{"text_format":"1","workbook":"xlsx","n_sheets":107,"sheets":["Trans (1)","Rep Prim","Rep Sec","TEMPLATE","check","Check Original","Front sheet","April 2014","Instructions","Brk","Hmp","MHN","StM","AstNW2","AstN20","AnnI","Barnf","Bell","BrookJ","BrookI","BrunsP","ChildsH","ChristC","ChurchH","Colin","Coppet","Court","Cromer","DeansI","DollisJ","DollisI","EdgwP","Fair","Fould","Frith","GSubJ","GSubI","Gold","Hollick","HollyP","Holy","Living","Manor","Monken","MonkF","MHJ","MHI","Norths","Daneg","Osidge","OLOL","QueenJ","StAgnes","StCath","StJohnN11","StMarN3","StMarEN4","StPaulN11","StPaulNW7","StVin","Sunny","Summer","StAndrew","Trent","Tudor","UnderP","Whiting","StJosJ","StThere","Woodrdge","Sacred","RoshP","MenP","BDom","StJohnN20","AnnJ","Chal","QueenI","HasmoP","Woodcrft","Wessex","MMK","MenF","Orion","BYaak","Pardes","StMarStJon","Clare","Martin","Akv","BeitShv","Morasha","BishopD","FBarnet","StJames","StMarys","FinchleyC","StMichael","JCoSS","MenorahHigh ","okldg","Nrthwy","Oklgh","Mpldwn","Northg","Pavilion","CFR "],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":3,"defined_names":163,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Trans (1)","index":0,"n_rows":8186,"n_cols":26,"rows_kept":8186,"cut":false,"hidden":false,"merged":[]}
["Profit Ctr","Period","CFR","CFR Text","Narrative","User Name","In PCLC",null,null,{"$f":"K1","v":10185},10185,{"$f":"VLOOKUP(K1,Y:Z,2,0)","v":"Northgate"}]
[10040,"1617/12","E01",{"$f":"VLOOKUP(C2,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36284.19]
[10040,"1617/12","E01",{"$f":"VLOOKUP(C3,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3839.86]
[10040,"1617/12","E01",{"$f":"VLOOKUP(C4,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5979.63]
[10040,"1617/12","E03",{"$f":"VLOOKUP(C5,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",15447]
[10040,"1617/12","E03",{"$f":"VLOOKUP(C6,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",934.02]
[10040,"1617/12","E03",{"$f":"VLOOKUP(C7,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3836.2]
[10040,"1617/12","E04",{"$f":"VLOOKUP(C8,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1869.9]
[10040,"1617/12","E04",{"$f":"VLOOKUP(C9,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",178.79]
[10040,"1617/12","E04",{"$f":"VLOOKUP(C10,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",482.43]
[10040,"1617/12","E05",{"$f":"VLOOKUP(C11,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2079.56]
[10040,"1617/12","E05",{"$f":"VLOOKUP(C12,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",193.69]
[10040,"1617/12","E05",{"$f":"VLOOKUP(C13,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",536.53]
[10040,"1617/12","E07",{"$f":"VLOOKUP(C14,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",722.87]
[10040,"1617/12","E07",{"$f":"VLOOKUP(C15,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",65.06]
[10040,"1617/12","E07",{"$f":"VLOOKUP(C16,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.68]
[10040,"1617/12","E08",{"$f":"VLOOKUP(C17,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10040,"1617/12","E08",{"$f":"VLOOKUP(C18,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",668.95]
[10040,"1617/12","E09",{"$f":"VLOOKUP(C19,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",170]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",433.02]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C21,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-433.02]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C22,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-387.48]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C23,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-433.02]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C24,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",433.02]
[10040,"1617/12","E10",{"$f":"VLOOKUP(C25,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",315.77999999999997]
[10040,"1617/12","E12",{"$f":"VLOOKUP(C26,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1274]
[10040,"1617/12","E12",{"$f":"VLOOKUP(C27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",484.69]
[10040,"1617/12","E13",{"$f":"VLOOKUP(C28,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",534]
[10040,"1617/12","E14",{"$f":"VLOOKUP(C29,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2977]
[10040,"1617/12","E15",{"$f":"VLOOKUP(C30,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10040,"1617/12","E16",{"$f":"VLOOKUP(C31,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3800]
[10040,"1617/12","E16",{"$f":"VLOOKUP(C32,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",677.66]
[10040,"1617/12","E18",{"$f":"VLOOKUP(C33,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",641.83000000000004]
[10040,"1617/12","E19",{"$f":"VLOOKUP(C34,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",277.41000000000003]
[10040,"1617/12","E19",{"$f":"VLOOKUP(C35,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5211.8999999999996]
[10040,"1617/12","E20",{"$f":"VLOOKUP(C36,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2168.9]
[10040,"1617/12","E22",{"$f":"VLOOKUP(C37,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-712]
[10040,"1617/12","E22",{"$f":"VLOOKUP(C38,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10040,"1617/12","E22",{"$f":"VLOOKUP(C39,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",469.94]
[10040,"1617/12","E22",{"$f":"VLOOKUP(C40,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",66.3]
[10040,"1617/12","E24",{"$f":"VLOOKUP(C41,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",353]
[10040,"1617/12","E24",{"$f":"VLOOKUP(C42,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",390.52]
[10040,"1617/12","E25",{"$f":"VLOOKUP(C43,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8500]
[10040,"1617/12","E25",{"$f":"VLOOKUP(C44,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13842.75]
[10040,"1617/12","E26",{"$f":"VLOOKUP(C45,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2730]
[10040,"1617/12","E26",{"$f":"VLOOKUP(C46,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3458]
[10040,"1617/12","E27",{"$f":"VLOOKUP(C47,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10040,"1617/12","E27",{"$f":"VLOOKUP(C48,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",9221.4699999999993]
[10040,"1617/12","E28",{"$f":"VLOOKUP(C49,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",550]
[10040,"1617/12","E28",{"$f":"VLOOKUP(C50,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10040,"1617/12","E28",{"$f":"VLOOKUP(C51,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",3983.5]
[10040,"1617/12","I05",{"$f":"VLOOKUP(C52,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-29370]
[10040,"1617/12","I07",{"$f":"VLOOKUP(C53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1100]
[10040,"1617/12","I08",{"$f":"VLOOKUP(C54,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-60]
[10040,"1617/12","I09",{"$f":"VLOOKUP(C55,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000]
[10040,"1617/12","I09",{"$f":"VLOOKUP(C56,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2005.34]
[10040,"1617/12","I09",{"$f":"VLOOKUP(C57,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2133.6]
[10040,"1617/12","I12",{"$f":"VLOOKUP(C58,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",2702]
[10040,"1617/12","I12",{"$f":"VLOOKUP(C59,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3058.21]
[10040,"1617/12","I13",{"$f":"VLOOKUP(C60,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2226.86]
[10040,"1617/12","I18",{"$f":"VLOOKUP(C61,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8439.74]
[10042,"1617/12","E01",{"$f":"VLOOKUP(C62,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",40422.74]
[10042,"1617/12","E01",{"$f":"VLOOKUP(C63,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",1404]
[10042,"1617/12","E01",{"$f":"VLOOKUP(C64,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-3693.79]
[10042,"1617/12","E01",{"$f":"VLOOKUP(C65,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4308.3500000000004]
[10042,"1617/12","E01",{"$f":"VLOOKUP(C66,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5649.22]
[10042,"1617/12","E02",{"$f":"VLOOKUP(C67,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1214.4000000000001]
[10042,"1617/12","E02",{"$f":"VLOOKUP(C68,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",-933]
[10042,"1617/12","E02",{"$f":"VLOOKUP(C69,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3693.79]
[10042,"1617/12","E02",{"$f":"VLOOKUP(C70,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",74.3]
[10042,"1617/12","E02",{"$f":"VLOOKUP(C71,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",185.3]
[10042,"1617/12","E03",{"$f":"VLOOKUP(C72,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",247]
[10042,"1617/12","E03",{"$f":"VLOOKUP(C73,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",19098.52]
[10042,"1617/12","E03",{"$f":"VLOOKUP(C74,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-623]
[10042,"1617/12","E03",{"$f":"VLOOKUP(C75,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1258.06]
[10042,"1617/12","E03",{"$f":"VLOOKUP(C76,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4520.03]
[10042,"1617/12","E04",{"$f":"VLOOKUP(C77,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1643.25]
[10042,"1617/12","E04",{"$f":"VLOOKUP(C78,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",133.47999999999999]
[10042,"1617/12","E04",{"$f":"VLOOKUP(C79,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",423.96]
[10042,"1617/12","E05",{"$f":"VLOOKUP(C80,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2613.5100000000002]
[10042,"1617/12","E05",{"$f":"VLOOKUP(C81,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",174.08]
[10042,"1617/12","E05",{"$f":"VLOOKUP(C82,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",674.28]
[10042,"1617/12","E07",{"$f":"VLOOKUP(C83,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2584.59]
[10042,"1617/12","E07",{"$f":"VLOOKUP(C84,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",152]
[10042,"1617/12","E07",{"$f":"VLOOKUP(C85,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",136.22999999999999]
[10042,"1617/12","E07",{"$f":"VLOOKUP(C86,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",460.37]
[10042,"1617/12","E08",{"$f":"VLOOKUP(C87,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",305.51]
[10042,"1617/12","E08",{"$f":"VLOOKUP(C88,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1117.55]
[10042,"1617/12","E09",{"$f":"VLOOKUP(C89,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",215]
[10042,"1617/12","E09",{"$f":"VLOOKUP(C90,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",260.60000000000002]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C91,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",437.79]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C92,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-437.79]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C93,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-391.75]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C94,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-437.79]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C95,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",437.79]
[10042,"1617/12","E10",{"$f":"VLOOKUP(C96,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",319.26]
[10042,"1617/12","E12",{"$f":"VLOOKUP(C97,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1808]
[10042,"1617/12","E12",{"$f":"VLOOKUP(C98,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",4173]
[10042,"1617/12","E12",{"$f":"VLOOKUP(C99,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4424.0200000000004]
[10042,"1617/12","E12",{"$f":"VLOOKUP(C100,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",182.22]
[10042,"1617/12","E13",{"$f":"VLOOKUP(C101,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2460]
[10042,"1617/12","E13",{"$f":"VLOOKUP(C102,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",332.34]
[10042,"1617/12","E14",{"$f":"VLOOKUP(C103,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",491]
[10042,"1617/12","E14",{"$f":"VLOOKUP(C104,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4845.63]
[10042,"1617/12","E14",{"$f":"VLOOKUP(C105,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2437.3200000000002]
[10042,"1617/12","E15",{"$f":"VLOOKUP(C106,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[10042,"1617/12","E16",{"$f":"VLOOKUP(C107,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-100]
[10042,"1617/12","E16",{"$f":"VLOOKUP(C108,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6080]
[10042,"1617/12","E16",{"$f":"VLOOKUP(C109,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2981.79]
[10042,"1617/12","E18",{"$f":"VLOOKUP(C110,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",220]
[10042,"1617/12","E18",{"$f":"VLOOKUP(C111,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",363.46]
[10042,"1617/12","E18",{"$f":"VLOOKUP(C112,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",520.14]
[10042,"1617/12","E19",{"$f":"VLOOKUP(C113,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5165]
[10042,"1617/12","E19",{"$f":"VLOOKUP(C114,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2172]
[10042,"1617/12","E19",{"$f":"VLOOKUP(C115,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4410.1899999999996]
[10042,"1617/12","E19",{"$f":"VLOOKUP(C116,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7748.11]
[10042,"1617/12","E20",{"$f":"VLOOKUP(C117,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-220]
[10042,"1617/12","E20",{"$f":"VLOOKUP(C118,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",145]
[10042,"1617/12","E20",{"$f":"VLOOKUP(C119,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",753.88]
[10042,"1617/12","E22",{"$f":"VLOOKUP(C120,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-126]
[10042,"1617/12","E22",{"$f":"VLOOKUP(C121,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",355]
[10042,"1617/12","E22",{"$f":"VLOOKUP(C122,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2362.88]
[10042,"1617/12","E22",{"$f":"VLOOKUP(C123,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",713.83]
[10042,"1617/12","E23",{"$f":"VLOOKUP(C124,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External Creditor 2016/17","GIBSONN01",802]
[10042,"1617/12","E24",{"$f":"VLOOKUP(C125,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",98.39]
[10042,"1617/12","E24",{"$f":"VLOOKUP(C126,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",300.16000000000003]
[10042,"1617/12","E25",{"$f":"VLOOKUP(C127,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",5450]
[10042,"1617/12","E25",{"$f":"VLOOKUP(C128,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",11221.8]
[10042,"1617/12","E25",{"$f":"VLOOKUP(C129,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15329.9]
[10042,"1617/12","E26",{"$f":"VLOOKUP(C130,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1580]
[10042,"1617/12","E26",{"$f":"VLOOKUP(C131,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5074]
[10042,"1617/12","E26",{"$f":"VLOOKUP(C132,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6788]
[10042,"1617/12","E27",{"$f":"VLOOKUP(C133,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1869]
[10042,"1617/12","E27",{"$f":"VLOOKUP(C134,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8366.25]
[10042,"1617/12","E27",{"$f":"VLOOKUP(C135,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3435]
[10042,"1617/12","E28",{"$f":"VLOOKUP(C136,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1069]
[10042,"1617/12","E28",{"$f":"VLOOKUP(C137,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",90]
[10042,"1617/12","I01",{"$f":"VLOOKUP(C138,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-5645]
[10042,"1617/12","I05",{"$f":"VLOOKUP(C139,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-18935]
[10042,"1617/12","I06",{"$f":"VLOOKUP(C140,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1001.9]
[10042,"1617/12","I08",{"$f":"VLOOKUP(C141,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",681]
[10042,"1617/12","I08",{"$f":"VLOOKUP(C142,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3639]
[10042,"1617/12","I08",{"$f":"VLOOKUP(C143,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3436.5]
[10042,"1617/12","I08",{"$f":"VLOOKUP(C144,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2822.35]
[10042,"1617/12","I09",{"$f":"VLOOKUP(C145,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",673]
[10042,"1617/12","I09",{"$f":"VLOOKUP(C146,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3075]
[10042,"1617/12","I09",{"$f":"VLOOKUP(C147,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3535.95]
[10042,"1617/12","I09",{"$f":"VLOOKUP(C148,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3681.86]
[10042,"1617/12","I11",{"$f":"VLOOKUP(C149,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1073]
[10042,"1617/12","I11",{"$f":"VLOOKUP(C150,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-504.25]
[10042,"1617/12","I12",{"$f":"VLOOKUP(C151,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7449]
[10042,"1617/12","I12",{"$f":"VLOOKUP(C152,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8682.75]
[10042,"1617/12","I12",{"$f":"VLOOKUP(C153,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1369.5]
[10042,"1617/12","I13",{"$f":"VLOOKUP(C154,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-47]
[10042,"1617/12","I13",{"$f":"VLOOKUP(C155,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-181]
[10042,"1617/12","I18",{"$f":"VLOOKUP(C156,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12220.31]
[10043,"1617/12","E01",{"$f":"VLOOKUP(C157,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",38617.21]
[10043,"1617/12","E01",{"$f":"VLOOKUP(C158,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4176.17]
[10043,"1617/12","E01",{"$f":"VLOOKUP(C159,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6364.1]
[10043,"1617/12","E03",{"$f":"VLOOKUP(C160,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11875]
[10043,"1617/12","E03",{"$f":"VLOOKUP(C161,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",799.14]
[10043,"1617/12","E03",{"$f":"VLOOKUP(C162,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2832.29]
[10043,"1617/12","E04",{"$f":"VLOOKUP(C163,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",912.15]
[10043,"1617/12","E04",{"$f":"VLOOKUP(C164,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",10]
[10043,"1617/12","E04",{"$f":"VLOOKUP(C165,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",235.33]
[10043,"1617/12","E05",{"$f":"VLOOKUP(C166,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2243.54]
[10043,"1617/12","E05",{"$f":"VLOOKUP(C167,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",216.32]
[10043,"1617/12","E05",{"$f":"VLOOKUP(C168,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",578.83000000000004]
[10043,"1617/12","E08",{"$f":"VLOOKUP(C169,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10043,"1617/12","E08",{"$f":"VLOOKUP(C170,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",280.87]
[10043,"1617/12","E08",{"$f":"VLOOKUP(C171,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",237.6]
[10043,"1617/12","E09",{"$f":"VLOOKUP(C172,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",240]
[10043,"1617/12","E09",{"$f":"VLOOKUP(C173,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",30]
[10043,"1617/12","E12",{"$f":"VLOOKUP(C174,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",737.23]
[10043,"1617/12","E12",{"$f":"VLOOKUP(C175,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1147.99]
[10043,"1617/12","E14",{"$f":"VLOOKUP(C176,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",280]
[10043,"1617/12","E14",{"$f":"VLOOKUP(C177,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",231.68]
[10043,"1617/12","E15",{"$f":"VLOOKUP(C178,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",400]
[10043,"1617/12","E16",{"$f":"VLOOKUP(C179,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10043,"1617/12","E16",{"$f":"VLOOKUP(C180,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",460.35]
[10043,"1617/12","E16",{"$f":"VLOOKUP(C181,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",378.48]
[10043,"1617/12","E18",{"$f":"VLOOKUP(C182,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",63.5]
[10043,"1617/12","E19",{"$f":"VLOOKUP(C183,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",567.73]
[10043,"1617/12","E19",{"$f":"VLOOKUP(C184,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",643.14]
[10043,"1617/12","E20",{"$f":"VLOOKUP(C185,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",260.55]
[10043,"1617/12","E22",{"$f":"VLOOKUP(C186,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",53.99]
[10043,"1617/12","E22",{"$f":"VLOOKUP(C187,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1078.05]
[10043,"1617/12","E24",{"$f":"VLOOKUP(C188,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",390]
[10043,"1617/12","E24",{"$f":"VLOOKUP(C189,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",125]
[10043,"1617/12","E25",{"$f":"VLOOKUP(C190,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",9800]
[10043,"1617/12","E25",{"$f":"VLOOKUP(C191,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10553.62]
[10043,"1617/12","E27",{"$f":"VLOOKUP(C192,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5239.05]
[10043,"1617/12","E28",{"$f":"VLOOKUP(C193,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[10043,"1617/12","E28",{"$f":"VLOOKUP(C194,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1166]
[10043,"1617/12","E28",{"$f":"VLOOKUP(C195,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",495]
[10043,"1617/12","I01",{"$f":"VLOOKUP(C196,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-8827]
[10043,"1617/12","I05",{"$f":"VLOOKUP(C197,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8580]
[10043,"1617/12","I08",{"$f":"VLOOKUP(C198,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1050]
[10043,"1617/12","I08",{"$f":"VLOOKUP(C199,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-300]
[10043,"1617/12","I18",{"$f":"VLOOKUP(C200,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-16369.69]
[10044,"1617/12","CI01",{"$f":"VLOOKUP(C201,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-4901.37]
[10044,"1617/12","CI04",{"$f":"VLOOKUP(C202,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-25431]
[10044,"1617/12","E01",{"$f":"VLOOKUP(C203,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",187927.29]
[10044,"1617/12","E01",{"$f":"VLOOKUP(C204,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",108219.61]
[10044,"1617/12","E03",{"$f":"VLOOKUP(C205,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",285]
[10044,"1617/12","E03",{"$f":"VLOOKUP(C206,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",117222.51]
[10044,"1617/12","E03",{"$f":"VLOOKUP(C207,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",58428.82]
[10044,"1617/12","E04",{"$f":"VLOOKUP(C208,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",690]
[10044,"1617/12","E04",{"$f":"VLOOKUP(C209,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",118.52]
[10044,"1617/12","E04",{"$f":"VLOOKUP(C210,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3035.26]
[10044,"1617/12","E05",{"$f":"VLOOKUP(C211,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",2371.89]
[10044,"1617/12","E05",{"$f":"VLOOKUP(C212,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",4924.6099999999997]
[10044,"1617/12","E07",{"$f":"VLOOKUP(C213,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3254]
[10044,"1617/12","E07",{"$f":"VLOOKUP(C214,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",18103.509999999998]
[10044,"1617/12","E07",{"$f":"VLOOKUP(C215,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",9663.5400000000009]
[10044,"1617/12","E08",{"$f":"VLOOKUP(C216,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1402]
[10044,"1617/12","E08",{"$f":"VLOOKUP(C217,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2689]
[10044,"1617/12","E08",{"$f":"VLOOKUP(C218,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3384.88]
[10044,"1617/12","E08",{"$f":"VLOOKUP(C219,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2882.1]
[10044,"1617/12","E09",{"$f":"VLOOKUP(C220,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",105]
[10044,"1617/12","E09",{"$f":"VLOOKUP(C221,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-430]
[10044,"1617/12","E09",{"$f":"VLOOKUP(C222,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",400]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C223,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1237.25]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C224,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1237.25]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C225,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1107.1400000000001]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C226,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1237.25]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C227,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1237.25]
[10044,"1617/12","E10",{"$f":"VLOOKUP(C228,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",902.27]
[10044,"1617/12","E11",{"$f":"VLOOKUP(C229,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2137.5]
[10044,"1617/12","E12",{"$f":"VLOOKUP(C230,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1167]
[10044,"1617/12","E12",{"$f":"VLOOKUP(C231,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",6338.75]
[10044,"1617/12","E12",{"$f":"VLOOKUP(C232,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2964.95]
[10044,"1617/12","E14",{"$f":"VLOOKUP(C233,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",5922]
[10044,"1617/12","E14",{"$f":"VLOOKUP(C234,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6007.93]
[10044,"1617/12","E14",{"$f":"VLOOKUP(C235,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",5930.5]
[10044,"1617/12","E15",{"$f":"VLOOKUP(C236,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",450]
[10044,"1617/12","E15",{"$f":"VLOOKUP(C237,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",254.04]
[10044,"1617/12","E15",{"$f":"VLOOKUP(C238,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",204.45]
[10044,"1617/12","E16",{"$f":"VLOOKUP(C239,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",12700]
[10044,"1617/12","E16",{"$f":"VLOOKUP(C240,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4451.5]
[10044,"1617/12","E18",{"$f":"VLOOKUP(C241,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1434]
[10044,"1617/12","E18",{"$f":"VLOOKUP(C242,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",240]
[10044,"1617/12","E18",{"$f":"VLOOKUP(C243,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",639.9]
[10044,"1617/12","E18",{"$f":"VLOOKUP(C244,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1363.2]
[10044,"1617/12","E19",{"$f":"VLOOKUP(C245,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-658]
[10044,"1617/12","E19",{"$f":"VLOOKUP(C246,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2372]
[10044,"1617/12","E19",{"$f":"VLOOKUP(C247,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",11387.56]
[10044,"1617/12","E19",{"$f":"VLOOKUP(C248,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",13832.13]
[10044,"1617/12","E20",{"$f":"VLOOKUP(C249,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4555]
[10044,"1617/12","E20",{"$f":"VLOOKUP(C250,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-239.96]
[10044,"1617/12","E20",{"$f":"VLOOKUP(C251,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",184.07]
[10044,"1617/12","E22",{"$f":"VLOOKUP(C252,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2201]
[10044,"1617/12","E22",{"$f":"VLOOKUP(C253,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",639]
[10044,"1617/12","E22",{"$f":"VLOOKUP(C254,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",6700.39]
[10044,"1617/12","E22",{"$f":"VLOOKUP(C255,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1481.77]
[10044,"1617/12","E23",{"$f":"VLOOKUP(C256,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-208]
[10044,"1617/12","E23",{"$f":"VLOOKUP(C257,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",426.75]
[10044,"1617/12","E23",{"$f":"VLOOKUP(C258,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",11826.85]
[10044,"1617/12","E24",{"$f":"VLOOKUP(C259,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",256]
[10044,"1617/12","E24",{"$f":"VLOOKUP(C260,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",521.16]
[10044,"1617/12","E24",{"$f":"VLOOKUP(C261,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",5072.99]
[10044,"1617/12","E25",{"$f":"VLOOKUP(C262,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",28273]
[10044,"1617/12","E25",{"$f":"VLOOKUP(C263,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9444.32]
[10044,"1617/12","E25",{"$f":"VLOOKUP(C264,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10365.49]
[10044,"1617/12","E26",{"$f":"VLOOKUP(C265,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7035]
[10044,"1617/12","E26",{"$f":"VLOOKUP(C266,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",13312]
[10044,"1617/12","E26",{"$f":"VLOOKUP(C267,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5591]
[10044,"1617/12","E27",{"$f":"VLOOKUP(C268,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",16790]
[10044,"1617/12","E27",{"$f":"VLOOKUP(C269,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",20662.5]
[10044,"1617/12","E27",{"$f":"VLOOKUP(C270,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",10291.19]
[10044,"1617/12","E28",{"$f":"VLOOKUP(C271,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[10044,"1617/12","E28",{"$f":"VLOOKUP(C272,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1674.72]
[10044,"1617/12","E28",{"$f":"VLOOKUP(C273,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3469]
[10044,"1617/12","E30",{"$f":"VLOOKUP(C274,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",25431]
[10044,"1617/12","E31",{"$f":"VLOOKUP(C275,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",77340.38]
[10044,"1617/12","E31",{"$f":"VLOOKUP(C276,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",17573.95]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C277,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-549]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C278,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3960]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C279,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",119.77]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C280,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",4357.38]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C281,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-119.77]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C282,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",6286.11]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C283,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-107.17]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C284,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-119.77]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C285,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",119.77]
[10044,"1617/12","E32",{"$f":"VLOOKUP(C286,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",86.8]
[10044,"1617/12","I01",{"$f":"VLOOKUP(C287,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-560445]
[10044,"1617/12","I03",{"$f":"VLOOKUP(C288,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",21149.14]
[10044,"1617/12","I05",{"$f":"VLOOKUP(C289,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-203410]
[10044,"1617/12","I06",{"$f":"VLOOKUP(C290,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-14368]
[10044,"1617/12","I08",{"$f":"VLOOKUP(C291,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",170]
[10044,"1617/12","I08",{"$f":"VLOOKUP(C292,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-750]
[10044,"1617/12","I08",{"$f":"VLOOKUP(C293,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7842.25]
[10044,"1617/12","I08",{"$f":"VLOOKUP(C294,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2641.9]
[10044,"1617/12","I09",{"$f":"VLOOKUP(C295,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[10044,"1617/12","I09",{"$f":"VLOOKUP(C296,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5688.16]
[10044,"1617/12","I09",{"$f":"VLOOKUP(C297,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2492.3000000000002]
[10044,"1617/12","I10",{"$f":"VLOOKUP(C298,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-9515]
[10044,"1617/12","I10",{"$f":"VLOOKUP(C299,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3114]
[10044,"1617/12","I12",{"$f":"VLOOKUP(C300,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4230]
[10044,"1617/12","I12",{"$f":"VLOOKUP(C301,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4754.55]
[10044,"1617/12","I12",{"$f":"VLOOKUP(C302,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1326.33]
[10044,"1617/12","I13",{"$f":"VLOOKUP(C303,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-670.61]
[10044,"1617/12","I13",{"$f":"VLOOKUP(C304,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-148.19999999999999]
[10044,"1617/12","I16",{"$f":"VLOOKUP(C305,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-65448]
[10044,"1617/12","I17",{"$f":"VLOOKUP(C306,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-360]
[10044,"1617/12","I18",{"$f":"VLOOKUP(C307,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-27092.32]
[10045,"1617/12","CI01",{"$f":"VLOOKUP(C308,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2206.62]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C309,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-113.1]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C310,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-3506.38]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C311,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",113.1]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C312,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-3506.38]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C313,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-2931]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C314,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",74831.78]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C315,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-390.59]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C316,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-390.59]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C317,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8010.34]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C318,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-577.85]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C319,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-577.85]
[10045,"1617/12","E01",{"$f":"VLOOKUP(C320,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11190.95]
[10045,"1617/12","E03",{"$f":"VLOOKUP(C321,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-26579.75]
[10045,"1617/12","E03",{"$f":"VLOOKUP(C322,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",34392.07]
[10045,"1617/12","E03",{"$f":"VLOOKUP(C323,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2595.81]
[10045,"1617/12","E03",{"$f":"VLOOKUP(C324,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7544.72]
[10045,"1617/12","E04",{"$f":"VLOOKUP(C325,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-1177.56]
[10045,"1617/12","E04",{"$f":"VLOOKUP(C326,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",5419.62]
[10045,"1617/12","E04",{"$f":"VLOOKUP(C327,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",289.52]
[10045,"1617/12","E04",{"$f":"VLOOKUP(C328,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1265.92]
[10045,"1617/12","E05",{"$f":"VLOOKUP(C329,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-18324.29]
[10045,"1617/12","E05",{"$f":"VLOOKUP(C330,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9661.15]
[10045,"1617/12","E05",{"$f":"VLOOKUP(C331,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",888.03]
[10045,"1617/12","E05",{"$f":"VLOOKUP(C332,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2492.59]
[10045,"1617/12","E07",{"$f":"VLOOKUP(C333,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1033.6400000000001]
[10045,"1617/12","E07",{"$f":"VLOOKUP(C334,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-105.48]
[10045,"1617/12","E07",{"$f":"VLOOKUP(C335,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4508.6499999999996]
[10045,"1617/12","E07",{"$f":"VLOOKUP(C336,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",143.01]
[10045,"1617/12","E07",{"$f":"VLOOKUP(C337,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",771.89]
[10045,"1617/12","E08",{"$f":"VLOOKUP(C338,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10045,"1617/12","E08",{"$f":"VLOOKUP(C339,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",7640]
[10045,"1617/12","E08",{"$f":"VLOOKUP(C340,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-1766.59]
[10045,"1617/12","E08",{"$f":"VLOOKUP(C341,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",927.8]
[10045,"1617/12","E09",{"$f":"VLOOKUP(C342,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10045,"1617/12","E09",{"$f":"VLOOKUP(C343,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1535]
[10045,"1617/12","E09",{"$f":"VLOOKUP(C344,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1534.99]
[10045,"1617/12","E09",{"$f":"VLOOKUP(C345,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5099.8]
[10045,"1617/12","E10",{"$f":"VLOOKUP(C346,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",842.77]
[10045,"1617/12","E10",{"$f":"VLOOKUP(C347,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-842.77]
[10045,"1617/12","E10",{"$f":"VLOOKUP(C348,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-754.14]
[10045,"1617/12","E10",{"$f":"VLOOKUP(C349,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-842.77]
[10045,"1617/12","E10",{"$f":"VLOOKUP(C350,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",842.77]
[10045,"1617/12","E11",{"$f":"VLOOKUP(C351,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1953]
[10045,"1617/12","E12",{"$f":"VLOOKUP(C352,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",450]
[10045,"1617/12","E12",{"$f":"VLOOKUP(C353,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2590]
[10045,"1617/12","E12",{"$f":"VLOOKUP(C354,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",938.19]
[10045,"1617/12","E12",{"$f":"VLOOKUP(C355,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",114.5]
[10045,"1617/12","E13",{"$f":"VLOOKUP(C356,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",260]
[10045,"1617/12","E13",{"$f":"VLOOKUP(C357,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",255]
[10045,"1617/12","E13",{"$f":"VLOOKUP(C358,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",85]
[10045,"1617/12","E13",{"$f":"VLOOKUP(C359,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",85]
[10045,"1617/12","E14",{"$f":"VLOOKUP(C360,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1857.81]
[10045,"1617/12","E15",{"$f":"VLOOKUP(C361,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3165]
[10045,"1617/12","E16",{"$f":"VLOOKUP(C362,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3059]
[10045,"1617/12","E16",{"$f":"VLOOKUP(C363,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8417.34]
[10045,"1617/12","E16",{"$f":"VLOOKUP(C364,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1299.69]
[10045,"1617/12","E18",{"$f":"VLOOKUP(C365,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2471]
[10045,"1617/12","E18",{"$f":"VLOOKUP(C366,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10045,"1617/12","E18",{"$f":"VLOOKUP(C367,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-53.4]
[10045,"1617/12","E19",{"$f":"VLOOKUP(C368,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1303]
[10045,"1617/12","E19",{"$f":"VLOOKUP(C369,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2033]
[10045,"1617/12","E19",{"$f":"VLOOKUP(C370,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4899.58]
[10045,"1617/12","E19",{"$f":"VLOOKUP(C371,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4341.2]
[10045,"1617/12","E20",{"$f":"VLOOKUP(C372,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2916]
[10045,"1617/12","E20",{"$f":"VLOOKUP(C373,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",191.84]
[10045,"1617/12","E22",{"$f":"VLOOKUP(C374,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2005]
[10045,"1617/12","E22",{"$f":"VLOOKUP(C375,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2530]
[10045,"1617/12","E22",{"$f":"VLOOKUP(C376,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1398.31]
[10045,"1617/12","E22",{"$f":"VLOOKUP(C377,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2426.4499999999998]
[10045,"1617/12","E23",{"$f":"VLOOKUP(C378,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9064.5499999999993]
[10045,"1617/12","E24",{"$f":"VLOOKUP(C379,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",484]
[10045,"1617/12","E24",{"$f":"VLOOKUP(C380,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",673.67]
[10045,"1617/12","E24",{"$f":"VLOOKUP(C381,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3117.79]
[10045,"1617/12","E25",{"$f":"VLOOKUP(C382,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",13691]
[10045,"1617/12","E25",{"$f":"VLOOKUP(C383,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12876.85]
[10045,"1617/12","E25",{"$f":"VLOOKUP(C384,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20660.849999999999]
[10045,"1617/12","E26",{"$f":"VLOOKUP(C385,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7877]
[10045,"1617/12","E26",{"$f":"VLOOKUP(C386,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",-6432.17]
[10045,"1617/12","E26",{"$f":"VLOOKUP(C387,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",25017.42]
[10045,"1617/12","E27",{"$f":"VLOOKUP(C388,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2112]
[10045,"1617/12","E27",{"$f":"VLOOKUP(C389,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",14027]
[10045,"1617/12","E27",{"$f":"VLOOKUP(C390,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",25401.62]
[10045,"1617/12","E27",{"$f":"VLOOKUP(C391,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2166.3000000000002]
[10045,"1617/12","E28",{"$f":"VLOOKUP(C392,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2398]
[10045,"1617/12","E28",{"$f":"VLOOKUP(C393,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",404]
[10045,"1617/12","E28",{"$f":"VLOOKUP(C394,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",-369]
[10045,"1617/12","E31",{"$f":"VLOOKUP(C395,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",2617]
[10045,"1617/12","E31",{"$f":"VLOOKUP(C396,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 CFR Adjustment","TOPPG01",-64.400000000000006]
[10045,"1617/12","E31",{"$f":"VLOOKUP(C397,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",48793.96]
[10045,"1617/12","E31",{"$f":"VLOOKUP(C398,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",2816.06]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C399,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-180]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C400,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C401,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",1565]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C402,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",82.71]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C403,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 CFR Adjustment","TOPPG01",64.400000000000006]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C404,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-82.71]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C405,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",6195.76]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C406,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-74.010000000000005]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C407,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-82.71]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C408,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",82.71]
[10045,"1617/12","E32",{"$f":"VLOOKUP(C409,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",1485.27]
[10045,"1617/12","I01",{"$f":"VLOOKUP(C410,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",8486]
[10045,"1617/12","I03",{"$f":"VLOOKUP(C411,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1391]
[10045,"1617/12","I05",{"$f":"VLOOKUP(C412,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-68310]
[10045,"1617/12","I07",{"$f":"VLOOKUP(C413,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-100]
[10045,"1617/12","I08",{"$f":"VLOOKUP(C414,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2487]
[10045,"1617/12","I08",{"$f":"VLOOKUP(C415,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2835.89]
[10045,"1617/12","I08",{"$f":"VLOOKUP(C416,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4833.6499999999996]
[10045,"1617/12","I09",{"$f":"VLOOKUP(C417,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1299]
[10045,"1617/12","I09",{"$f":"VLOOKUP(C418,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1704.45]
[10045,"1617/12","I09",{"$f":"VLOOKUP(C419,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2334.5]
[10045,"1617/12","I12",{"$f":"VLOOKUP(C420,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-790]
[10045,"1617/12","I12",{"$f":"VLOOKUP(C421,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-540]
[10045,"1617/12","I12",{"$f":"VLOOKUP(C422,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1157.25]
[10045,"1617/12","I13",{"$f":"VLOOKUP(C423,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-587.16999999999996]
[10045,"1617/12","I13",{"$f":"VLOOKUP(C424,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-745.19]
[10045,"1617/12","I16",{"$f":"VLOOKUP(C425,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Bell Lane devolved CC funding","TOPPG01",-201452]
[10045,"1617/12","I16",{"$f":"VLOOKUP(C426,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-11790]
[10045,"1617/12","I16",{"$f":"VLOOKUP(C427,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-960]
[10045,"1617/12","I17",{"$f":"VLOOKUP(C428,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-298]
[10045,"1617/12","I17",{"$f":"VLOOKUP(C429,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"LTS Spring Term Claim 16-17 CC","GIBSONN01",-1445.86]
[10045,"1617/12","I17",{"$f":"VLOOKUP(C430,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-192.49]
[10045,"1617/12","I18",{"$f":"VLOOKUP(C431,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10167.52]
[10046,"1617/12","CI01",{"$f":"VLOOKUP(C432,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2012.5]
[10046,"1617/12","E01",{"$f":"VLOOKUP(C433,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",665]
[10046,"1617/12","E01",{"$f":"VLOOKUP(C434,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",56602.97]
[10046,"1617/12","E01",{"$f":"VLOOKUP(C435,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6125.48]
[10046,"1617/12","E01",{"$f":"VLOOKUP(C436,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9391.66]
[10046,"1617/12","E03",{"$f":"VLOOKUP(C437,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",-976]
[10046,"1617/12","E03",{"$f":"VLOOKUP(C438,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18792.21]
[10046,"1617/12","E03",{"$f":"VLOOKUP(C439,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",181.82]
[10046,"1617/12","E03",{"$f":"VLOOKUP(C440,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1202.49]
[10046,"1617/12","E03",{"$f":"VLOOKUP(C441,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4403.87]
[10046,"1617/12","E04",{"$f":"VLOOKUP(C442,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-5975]
[10046,"1617/12","E04",{"$f":"VLOOKUP(C443,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-6250.87]
[10046,"1617/12","E04",{"$f":"VLOOKUP(C444,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4239.7299999999996]
[10046,"1617/12","E04",{"$f":"VLOOKUP(C445,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",398.5]
[10046,"1617/12","E04",{"$f":"VLOOKUP(C446,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1093.8499999999999]
[10046,"1617/12","E05",{"$f":"VLOOKUP(C447,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4396.7700000000004]
[10046,"1617/12","E05",{"$f":"VLOOKUP(C448,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.58]
[10046,"1617/12","E05",{"$f":"VLOOKUP(C449,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",869.4]
[10046,"1617/12","E06",{"$f":"VLOOKUP(C450,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",611]
[10046,"1617/12","E07",{"$f":"VLOOKUP(C451,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",802]
[10046,"1617/12","E07",{"$f":"VLOOKUP(C452,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2244.66]
[10046,"1617/12","E07",{"$f":"VLOOKUP(C453,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-181.82]
[10046,"1617/12","E07",{"$f":"VLOOKUP(C454,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",54.47]
[10046,"1617/12","E07",{"$f":"VLOOKUP(C455,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",274.62]
[10046,"1617/12","E08",{"$f":"VLOOKUP(C456,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",310]
[10046,"1617/12","E08",{"$f":"VLOOKUP(C457,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",710]
[10046,"1617/12","E08",{"$f":"VLOOKUP(C458,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-4.7300000000000004]
[10046,"1617/12","E08",{"$f":"VLOOKUP(C459,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1058.3]
[10046,"1617/12","E08",{"$f":"VLOOKUP(C460,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",10.35]
[10046,"1617/12","E09",{"$f":"VLOOKUP(C461,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1908]
[10046,"1617/12","E09",{"$f":"VLOOKUP(C462,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",90]
[10046,"1617/12","E09",{"$f":"VLOOKUP(C463,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",43]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C464,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",597.45000000000005]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C465,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-597.45000000000005]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C466,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-534.62]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C467,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-597.45000000000005]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C468,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",597.45000000000005]
[10046,"1617/12","E10",{"$f":"VLOOKUP(C469,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",435.69]
[10046,"1617/12","E12",{"$f":"VLOOKUP(C470,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1637]
[10046,"1617/12","E12",{"$f":"VLOOKUP(C471,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4127.57]
[10046,"1617/12","E12",{"$f":"VLOOKUP(C472,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1678.98]
[10046,"1617/12","E13",{"$f":"VLOOKUP(C473,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",330.49]
[10046,"1617/12","E13",{"$f":"VLOOKUP(C474,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",192]
[10046,"1617/12","E14",{"$f":"VLOOKUP(C475,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3005.7]
[10046,"1617/12","E15",{"$f":"VLOOKUP(C476,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1234]
[10046,"1617/12","E15",{"$f":"VLOOKUP(C477,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",132.44999999999999]
[10046,"1617/12","E16",{"$f":"VLOOKUP(C478,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8089]
[10046,"1617/12","E16",{"$f":"VLOOKUP(C479,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1313.3]
[10046,"1617/12","E16",{"$f":"VLOOKUP(C480,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",97.3]
[10046,"1617/12","E18",{"$f":"VLOOKUP(C481,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",175]
[10046,"1617/12","E18",{"$f":"VLOOKUP(C482,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",252.69]
[10046,"1617/12","E18",{"$f":"VLOOKUP(C483,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",536]
[10046,"1617/12","E19",{"$f":"VLOOKUP(C484,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-36180]
[10046,"1617/12","E19",{"$f":"VLOOKUP(C485,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1717]
[10046,"1617/12","E19",{"$f":"VLOOKUP(C486,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",33084.42]
[10046,"1617/12","E19",{"$f":"VLOOKUP(C487,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",8959.35]
[10046,"1617/12","E20",{"$f":"VLOOKUP(C488,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-419]
[10046,"1617/12","E20",{"$f":"VLOOKUP(C489,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",328]
[10046,"1617/12","E20",{"$f":"VLOOKUP(C490,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",535.88]
[10046,"1617/12","E20",{"$f":"VLOOKUP(C491,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3327.65]
[10046,"1617/12","E22",{"$f":"VLOOKUP(C492,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-422]
[10046,"1617/12","E22",{"$f":"VLOOKUP(C493,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1005]
[10046,"1617/12","E22",{"$f":"VLOOKUP(C494,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1031.72]
[10046,"1617/12","E22",{"$f":"VLOOKUP(C495,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",707.11]
[10046,"1617/12","E24",{"$f":"VLOOKUP(C496,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1764.9]
[10046,"1617/12","E24",{"$f":"VLOOKUP(C497,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",43.1]
[10046,"1617/12","E25",{"$f":"VLOOKUP(C498,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",15660]
[10046,"1617/12","E25",{"$f":"VLOOKUP(C499,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-25.14]
[10046,"1617/12","E25",{"$f":"VLOOKUP(C500,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15947.57]
[10046,"1617/12","E26",{"$f":"VLOOKUP(C501,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2376]
[10046,"1617/12","E26",{"$f":"VLOOKUP(C502,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2574]
[10046,"1617/12","E26",{"$f":"VLOOKUP(C503,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4246.2]
[10046,"1617/12","E27",{"$f":"VLOOKUP(C504,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4941]
[10046,"1617/12","E27",{"$f":"VLOOKUP(C505,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4808.6400000000003]
[10046,"1617/12","E27",{"$f":"VLOOKUP(C506,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5549.18]
[10046,"1617/12","E28",{"$f":"VLOOKUP(C507,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",456]
[10046,"1617/12","E28",{"$f":"VLOOKUP(C508,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",-110]
[10046,"1617/12","E28",{"$f":"VLOOKUP(C509,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1008.27]
[10046,"1617/12","E28",{"$f":"VLOOKUP(C510,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3100]
[10046,"1617/12","I05",{"$f":"VLOOKUP(C511,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-28630]
[10046,"1617/12","I06",{"$f":"VLOOKUP(C512,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2992]
[10046,"1617/12","I06",{"$f":"VLOOKUP(C513,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1350]
[10046,"1617/12","I08",{"$f":"VLOOKUP(C514,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",3102]
[10046,"1617/12","I08",{"$f":"VLOOKUP(C515,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10572.19]
[10046,"1617/12","I08",{"$f":"VLOOKUP(C516,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5378.62]
[10046,"1617/12","I09",{"$f":"VLOOKUP(C517,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-5162]
[10046,"1617/12","I09",{"$f":"VLOOKUP(C518,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9359.94]
[10046,"1617/12","I09",{"$f":"VLOOKUP(C519,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6034.54]
[10046,"1617/12","I10",{"$f":"VLOOKUP(C520,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",773.08]
[10046,"1617/12","I10",{"$f":"VLOOKUP(C521,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3151.86]
[10046,"1617/12","I11",{"$f":"VLOOKUP(C522,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-773.08]
[10046,"1617/12","I12",{"$f":"VLOOKUP(C523,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",17954]
[10046,"1617/12","I12",{"$f":"VLOOKUP(C524,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-2489]
[10046,"1617/12","I12",{"$f":"VLOOKUP(C525,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5078.5]
[10046,"1617/12","I12",{"$f":"VLOOKUP(C526,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4442]
[10046,"1617/12","I13",{"$f":"VLOOKUP(C527,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-996]
[10046,"1617/12","I13",{"$f":"VLOOKUP(C528,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1739.05]
[10046,"1617/12","I13",{"$f":"VLOOKUP(C529,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-130]
[10046,"1617/12","I18",{"$f":"VLOOKUP(C530,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2449.33]
[10047,"1617/12","CE04",{"$f":"VLOOKUP(C531,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH External Creditor 2016/17","GIBSONN01",4408]
[10047,"1617/12","CE04",{"$f":"VLOOKUP(C532,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",185]
[10047,"1617/12","CI01",{"$f":"VLOOKUP(C533,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1847.12]
[10047,"1617/12","CI04",{"$f":"VLOOKUP(C534,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-4592.5]
[10047,"1617/12","E01",{"$f":"VLOOKUP(C535,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2669]
[10047,"1617/12","E01",{"$f":"VLOOKUP(C536,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",47542.239999999998]
[10047,"1617/12","E01",{"$f":"VLOOKUP(C537,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4990.25]
[10047,"1617/12","E01",{"$f":"VLOOKUP(C538,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7427.51]
[10047,"1617/12","E03",{"$f":"VLOOKUP(C539,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18091.939999999999]
[10047,"1617/12","E03",{"$f":"VLOOKUP(C540,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1114.25]
[10047,"1617/12","E03",{"$f":"VLOOKUP(C541,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4716.7299999999996]
[10047,"1617/12","E04",{"$f":"VLOOKUP(C542,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",4322]
[10047,"1617/12","E04",{"$f":"VLOOKUP(C543,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",6250.87]
[10047,"1617/12","E04",{"$f":"VLOOKUP(C544,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",3628.99]
[10047,"1617/12","E05",{"$f":"VLOOKUP(C545,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3975.42]
[10047,"1617/12","E05",{"$f":"VLOOKUP(C546,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",362.03]
[10047,"1617/12","E05",{"$f":"VLOOKUP(C547,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1025.6600000000001]
[10047,"1617/12","E07",{"$f":"VLOOKUP(C548,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",463]
[10047,"1617/12","E07",{"$f":"VLOOKUP(C549,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1928.23]
[10047,"1617/12","E07",{"$f":"VLOOKUP(C550,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",74.55]
[10047,"1617/12","E07",{"$f":"VLOOKUP(C551,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",467.91]
[10047,"1617/12","E08",{"$f":"VLOOKUP(C552,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",105]
[10047,"1617/12","E08",{"$f":"VLOOKUP(C553,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",231]
[10047,"1617/12","E08",{"$f":"VLOOKUP(C554,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",798.98]
[10047,"1617/12","E08",{"$f":"VLOOKUP(C555,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[10047,"1617/12","E09",{"$f":"VLOOKUP(C556,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",-158]
[10047,"1617/12","E09",{"$f":"VLOOKUP(C557,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",315]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C558,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",551.1]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C559,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-551.1]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C560,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-493.14]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C561,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-551.1]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C562,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",551.1]
[10047,"1617/12","E10",{"$f":"VLOOKUP(C563,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",401.89]
[10047,"1617/12","E12",{"$f":"VLOOKUP(C564,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",706.28]
[10047,"1617/12","E12",{"$f":"VLOOKUP(C565,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1364.64]
[10047,"1617/12","E13",{"$f":"VLOOKUP(C566,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",386]
[10047,"1617/12","E13",{"$f":"VLOOKUP(C567,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1491.48]
[10047,"1617/12","E13",{"$f":"VLOOKUP(C568,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",287.5]
[10047,"1617/12","E14",{"$f":"VLOOKUP(C569,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2606.7800000000002]
[10047,"1617/12","E15",{"$f":"VLOOKUP(C570,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",922]
[10047,"1617/12","E15",{"$f":"VLOOKUP(C571,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",178.86]
[10047,"1617/12","E16",{"$f":"VLOOKUP(C572,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5641]
[10047,"1617/12","E16",{"$f":"VLOOKUP(C573,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2043.75]
[10047,"1617/12","E16",{"$f":"VLOOKUP(C574,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3664.91]
[10047,"1617/12","E18",{"$f":"VLOOKUP(C575,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-475]
[10047,"1617/12","E18",{"$f":"VLOOKUP(C576,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",475]
[10047,"1617/12","E19",{"$f":"VLOOKUP(C577,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-912]
[10047,"1617/12","E19",{"$f":"VLOOKUP(C578,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",176]
[10047,"1617/12","E19",{"$f":"VLOOKUP(C579,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1636.38]
[10047,"1617/12","E19",{"$f":"VLOOKUP(C580,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2455.52]
[10047,"1617/12","E20",{"$f":"VLOOKUP(C581,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-794]
[10047,"1617/12","E20",{"$f":"VLOOKUP(C582,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-22.67]
[10047,"1617/12","E22",{"$f":"VLOOKUP(C583,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1358]
[10047,"1617/12","E22",{"$f":"VLOOKUP(C584,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",265]
[10047,"1617/12","E22",{"$f":"VLOOKUP(C585,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",249.6]
[10047,"1617/12","E22",{"$f":"VLOOKUP(C586,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",909.38]
[10047,"1617/12","E23",{"$f":"VLOOKUP(C587,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",135]
[10047,"1617/12","E23",{"$f":"VLOOKUP(C588,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-135]
[10047,"1617/12","E24",{"$f":"VLOOKUP(C589,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",721.96]
[10047,"1617/12","E25",{"$f":"VLOOKUP(C590,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",5260]
[10047,"1617/12","E25",{"$f":"VLOOKUP(C591,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",17637]
[10047,"1617/12","E25",{"$f":"VLOOKUP(C592,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8873.51]
[10047,"1617/12","E25",{"$f":"VLOOKUP(C593,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",481.27]
[10047,"1617/12","E26",{"$f":"VLOOKUP(C594,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5960]
[10047,"1617/12","E26",{"$f":"VLOOKUP(C595,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3289]
[10047,"1617/12","E26",{"$f":"VLOOKUP(C596,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6708]
[10047,"1617/12","E27",{"$f":"VLOOKUP(C597,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[10047,"1617/12","E27",{"$f":"VLOOKUP(C598,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7193]
[10047,"1617/12","E27",{"$f":"VLOOKUP(C599,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2821]
[10047,"1617/12","E27",{"$f":"VLOOKUP(C600,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7977.5]
[10047,"1617/12","E28",{"$f":"VLOOKUP(C601,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",361]
[10047,"1617/12","E28",{"$f":"VLOOKUP(C602,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",110]
[10047,"1617/12","E28",{"$f":"VLOOKUP(C603,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",570]
[10047,"1617/12","E28",{"$f":"VLOOKUP(C604,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5400]
[10047,"1617/12","E30",{"$f":"VLOOKUP(C605,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",4592.5]
[10047,"1617/12","I01",{"$f":"VLOOKUP(C606,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",218]
[10047,"1617/12","I03",{"$f":"VLOOKUP(C607,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2320]
[10047,"1617/12","I05",{"$f":"VLOOKUP(C608,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12540]
[10047,"1617/12","I08",{"$f":"VLOOKUP(C609,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2625]
[10047,"1617/12","I08",{"$f":"VLOOKUP(C610,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5186]
[10047,"1617/12","I08",{"$f":"VLOOKUP(C611,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",6895.54]
[10047,"1617/12","I08",{"$f":"VLOOKUP(C612,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1467.74]
[10047,"1617/12","I09",{"$f":"VLOOKUP(C613,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1221]
[10047,"1617/12","I09",{"$f":"VLOOKUP(C614,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-232.13]
[10047,"1617/12","I09",{"$f":"VLOOKUP(C615,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-272.45]
[10047,"1617/12","I09",{"$f":"VLOOKUP(C616,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary (ADJ)","TOPPG01",-160]
[10047,"1617/12","I10",{"$f":"VLOOKUP(C617,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4048.2]
[10047,"1617/12","I10",{"$f":"VLOOKUP(C618,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3425.4]
[10047,"1617/12","I11",{"$f":"VLOOKUP(C619,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-468.51]
[10047,"1617/12","I11",{"$f":"VLOOKUP(C620,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7242.55]
[10047,"1617/12","I11",{"$f":"VLOOKUP(C621,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-347.5]
[10047,"1617/12","I11",{"$f":"VLOOKUP(C622,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-255.6]
[10047,"1617/12","I12",{"$f":"VLOOKUP(C623,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3118]
[10047,"1617/12","I12",{"$f":"VLOOKUP(C624,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2350]
[10047,"1617/12","I12",{"$f":"VLOOKUP(C625,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5278.4]
[10047,"1617/12","I12",{"$f":"VLOOKUP(C626,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary (ADJ)","TOPPG01",160]
[10047,"1617/12","I13",{"$f":"VLOOKUP(C627,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-333.71]
[10047,"1617/12","I18",{"$f":"VLOOKUP(C628,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-28190.720000000001]
[10048,"1617/12","CI01",{"$f":"VLOOKUP(C629,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1975]
[10048,"1617/12","CI03",{"$f":"VLOOKUP(C630,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-10521]
[10048,"1617/12","CI03",{"$f":"VLOOKUP(C631,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-452.77]
[10048,"1617/12","CI03",{"$f":"VLOOKUP(C632,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",-452.77]
[10048,"1617/12","CI04",{"$f":"VLOOKUP(C633,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-14956.63]
[10048,"1617/12","E01",{"$f":"VLOOKUP(C634,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",68046.399999999994]
[10048,"1617/12","E01",{"$f":"VLOOKUP(C635,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7359.77]
[10048,"1617/12","E01",{"$f":"VLOOKUP(C636,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9918.49]
[10048,"1617/12","E03",{"$f":"VLOOKUP(C637,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",31107.48]
[10048,"1617/12","E03",{"$f":"VLOOKUP(C638,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3026]
[10048,"1617/12","E03",{"$f":"VLOOKUP(C639,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5743.89]
[10048,"1617/12","E04",{"$f":"VLOOKUP(C640,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2077.2600000000002]
[10048,"1617/12","E04",{"$f":"VLOOKUP(C641,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",136.22999999999999]
[10048,"1617/12","E04",{"$f":"VLOOKUP(C642,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",429.1]
[10048,"1617/12","E05",{"$f":"VLOOKUP(C643,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4554.5]
[10048,"1617/12","E05",{"$f":"VLOOKUP(C644,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",441.94]
[10048,"1617/12","E05",{"$f":"VLOOKUP(C645,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1175.06]
[10048,"1617/12","E07",{"$f":"VLOOKUP(C646,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",8508.61]
[10048,"1617/12","E07",{"$f":"VLOOKUP(C647,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",467.49]
[10048,"1617/12","E07",{"$f":"VLOOKUP(C648,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1311.03]
[10048,"1617/12","E08",{"$f":"VLOOKUP(C649,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",646]
[10048,"1617/12","E08",{"$f":"VLOOKUP(C650,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Suspense to Brunswick Park","TOPPG01",11849]
[10048,"1617/12","E08",{"$f":"VLOOKUP(C651,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",942.96]
[10048,"1617/12","E08",{"$f":"VLOOKUP(C652,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",387.73]
[10048,"1617/12","E09",{"$f":"VLOOKUP(C653,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-455]
[10048,"1617/12","E09",{"$f":"VLOOKUP(C654,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[10048,"1617/12","E09",{"$f":"VLOOKUP(C655,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-1045.5]
[10048,"1617/12","E09",{"$f":"VLOOKUP(C656,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2065]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C657,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",848.87]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C658,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-848.87]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C659,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-759.6]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C660,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-848.87]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C661,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",848.87]
[10048,"1617/12","E10",{"$f":"VLOOKUP(C662,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",619.04]
[10048,"1617/12","E12",{"$f":"VLOOKUP(C663,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",685]
[10048,"1617/12","E12",{"$f":"VLOOKUP(C664,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3283.18]
[10048,"1617/12","E12",{"$f":"VLOOKUP(C665,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2554.63]
[10048,"1617/12","E13",{"$f":"VLOOKUP(C666,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",458]
[10048,"1617/12","E13",{"$f":"VLOOKUP(C667,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",129.25]
[10048,"1617/12","E13",{"$f":"VLOOKUP(C668,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",621.25]
[10048,"1617/12","E14",{"$f":"VLOOKUP(C669,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[10048,"1617/12","E14",{"$f":"VLOOKUP(C670,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2600]
[10048,"1617/12","E14",{"$f":"VLOOKUP(C671,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2711.98]
[10048,"1617/12","E15",{"$f":"VLOOKUP(C672,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10048,"1617/12","E16",{"$f":"VLOOKUP(C673,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",29799]
[10048,"1617/12","E16",{"$f":"VLOOKUP(C674,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2186.7399999999998]
[10048,"1617/12","E18",{"$f":"VLOOKUP(C675,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-570]
[10048,"1617/12","E18",{"$f":"VLOOKUP(C676,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",331]
[10048,"1617/12","E18",{"$f":"VLOOKUP(C677,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",101.64]
[10048,"1617/12","E18",{"$f":"VLOOKUP(C678,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1016.66]
[10048,"1617/12","E19",{"$f":"VLOOKUP(C679,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2493]
[10048,"1617/12","E19",{"$f":"VLOOKUP(C680,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3878]
[10048,"1617/12","E19",{"$f":"VLOOKUP(C681,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9883.69]
[10048,"1617/12","E19",{"$f":"VLOOKUP(C682,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6700.54]
[10048,"1617/12","E20",{"$f":"VLOOKUP(C683,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2665]
[10048,"1617/12","E20",{"$f":"VLOOKUP(C684,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3165]
[10048,"1617/12","E22",{"$f":"VLOOKUP(C685,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",272]
[10048,"1617/12","E22",{"$f":"VLOOKUP(C686,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1311.37]
[10048,"1617/12","E22",{"$f":"VLOOKUP(C687,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",425.41]
[10048,"1617/12","E24",{"$f":"VLOOKUP(C688,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",120]
[10048,"1617/12","E24",{"$f":"VLOOKUP(C689,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1606.96]
[10048,"1617/12","E24",{"$f":"VLOOKUP(C690,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",528.67999999999995]
[10048,"1617/12","E25",{"$f":"VLOOKUP(C691,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18776]
[10048,"1617/12","E25",{"$f":"VLOOKUP(C692,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29285.7]
[10048,"1617/12","E25",{"$f":"VLOOKUP(C693,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",605]
[10048,"1617/12","E26",{"$f":"VLOOKUP(C694,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",525]
[10048,"1617/12","E26",{"$f":"VLOOKUP(C695,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1225]
[10048,"1617/12","E26",{"$f":"VLOOKUP(C696,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",700]
[10048,"1617/12","E27",{"$f":"VLOOKUP(C697,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1800]
[10048,"1617/12","E27",{"$f":"VLOOKUP(C698,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",9863]
[10048,"1617/12","E27",{"$f":"VLOOKUP(C699,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3151.95]
[10048,"1617/12","E27",{"$f":"VLOOKUP(C700,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8943.9500000000007]
[10048,"1617/12","E28",{"$f":"VLOOKUP(C701,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",6548]
[10048,"1617/12","E28",{"$f":"VLOOKUP(C702,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",110]
[10048,"1617/12","E30",{"$f":"VLOOKUP(C703,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",14956.63]
[10048,"1617/12","I01",{"$f":"VLOOKUP(C704,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6378]
[10048,"1617/12","I03",{"$f":"VLOOKUP(C705,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2187]
[10048,"1617/12","I05",{"$f":"VLOOKUP(C706,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-32340]
[10048,"1617/12","I05",{"$f":"VLOOKUP(C707,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-1900]
[10048,"1617/12","I06",{"$f":"VLOOKUP(C708,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1450]
[10048,"1617/12","I06",{"$f":"VLOOKUP(C709,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4056]
[10048,"1617/12","I06",{"$f":"VLOOKUP(C710,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1800]
[10048,"1617/12","I07",{"$f":"VLOOKUP(C711,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-1866]
[10048,"1617/12","I08",{"$f":"VLOOKUP(C712,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",240]
[10048,"1617/12","I08",{"$f":"VLOOKUP(C713,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5133]
[10048,"1617/12","I08",{"$f":"VLOOKUP(C714,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9217.7099999999991]
[10048,"1617/12","I08",{"$f":"VLOOKUP(C715,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6256.46]
[10048,"1617/12","I09",{"$f":"VLOOKUP(C716,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-763]
[10048,"1617/12","I09",{"$f":"VLOOKUP(C717,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3033.35]
[10048,"1617/12","I09",{"$f":"VLOOKUP(C718,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3357.88]
[10048,"1617/12","I10",{"$f":"VLOOKUP(C719,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4290.3999999999996]
[10048,"1617/12","I11",{"$f":"VLOOKUP(C720,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2010.25]
[10048,"1617/12","I12",{"$f":"VLOOKUP(C721,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5106]
[10048,"1617/12","I12",{"$f":"VLOOKUP(C722,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-930.2]
[10048,"1617/12","I12",{"$f":"VLOOKUP(C723,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2112]
[10048,"1617/12","I13",{"$f":"VLOOKUP(C724,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1445]
[10048,"1617/12","I13",{"$f":"VLOOKUP(C725,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2427.6999999999998]
[10048,"1617/12","I13",{"$f":"VLOOKUP(C726,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-236.15]
[10048,"1617/12","I18",{"$f":"VLOOKUP(C727,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18527]
[10048,"1617/12","I18",{"$f":"VLOOKUP(C728,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",1800]
[10049,"1617/12","CE02",{"$f":"VLOOKUP(C729,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",2056.2800000000002]
[10049,"1617/12","CI01",{"$f":"VLOOKUP(C730,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Cancelled by Journal 0000009872","TOPPG01",-1973.13]
[10049,"1617/12","CI01",{"$f":"VLOOKUP(C731,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-1973.13]
[10049,"1617/12","CI01",{"$f":"VLOOKUP(C732,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1973.12]
[10049,"1617/12","CI01",{"$f":"VLOOKUP(C733,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Cancellation of Journal 0000009813","TOPPG01",1973.13]
[10049,"1617/12","CI04",{"$f":"VLOOKUP(C734,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1916.54]
[10049,"1617/12","E01",{"$f":"VLOOKUP(C735,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",77562.44]
[10049,"1617/12","E01",{"$f":"VLOOKUP(C736,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8180.16]
[10049,"1617/12","E01",{"$f":"VLOOKUP(C737,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12888.09]
[10049,"1617/12","E03",{"$f":"VLOOKUP(C738,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35394.53]
[10049,"1617/12","E03",{"$f":"VLOOKUP(C739,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2644.51]
[10049,"1617/12","E03",{"$f":"VLOOKUP(C740,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8646.06]
[10049,"1617/12","E04",{"$f":"VLOOKUP(C741,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",360.78]
[10049,"1617/12","E04",{"$f":"VLOOKUP(C742,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4200.75]
[10049,"1617/12","E04",{"$f":"VLOOKUP(C743,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",313.18]
[10049,"1617/12","E04",{"$f":"VLOOKUP(C744,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",911.49]
[10049,"1617/12","E05",{"$f":"VLOOKUP(C745,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4499.3]
[10049,"1617/12","E05",{"$f":"VLOOKUP(C746,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",369.35]
[10049,"1617/12","E05",{"$f":"VLOOKUP(C747,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1039.3499999999999]
[10049,"1617/12","E07",{"$f":"VLOOKUP(C748,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-360.78]
[10049,"1617/12","E07",{"$f":"VLOOKUP(C749,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4785.96]
[10049,"1617/12","E07",{"$f":"VLOOKUP(C750,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",61.4]
[10049,"1617/12","E07",{"$f":"VLOOKUP(C751,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",746.32]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C752,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",125]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C753,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1918]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C754,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Cancelled by Journal 0000009872","TOPPG01",1765.64]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C755,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1765.64]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C756,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3756.41]
[10049,"1617/12","E08",{"$f":"VLOOKUP(C757,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Cancellation of Journal 0000009813","TOPPG01",-1765.64]
[10049,"1617/12","E09",{"$f":"VLOOKUP(C758,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2400]
[10049,"1617/12","E09",{"$f":"VLOOKUP(C759,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Cancelled by Journal 0000009872","TOPPG01",-133]
[10049,"1617/12","E09",{"$f":"VLOOKUP(C760,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-133]
[10049,"1617/12","E09",{"$f":"VLOOKUP(C761,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1695.45]
[10049,"1617/12","E09",{"$f":"VLOOKUP(C762,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Cancellation of Journal 0000009813","TOPPG01",133]
[10049,"1617/12","E10",{"$f":"VLOOKUP(C763,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",948.83]
[10049,"1617/12","E10",{"$f":"VLOOKUP(C764,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-948.83]
[10049,"1617/12","E10",{"$f":"VLOOKUP(C765,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-849.05]
[10049,"1617/12","E10",{"$f":"VLOOKUP(C766,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-948.83]
[10049,"1617/12","E10",{"$f":"VLOOKUP(C767,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",948.83]
[10049,"1617/12","E11",{"$f":"VLOOKUP(C768,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"Cancelled by Journal 0000009872","TOPPG01",1669.5]
[10049,"1617/12","E11",{"$f":"VLOOKUP(C769,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1669.5]
[10049,"1617/12","E11",{"$f":"VLOOKUP(C770,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"Cancellation of Journal 0000009813","TOPPG01",-1669.5]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C771,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2885]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C772,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3482]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C773,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"Cancelled by Journal 0000009872","TOPPG01",3669.47]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C774,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3669.47]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C775,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5666.96]
[10049,"1617/12","E12",{"$f":"VLOOKUP(C776,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"Cancellation of Journal 0000009813","TOPPG01",-3669.47]
[10049,"1617/12","E13",{"$f":"VLOOKUP(C777,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",119]
[10049,"1617/12","E13",{"$f":"VLOOKUP(C778,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"Cancelled by Journal 0000009872","TOPPG01",22.03]
[10049,"1617/12","E13",{"$f":"VLOOKUP(C779,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",22.03]
[10049,"1617/12","E13",{"$f":"VLOOKUP(C780,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",458.33]
[10049,"1617/12","E13",{"$f":"VLOOKUP(C781,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"Cancellation of Journal 0000009813","TOPPG01",-22.03]
[10049,"1617/12","E14",{"$f":"VLOOKUP(C782,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",815]
[10049,"1617/12","E14",{"$f":"VLOOKUP(C783,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"Cancelled by Journal 0000009872","TOPPG01",1704.4]
[10049,"1617/12","E14",{"$f":"VLOOKUP(C784,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1704.4]
[10049,"1617/12","E14",{"$f":"VLOOKUP(C785,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",258]
[10049,"1617/12","E14",{"$f":"VLOOKUP(C786,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"Cancellation of Journal 0000009813","TOPPG01",-1704.4]
[10049,"1617/12","E15",{"$f":"VLOOKUP(C787,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10049,"1617/12","E15",{"$f":"VLOOKUP(C788,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",781.84]
[10049,"1617/12","E16",{"$f":"VLOOKUP(C789,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4235]
[10049,"1617/12","E16",{"$f":"VLOOKUP(C790,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"Cancelled by Journal 0000009872","TOPPG01",3262.79]
[10049,"1617/12","E16",{"$f":"VLOOKUP(C791,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3262.79]
[10049,"1617/12","E16",{"$f":"VLOOKUP(C792,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1790.06]
[10049,"1617/12","E16",{"$f":"VLOOKUP(C793,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"Cancellation of Journal 0000009813","TOPPG01",-3262.79]
[10049,"1617/12","E17",{"$f":"VLOOKUP(C794,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"Cancelled by Journal 0000009872","TOPPG01",66.319999999999993]
[10049,"1617/12","E17",{"$f":"VLOOKUP(C795,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",66.319999999999993]
[10049,"1617/12","E17",{"$f":"VLOOKUP(C796,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",66.319999999999993]
[10049,"1617/12","E17",{"$f":"VLOOKUP(C797,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"Cancellation of Journal 0000009813","TOPPG01",-66.319999999999993]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C798,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5028]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C799,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",150]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C800,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",428]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C801,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"Cancelled by Journal 0000009872","TOPPG01",-810.98]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C802,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-810.98]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C803,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",3592.19]
[10049,"1617/12","E18",{"$f":"VLOOKUP(C804,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"Cancellation of Journal 0000009813","TOPPG01",810.98]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C805,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7082]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C806,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2343,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"Moss Hall Junior School"]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C807,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"Cancelled by Journal 0000009872","TOPPG01",6845.21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"Livingstone School"]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C808,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6845.21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"Childs Hill School"]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C809,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-1464.42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"Brunswick Park School"]
[10049,"1617/12","E19",{"$f":"VLOOKUP(C810,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"Cancellation of Journal 0000009813","TOPPG01",-6845.21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10046,"Brookland Junior School"]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C811,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"Courtland School"]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C812,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",833,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"Coppetts Wood School"]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C813,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"Cancelled by Journal 0000009872","TOPPG01",2227.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"Church Hill School"]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C814,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2227.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10044,"Barnfield School"]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C815,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",6463.46]
[10049,"1617/12","E20",{"$f":"VLOOKUP(C816,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"Cancellation of Journal 0000009813","TOPPG01",-2227.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10058,"Deansbrook Junior School"]
[10049,"1617/12","E21",{"$f":"VLOOKUP(C817,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External Creditor 2016/17","GIBSONN01",673,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10043,"Annunciation RC Infant School"]
[10049,"1617/12","E22",{"$f":"VLOOKUP(C818,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10042,"All Saints' CE School (N20)"]
[10049,"1617/12","E22",{"$f":"VLOOKUP(C819,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"Cancelled by Journal 0000009872","TOPPG01",-243.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10045,"Bell Lane School"]
[10049,"1617/12","E22",{"$f":"VLOOKUP(C820,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-243.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SAP CC","School"]
[10049,"1617/12","E22",{"$f":"VLOOKUP(C821,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2998.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10040,"All Saints' CE School (NW2)"]
[10049,"1617/12","E22",{"$f":"VLOOKUP(C822,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"Cancellation of Journal 0000009813","TOPPG01",243.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"Colindale School"]
[10049,"1617/12","E23",{"$f":"VLOOKUP(C823,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"Cancelled by Journal 0000009872","TOPPG01",9153.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10050,"Christ Church CE School"]
[10049,"1617/12","E23",{"$f":"VLOOKUP(C824,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9153.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"Cromer Road School"]
[10049,"1617/12","E23",{"$f":"VLOOKUP(C825,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",1045,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"Brookland Infant School"]
[10049,"1617/12","E23",{"$f":"VLOOKUP(C826,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"Cancellation of Journal 0000009813","TOPPG01",-9153.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"Dollis Infant School"]
[10049,"1617/12","E24",{"$f":"VLOOKUP(C827,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"Cancelled by Journal 0000009872","TOPPG01",194.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"Deansbrook Infant School"]
[10049,"1617/12","E24",{"$f":"VLOOKUP(C828,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",194.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10060,"Dollis Junior School"]
[10049,"1617/12","E24",{"$f":"VLOOKUP(C829,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",3052.41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"Foulds School"]
[10049,"1617/12","E24",{"$f":"VLOOKUP(C830,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"Cancellation of Journal 0000009813","TOPPG01",-194.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"Fairway School"]
[10049,"1617/12","E25",{"$f":"VLOOKUP(C831,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"Edgware Junior School"]
[10049,"1617/12","E25",{"$f":"VLOOKUP(C832,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"Cancelled by Journal 0000009872","TOPPG01",220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"Garden Suburb Infant School"]
[10049,"1617/12","E25",{"$f":"VLOOKUP(C833,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"Edgware Infant School"]
[10049,"1617/12","E25",{"$f":"VLOOKUP(C834,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",30190.799999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"Goldbeaters School"]
[10049,"1617/12","E25",{"$f":"VLOOKUP(C835,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"Cancellation of Journal 0000009813","TOPPG01",-220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"Garden Suburb Junior School"]
[10049,"1617/12","E26",{"$f":"VLOOKUP(C836,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2590,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"Frith Manor School"]
[10049,"1617/12","E26",{"$f":"VLOOKUP(C837,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"Cancelled by Journal 0000009872","TOPPG01",1577.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"Hollickwood School"]
[10049,"1617/12","E26",{"$f":"VLOOKUP(C838,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1577.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"Woodridge School"]
[10049,"1617/12","E26",{"$f":"VLOOKUP(C839,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4023.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"Manorside School "]
[10049,"1617/12","E26",{"$f":"VLOOKUP(C840,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"Cancellation of Journal 0000009813","TOPPG01",-1577.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"Holly Park School"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C841,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2490,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"Holy Trinity CE School"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C842,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",9471,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"Our Lady of Lourdes RC School"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C843,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"Cancelled by Journal 0000009872","TOPPG01",11071.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"Moss Hall Infant School"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C844,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11071.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"Queenswell Junior School"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C845,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",29273,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"St. Mary's CE School (EN4)"]
[10049,"1617/12","E27",{"$f":"VLOOKUP(C846,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"Cancellation of Journal 0000009813","TOPPG01",-11071.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10079,"Monkfrith School"]
[10049,"1617/12","E28",{"$f":"VLOOKUP(C847,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"Cancelled by Journal 0000009872","TOPPG01",10504.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"St. Mary's CE School (N3)"]
[10049,"1617/12","E28",{"$f":"VLOOKUP(C848,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",10504.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"Beis Yaakov"]
[10049,"1617/12","E28",{"$f":"VLOOKUP(C849,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"Orion School"]
[10049,"1617/12","E28",{"$f":"VLOOKUP(C850,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"Cancellation of Journal 0000009813","TOPPG01",-10504.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10125,"Mathilda Marks Kennedy School"]
[10049,"1617/12","E30",{"$f":"VLOOKUP(C851,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1916.54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"Monken Hadley CE School"]
[10049,"1617/12","I01",{"$f":"VLOOKUP(C852,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Cancelled by Journal 0000009872","TOPPG01",-7682.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"St. Paul's CE School (NW7)"]
[10049,"1617/12","I01",{"$f":"VLOOKUP(C853,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",8438,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"Tudor School"]
[10049,"1617/12","I01",{"$f":"VLOOKUP(C854,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-7682.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10083,"Danegrove School"]
[10049,"1617/12","I01",{"$f":"VLOOKUP(C855,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-2854.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"St. Vincent's RC School"]
[10049,"1617/12","I01",{"$f":"VLOOKUP(C856,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Cancellation of Journal 0000009813","TOPPG01",7682.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"Whitings Hill School"]
[10049,"1617/12","I03",{"$f":"VLOOKUP(C857,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancelled by Journal 0000009872","TOPPG01",-8137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"St. John's CE School (N11)"]
[10049,"1617/12","I03",{"$f":"VLOOKUP(C858,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",1135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"St. Paul's CE School (N11)"]
[10049,"1617/12","I03",{"$f":"VLOOKUP(C859,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"Summerside School "]
[10049,"1617/12","I03",{"$f":"VLOOKUP(C860,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancellation of Journal 0000009813","TOPPG01",8137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10084,"Osidge School"]
[10049,"1617/12","I05",{"$f":"VLOOKUP(C861,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-49830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"St. Agnes' RC School"]
[10049,"1617/12","I06",{"$f":"VLOOKUP(C862,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"Sunnyfields School"]
[10049,"1617/12","I07",{"$f":"VLOOKUP(C863,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancelled by Journal 0000009872","TOPPG01",-520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"St. Catherine's RC School"]
[10049,"1617/12","I07",{"$f":"VLOOKUP(C864,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"Northside School"]
[10049,"1617/12","I07",{"$f":"VLOOKUP(C865,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-340,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"St. Andrew's CE School"]
[10049,"1617/12","I07",{"$f":"VLOOKUP(C866,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancellation of Journal 0000009813","TOPPG01",520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"Trent CE School"]
[10049,"1617/12","I08",{"$f":"VLOOKUP(C867,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"Underhill Junior School"]
[10049,"1617/12","I08",{"$f":"VLOOKUP(C868,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancelled by Journal 0000009872","TOPPG01",-6267.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"Underhill Infant School"]
[10049,"1617/12","I08",{"$f":"VLOOKUP(C869,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6267.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"St. Joseph's RC Junior School"]
[10049,"1617/12","I08",{"$f":"VLOOKUP(C870,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-35022.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10112,"Rosh Pinah School"]
[10049,"1617/12","I08",{"$f":"VLOOKUP(C871,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancellation of Journal 0000009813","TOPPG01",6267.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"St. Joseph's RC Infant School"]
[10049,"1617/12","I09",{"$f":"VLOOKUP(C872,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"Sacred Heart RC School"]
[10049,"1617/12","I09",{"$f":"VLOOKUP(C873,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancelled by Journal 0000009872","TOPPG01",-3204.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"Menorah Primary School"]
[10049,"1617/12","I09",{"$f":"VLOOKUP(C874,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3204.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"Akiva"]
[10049,"1617/12","I09",{"$f":"VLOOKUP(C875,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3515.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"Blessed Dominic RC School"]
[10049,"1617/12","I09",{"$f":"VLOOKUP(C876,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancellation of Journal 0000009813","TOPPG01",3204.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"St. John's CE School (N20)"]
[10049,"1617/12","I10",{"$f":"VLOOKUP(C877,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-9515,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"St. Theresa's RC School"]
[10049,"1617/12","I10",{"$f":"VLOOKUP(C878,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-9515,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"Annunciation RC Junior School"]
[10049,"1617/12","I10",{"$f":"VLOOKUP(C879,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",9515,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10122,"Hyde School"]
[10049,"1617/12","I11",{"$f":"VLOOKUP(C880,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-2059.1999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"St Margaret's Nursery"]
[10049,"1617/12","I11",{"$f":"VLOOKUP(C881,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2059.1999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"JCoSS"]
[10049,"1617/12","I11",{"$f":"VLOOKUP(C882,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",2059.1999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"Hasmonean Primary School"]
[10049,"1617/12","I12",{"$f":"VLOOKUP(C883,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"Queenswell Infant School"]
[10049,"1617/12","I12",{"$f":"VLOOKUP(C884,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancelled by Journal 0000009872","TOPPG01",-1246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10126,"Menorah Foundation School"]
[10049,"1617/12","I12",{"$f":"VLOOKUP(C885,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"Hampden Way Nursery"]
[10049,"1617/12","I12",{"$f":"VLOOKUP(C886,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4181.6000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"Chalgrove School"]
[10049,"1617/12","I12",{"$f":"VLOOKUP(C887,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancellation of Journal 0000009813","TOPPG01",1246,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10134,"Broadfields Primary"]
[10049,"1617/12","I13",{"$f":"VLOOKUP(C888,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancelled by Journal 0000009872","TOPPG01",-158.69999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total No. of Schools as at September 2012"]
[10049,"1617/12","I13",{"$f":"VLOOKUP(C889,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-158.69999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"Woodcroft Primary"]
[10049,"1617/12","I13",{"$f":"VLOOKUP(C890,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancellation of Journal 0000009813","TOPPG01",158.69999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"St Mary's CE High School"]
[10049,"1617/12","I18",{"$f":"VLOOKUP(C891,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancelled by Journal 0000009872","TOPPG01",5162.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10698,"St. Mary's & St. Johns Primary"]
[10049,"1617/12","I18",{"$f":"VLOOKUP(C892,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12727.92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"Wessex Gardens School"]
[10049,"1617/12","I18",{"$f":"VLOOKUP(C893,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancellation of Journal 0000009813","TOPPG01",-5162.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10139,"Friern Barnet School"]
[10050,"1617/12","CE03",{"$f":"VLOOKUP(C894,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-9673.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"Northway School"]
[10050,"1617/12","CI04",{"$f":"VLOOKUP(C895,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-4198,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10120,"Parkfield School"]
[10050,"1617/12","CI04",{"$f":"VLOOKUP(C896,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Adjustment","TOPPG01",8396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"Moss Hall Nursery"]
[10050,"1617/12","E01",{"$f":"VLOOKUP(C897,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",87277.440000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10145,"Finchley Catholic High School"]
[10050,"1617/12","E01",{"$f":"VLOOKUP(C898,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",43638.720000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"Oak Lodge School"]
[10050,"1617/12","E02",{"$f":"VLOOKUP(C899,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"Brookhill Nursery"]
[10050,"1617/12","E03",{"$f":"VLOOKUP(C900,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",30493.07,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10137,"Bishop Douglass RC High"]
[10050,"1617/12","E03",{"$f":"VLOOKUP(C901,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",15882.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10148,"St. Michael's Catholic Grammar School"]
[10050,"1617/12","E04",{"$f":"VLOOKUP(C902,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",5253.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"Pardes House School"]
[10050,"1617/12","E04",{"$f":"VLOOKUP(C903,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",2626.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10142,"St James' Catholic High School"]
[10050,"1617/12","E05",{"$f":"VLOOKUP(C904,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",6267.56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"Oakleigh School"]
[10050,"1617/12","E05",{"$f":"VLOOKUP(C905,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",3133.78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"Claremont Primary"]
[10050,"1617/12","E07",{"$f":"VLOOKUP(C906,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",5589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10159,"Mapledown School"]
[10050,"1617/12","E07",{"$f":"VLOOKUP(C907,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",3253.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11093,"Martin Primary School"]
[10050,"1617/12","E08",{"$f":"VLOOKUP(C908,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",637,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"Beit Shvidler"]
[10050,"1617/12","E08",{"$f":"VLOOKUP(C909,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",149.94999999999999]
[10050,"1617/12","E08",{"$f":"VLOOKUP(C910,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",152.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"Morasha"]
[10050,"1617/12","E09",{"$f":"VLOOKUP(C911,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",322.58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"Discovery Bay"]
[10050,"1617/12","E09",{"$f":"VLOOKUP(C912,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",27.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"Northgate"]
[10050,"1617/12","E12",{"$f":"VLOOKUP(C913,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3392]
[10050,"1617/12","E12",{"$f":"VLOOKUP(C914,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1981.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11513,"Menorah High School"]
[10050,"1617/12","E12",{"$f":"VLOOKUP(C915,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",558.37]
[10050,"1617/12","E13",{"$f":"VLOOKUP(C916,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",316.67]
[10050,"1617/12","E14",{"$f":"VLOOKUP(C917,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1581]
[10050,"1617/12","E14",{"$f":"VLOOKUP(C918,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3579.57]
[10050,"1617/12","E15",{"$f":"VLOOKUP(C919,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",625]
[10050,"1617/12","E16",{"$f":"VLOOKUP(C920,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"Pavilion"]
[10050,"1617/12","E16",{"$f":"VLOOKUP(C921,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1259.3599999999999]
[10050,"1617/12","E16",{"$f":"VLOOKUP(C922,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2318.6799999999998]
[10050,"1617/12","E18",{"$f":"VLOOKUP(C923,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",148.19999999999999]
[10050,"1617/12","E18",{"$f":"VLOOKUP(C924,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",61]
[10050,"1617/12","E19",{"$f":"VLOOKUP(C925,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2435]
[10050,"1617/12","E19",{"$f":"VLOOKUP(C926,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1256,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"will be converting to Academy soon"]
[10050,"1617/12","E19",{"$f":"VLOOKUP(C927,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5934.39]
[10050,"1617/12","E19",{"$f":"VLOOKUP(C928,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5436.17]
[10050,"1617/12","E20",{"$f":"VLOOKUP(C929,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",56.97]
[10050,"1617/12","E20",{"$f":"VLOOKUP(C930,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",44.5]
[10050,"1617/12","E22",{"$f":"VLOOKUP(C931,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-199]
[10050,"1617/12","E22",{"$f":"VLOOKUP(C932,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",321.99]
[10050,"1617/12","E22",{"$f":"VLOOKUP(C933,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",241.38]
[10050,"1617/12","E23",{"$f":"VLOOKUP(C934,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",271.58999999999997]
[10050,"1617/12","E24",{"$f":"VLOOKUP(C935,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",791.86]
[10050,"1617/12","E24",{"$f":"VLOOKUP(C936,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",11835.07]
[10050,"1617/12","E25",{"$f":"VLOOKUP(C937,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22322]
[10050,"1617/12","E25",{"$f":"VLOOKUP(C938,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8445.7999999999993]
[10050,"1617/12","E25",{"$f":"VLOOKUP(C939,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4480.63]
[10050,"1617/12","E26",{"$f":"VLOOKUP(C940,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",-165]
[10050,"1617/12","E26",{"$f":"VLOOKUP(C941,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",165]
[10050,"1617/12","E27",{"$f":"VLOOKUP(C942,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[10050,"1617/12","E27",{"$f":"VLOOKUP(C943,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",810]
[10050,"1617/12","E27",{"$f":"VLOOKUP(C944,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",431.94]
[10050,"1617/12","E27",{"$f":"VLOOKUP(C945,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",342.99]
[10050,"1617/12","E28",{"$f":"VLOOKUP(C946,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",118]
[10050,"1617/12","E28",{"$f":"VLOOKUP(C947,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-3194.91]
[10050,"1617/12","E28",{"$f":"VLOOKUP(C948,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1099.5899999999999]
[10050,"1617/12","E30",{"$f":"VLOOKUP(C949,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",4198]
[10050,"1617/12","E30",{"$f":"VLOOKUP(C950,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Adjustment","TOPPG01",-8396]
[10050,"1617/12","I01",{"$f":"VLOOKUP(C951,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",564]
[10050,"1617/12","I01",{"$f":"VLOOKUP(C952,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-128921]
[10050,"1617/12","I01",{"$f":"VLOOKUP(C953,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-77577]
[10050,"1617/12","I03",{"$f":"VLOOKUP(C954,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-4474]
[10050,"1617/12","I05",{"$f":"VLOOKUP(C955,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4620]
[10050,"1617/12","I05",{"$f":"VLOOKUP(C956,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",32.6]
[10050,"1617/12","I06",{"$f":"VLOOKUP(C957,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1069]
[10050,"1617/12","I07",{"$f":"VLOOKUP(C958,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-100]
[10050,"1617/12","I08",{"$f":"VLOOKUP(C959,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2883]
[10050,"1617/12","I08",{"$f":"VLOOKUP(C960,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10400.76]
[10050,"1617/12","I08",{"$f":"VLOOKUP(C961,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5544.91]
[10050,"1617/12","I09",{"$f":"VLOOKUP(C962,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1209]
[10050,"1617/12","I09",{"$f":"VLOOKUP(C963,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4962.6400000000003]
[10050,"1617/12","I09",{"$f":"VLOOKUP(C964,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3487.38]
[10050,"1617/12","I12",{"$f":"VLOOKUP(C965,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5990]
[10050,"1617/12","I12",{"$f":"VLOOKUP(C966,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-11044.98]
[10050,"1617/12","I12",{"$f":"VLOOKUP(C967,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4692.5]
[10050,"1617/12","I13",{"$f":"VLOOKUP(C968,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-294.83999999999997]
[10050,"1617/12","I13",{"$f":"VLOOKUP(C969,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1040.8499999999999]
[10050,"1617/12","I18",{"$f":"VLOOKUP(C970,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10247.6]
[10051,"1617/12","CI01",{"$f":"VLOOKUP(C971,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1652.5]
[10051,"1617/12","E01",{"$f":"VLOOKUP(C972,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35328.67]
[10051,"1617/12","E01",{"$f":"VLOOKUP(C973,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3755.9]
[10051,"1617/12","E01",{"$f":"VLOOKUP(C974,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5822.17]
[10051,"1617/12","E03",{"$f":"VLOOKUP(C975,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[10051,"1617/12","E03",{"$f":"VLOOKUP(C976,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14273.98]
[10051,"1617/12","E03",{"$f":"VLOOKUP(C977,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",785.95]
[10051,"1617/12","E03",{"$f":"VLOOKUP(C978,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3245.98]
[10051,"1617/12","E04",{"$f":"VLOOKUP(C979,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2216]
[10051,"1617/12","E04",{"$f":"VLOOKUP(C980,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1527]
[10051,"1617/12","E04",{"$f":"VLOOKUP(C981,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.44]
[10051,"1617/12","E04",{"$f":"VLOOKUP(C982,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",407.42]
[10051,"1617/12","E05",{"$f":"VLOOKUP(C983,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4272.3900000000003]
[10051,"1617/12","E05",{"$f":"VLOOKUP(C984,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",352.23]
[10051,"1617/12","E05",{"$f":"VLOOKUP(C985,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1080.1500000000001]
[10051,"1617/12","E07",{"$f":"VLOOKUP(C986,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2268.35]
[10051,"1617/12","E07",{"$f":"VLOOKUP(C987,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",499.82]
[10051,"1617/12","E08",{"$f":"VLOOKUP(C988,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",298]
[10051,"1617/12","E08",{"$f":"VLOOKUP(C989,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",118]
[10051,"1617/12","E08",{"$f":"VLOOKUP(C990,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",209.55]
[10051,"1617/12","E09",{"$f":"VLOOKUP(C991,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",695]
[10051,"1617/12","E09",{"$f":"VLOOKUP(C992,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",350]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C993,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",437.98]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C994,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-437.98]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C995,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-391.92]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C996,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-437.98]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C997,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",437.98]
[10051,"1617/12","E10",{"$f":"VLOOKUP(C998,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",319.39999999999998]
[10051,"1617/12","E12",{"$f":"VLOOKUP(C999,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3246]
[10051,"1617/12","E12",{"$f":"VLOOKUP(C1000,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",948]
[10051,"1617/12","E12",{"$f":"VLOOKUP(C1001,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-293.74]
[10051,"1617/12","E12",{"$f":"VLOOKUP(C1002,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2287]
[10051,"1617/12","E13",{"$f":"VLOOKUP(C1003,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",324]
[10051,"1617/12","E13",{"$f":"VLOOKUP(C1004,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",240]
[10051,"1617/12","E13",{"$f":"VLOOKUP(C1005,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-110]
[10051,"1617/12","E14",{"$f":"VLOOKUP(C1006,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1215.46]
[10051,"1617/12","E14",{"$f":"VLOOKUP(C1007,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2430.92]
[10051,"1617/12","E15",{"$f":"VLOOKUP(C1008,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",750]
[10051,"1617/12","E16",{"$f":"VLOOKUP(C1009,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2054]
[10051,"1617/12","E16",{"$f":"VLOOKUP(C1010,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3173.43]
[10051,"1617/12","E16",{"$f":"VLOOKUP(C1011,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1237.02]
[10051,"1617/12","E18",{"$f":"VLOOKUP(C1012,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",231.01]
[10051,"1617/12","E18",{"$f":"VLOOKUP(C1013,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-148.27000000000001]
[10051,"1617/12","E19",{"$f":"VLOOKUP(C1014,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-520]
[10051,"1617/12","E19",{"$f":"VLOOKUP(C1015,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1397]
[10051,"1617/12","E19",{"$f":"VLOOKUP(C1016,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4721.26]
[10051,"1617/12","E19",{"$f":"VLOOKUP(C1017,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1140.19]
[10051,"1617/12","E22",{"$f":"VLOOKUP(C1018,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-199]
[10051,"1617/12","E22",{"$f":"VLOOKUP(C1019,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",174.55]
[10051,"1617/12","E22",{"$f":"VLOOKUP(C1020,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",991.39]
[10051,"1617/12","E24",{"$f":"VLOOKUP(C1021,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",966]
[10051,"1617/12","E24",{"$f":"VLOOKUP(C1022,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",131.78]
[10051,"1617/12","E24",{"$f":"VLOOKUP(C1023,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",891.38]
[10051,"1617/12","E25",{"$f":"VLOOKUP(C1024,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16748]
[10051,"1617/12","E25",{"$f":"VLOOKUP(C1025,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4899.2]
[10051,"1617/12","E26",{"$f":"VLOOKUP(C1026,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1025]
[10051,"1617/12","E26",{"$f":"VLOOKUP(C1027,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2496.88]
[10051,"1617/12","E26",{"$f":"VLOOKUP(C1028,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2829.18]
[10051,"1617/12","E27",{"$f":"VLOOKUP(C1029,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2726]
[10051,"1617/12","E27",{"$f":"VLOOKUP(C1030,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2354.34]
[10051,"1617/12","E28",{"$f":"VLOOKUP(C1031,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[10051,"1617/12","E28",{"$f":"VLOOKUP(C1032,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",400]
[10051,"1617/12","E28",{"$f":"VLOOKUP(C1033,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",508.35]
[10051,"1617/12","I05",{"$f":"VLOOKUP(C1034,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17580]
[10051,"1617/12","I07",{"$f":"VLOOKUP(C1035,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-25]
[10051,"1617/12","I07",{"$f":"VLOOKUP(C1036,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1865.5]
[10051,"1617/12","I08",{"$f":"VLOOKUP(C1037,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5328]
[10051,"1617/12","I08",{"$f":"VLOOKUP(C1038,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2598.15]
[10051,"1617/12","I08",{"$f":"VLOOKUP(C1039,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2509.5300000000002]
[10051,"1617/12","I09",{"$f":"VLOOKUP(C1040,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1650]
[10051,"1617/12","I09",{"$f":"VLOOKUP(C1041,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4475.8999999999996]
[10051,"1617/12","I09",{"$f":"VLOOKUP(C1042,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1324.18]
[10051,"1617/12","I12",{"$f":"VLOOKUP(C1043,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-700]
[10051,"1617/12","I12",{"$f":"VLOOKUP(C1044,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6572]
[10051,"1617/12","I12",{"$f":"VLOOKUP(C1045,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2441]
[10051,"1617/12","I13",{"$f":"VLOOKUP(C1046,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-6473]
[10051,"1617/12","I18",{"$f":"VLOOKUP(C1047,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9250.56]
[10054,"1617/12","CI01",{"$f":"VLOOKUP(C1048,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2921.61]
[10054,"1617/12","CI01",{"$f":"VLOOKUP(C1049,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-2921.61]
[10054,"1617/12","CI04",{"$f":"VLOOKUP(C1050,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-32785.81]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1051,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",113.1]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1052,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",3506.38]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1053,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-113.1]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1054,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",3506.38]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1055,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",98553.29]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1056,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",390.59]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1057,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",390.59]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1058,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10615.18]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1059,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",577.85]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1060,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",577.85]
[10054,"1617/12","E01",{"$f":"VLOOKUP(C1061,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",15569.57]
[10054,"1617/12","E03",{"$f":"VLOOKUP(C1062,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1470]
[10054,"1617/12","E03",{"$f":"VLOOKUP(C1063,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2848.75]
[10054,"1617/12","E03",{"$f":"VLOOKUP(C1064,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",43955.32]
[10054,"1617/12","E03",{"$f":"VLOOKUP(C1065,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3252.2]
[10054,"1617/12","E03",{"$f":"VLOOKUP(C1066,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9275.7900000000009]
[10054,"1617/12","E04",{"$f":"VLOOKUP(C1067,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-1700]
[10054,"1617/12","E04",{"$f":"VLOOKUP(C1068,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",6425.31]
[10054,"1617/12","E04",{"$f":"VLOOKUP(C1069,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",303.83]
[10054,"1617/12","E04",{"$f":"VLOOKUP(C1070,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",916.85]
[10054,"1617/12","E05",{"$f":"VLOOKUP(C1071,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9161.94]
[10054,"1617/12","E05",{"$f":"VLOOKUP(C1072,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",899.96]
[10054,"1617/12","E05",{"$f":"VLOOKUP(C1073,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1135.3]
[10054,"1617/12","E07",{"$f":"VLOOKUP(C1074,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",340]
[10054,"1617/12","E07",{"$f":"VLOOKUP(C1075,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2848.75]
[10054,"1617/12","E07",{"$f":"VLOOKUP(C1076,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2779.49]
[10054,"1617/12","E07",{"$f":"VLOOKUP(C1077,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",63.83]
[10054,"1617/12","E07",{"$f":"VLOOKUP(C1078,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",560.59]
[10054,"1617/12","E08",{"$f":"VLOOKUP(C1079,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5600]
[10054,"1617/12","E08",{"$f":"VLOOKUP(C1080,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[10054,"1617/12","E08",{"$f":"VLOOKUP(C1081,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3424]
[10054,"1617/12","E08",{"$f":"VLOOKUP(C1082,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",26259.27]
[10054,"1617/12","E08",{"$f":"VLOOKUP(C1083,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4280.29]
[10054,"1617/12","E09",{"$f":"VLOOKUP(C1084,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3875]
[10054,"1617/12","E09",{"$f":"VLOOKUP(C1085,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",387]
[10054,"1617/12","E09",{"$f":"VLOOKUP(C1086,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",470]
[10054,"1617/12","E09",{"$f":"VLOOKUP(C1087,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",3461.9]
[10054,"1617/12","E09",{"$f":"VLOOKUP(C1088,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-15.98]
[10054,"1617/12","E10",{"$f":"VLOOKUP(C1089,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1305.54]
[10054,"1617/12","E10",{"$f":"VLOOKUP(C1090,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1305.54]
[10054,"1617/12","E10",{"$f":"VLOOKUP(C1091,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1168.25]
[10054,"1617/12","E10",{"$f":"VLOOKUP(C1092,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1305.54]
[10054,"1617/12","E10",{"$f":"VLOOKUP(C1093,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1305.54]
[10054,"1617/12","E11",{"$f":"VLOOKUP(C1094,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",3316.5]
[10054,"1617/12","E12",{"$f":"VLOOKUP(C1095,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",11112]
[10054,"1617/12","E12",{"$f":"VLOOKUP(C1096,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",12715.62]
[10054,"1617/12","E12",{"$f":"VLOOKUP(C1097,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",15199.85]
[10054,"1617/12","E13",{"$f":"VLOOKUP(C1098,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1342.94]
[10054,"1617/12","E14",{"$f":"VLOOKUP(C1099,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",-400]
[10054,"1617/12","E14",{"$f":"VLOOKUP(C1100,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",27.21]
[10054,"1617/12","E14",{"$f":"VLOOKUP(C1101,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",340.42]
[10054,"1617/12","E15",{"$f":"VLOOKUP(C1102,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[10054,"1617/12","E16",{"$f":"VLOOKUP(C1103,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4800]
[10054,"1617/12","E16",{"$f":"VLOOKUP(C1104,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",12995.98]
[10054,"1617/12","E17",{"$f":"VLOOKUP(C1105,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1649]
[10054,"1617/12","E18",{"$f":"VLOOKUP(C1106,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-381]
[10054,"1617/12","E18",{"$f":"VLOOKUP(C1107,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",-700]
[10054,"1617/12","E18",{"$f":"VLOOKUP(C1108,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",432.54]
[10054,"1617/12","E18",{"$f":"VLOOKUP(C1109,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",722.55]
[10054,"1617/12","E19",{"$f":"VLOOKUP(C1110,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",128]
[10054,"1617/12","E19",{"$f":"VLOOKUP(C1111,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",5816]
[10054,"1617/12","E19",{"$f":"VLOOKUP(C1112,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14576.21]
[10054,"1617/12","E19",{"$f":"VLOOKUP(C1113,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9313.48]
[10054,"1617/12","E20",{"$f":"VLOOKUP(C1114,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",278]
[10054,"1617/12","E20",{"$f":"VLOOKUP(C1115,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2777.86]
[10054,"1617/12","E20",{"$f":"VLOOKUP(C1116,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2087]
[10054,"1617/12","E22",{"$f":"VLOOKUP(C1117,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1896]
[10054,"1617/12","E22",{"$f":"VLOOKUP(C1118,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",568]
[10054,"1617/12","E22",{"$f":"VLOOKUP(C1119,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-3791.84]
[10054,"1617/12","E22",{"$f":"VLOOKUP(C1120,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",9765.18]
[10054,"1617/12","E23",{"$f":"VLOOKUP(C1121,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",19997.55]
[10054,"1617/12","E23",{"$f":"VLOOKUP(C1122,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2090]
[10054,"1617/12","E24",{"$f":"VLOOKUP(C1123,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",6380]
[10054,"1617/12","E24",{"$f":"VLOOKUP(C1124,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",9702.73]
[10054,"1617/12","E24",{"$f":"VLOOKUP(C1125,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3274.95]
[10054,"1617/12","E25",{"$f":"VLOOKUP(C1126,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",77299]
[10054,"1617/12","E25",{"$f":"VLOOKUP(C1127,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",733.43]
[10054,"1617/12","E25",{"$f":"VLOOKUP(C1128,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",42303.25]
[10054,"1617/12","E26",{"$f":"VLOOKUP(C1129,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10020]
[10054,"1617/12","E26",{"$f":"VLOOKUP(C1130,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",12517.45]
[10054,"1617/12","E26",{"$f":"VLOOKUP(C1131,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",15138.5]
[10054,"1617/12","E27",{"$f":"VLOOKUP(C1132,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",490]
[10054,"1617/12","E27",{"$f":"VLOOKUP(C1133,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",28295]
[10054,"1617/12","E27",{"$f":"VLOOKUP(C1134,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",68995.149999999994]
[10054,"1617/12","E27",{"$f":"VLOOKUP(C1135,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",45961.01]
[10054,"1617/12","E28",{"$f":"VLOOKUP(C1136,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[10054,"1617/12","E28",{"$f":"VLOOKUP(C1137,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",720]
[10054,"1617/12","E30",{"$f":"VLOOKUP(C1138,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",32785.81]
[10054,"1617/12","I01",{"$f":"VLOOKUP(C1139,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9543]
[10054,"1617/12","I03",{"$f":"VLOOKUP(C1140,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-9724]
[10054,"1617/12","I03",{"$f":"VLOOKUP(C1141,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-39475]
[10054,"1617/12","I03",{"$f":"VLOOKUP(C1142,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-6695]
[10054,"1617/12","I05",{"$f":"VLOOKUP(C1143,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-70950]
[10054,"1617/12","I05",{"$f":"VLOOKUP(C1144,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-70950]
[10054,"1617/12","I06",{"$f":"VLOOKUP(C1145,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-500]
[10054,"1617/12","I07",{"$f":"VLOOKUP(C1146,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-300]
[10054,"1617/12","I07",{"$f":"VLOOKUP(C1147,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",13466.36]
[10054,"1617/12","I07",{"$f":"VLOOKUP(C1148,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-14025.56]
[10054,"1617/12","I08",{"$f":"VLOOKUP(C1149,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-23120]
[10054,"1617/12","I08",{"$f":"VLOOKUP(C1150,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5540.9]
[10054,"1617/12","I08",{"$f":"VLOOKUP(C1151,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3133.2]
[10054,"1617/12","I09",{"$f":"VLOOKUP(C1152,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-370]
[10054,"1617/12","I09",{"$f":"VLOOKUP(C1153,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11143.17]
[10054,"1617/12","I09",{"$f":"VLOOKUP(C1154,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8593.0499999999993]
[10054,"1617/12","I10",{"$f":"VLOOKUP(C1155,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[10054,"1617/12","I10",{"$f":"VLOOKUP(C1156,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-12771.34]
[10054,"1617/12","I11",{"$f":"VLOOKUP(C1157,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-7348]
[10054,"1617/12","I11",{"$f":"VLOOKUP(C1158,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-1025.02]
[10054,"1617/12","I12",{"$f":"VLOOKUP(C1159,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2428.75]
[10054,"1617/12","I12",{"$f":"VLOOKUP(C1160,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-232.1]
[10054,"1617/12","I13",{"$f":"VLOOKUP(C1161,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5660.64]
[10054,"1617/12","I13",{"$f":"VLOOKUP(C1162,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19900.12]
[10054,"1617/12","I18",{"$f":"VLOOKUP(C1163,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22869.29]
[10054,"1617/12","I18",{"$f":"VLOOKUP(C1164,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-26033.79]
[10055,"1617/12","CI01",{"$f":"VLOOKUP(C1165,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1766.69]
[10055,"1617/12","E01",{"$f":"VLOOKUP(C1166,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10055,"1617/12","E01",{"$f":"VLOOKUP(C1167,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-13374.13]
[10055,"1617/12","E01",{"$f":"VLOOKUP(C1168,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",54048.2]
[10055,"1617/12","E01",{"$f":"VLOOKUP(C1169,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5706.24]
[10055,"1617/12","E01",{"$f":"VLOOKUP(C1170,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8394.7199999999993]
[10055,"1617/12","E03",{"$f":"VLOOKUP(C1171,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10055,"1617/12","E03",{"$f":"VLOOKUP(C1172,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-81187.61]
[10055,"1617/12","E03",{"$f":"VLOOKUP(C1173,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",37180.92]
[10055,"1617/12","E03",{"$f":"VLOOKUP(C1174,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2480.65]
[10055,"1617/12","E03",{"$f":"VLOOKUP(C1175,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7093.8]
[10055,"1617/12","E04",{"$f":"VLOOKUP(C1176,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1907.25]
[10055,"1617/12","E04",{"$f":"VLOOKUP(C1177,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",169.91]
[10055,"1617/12","E04",{"$f":"VLOOKUP(C1178,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",495.17]
[10055,"1617/12","E05",{"$f":"VLOOKUP(C1179,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-26762]
[10055,"1617/12","E05",{"$f":"VLOOKUP(C1180,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5223.74]
[10055,"1617/12","E05",{"$f":"VLOOKUP(C1181,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",441.01]
[10055,"1617/12","E05",{"$f":"VLOOKUP(C1182,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",724.86]
[10055,"1617/12","E07",{"$f":"VLOOKUP(C1183,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1106.6600000000001]
[10055,"1617/12","E07",{"$f":"VLOOKUP(C1184,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6158.54]
[10055,"1617/12","E07",{"$f":"VLOOKUP(C1185,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",558.59]
[10055,"1617/12","E07",{"$f":"VLOOKUP(C1186,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1588.91]
[10055,"1617/12","E08",{"$f":"VLOOKUP(C1187,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10055,"1617/12","E08",{"$f":"VLOOKUP(C1188,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",554.52]
[10055,"1617/12","E08",{"$f":"VLOOKUP(C1189,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",663.6]
[10055,"1617/12","E09",{"$f":"VLOOKUP(C1190,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1019]
[10055,"1617/12","E09",{"$f":"VLOOKUP(C1191,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",140]
[10055,"1617/12","E09",{"$f":"VLOOKUP(C1192,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",30]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1193,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",746.81]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1194,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-746.81]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1195,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-668.28]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1196,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-746.81]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1197,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",746.81]
[10055,"1617/12","E10",{"$f":"VLOOKUP(C1198,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",544.61]
[10055,"1617/12","E12",{"$f":"VLOOKUP(C1199,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1340.48]
[10055,"1617/12","E12",{"$f":"VLOOKUP(C1200,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2188.6999999999998]
[10055,"1617/12","E13",{"$f":"VLOOKUP(C1201,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",540]
[10055,"1617/12","E13",{"$f":"VLOOKUP(C1202,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",540.5]
[10055,"1617/12","E13",{"$f":"VLOOKUP(C1203,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",540.5]
[10055,"1617/12","E14",{"$f":"VLOOKUP(C1204,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2050.58]
[10055,"1617/12","E14",{"$f":"VLOOKUP(C1205,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2050.58]
[10055,"1617/12","E15",{"$f":"VLOOKUP(C1206,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1445]
[10055,"1617/12","E16",{"$f":"VLOOKUP(C1207,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[10055,"1617/12","E16",{"$f":"VLOOKUP(C1208,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4025.35]
[10055,"1617/12","E18",{"$f":"VLOOKUP(C1209,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-300]
[10055,"1617/12","E18",{"$f":"VLOOKUP(C1210,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",130]
[10055,"1617/12","E18",{"$f":"VLOOKUP(C1211,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",472.72]
[10055,"1617/12","E19",{"$f":"VLOOKUP(C1212,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10960]
[10055,"1617/12","E19",{"$f":"VLOOKUP(C1213,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",805]
[10055,"1617/12","E19",{"$f":"VLOOKUP(C1214,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",20148.509999999998]
[10055,"1617/12","E19",{"$f":"VLOOKUP(C1215,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3618.09]
[10055,"1617/12","E20",{"$f":"VLOOKUP(C1216,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",779.46]
[10055,"1617/12","E22",{"$f":"VLOOKUP(C1217,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-130]
[10055,"1617/12","E22",{"$f":"VLOOKUP(C1218,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10055,"1617/12","E22",{"$f":"VLOOKUP(C1219,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",210.19]
[10055,"1617/12","E22",{"$f":"VLOOKUP(C1220,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",676.86]
[10055,"1617/12","E24",{"$f":"VLOOKUP(C1221,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10055,"1617/12","E24",{"$f":"VLOOKUP(C1222,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",319.2]
[10055,"1617/12","E25",{"$f":"VLOOKUP(C1223,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",15900]
[10055,"1617/12","E25",{"$f":"VLOOKUP(C1224,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",396]
[10055,"1617/12","E25",{"$f":"VLOOKUP(C1225,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12667.24]
[10055,"1617/12","E26",{"$f":"VLOOKUP(C1226,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",660]
[10055,"1617/12","E26",{"$f":"VLOOKUP(C1227,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2615.1999999999998]
[10055,"1617/12","E26",{"$f":"VLOOKUP(C1228,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2477.25]
[10055,"1617/12","E27",{"$f":"VLOOKUP(C1229,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2250]
[10055,"1617/12","E27",{"$f":"VLOOKUP(C1230,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5946]
[10055,"1617/12","E27",{"$f":"VLOOKUP(C1231,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1602.01]
[10055,"1617/12","E27",{"$f":"VLOOKUP(C1232,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3384]
[10055,"1617/12","E28",{"$f":"VLOOKUP(C1233,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3454]
[10055,"1617/12","E28",{"$f":"VLOOKUP(C1234,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",488.5]
[10055,"1617/12","E31",{"$f":"VLOOKUP(C1235,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",125]
[10055,"1617/12","E31",{"$f":"VLOOKUP(C1236,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",120217.08]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1237,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",134.63]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1238,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",2122.12]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1239,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-134.63]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1240,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",3141.64]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1241,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-120.47]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1242,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-134.63]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1243,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",134.63]
[10055,"1617/12","E32",{"$f":"VLOOKUP(C1244,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",97.58]
[10055,"1617/12","I01",{"$f":"VLOOKUP(C1245,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2889]
[10055,"1617/12","I03",{"$f":"VLOOKUP(C1246,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-5059]
[10055,"1617/12","I03",{"$f":"VLOOKUP(C1247,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-2026.67]
[10055,"1617/12","I03",{"$f":"VLOOKUP(C1248,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1853]
[10055,"1617/12","I03",{"$f":"VLOOKUP(C1249,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-5954.04]
[10055,"1617/12","I05",{"$f":"VLOOKUP(C1250,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-35520]
[10055,"1617/12","I06",{"$f":"VLOOKUP(C1251,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[10055,"1617/12","I07",{"$f":"VLOOKUP(C1252,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-390]
[10055,"1617/12","I08",{"$f":"VLOOKUP(C1253,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[10055,"1617/12","I08",{"$f":"VLOOKUP(C1254,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-242]
[10055,"1617/12","I08",{"$f":"VLOOKUP(C1255,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-618]
[10055,"1617/12","I09",{"$f":"VLOOKUP(C1256,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1200]
[10055,"1617/12","I09",{"$f":"VLOOKUP(C1257,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3103.42]
[10055,"1617/12","I09",{"$f":"VLOOKUP(C1258,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4140.57]
[10055,"1617/12","I10",{"$f":"VLOOKUP(C1259,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5501.4]
[10055,"1617/12","I12",{"$f":"VLOOKUP(C1260,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",15357]
[10055,"1617/12","I12",{"$f":"VLOOKUP(C1261,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-110]
[10055,"1617/12","I12",{"$f":"VLOOKUP(C1262,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3034]
[10055,"1617/12","I12",{"$f":"VLOOKUP(C1263,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-11830.29]
[10055,"1617/12","I16",{"$f":"VLOOKUP(C1264,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Coppetts Wood devolved CC funding","TOPPG01",-250619]
[10055,"1617/12","I17",{"$f":"VLOOKUP(C1265,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-300]
[10055,"1617/12","I17",{"$f":"VLOOKUP(C1266,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-4902.3]
[10055,"1617/12","I17",{"$f":"VLOOKUP(C1267,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-8874.25]
[10055,"1617/12","I18",{"$f":"VLOOKUP(C1268,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8420.9599999999991]
[10056,"1617/12","CE01",{"$f":"VLOOKUP(C1269,'April 2014'!$B$5:$C$85,2,0)","v":"Acquisition of Land & Buildings"},"per capital form","TOPPG01",599.05999999999995]
[10056,"1617/12","CE02",{"$f":"VLOOKUP(C1270,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form","TOPPG01",-599.05999999999995]
[10056,"1617/12","CE02",{"$f":"VLOOKUP(C1271,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-30510]
[10056,"1617/12","CE02",{"$f":"VLOOKUP(C1272,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",30510]
[10056,"1617/12","CI01",{"$f":"VLOOKUP(C1273,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-26623.06]
[10056,"1617/12","E01",{"$f":"VLOOKUP(C1274,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1775]
[10056,"1617/12","E01",{"$f":"VLOOKUP(C1275,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",32866.43]
[10056,"1617/12","E01",{"$f":"VLOOKUP(C1276,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3569.16]
[10056,"1617/12","E01",{"$f":"VLOOKUP(C1277,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5416.38]
[10056,"1617/12","E02",{"$f":"VLOOKUP(C1278,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1494]
[10056,"1617/12","E02",{"$f":"VLOOKUP(C1279,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",309.7]
[10056,"1617/12","E02",{"$f":"VLOOKUP(C1280,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",4.1399999999999997]
[10056,"1617/12","E03",{"$f":"VLOOKUP(C1281,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11203.89]
[10056,"1617/12","E03",{"$f":"VLOOKUP(C1282,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",760.45]
[10056,"1617/12","E03",{"$f":"VLOOKUP(C1283,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2136.21]
[10056,"1617/12","E04",{"$f":"VLOOKUP(C1284,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1631.4]
[10056,"1617/12","E04",{"$f":"VLOOKUP(C1285,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",131.84]
[10056,"1617/12","E04",{"$f":"VLOOKUP(C1286,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",420.9]
[10056,"1617/12","E05",{"$f":"VLOOKUP(C1287,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2750.73]
[10056,"1617/12","E05",{"$f":"VLOOKUP(C1288,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",193.02]
[10056,"1617/12","E05",{"$f":"VLOOKUP(C1289,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",709.68]
[10056,"1617/12","E07",{"$f":"VLOOKUP(C1290,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1654.55]
[10056,"1617/12","E07",{"$f":"VLOOKUP(C1291,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",29.74]
[10056,"1617/12","E07",{"$f":"VLOOKUP(C1292,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",243.13]
[10056,"1617/12","E08",{"$f":"VLOOKUP(C1293,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",175]
[10056,"1617/12","E08",{"$f":"VLOOKUP(C1294,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",280.95]
[10056,"1617/12","E08",{"$f":"VLOOKUP(C1295,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",160.19999999999999]
[10056,"1617/12","E09",{"$f":"VLOOKUP(C1296,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",50]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1297,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",422.72]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1298,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-422.72]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1299,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-378.26]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1300,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-422.72]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1301,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",422.72]
[10056,"1617/12","E10",{"$f":"VLOOKUP(C1302,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",308.27]
[10056,"1617/12","E11",{"$f":"VLOOKUP(C1303,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",954]
[10056,"1617/12","E12",{"$f":"VLOOKUP(C1304,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2566]
[10056,"1617/12","E12",{"$f":"VLOOKUP(C1305,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",886]
[10056,"1617/12","E12",{"$f":"VLOOKUP(C1306,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",176.55]
[10056,"1617/12","E12",{"$f":"VLOOKUP(C1307,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",924.43]
[10056,"1617/12","E13",{"$f":"VLOOKUP(C1308,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",324]
[10056,"1617/12","E13",{"$f":"VLOOKUP(C1309,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",323.5]
[10056,"1617/12","E13",{"$f":"VLOOKUP(C1310,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",323.5]
[10056,"1617/12","E14",{"$f":"VLOOKUP(C1311,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10056,"1617/12","E14",{"$f":"VLOOKUP(C1312,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",999.48]
[10056,"1617/12","E15",{"$f":"VLOOKUP(C1313,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",885]
[10056,"1617/12","E15",{"$f":"VLOOKUP(C1314,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",656.13]
[10056,"1617/12","E16",{"$f":"VLOOKUP(C1315,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1750]
[10056,"1617/12","E16",{"$f":"VLOOKUP(C1316,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2734.15]
[10056,"1617/12","E16",{"$f":"VLOOKUP(C1317,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",450.33]
[10056,"1617/12","E18",{"$f":"VLOOKUP(C1318,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",123]
[10056,"1617/12","E18",{"$f":"VLOOKUP(C1319,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",50]
[10056,"1617/12","E18",{"$f":"VLOOKUP(C1320,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",321.99]
[10056,"1617/12","E19",{"$f":"VLOOKUP(C1321,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10744]
[10056,"1617/12","E19",{"$f":"VLOOKUP(C1322,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",839]
[10056,"1617/12","E19",{"$f":"VLOOKUP(C1323,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",812.66]
[10056,"1617/12","E19",{"$f":"VLOOKUP(C1324,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",16021.48]
[10056,"1617/12","E20",{"$f":"VLOOKUP(C1325,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",40]
[10056,"1617/12","E22",{"$f":"VLOOKUP(C1326,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10056,"1617/12","E22",{"$f":"VLOOKUP(C1327,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",520.76]
[10056,"1617/12","E22",{"$f":"VLOOKUP(C1328,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",217]
[10056,"1617/12","E23",{"$f":"VLOOKUP(C1329,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5478.61]
[10056,"1617/12","E25",{"$f":"VLOOKUP(C1330,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",9772]
[10056,"1617/12","E25",{"$f":"VLOOKUP(C1331,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7133.86]
[10056,"1617/12","E25",{"$f":"VLOOKUP(C1332,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9765.0300000000007]
[10056,"1617/12","E26",{"$f":"VLOOKUP(C1333,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[10056,"1617/12","E26",{"$f":"VLOOKUP(C1334,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1690]
[10056,"1617/12","E26",{"$f":"VLOOKUP(C1335,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1185]
[10056,"1617/12","E27",{"$f":"VLOOKUP(C1336,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",729]
[10056,"1617/12","E27",{"$f":"VLOOKUP(C1337,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",12729]
[10056,"1617/12","E27",{"$f":"VLOOKUP(C1338,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4679.2]
[10056,"1617/12","E28",{"$f":"VLOOKUP(C1339,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-183]
[10056,"1617/12","E28",{"$f":"VLOOKUP(C1340,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",200]
[10056,"1617/12","E28",{"$f":"VLOOKUP(C1341,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",991.75]
[10056,"1617/12","I01",{"$f":"VLOOKUP(C1342,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",599.05999999999995]
[10056,"1617/12","I05",{"$f":"VLOOKUP(C1343,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-14005]
[10056,"1617/12","I08",{"$f":"VLOOKUP(C1344,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-544.70000000000005]
[10056,"1617/12","I08",{"$f":"VLOOKUP(C1345,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-417.1]
[10056,"1617/12","I09",{"$f":"VLOOKUP(C1346,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1248]
[10056,"1617/12","I09",{"$f":"VLOOKUP(C1347,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-998]
[10056,"1617/12","I09",{"$f":"VLOOKUP(C1348,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-960.47]
[10056,"1617/12","I09",{"$f":"VLOOKUP(C1349,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4497.28]
[10056,"1617/12","I11",{"$f":"VLOOKUP(C1350,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-744.92]
[10056,"1617/12","I12",{"$f":"VLOOKUP(C1351,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12965]
[10056,"1617/12","I12",{"$f":"VLOOKUP(C1352,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-417]
[10056,"1617/12","I12",{"$f":"VLOOKUP(C1353,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4009.05]
[10056,"1617/12","I13",{"$f":"VLOOKUP(C1354,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1769.64]
[10056,"1617/12","I13",{"$f":"VLOOKUP(C1355,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-761.42]
[10056,"1617/12","I18",{"$f":"VLOOKUP(C1356,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9956]
[10057,"1617/12","CI01",{"$f":"VLOOKUP(C1357,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-4340]
[10057,"1617/12","E01",{"$f":"VLOOKUP(C1358,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",65083.31]
[10057,"1617/12","E01",{"$f":"VLOOKUP(C1359,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6816.31]
[10057,"1617/12","E01",{"$f":"VLOOKUP(C1360,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10170.33]
[10057,"1617/12","E03",{"$f":"VLOOKUP(C1361,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",195]
[10057,"1617/12","E03",{"$f":"VLOOKUP(C1362,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",1028.17]
[10057,"1617/12","E03",{"$f":"VLOOKUP(C1363,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20438.03]
[10057,"1617/12","E03",{"$f":"VLOOKUP(C1364,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1093.6400000000001]
[10057,"1617/12","E03",{"$f":"VLOOKUP(C1365,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5273.01]
[10057,"1617/12","E04",{"$f":"VLOOKUP(C1366,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10057,"1617/12","E04",{"$f":"VLOOKUP(C1367,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2399.14]
[10057,"1617/12","E04",{"$f":"VLOOKUP(C1368,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",216.33]
[10057,"1617/12","E04",{"$f":"VLOOKUP(C1369,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",592.27]
[10057,"1617/12","E05",{"$f":"VLOOKUP(C1370,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[10057,"1617/12","E05",{"$f":"VLOOKUP(C1371,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4095.1]
[10057,"1617/12","E05",{"$f":"VLOOKUP(C1372,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",285.45]
[10057,"1617/12","E05",{"$f":"VLOOKUP(C1373,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1056.53]
[10057,"1617/12","E07",{"$f":"VLOOKUP(C1374,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10057,"1617/12","E07",{"$f":"VLOOKUP(C1375,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6268.97]
[10057,"1617/12","E07",{"$f":"VLOOKUP(C1376,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",84.54]
[10057,"1617/12","E07",{"$f":"VLOOKUP(C1377,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",945.07]
[10057,"1617/12","E08",{"$f":"VLOOKUP(C1378,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",887]
[10057,"1617/12","E08",{"$f":"VLOOKUP(C1379,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3575]
[10057,"1617/12","E08",{"$f":"VLOOKUP(C1380,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1969]
[10057,"1617/12","E08",{"$f":"VLOOKUP(C1381,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3247.65]
[10057,"1617/12","E09",{"$f":"VLOOKUP(C1382,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2672]
[10057,"1617/12","E09",{"$f":"VLOOKUP(C1383,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",959.8]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1384,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",810.91]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1385,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-810.91]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1386,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-725.63]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1387,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-810.91]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1388,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",810.91]
[10057,"1617/12","E10",{"$f":"VLOOKUP(C1389,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",591.36]
[10057,"1617/12","E11",{"$f":"VLOOKUP(C1390,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1858.5]
[10057,"1617/12","E12",{"$f":"VLOOKUP(C1391,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1171]
[10057,"1617/12","E12",{"$f":"VLOOKUP(C1392,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1190.26]
[10057,"1617/12","E12",{"$f":"VLOOKUP(C1393,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5430.48]
[10057,"1617/12","E13",{"$f":"VLOOKUP(C1394,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",292]
[10057,"1617/12","E13",{"$f":"VLOOKUP(C1395,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",584.5]
[10057,"1617/12","E14",{"$f":"VLOOKUP(C1396,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1551]
[10057,"1617/12","E14",{"$f":"VLOOKUP(C1397,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2068.56]
[10057,"1617/12","E15",{"$f":"VLOOKUP(C1398,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3195]
[10057,"1617/12","E16",{"$f":"VLOOKUP(C1399,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4396]
[10057,"1617/12","E16",{"$f":"VLOOKUP(C1400,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",69.13]
[10057,"1617/12","E16",{"$f":"VLOOKUP(C1401,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8700.58]
[10057,"1617/12","E18",{"$f":"VLOOKUP(C1402,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",419]
[10057,"1617/12","E18",{"$f":"VLOOKUP(C1403,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",528.14]
[10057,"1617/12","E18",{"$f":"VLOOKUP(C1404,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",779]
[10057,"1617/12","E19",{"$f":"VLOOKUP(C1405,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-19602]
[10057,"1617/12","E19",{"$f":"VLOOKUP(C1406,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",398]
[10057,"1617/12","E19",{"$f":"VLOOKUP(C1407,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7108.9]
[10057,"1617/12","E19",{"$f":"VLOOKUP(C1408,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",19070.47]
[10057,"1617/12","E20",{"$f":"VLOOKUP(C1409,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7448]
[10057,"1617/12","E20",{"$f":"VLOOKUP(C1410,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",152]
[10057,"1617/12","E20",{"$f":"VLOOKUP(C1411,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",136]
[10057,"1617/12","E20",{"$f":"VLOOKUP(C1412,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",457.19]
[10057,"1617/12","E20",{"$f":"VLOOKUP(C1413,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",802.34]
[10057,"1617/12","E22",{"$f":"VLOOKUP(C1414,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1185]
[10057,"1617/12","E22",{"$f":"VLOOKUP(C1415,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",570]
[10057,"1617/12","E22",{"$f":"VLOOKUP(C1416,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",212.06]
[10057,"1617/12","E22",{"$f":"VLOOKUP(C1417,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2295.63]
[10057,"1617/12","E23",{"$f":"VLOOKUP(C1418,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9440.6200000000008]
[10057,"1617/12","E24",{"$f":"VLOOKUP(C1419,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1343.44]
[10057,"1617/12","E24",{"$f":"VLOOKUP(C1420,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2005.15]
[10057,"1617/12","E25",{"$f":"VLOOKUP(C1421,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14239]
[10057,"1617/12","E25",{"$f":"VLOOKUP(C1422,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",253.28]
[10057,"1617/12","E25",{"$f":"VLOOKUP(C1423,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",24697.439999999999]
[10057,"1617/12","E26",{"$f":"VLOOKUP(C1424,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2604]
[10057,"1617/12","E26",{"$f":"VLOOKUP(C1425,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6098.25]
[10057,"1617/12","E26",{"$f":"VLOOKUP(C1426,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10028.6]
[10057,"1617/12","E27",{"$f":"VLOOKUP(C1427,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7988]
[10057,"1617/12","E27",{"$f":"VLOOKUP(C1428,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4109.53]
[10057,"1617/12","E27",{"$f":"VLOOKUP(C1429,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",9556.48]
[10057,"1617/12","E28",{"$f":"VLOOKUP(C1430,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2398]
[10057,"1617/12","E28",{"$f":"VLOOKUP(C1431,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11246.6]
[10057,"1617/12","I01",{"$f":"VLOOKUP(C1432,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2170]
[10057,"1617/12","I03",{"$f":"VLOOKUP(C1433,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[10057,"1617/12","I03",{"$f":"VLOOKUP(C1434,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",6341]
[10057,"1617/12","I05",{"$f":"VLOOKUP(C1435,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-43155]
[10057,"1617/12","I06",{"$f":"VLOOKUP(C1436,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-700]
[10057,"1617/12","I07",{"$f":"VLOOKUP(C1437,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-785]
[10057,"1617/12","I08",{"$f":"VLOOKUP(C1438,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5974]
[10057,"1617/12","I08",{"$f":"VLOOKUP(C1439,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10751.67]
[10057,"1617/12","I09",{"$f":"VLOOKUP(C1440,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1728]
[10057,"1617/12","I09",{"$f":"VLOOKUP(C1441,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4661.75]
[10057,"1617/12","I09",{"$f":"VLOOKUP(C1442,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5689.66]
[10057,"1617/12","I10",{"$f":"VLOOKUP(C1443,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1994.72]
[10057,"1617/12","I11",{"$f":"VLOOKUP(C1444,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1598.32]
[10057,"1617/12","I11",{"$f":"VLOOKUP(C1445,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1593.02]
[10057,"1617/12","I12",{"$f":"VLOOKUP(C1446,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",11463]
[10057,"1617/12","I12",{"$f":"VLOOKUP(C1447,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-281]
[10057,"1617/12","I12",{"$f":"VLOOKUP(C1448,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1011.3]
[10057,"1617/12","I12",{"$f":"VLOOKUP(C1449,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6450.62]
[10057,"1617/12","I13",{"$f":"VLOOKUP(C1450,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5399.58]
[10057,"1617/12","I18",{"$f":"VLOOKUP(C1451,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19171]
[10059,"1617/12","CI01",{"$f":"VLOOKUP(C1452,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1945.56]
[10059,"1617/12","E01",{"$f":"VLOOKUP(C1453,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10059,"1617/12","E01",{"$f":"VLOOKUP(C1454,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",53824.2]
[10059,"1617/12","E01",{"$f":"VLOOKUP(C1455,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5630.12]
[10059,"1617/12","E01",{"$f":"VLOOKUP(C1456,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8511.24]
[10059,"1617/12","E03",{"$f":"VLOOKUP(C1457,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10059,"1617/12","E03",{"$f":"VLOOKUP(C1458,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-255.9]
[10059,"1617/12","E03",{"$f":"VLOOKUP(C1459,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29912.560000000001]
[10059,"1617/12","E03",{"$f":"VLOOKUP(C1460,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1805.85]
[10059,"1617/12","E03",{"$f":"VLOOKUP(C1461,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7264.04]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1462,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-847]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1463,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-1106]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1464,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",-2391]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1465,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3351.1]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1466,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",202.59]
[10059,"1617/12","E04",{"$f":"VLOOKUP(C1467,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",760.71]
[10059,"1617/12","E05",{"$f":"VLOOKUP(C1468,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",125]
[10059,"1617/12","E05",{"$f":"VLOOKUP(C1469,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",-36.57]
[10059,"1617/12","E05",{"$f":"VLOOKUP(C1470,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4858.3900000000003]
[10059,"1617/12","E05",{"$f":"VLOOKUP(C1471,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",401.54]
[10059,"1617/12","E05",{"$f":"VLOOKUP(C1472,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1253.47]
[10059,"1617/12","E07",{"$f":"VLOOKUP(C1473,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",329.24]
[10059,"1617/12","E07",{"$f":"VLOOKUP(C1474,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",36.57]
[10059,"1617/12","E07",{"$f":"VLOOKUP(C1475,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3781.75]
[10059,"1617/12","E07",{"$f":"VLOOKUP(C1476,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",39.21]
[10059,"1617/12","E07",{"$f":"VLOOKUP(C1477,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",828.56]
[10059,"1617/12","E08",{"$f":"VLOOKUP(C1478,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1099]
[10059,"1617/12","E08",{"$f":"VLOOKUP(C1479,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",697.49]
[10059,"1617/12","E09",{"$f":"VLOOKUP(C1480,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",331.08]
[10059,"1617/12","E09",{"$f":"VLOOKUP(C1481,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1482,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",709.43]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1483,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-709.43]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1484,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-634.82000000000005]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1485,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-709.43]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1486,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",709.43]
[10059,"1617/12","E10",{"$f":"VLOOKUP(C1487,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",517.35]
[10059,"1617/12","E12",{"$f":"VLOOKUP(C1488,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-315]
[10059,"1617/12","E12",{"$f":"VLOOKUP(C1489,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10059,"1617/12","E12",{"$f":"VLOOKUP(C1490,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1580.39]
[10059,"1617/12","E12",{"$f":"VLOOKUP(C1491,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",561.46]
[10059,"1617/12","E13",{"$f":"VLOOKUP(C1492,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",335]
[10059,"1617/12","E13",{"$f":"VLOOKUP(C1493,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",268.25]
[10059,"1617/12","E13",{"$f":"VLOOKUP(C1494,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",432.75]
[10059,"1617/12","E14",{"$f":"VLOOKUP(C1495,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",179.36]
[10059,"1617/12","E15",{"$f":"VLOOKUP(C1496,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",704]
[10059,"1617/12","E15",{"$f":"VLOOKUP(C1497,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1373.98]
[10059,"1617/12","E16",{"$f":"VLOOKUP(C1498,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3405]
[10059,"1617/12","E16",{"$f":"VLOOKUP(C1499,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2183.71]
[10059,"1617/12","E16",{"$f":"VLOOKUP(C1500,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6390.66]
[10059,"1617/12","E18",{"$f":"VLOOKUP(C1501,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-100]
[10059,"1617/12","E18",{"$f":"VLOOKUP(C1502,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",160]
[10059,"1617/12","E18",{"$f":"VLOOKUP(C1503,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",34.99]
[10059,"1617/12","E18",{"$f":"VLOOKUP(C1504,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",343.01]
[10059,"1617/12","E19",{"$f":"VLOOKUP(C1505,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-515]
[10059,"1617/12","E19",{"$f":"VLOOKUP(C1506,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",239]
[10059,"1617/12","E19",{"$f":"VLOOKUP(C1507,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3372.8]
[10059,"1617/12","E19",{"$f":"VLOOKUP(C1508,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1532.44]
[10059,"1617/12","E20",{"$f":"VLOOKUP(C1509,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2542]
[10059,"1617/12","E20",{"$f":"VLOOKUP(C1510,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",31]
[10059,"1617/12","E20",{"$f":"VLOOKUP(C1511,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",390]
[10059,"1617/12","E22",{"$f":"VLOOKUP(C1512,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1315.33]
[10059,"1617/12","E22",{"$f":"VLOOKUP(C1513,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",51.73]
[10059,"1617/12","E24",{"$f":"VLOOKUP(C1514,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",309.44]
[10059,"1617/12","E25",{"$f":"VLOOKUP(C1515,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-276]
[10059,"1617/12","E25",{"$f":"VLOOKUP(C1516,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8844]
[10059,"1617/12","E25",{"$f":"VLOOKUP(C1517,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14696.26]
[10059,"1617/12","E25",{"$f":"VLOOKUP(C1518,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",650]
[10059,"1617/12","E26",{"$f":"VLOOKUP(C1519,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",552]
[10059,"1617/12","E26",{"$f":"VLOOKUP(C1520,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1831]
[10059,"1617/12","E26",{"$f":"VLOOKUP(C1521,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1840]
[10059,"1617/12","E27",{"$f":"VLOOKUP(C1522,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",980]
[10059,"1617/12","E27",{"$f":"VLOOKUP(C1523,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3798.58]
[10059,"1617/12","E27",{"$f":"VLOOKUP(C1524,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",521.29999999999995]
[10059,"1617/12","E28",{"$f":"VLOOKUP(C1525,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",125]
[10059,"1617/12","E28",{"$f":"VLOOKUP(C1526,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10059,"1617/12","E28",{"$f":"VLOOKUP(C1527,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1780]
[10059,"1617/12","E28",{"$f":"VLOOKUP(C1528,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[10059,"1617/12","I01",{"$f":"VLOOKUP(C1529,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",268]
[10059,"1617/12","I03",{"$f":"VLOOKUP(C1530,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1321]
[10059,"1617/12","I05",{"$f":"VLOOKUP(C1531,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26400]
[10059,"1617/12","I06",{"$f":"VLOOKUP(C1532,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-500]
[10059,"1617/12","I06",{"$f":"VLOOKUP(C1533,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2700]
[10059,"1617/12","I08",{"$f":"VLOOKUP(C1534,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7179.5]
[10059,"1617/12","I08",{"$f":"VLOOKUP(C1535,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2203]
[10059,"1617/12","I09",{"$f":"VLOOKUP(C1536,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-316.12]
[10059,"1617/12","I10",{"$f":"VLOOKUP(C1537,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1384]
[10059,"1617/12","I10",{"$f":"VLOOKUP(C1538,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-69.2]
[10059,"1617/12","I11",{"$f":"VLOOKUP(C1539,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-524.28]
[10059,"1617/12","I11",{"$f":"VLOOKUP(C1540,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-169.6]
[10059,"1617/12","I11",{"$f":"VLOOKUP(C1541,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-9819.32]
[10059,"1617/12","I12",{"$f":"VLOOKUP(C1542,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1155.2]
[10059,"1617/12","I13",{"$f":"VLOOKUP(C1543,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-523.79999999999995]
[10059,"1617/12","I13",{"$f":"VLOOKUP(C1544,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-27]
[10059,"1617/12","I18",{"$f":"VLOOKUP(C1545,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24316.89]
[10060,"1617/12","CI01",{"$f":"VLOOKUP(C1546,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1967.5]
[10060,"1617/12","E01",{"$f":"VLOOKUP(C1547,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",70139.63]
[10060,"1617/12","E01",{"$f":"VLOOKUP(C1548,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",38989.300000000003]
[10060,"1617/12","E01",{"$f":"VLOOKUP(C1549,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",102209.85]
[10060,"1617/12","E03",{"$f":"VLOOKUP(C1550,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",46827.15]
[10060,"1617/12","E03",{"$f":"VLOOKUP(C1551,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",30718.52]
[10060,"1617/12","E03",{"$f":"VLOOKUP(C1552,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",65738.64]
[10060,"1617/12","E04",{"$f":"VLOOKUP(C1553,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",5686.52]
[10060,"1617/12","E04",{"$f":"VLOOKUP(C1554,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3728.64]
[10060,"1617/12","E04",{"$f":"VLOOKUP(C1555,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",7685.05]
[10060,"1617/12","E05",{"$f":"VLOOKUP(C1556,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",8169.74]
[10060,"1617/12","E05",{"$f":"VLOOKUP(C1557,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5560.02]
[10060,"1617/12","E05",{"$f":"VLOOKUP(C1558,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",11854.05]
[10060,"1617/12","E07",{"$f":"VLOOKUP(C1559,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",682.34]
[10060,"1617/12","E08",{"$f":"VLOOKUP(C1560,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",160]
[10060,"1617/12","E08",{"$f":"VLOOKUP(C1561,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",723.25]
[10060,"1617/12","E08",{"$f":"VLOOKUP(C1562,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",195.82]
[10060,"1617/12","E09",{"$f":"VLOOKUP(C1563,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",279]
[10060,"1617/12","E09",{"$f":"VLOOKUP(C1564,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2019]
[10060,"1617/12","E11",{"$f":"VLOOKUP(C1565,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1485]
[10060,"1617/12","E12",{"$f":"VLOOKUP(C1566,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1037]
[10060,"1617/12","E12",{"$f":"VLOOKUP(C1567,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1264.28]
[10060,"1617/12","E12",{"$f":"VLOOKUP(C1568,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1014.75]
[10060,"1617/12","E13",{"$f":"VLOOKUP(C1569,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",532.5]
[10060,"1617/12","E14",{"$f":"VLOOKUP(C1570,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",345.57]
[10060,"1617/12","E15",{"$f":"VLOOKUP(C1571,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1140]
[10060,"1617/12","E15",{"$f":"VLOOKUP(C1572,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",276.51]
[10060,"1617/12","E15",{"$f":"VLOOKUP(C1573,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",451.5]
[10060,"1617/12","E16",{"$f":"VLOOKUP(C1574,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8900]
[10060,"1617/12","E16",{"$f":"VLOOKUP(C1575,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",406.6]
[10060,"1617/12","E16",{"$f":"VLOOKUP(C1576,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3508.89]
[10060,"1617/12","E18",{"$f":"VLOOKUP(C1577,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1060]
[10060,"1617/12","E18",{"$f":"VLOOKUP(C1578,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",105]
[10060,"1617/12","E18",{"$f":"VLOOKUP(C1579,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",59.8]
[10060,"1617/12","E18",{"$f":"VLOOKUP(C1580,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1775.59]
[10060,"1617/12","E19",{"$f":"VLOOKUP(C1581,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5680]
[10060,"1617/12","E19",{"$f":"VLOOKUP(C1582,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[10060,"1617/12","E19",{"$f":"VLOOKUP(C1583,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2553.1799999999998]
[10060,"1617/12","E19",{"$f":"VLOOKUP(C1584,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4087.77]
[10060,"1617/12","E20",{"$f":"VLOOKUP(C1585,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",80]
[10060,"1617/12","E20",{"$f":"VLOOKUP(C1586,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",703.14]
[10060,"1617/12","E22",{"$f":"VLOOKUP(C1587,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1500]
[10060,"1617/12","E22",{"$f":"VLOOKUP(C1588,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10060,"1617/12","E22",{"$f":"VLOOKUP(C1589,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",21.33]
[10060,"1617/12","E22",{"$f":"VLOOKUP(C1590,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",833.66]
[10060,"1617/12","E23",{"$f":"VLOOKUP(C1591,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[10060,"1617/12","E23",{"$f":"VLOOKUP(C1592,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5593.9]
[10060,"1617/12","E24",{"$f":"VLOOKUP(C1593,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",454.25]
[10060,"1617/12","E25",{"$f":"VLOOKUP(C1594,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",32318]
[10060,"1617/12","E25",{"$f":"VLOOKUP(C1595,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1000]
[10060,"1617/12","E25",{"$f":"VLOOKUP(C1596,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",110]
[10060,"1617/12","E25",{"$f":"VLOOKUP(C1597,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-36849.57]
[10060,"1617/12","E26",{"$f":"VLOOKUP(C1598,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2080]
[10060,"1617/12","E26",{"$f":"VLOOKUP(C1599,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4641]
[10060,"1617/12","E26",{"$f":"VLOOKUP(C1600,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9114]
[10060,"1617/12","E27",{"$f":"VLOOKUP(C1601,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2913]
[10060,"1617/12","E27",{"$f":"VLOOKUP(C1602,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9812.14]
[10060,"1617/12","E27",{"$f":"VLOOKUP(C1603,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",18210.990000000002]
[10060,"1617/12","E28",{"$f":"VLOOKUP(C1604,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1445]
[10060,"1617/12","E28",{"$f":"VLOOKUP(C1605,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",993]
[10060,"1617/12","E28",{"$f":"VLOOKUP(C1606,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",8290.08]
[10060,"1617/12","I01",{"$f":"VLOOKUP(C1607,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-275943]
[10060,"1617/12","I03",{"$f":"VLOOKUP(C1608,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-3927.85]
[10060,"1617/12","I03",{"$f":"VLOOKUP(C1609,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-10936]
[10060,"1617/12","I05",{"$f":"VLOOKUP(C1610,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",3927.85]
[10060,"1617/12","I05",{"$f":"VLOOKUP(C1611,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-61710]
[10060,"1617/12","I07",{"$f":"VLOOKUP(C1612,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-545.97]
[10060,"1617/12","I07",{"$f":"VLOOKUP(C1613,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2667.36]
[10060,"1617/12","I08",{"$f":"VLOOKUP(C1614,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1795]
[10060,"1617/12","I08",{"$f":"VLOOKUP(C1615,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3224.66]
[10060,"1617/12","I08",{"$f":"VLOOKUP(C1616,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5368.11]
[10060,"1617/12","I09",{"$f":"VLOOKUP(C1617,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-500]
[10060,"1617/12","I09",{"$f":"VLOOKUP(C1618,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1973.7]
[10060,"1617/12","I09",{"$f":"VLOOKUP(C1619,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11323.69]
[10060,"1617/12","I12",{"$f":"VLOOKUP(C1620,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5296]
[10060,"1617/12","I12",{"$f":"VLOOKUP(C1621,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1425.5]
[10060,"1617/12","I12",{"$f":"VLOOKUP(C1622,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4741.08]
[10060,"1617/12","I13",{"$f":"VLOOKUP(C1623,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-783.37]
[10060,"1617/12","I13",{"$f":"VLOOKUP(C1624,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1466.14]
[10060,"1617/12","I18",{"$f":"VLOOKUP(C1625,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2431.5]
[10061,"1617/12","CE02",{"$f":"VLOOKUP(C1626,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",1904.85]
[10061,"1617/12","CE02",{"$f":"VLOOKUP(C1627,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",2855.68]
[10061,"1617/12","CI01",{"$f":"VLOOKUP(C1628,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-25051.77]
[10061,"1617/12","CI03",{"$f":"VLOOKUP(C1629,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",23238.400000000001]
[10061,"1617/12","CI03",{"$f":"VLOOKUP(C1630,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",-32518.400000000001]
[10061,"1617/12","E01",{"$f":"VLOOKUP(C1631,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1790]
[10061,"1617/12","E01",{"$f":"VLOOKUP(C1632,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",40057.08]
[10061,"1617/12","E01",{"$f":"VLOOKUP(C1633,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4430.82]
[10061,"1617/12","E01",{"$f":"VLOOKUP(C1634,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7226.8]
[10061,"1617/12","E02",{"$f":"VLOOKUP(C1635,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",425]
[10061,"1617/12","E02",{"$f":"VLOOKUP(C1636,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",686.58]
[10061,"1617/12","E02",{"$f":"VLOOKUP(C1637,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1.46]
[10061,"1617/12","E02",{"$f":"VLOOKUP(C1638,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",113.15]
[10061,"1617/12","E03",{"$f":"VLOOKUP(C1639,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1386]
[10061,"1617/12","E03",{"$f":"VLOOKUP(C1640,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35202.92]
[10061,"1617/12","E03",{"$f":"VLOOKUP(C1641,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2263]
[10061,"1617/12","E03",{"$f":"VLOOKUP(C1642,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8591.08]
[10061,"1617/12","E04",{"$f":"VLOOKUP(C1643,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1729]
[10061,"1617/12","E04",{"$f":"VLOOKUP(C1644,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",145.31]
[10061,"1617/12","E04",{"$f":"VLOOKUP(C1645,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",446.08]
[10061,"1617/12","E05",{"$f":"VLOOKUP(C1646,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4792.67]
[10061,"1617/12","E05",{"$f":"VLOOKUP(C1647,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",473.85]
[10061,"1617/12","E05",{"$f":"VLOOKUP(C1648,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1236.51]
[10061,"1617/12","E08",{"$f":"VLOOKUP(C1649,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10061,"1617/12","E08",{"$f":"VLOOKUP(C1650,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[10061,"1617/12","E08",{"$f":"VLOOKUP(C1651,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",179.4]
[10061,"1617/12","E09",{"$f":"VLOOKUP(C1652,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",318]
[10061,"1617/12","E10",{"$f":"VLOOKUP(C1653,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",684.63]
[10061,"1617/12","E10",{"$f":"VLOOKUP(C1654,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-684.63]
[10061,"1617/12","E10",{"$f":"VLOOKUP(C1655,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-612.63]
[10061,"1617/12","E10",{"$f":"VLOOKUP(C1656,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-684.63]
[10061,"1617/12","E10",{"$f":"VLOOKUP(C1657,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",684.63]
[10061,"1617/12","E12",{"$f":"VLOOKUP(C1658,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",328]
[10061,"1617/12","E12",{"$f":"VLOOKUP(C1659,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1290]
[10061,"1617/12","E12",{"$f":"VLOOKUP(C1660,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2793]
[10061,"1617/12","E12",{"$f":"VLOOKUP(C1661,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1283.92]
[10061,"1617/12","E13",{"$f":"VLOOKUP(C1662,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",672]
[10061,"1617/12","E13",{"$f":"VLOOKUP(C1663,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",110]
[10061,"1617/12","E13",{"$f":"VLOOKUP(C1664,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",183.5]
[10061,"1617/12","E14",{"$f":"VLOOKUP(C1665,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3665.84]
[10061,"1617/12","E14",{"$f":"VLOOKUP(C1666,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2061.44]
[10061,"1617/12","E15",{"$f":"VLOOKUP(C1667,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",870]
[10061,"1617/12","E15",{"$f":"VLOOKUP(C1668,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",122.75]
[10061,"1617/12","E15",{"$f":"VLOOKUP(C1669,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",161.41999999999999]
[10061,"1617/12","E16",{"$f":"VLOOKUP(C1670,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3162]
[10061,"1617/12","E16",{"$f":"VLOOKUP(C1671,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",406.6]
[10061,"1617/12","E18",{"$f":"VLOOKUP(C1672,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",664]
[10061,"1617/12","E18",{"$f":"VLOOKUP(C1673,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-193.63]
[10061,"1617/12","E18",{"$f":"VLOOKUP(C1674,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",660.21]
[10061,"1617/12","E19",{"$f":"VLOOKUP(C1675,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-552]
[10061,"1617/12","E19",{"$f":"VLOOKUP(C1676,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10061,"1617/12","E19",{"$f":"VLOOKUP(C1677,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10061,"1617/12","E19",{"$f":"VLOOKUP(C1678,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2356.44]
[10061,"1617/12","E19",{"$f":"VLOOKUP(C1679,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4379.16]
[10061,"1617/12","E22",{"$f":"VLOOKUP(C1680,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1780]
[10061,"1617/12","E22",{"$f":"VLOOKUP(C1681,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",557.83000000000004]
[10061,"1617/12","E22",{"$f":"VLOOKUP(C1682,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",716.29]
[10061,"1617/12","E24",{"$f":"VLOOKUP(C1683,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-46]
[10061,"1617/12","E24",{"$f":"VLOOKUP(C1684,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",849.74]
[10061,"1617/12","E25",{"$f":"VLOOKUP(C1685,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10061,"1617/12","E25",{"$f":"VLOOKUP(C1686,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29852.2]
[10061,"1617/12","E25",{"$f":"VLOOKUP(C1687,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",18211.060000000001]
[10061,"1617/12","E26",{"$f":"VLOOKUP(C1688,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2770]
[10061,"1617/12","E26",{"$f":"VLOOKUP(C1689,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5720]
[10061,"1617/12","E26",{"$f":"VLOOKUP(C1690,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6800]
[10061,"1617/12","E27",{"$f":"VLOOKUP(C1691,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1800]
[10061,"1617/12","E28",{"$f":"VLOOKUP(C1692,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",669]
[10061,"1617/12","E28",{"$f":"VLOOKUP(C1693,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[10061,"1617/12","I01",{"$f":"VLOOKUP(C1694,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-187]
[10061,"1617/12","I03",{"$f":"VLOOKUP(C1695,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-631]
[10061,"1617/12","I05",{"$f":"VLOOKUP(C1696,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-31495]
[10061,"1617/12","I06",{"$f":"VLOOKUP(C1697,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1700]
[10061,"1617/12","I07",{"$f":"VLOOKUP(C1698,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-600]
[10061,"1617/12","I08",{"$f":"VLOOKUP(C1699,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2610]
[10061,"1617/12","I08",{"$f":"VLOOKUP(C1700,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2504.14]
[10061,"1617/12","I08",{"$f":"VLOOKUP(C1701,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2926.5]
[10061,"1617/12","I09",{"$f":"VLOOKUP(C1702,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-282]
[10061,"1617/12","I09",{"$f":"VLOOKUP(C1703,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-446.57]
[10061,"1617/12","I09",{"$f":"VLOOKUP(C1704,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-109.96]
[10061,"1617/12","I10",{"$f":"VLOOKUP(C1705,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4325]
[10061,"1617/12","I12",{"$f":"VLOOKUP(C1706,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",270]
[10061,"1617/12","I12",{"$f":"VLOOKUP(C1707,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1627]
[10061,"1617/12","I12",{"$f":"VLOOKUP(C1708,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-433]
[10061,"1617/12","I13",{"$f":"VLOOKUP(C1709,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",2327]
[10061,"1617/12","I13",{"$f":"VLOOKUP(C1710,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1050.1199999999999]
[10061,"1617/12","I13",{"$f":"VLOOKUP(C1711,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-333.39]
[10061,"1617/12","I18",{"$f":"VLOOKUP(C1712,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-23805.37]
[10063,"1617/12","CI01",{"$f":"VLOOKUP(C1713,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2786.5]
[10063,"1617/12","E01",{"$f":"VLOOKUP(C1714,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10063,"1617/12","E01",{"$f":"VLOOKUP(C1715,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",84967.06]
[10063,"1617/12","E01",{"$f":"VLOOKUP(C1716,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9374.11]
[10063,"1617/12","E01",{"$f":"VLOOKUP(C1717,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13966.23]
[10063,"1617/12","E03",{"$f":"VLOOKUP(C1718,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",43992.61]
[10063,"1617/12","E03",{"$f":"VLOOKUP(C1719,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2797.9]
[10063,"1617/12","E03",{"$f":"VLOOKUP(C1720,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11454.48]
[10063,"1617/12","E04",{"$f":"VLOOKUP(C1721,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3412.67]
[10063,"1617/12","E04",{"$f":"VLOOKUP(C1722,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",284.37]
[10063,"1617/12","E04",{"$f":"VLOOKUP(C1723,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",880.47]
[10063,"1617/12","E05",{"$f":"VLOOKUP(C1724,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",13002.96]
[10063,"1617/12","E05",{"$f":"VLOOKUP(C1725,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1141.3900000000001]
[10063,"1617/12","E05",{"$f":"VLOOKUP(C1726,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2879.17]
[10063,"1617/12","E07",{"$f":"VLOOKUP(C1727,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7520.63]
[10063,"1617/12","E07",{"$f":"VLOOKUP(C1728,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",13.7]
[10063,"1617/12","E07",{"$f":"VLOOKUP(C1729,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1483.47]
[10063,"1617/12","E08",{"$f":"VLOOKUP(C1730,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10063,"1617/12","E08",{"$f":"VLOOKUP(C1731,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1753]
[10063,"1617/12","E08",{"$f":"VLOOKUP(C1732,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1281.3900000000001]
[10063,"1617/12","E08",{"$f":"VLOOKUP(C1733,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2867.14]
[10063,"1617/12","E09",{"$f":"VLOOKUP(C1734,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1350]
[10063,"1617/12","E09",{"$f":"VLOOKUP(C1735,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[10063,"1617/12","E09",{"$f":"VLOOKUP(C1736,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",534]
[10063,"1617/12","E09",{"$f":"VLOOKUP(C1737,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5830]
[10063,"1617/12","E12",{"$f":"VLOOKUP(C1738,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5649]
[10063,"1617/12","E12",{"$f":"VLOOKUP(C1739,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",266]
[10063,"1617/12","E12",{"$f":"VLOOKUP(C1740,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",895.57]
[10063,"1617/12","E12",{"$f":"VLOOKUP(C1741,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4916.26]
[10063,"1617/12","E13",{"$f":"VLOOKUP(C1742,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",626]
[10063,"1617/12","E13",{"$f":"VLOOKUP(C1743,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",626]
[10063,"1617/12","E14",{"$f":"VLOOKUP(C1744,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3846]
[10063,"1617/12","E14",{"$f":"VLOOKUP(C1745,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4179.12]
[10063,"1617/12","E14",{"$f":"VLOOKUP(C1746,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4408.42]
[10063,"1617/12","E15",{"$f":"VLOOKUP(C1747,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3294]
[10063,"1617/12","E15",{"$f":"VLOOKUP(C1748,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2495.81]
[10063,"1617/12","E16",{"$f":"VLOOKUP(C1749,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3179]
[10063,"1617/12","E16",{"$f":"VLOOKUP(C1750,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3235.76]
[10063,"1617/12","E16",{"$f":"VLOOKUP(C1751,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4111.5600000000004]
[10063,"1617/12","E17",{"$f":"VLOOKUP(C1752,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-2041]
[10063,"1617/12","E17",{"$f":"VLOOKUP(C1753,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",2041.58]
[10063,"1617/12","E18",{"$f":"VLOOKUP(C1754,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",340]
[10063,"1617/12","E18",{"$f":"VLOOKUP(C1755,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",27.5]
[10063,"1617/12","E18",{"$f":"VLOOKUP(C1756,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",244.88]
[10063,"1617/12","E19",{"$f":"VLOOKUP(C1757,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2793]
[10063,"1617/12","E19",{"$f":"VLOOKUP(C1758,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1192]
[10063,"1617/12","E19",{"$f":"VLOOKUP(C1759,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2735.25]
[10063,"1617/12","E19",{"$f":"VLOOKUP(C1760,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4977.21]
[10063,"1617/12","E20",{"$f":"VLOOKUP(C1761,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2783]
[10063,"1617/12","E20",{"$f":"VLOOKUP(C1762,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",199.31]
[10063,"1617/12","E20",{"$f":"VLOOKUP(C1763,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",107.75]
[10063,"1617/12","E22",{"$f":"VLOOKUP(C1764,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10063,"1617/12","E22",{"$f":"VLOOKUP(C1765,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",450.26]
[10063,"1617/12","E22",{"$f":"VLOOKUP(C1766,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",475.72]
[10063,"1617/12","E24",{"$f":"VLOOKUP(C1767,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1055]
[10063,"1617/12","E24",{"$f":"VLOOKUP(C1768,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2042.52]
[10063,"1617/12","E24",{"$f":"VLOOKUP(C1769,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1260.3]
[10063,"1617/12","E25",{"$f":"VLOOKUP(C1770,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",56597]
[10063,"1617/12","E25",{"$f":"VLOOKUP(C1771,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17637.13]
[10063,"1617/12","E25",{"$f":"VLOOKUP(C1772,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",21945.78]
[10063,"1617/12","E26",{"$f":"VLOOKUP(C1773,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",19825]
[10063,"1617/12","E26",{"$f":"VLOOKUP(C1774,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",30692.33]
[10063,"1617/12","E26",{"$f":"VLOOKUP(C1775,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",24124.12]
[10063,"1617/12","E27",{"$f":"VLOOKUP(C1776,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1194]
[10063,"1617/12","E27",{"$f":"VLOOKUP(C1777,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11505.35]
[10063,"1617/12","E27",{"$f":"VLOOKUP(C1778,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",15925.73]
[10063,"1617/12","E28",{"$f":"VLOOKUP(C1779,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-550]
[10063,"1617/12","E28",{"$f":"VLOOKUP(C1780,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4825.57]
[10063,"1617/12","E28",{"$f":"VLOOKUP(C1781,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-9063.2999999999993]
[10063,"1617/12","I01",{"$f":"VLOOKUP(C1782,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-34758]
[10063,"1617/12","I01",{"$f":"VLOOKUP(C1783,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-6801]
[10063,"1617/12","I03",{"$f":"VLOOKUP(C1784,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-3050.48]
[10063,"1617/12","I05",{"$f":"VLOOKUP(C1785,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"SCH External Debtor 2016/17","GIBSONN01",-2533]
[10063,"1617/12","I05",{"$f":"VLOOKUP(C1786,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-73742.52]
[10063,"1617/12","I07",{"$f":"VLOOKUP(C1787,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-5670]
[10063,"1617/12","I07",{"$f":"VLOOKUP(C1788,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2000]
[10063,"1617/12","I07",{"$f":"VLOOKUP(C1789,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",3133.32]
[10063,"1617/12","I08",{"$f":"VLOOKUP(C1790,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-250]
[10063,"1617/12","I08",{"$f":"VLOOKUP(C1791,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-282.25]
[10063,"1617/12","I08",{"$f":"VLOOKUP(C1792,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6801.67]
[10063,"1617/12","I09",{"$f":"VLOOKUP(C1793,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-977]
[10063,"1617/12","I09",{"$f":"VLOOKUP(C1794,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2534.35]
[10063,"1617/12","I09",{"$f":"VLOOKUP(C1795,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4330.05]
[10063,"1617/12","I10",{"$f":"VLOOKUP(C1796,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-702]
[10063,"1617/12","I10",{"$f":"VLOOKUP(C1797,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2167.5]
[10063,"1617/12","I10",{"$f":"VLOOKUP(C1798,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3510]
[10063,"1617/12","I11",{"$f":"VLOOKUP(C1799,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-6161]
[10063,"1617/12","I11",{"$f":"VLOOKUP(C1800,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-36]
[10063,"1617/12","I12",{"$f":"VLOOKUP(C1801,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-401]
[10063,"1617/12","I12",{"$f":"VLOOKUP(C1802,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-474]
[10063,"1617/12","I12",{"$f":"VLOOKUP(C1803,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1720]
[10063,"1617/12","I13",{"$f":"VLOOKUP(C1804,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-310]
[10063,"1617/12","I18",{"$f":"VLOOKUP(C1805,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-21967.71]
[10064,"1617/12","CE04",{"$f":"VLOOKUP(C1806,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-2754.26]
[10064,"1617/12","CE04",{"$f":"VLOOKUP(C1807,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-2628.74]
[10064,"1617/12","E01",{"$f":"VLOOKUP(C1808,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",43883.26]
[10064,"1617/12","E01",{"$f":"VLOOKUP(C1809,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4474.42]
[10064,"1617/12","E01",{"$f":"VLOOKUP(C1810,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6449.76]
[10064,"1617/12","E03",{"$f":"VLOOKUP(C1811,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",783]
[10064,"1617/12","E03",{"$f":"VLOOKUP(C1812,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",2659.28]
[10064,"1617/12","E03",{"$f":"VLOOKUP(C1813,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20144.89]
[10064,"1617/12","E03",{"$f":"VLOOKUP(C1814,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1427.86]
[10064,"1617/12","E03",{"$f":"VLOOKUP(C1815,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5315.23]
[10064,"1617/12","E04",{"$f":"VLOOKUP(C1816,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",433.64]
[10064,"1617/12","E04",{"$f":"VLOOKUP(C1817,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1268.55]
[10064,"1617/12","E04",{"$f":"VLOOKUP(C1818,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.85]
[10064,"1617/12","E04",{"$f":"VLOOKUP(C1819,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",327.27999999999997]
[10064,"1617/12","E05",{"$f":"VLOOKUP(C1820,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3304.44]
[10064,"1617/12","E05",{"$f":"VLOOKUP(C1821,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",269.43]
[10064,"1617/12","E05",{"$f":"VLOOKUP(C1822,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",852.55]
[10064,"1617/12","E07",{"$f":"VLOOKUP(C1823,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1612]
[10064,"1617/12","E07",{"$f":"VLOOKUP(C1824,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",11.21]
[10064,"1617/12","E07",{"$f":"VLOOKUP(C1825,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",436.79]
[10064,"1617/12","E08",{"$f":"VLOOKUP(C1826,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1149]
[10064,"1617/12","E08",{"$f":"VLOOKUP(C1827,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",397.8]
[10064,"1617/12","E08",{"$f":"VLOOKUP(C1828,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1645.5]
[10064,"1617/12","E08",{"$f":"VLOOKUP(C1829,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",156.15]
[10064,"1617/12","E09",{"$f":"VLOOKUP(C1830,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",320]
[10064,"1617/12","E09",{"$f":"VLOOKUP(C1831,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1433.88]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1832,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",492.34]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1833,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-492.34]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1834,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-440.57]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1835,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-492.34]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1836,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",492.34]
[10064,"1617/12","E10",{"$f":"VLOOKUP(C1837,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",359.04]
[10064,"1617/12","E11",{"$f":"VLOOKUP(C1838,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH External Creditor 2016/17","GIBSONN01",832]
[10064,"1617/12","E11",{"$f":"VLOOKUP(C1839,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1120.49]
[10064,"1617/12","E12",{"$f":"VLOOKUP(C1840,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-475]
[10064,"1617/12","E12",{"$f":"VLOOKUP(C1841,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4377.58]
[10064,"1617/12","E12",{"$f":"VLOOKUP(C1842,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1564.33]
[10064,"1617/12","E13",{"$f":"VLOOKUP(C1843,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-264]
[10064,"1617/12","E13",{"$f":"VLOOKUP(C1844,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",128]
[10064,"1617/12","E13",{"$f":"VLOOKUP(C1845,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-136.01]
[10064,"1617/12","E13",{"$f":"VLOOKUP(C1846,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",391.73]
[10064,"1617/12","E14",{"$f":"VLOOKUP(C1847,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1973.41]
[10064,"1617/12","E15",{"$f":"VLOOKUP(C1848,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1572]
[10064,"1617/12","E15",{"$f":"VLOOKUP(C1849,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",386.22]
[10064,"1617/12","E15",{"$f":"VLOOKUP(C1850,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1326.92]
[10064,"1617/12","E16",{"$f":"VLOOKUP(C1851,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3939]
[10064,"1617/12","E16",{"$f":"VLOOKUP(C1852,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1709]
[10064,"1617/12","E16",{"$f":"VLOOKUP(C1853,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-3330.33]
[10064,"1617/12","E16",{"$f":"VLOOKUP(C1854,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6328.33]
[10064,"1617/12","E18",{"$f":"VLOOKUP(C1855,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",344]
[10064,"1617/12","E18",{"$f":"VLOOKUP(C1856,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",498.34]
[10064,"1617/12","E18",{"$f":"VLOOKUP(C1857,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",383.34]
[10064,"1617/12","E19",{"$f":"VLOOKUP(C1858,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-9065]
[10064,"1617/12","E19",{"$f":"VLOOKUP(C1859,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2576]
[10064,"1617/12","E19",{"$f":"VLOOKUP(C1860,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10512.02]
[10064,"1617/12","E19",{"$f":"VLOOKUP(C1861,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6852.47]
[10064,"1617/12","E20",{"$f":"VLOOKUP(C1862,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",803.77]
[10064,"1617/12","E20",{"$f":"VLOOKUP(C1863,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2754.75]
[10064,"1617/12","E22",{"$f":"VLOOKUP(C1864,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1366]
[10064,"1617/12","E22",{"$f":"VLOOKUP(C1865,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-94.9]
[10064,"1617/12","E22",{"$f":"VLOOKUP(C1866,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",732.04]
[10064,"1617/12","E23",{"$f":"VLOOKUP(C1867,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",3525.23]
[10064,"1617/12","E24",{"$f":"VLOOKUP(C1868,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",90.97]
[10064,"1617/12","E24",{"$f":"VLOOKUP(C1869,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2725.29]
[10064,"1617/12","E25",{"$f":"VLOOKUP(C1870,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22690]
[10064,"1617/12","E25",{"$f":"VLOOKUP(C1871,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8623.7900000000009]
[10064,"1617/12","E26",{"$f":"VLOOKUP(C1872,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10064,"1617/12","E26",{"$f":"VLOOKUP(C1873,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9145]
[10064,"1617/12","E26",{"$f":"VLOOKUP(C1874,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",925]
[10064,"1617/12","E27",{"$f":"VLOOKUP(C1875,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8322.5]
[10064,"1617/12","E27",{"$f":"VLOOKUP(C1876,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1561]
[10064,"1617/12","E28",{"$f":"VLOOKUP(C1877,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",330]
[10064,"1617/12","E28",{"$f":"VLOOKUP(C1878,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",305]
[10064,"1617/12","E28",{"$f":"VLOOKUP(C1879,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7184.33]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1880,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",2180]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1881,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",4765]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1882,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",-1085.98]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1883,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",27773.31]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1884,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",2070.5100000000002]
[10064,"1617/12","E31",{"$f":"VLOOKUP(C1885,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",5995.42]
[10064,"1617/12","E32",{"$f":"VLOOKUP(C1886,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-667]
[10064,"1617/12","E32",{"$f":"VLOOKUP(C1887,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",114]
[10064,"1617/12","E32",{"$f":"VLOOKUP(C1888,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3629]
[10064,"1617/12","E32",{"$f":"VLOOKUP(C1889,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",11847.6]
[10064,"1617/12","E32",{"$f":"VLOOKUP(C1890,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",11594.34]
[10064,"1617/12","I01",{"$f":"VLOOKUP(C1891,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-28750]
[10064,"1617/12","I01",{"$f":"VLOOKUP(C1892,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-1740.81]
[10064,"1617/12","I01",{"$f":"VLOOKUP(C1893,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",23366]
[10064,"1617/12","I03",{"$f":"VLOOKUP(C1894,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2748]
[10064,"1617/12","I05",{"$f":"VLOOKUP(C1895,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30006]
[10064,"1617/12","I06",{"$f":"VLOOKUP(C1896,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[10064,"1617/12","I07",{"$f":"VLOOKUP(C1897,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-720]
[10064,"1617/12","I08",{"$f":"VLOOKUP(C1898,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-250]
[10064,"1617/12","I08",{"$f":"VLOOKUP(C1899,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-567.5]
[10064,"1617/12","I08",{"$f":"VLOOKUP(C1900,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9544.65]
[10064,"1617/12","I09",{"$f":"VLOOKUP(C1901,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3360.54]
[10064,"1617/12","I09",{"$f":"VLOOKUP(C1902,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1962.4]
[10064,"1617/12","I10",{"$f":"VLOOKUP(C1903,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6574]
[10064,"1617/12","I11",{"$f":"VLOOKUP(C1904,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5428]
[10064,"1617/12","I11",{"$f":"VLOOKUP(C1905,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3987.08]
[10064,"1617/12","I12",{"$f":"VLOOKUP(C1906,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6500]
[10064,"1617/12","I12",{"$f":"VLOOKUP(C1907,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-200]
[10064,"1617/12","I12",{"$f":"VLOOKUP(C1908,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3938.6]
[10064,"1617/12","I12",{"$f":"VLOOKUP(C1909,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1408.5]
[10064,"1617/12","I13",{"$f":"VLOOKUP(C1910,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-549.08000000000004]
[10064,"1617/12","I15",{"$f":"VLOOKUP(C1911,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"P12 March Posting Summary","TOPPG01",-1907.4]
[10064,"1617/12","I16",{"$f":"VLOOKUP(C1912,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Fairway devolved CC funding","TOPPG01",-225020]
[10064,"1617/12","I16",{"$f":"VLOOKUP(C1913,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-25681.61]
[10064,"1617/12","I16",{"$f":"VLOOKUP(C1914,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-40223.599999999999]
[10064,"1617/12","I17",{"$f":"VLOOKUP(C1915,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-2707]
[10064,"1617/12","I17",{"$f":"VLOOKUP(C1916,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-5623.27]
[10064,"1617/12","I17",{"$f":"VLOOKUP(C1917,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-18995.3]
[10065,"1617/12","CE04",{"$f":"VLOOKUP(C1918,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",515]
[10065,"1617/12","CE04",{"$f":"VLOOKUP(C1919,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",1578]
[10065,"1617/12","CI01",{"$f":"VLOOKUP(C1920,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-9693.94]
[10065,"1617/12","CI03",{"$f":"VLOOKUP(C1921,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",7808]
[10065,"1617/12","E01",{"$f":"VLOOKUP(C1922,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",4950]
[10065,"1617/12","E01",{"$f":"VLOOKUP(C1923,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",47085.81]
[10065,"1617/12","E01",{"$f":"VLOOKUP(C1924,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5287.47]
[10065,"1617/12","E01",{"$f":"VLOOKUP(C1925,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7834.83]
[10065,"1617/12","E02",{"$f":"VLOOKUP(C1926,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1456.81]
[10065,"1617/12","E02",{"$f":"VLOOKUP(C1927,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",91.87]
[10065,"1617/12","E03",{"$f":"VLOOKUP(C1928,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1407]
[10065,"1617/12","E03",{"$f":"VLOOKUP(C1929,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-400]
[10065,"1617/12","E03",{"$f":"VLOOKUP(C1930,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16652.62]
[10065,"1617/12","E03",{"$f":"VLOOKUP(C1931,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1088.3800000000001]
[10065,"1617/12","E03",{"$f":"VLOOKUP(C1932,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4197.82]
[10065,"1617/12","E04",{"$f":"VLOOKUP(C1933,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3366.15]
[10065,"1617/12","E04",{"$f":"VLOOKUP(C1934,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",121.82]
[10065,"1617/12","E04",{"$f":"VLOOKUP(C1935,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",716.6]
[10065,"1617/12","E05",{"$f":"VLOOKUP(C1936,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2854.5]
[10065,"1617/12","E05",{"$f":"VLOOKUP(C1937,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",142.88]
[10065,"1617/12","E05",{"$f":"VLOOKUP(C1938,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",736.47]
[10065,"1617/12","E07",{"$f":"VLOOKUP(C1939,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",400]
[10065,"1617/12","E07",{"$f":"VLOOKUP(C1940,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2240.36]
[10065,"1617/12","E07",{"$f":"VLOOKUP(C1941,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",454]
[10065,"1617/12","E08",{"$f":"VLOOKUP(C1942,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10065,"1617/12","E08",{"$f":"VLOOKUP(C1943,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1309.5]
[10065,"1617/12","E08",{"$f":"VLOOKUP(C1944,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1884.5]
[10065,"1617/12","E09",{"$f":"VLOOKUP(C1945,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",430]
[10065,"1617/12","E09",{"$f":"VLOOKUP(C1946,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1250]
[10065,"1617/12","E09",{"$f":"VLOOKUP(C1947,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-1200]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1948,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",572.46]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1949,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-572.46]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1950,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-512.26]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1951,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-572.46]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1952,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",572.46]
[10065,"1617/12","E10",{"$f":"VLOOKUP(C1953,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",417.47]
[10065,"1617/12","E11",{"$f":"VLOOKUP(C1954,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1408.5]
[10065,"1617/12","E12",{"$f":"VLOOKUP(C1955,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1233]
[10065,"1617/12","E12",{"$f":"VLOOKUP(C1956,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",953]
[10065,"1617/12","E12",{"$f":"VLOOKUP(C1957,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",700.17]
[10065,"1617/12","E12",{"$f":"VLOOKUP(C1958,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",354.33]
[10065,"1617/12","E15",{"$f":"VLOOKUP(C1959,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",850]
[10065,"1617/12","E15",{"$f":"VLOOKUP(C1960,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",35.74]
[10065,"1617/12","E15",{"$f":"VLOOKUP(C1961,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",39.61]
[10065,"1617/12","E16",{"$f":"VLOOKUP(C1962,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[10065,"1617/12","E16",{"$f":"VLOOKUP(C1963,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2267.91]
[10065,"1617/12","E16",{"$f":"VLOOKUP(C1964,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3003.85]
[10065,"1617/12","E17",{"$f":"VLOOKUP(C1965,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1729]
[10065,"1617/12","E17",{"$f":"VLOOKUP(C1966,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",3458]
[10065,"1617/12","E18",{"$f":"VLOOKUP(C1967,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10065,"1617/12","E18",{"$f":"VLOOKUP(C1968,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",115.83]
[10065,"1617/12","E19",{"$f":"VLOOKUP(C1969,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1664]
[10065,"1617/12","E19",{"$f":"VLOOKUP(C1970,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12004.78]
[10065,"1617/12","E19",{"$f":"VLOOKUP(C1971,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3474.97]
[10065,"1617/12","E20",{"$f":"VLOOKUP(C1972,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",21]
[10065,"1617/12","E20",{"$f":"VLOOKUP(C1973,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",855.25]
[10065,"1617/12","E22",{"$f":"VLOOKUP(C1974,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1330]
[10065,"1617/12","E22",{"$f":"VLOOKUP(C1975,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10065,"1617/12","E22",{"$f":"VLOOKUP(C1976,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1566.69]
[10065,"1617/12","E22",{"$f":"VLOOKUP(C1977,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",961.46]
[10065,"1617/12","E23",{"$f":"VLOOKUP(C1978,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6953.49]
[10065,"1617/12","E24",{"$f":"VLOOKUP(C1979,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-187]
[10065,"1617/12","E24",{"$f":"VLOOKUP(C1980,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",394.73]
[10065,"1617/12","E24",{"$f":"VLOOKUP(C1981,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1685.83]
[10065,"1617/12","E25",{"$f":"VLOOKUP(C1982,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10692]
[10065,"1617/12","E25",{"$f":"VLOOKUP(C1983,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",22104.68]
[10065,"1617/12","E25",{"$f":"VLOOKUP(C1984,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15507.55]
[10065,"1617/12","E26",{"$f":"VLOOKUP(C1985,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5160]
[10065,"1617/12","E26",{"$f":"VLOOKUP(C1986,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4176]
[10065,"1617/12","E26",{"$f":"VLOOKUP(C1987,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4835]
[10065,"1617/12","E27",{"$f":"VLOOKUP(C1988,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1800]
[10065,"1617/12","E27",{"$f":"VLOOKUP(C1989,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2108]
[10065,"1617/12","E27",{"$f":"VLOOKUP(C1990,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11724.75]
[10065,"1617/12","E27",{"$f":"VLOOKUP(C1991,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",486]
[10065,"1617/12","E28",{"$f":"VLOOKUP(C1992,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",306]
[10065,"1617/12","E28",{"$f":"VLOOKUP(C1993,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",12425.65]
[10065,"1617/12","I01",{"$f":"VLOOKUP(C1994,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-33878]
[10065,"1617/12","I01",{"$f":"VLOOKUP(C1995,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-21639]
[10065,"1617/12","I03",{"$f":"VLOOKUP(C1996,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-5892]
[10065,"1617/12","I05",{"$f":"VLOOKUP(C1997,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12525]
[10065,"1617/12","I06",{"$f":"VLOOKUP(C1998,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[10065,"1617/12","I07",{"$f":"VLOOKUP(C1999,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",19297]
[10065,"1617/12","I07",{"$f":"VLOOKUP(C2000,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1200]
[10065,"1617/12","I07",{"$f":"VLOOKUP(C2001,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3360]
[10065,"1617/12","I08",{"$f":"VLOOKUP(C2002,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1229]
[10065,"1617/12","I08",{"$f":"VLOOKUP(C2003,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-650]
[10065,"1617/12","I08",{"$f":"VLOOKUP(C2004,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-12098.39]
[10065,"1617/12","I08",{"$f":"VLOOKUP(C2005,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2967.66]
[10065,"1617/12","I09",{"$f":"VLOOKUP(C2006,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5071.8999999999996]
[10065,"1617/12","I09",{"$f":"VLOOKUP(C2007,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4952.8500000000004]
[10065,"1617/12","I10",{"$f":"VLOOKUP(C2008,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4325]
[10065,"1617/12","I11",{"$f":"VLOOKUP(C2009,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-210.6]
[10065,"1617/12","I11",{"$f":"VLOOKUP(C2010,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-355.68]
[10065,"1617/12","I11",{"$f":"VLOOKUP(C2011,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-767.52]
[10065,"1617/12","I12",{"$f":"VLOOKUP(C2012,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1400]
[10065,"1617/12","I12",{"$f":"VLOOKUP(C2013,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4548.1499999999996]
[10065,"1617/12","I12",{"$f":"VLOOKUP(C2014,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-9021]
[10065,"1617/12","I13",{"$f":"VLOOKUP(C2015,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-500]
[10065,"1617/12","I13",{"$f":"VLOOKUP(C2016,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-12272.77]
[10065,"1617/12","I18",{"$f":"VLOOKUP(C2017,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14929.33]
[10066,"1617/12","CE02",{"$f":"VLOOKUP(C2018,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",1493]
[10066,"1617/12","CE02",{"$f":"VLOOKUP(C2019,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",13766.76]
[10066,"1617/12","CI01",{"$f":"VLOOKUP(C2020,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2825]
[10066,"1617/12","E01",{"$f":"VLOOKUP(C2021,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17463]
[10066,"1617/12","E01",{"$f":"VLOOKUP(C2022,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",93700.89]
[10066,"1617/12","E01",{"$f":"VLOOKUP(C2023,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10285.969999999999]
[10066,"1617/12","E01",{"$f":"VLOOKUP(C2024,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Frith Manor - Beit S pension arrears","TOPPG01",-22.9]
[10066,"1617/12","E01",{"$f":"VLOOKUP(C2025,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13925.47]
[10066,"1617/12","E02",{"$f":"VLOOKUP(C2026,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",77.72]
[10066,"1617/12","E02",{"$f":"VLOOKUP(C2027,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",12.81]
[10066,"1617/12","E03",{"$f":"VLOOKUP(C2028,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-13.95]
[10066,"1617/12","E03",{"$f":"VLOOKUP(C2029,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46211.040000000001]
[10066,"1617/12","E03",{"$f":"VLOOKUP(C2030,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2974.7]
[10066,"1617/12","E03",{"$f":"VLOOKUP(C2031,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5426.08]
[10066,"1617/12","E04",{"$f":"VLOOKUP(C2032,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[10066,"1617/12","E04",{"$f":"VLOOKUP(C2033,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3602.9]
[10066,"1617/12","E04",{"$f":"VLOOKUP(C2034,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",310.62]
[10066,"1617/12","E04",{"$f":"VLOOKUP(C2035,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",943]
[10066,"1617/12","E05",{"$f":"VLOOKUP(C2036,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8267.86]
[10066,"1617/12","E05",{"$f":"VLOOKUP(C2037,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",767.81]
[10066,"1617/12","E05",{"$f":"VLOOKUP(C2038,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1551.21]
[10066,"1617/12","E07",{"$f":"VLOOKUP(C2039,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",7590]
[10066,"1617/12","E07",{"$f":"VLOOKUP(C2040,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7099.2]
[10066,"1617/12","E07",{"$f":"VLOOKUP(C2041,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",53.61]
[10066,"1617/12","E07",{"$f":"VLOOKUP(C2042,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",967.81]
[10066,"1617/12","E08",{"$f":"VLOOKUP(C2043,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",368.08]
[10066,"1617/12","E08",{"$f":"VLOOKUP(C2044,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1801.89]
[10066,"1617/12","E09",{"$f":"VLOOKUP(C2045,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",454.34]
[10066,"1617/12","E11",{"$f":"VLOOKUP(C2046,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2965.5]
[10066,"1617/12","E12",{"$f":"VLOOKUP(C2047,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3518]
[10066,"1617/12","E12",{"$f":"VLOOKUP(C2048,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2887.61]
[10066,"1617/12","E12",{"$f":"VLOOKUP(C2049,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1006.72]
[10066,"1617/12","E13",{"$f":"VLOOKUP(C2050,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",264]
[10066,"1617/12","E13",{"$f":"VLOOKUP(C2051,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",264.25]
[10066,"1617/12","E13",{"$f":"VLOOKUP(C2052,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",264.25]
[10066,"1617/12","E14",{"$f":"VLOOKUP(C2053,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3914]
[10066,"1617/12","E14",{"$f":"VLOOKUP(C2054,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7827.64]
[10066,"1617/12","E14",{"$f":"VLOOKUP(C2055,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3913.82]
[10066,"1617/12","E15",{"$f":"VLOOKUP(C2056,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1360]
[10066,"1617/12","E16",{"$f":"VLOOKUP(C2057,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5264]
[10066,"1617/12","E16",{"$f":"VLOOKUP(C2058,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3388.82]
[10066,"1617/12","E16",{"$f":"VLOOKUP(C2059,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3761.19]
[10066,"1617/12","E18",{"$f":"VLOOKUP(C2060,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",978.18]
[10066,"1617/12","E18",{"$f":"VLOOKUP(C2061,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",386]
[10066,"1617/12","E19",{"$f":"VLOOKUP(C2062,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3000]
[10066,"1617/12","E19",{"$f":"VLOOKUP(C2063,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",-4839.03]
[10066,"1617/12","E19",{"$f":"VLOOKUP(C2064,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6359.88]
[10066,"1617/12","E20",{"$f":"VLOOKUP(C2065,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2.0499999999999998]
[10066,"1617/12","E20",{"$f":"VLOOKUP(C2066,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2125.6]
[10066,"1617/12","E22",{"$f":"VLOOKUP(C2067,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2840]
[10066,"1617/12","E22",{"$f":"VLOOKUP(C2068,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1697]
[10066,"1617/12","E22",{"$f":"VLOOKUP(C2069,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",129.16]
[10066,"1617/12","E22",{"$f":"VLOOKUP(C2070,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3190.98]
[10066,"1617/12","E24",{"$f":"VLOOKUP(C2071,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",9836.4500000000007]
[10066,"1617/12","E24",{"$f":"VLOOKUP(C2072,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2792.4]
[10066,"1617/12","E25",{"$f":"VLOOKUP(C2073,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",43579]
[10066,"1617/12","E25",{"$f":"VLOOKUP(C2074,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",36582.550000000003]
[10066,"1617/12","E25",{"$f":"VLOOKUP(C2075,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19515.900000000001]
[10066,"1617/12","E26",{"$f":"VLOOKUP(C2076,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4515]
[10066,"1617/12","E26",{"$f":"VLOOKUP(C2077,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2942.5]
[10066,"1617/12","E26",{"$f":"VLOOKUP(C2078,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",16985]
[10066,"1617/12","E27",{"$f":"VLOOKUP(C2079,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2970]
[10066,"1617/12","E27",{"$f":"VLOOKUP(C2080,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1902]
[10066,"1617/12","E27",{"$f":"VLOOKUP(C2081,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",14057.8]
[10066,"1617/12","E28",{"$f":"VLOOKUP(C2082,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2467]
[10066,"1617/12","E28",{"$f":"VLOOKUP(C2083,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",24359.77]
[10066,"1617/12","I01",{"$f":"VLOOKUP(C2084,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5414]
[10066,"1617/12","I03",{"$f":"VLOOKUP(C2085,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-608]
[10066,"1617/12","I05",{"$f":"VLOOKUP(C2086,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-41210]
[10066,"1617/12","I06",{"$f":"VLOOKUP(C2087,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-800]
[10066,"1617/12","I08",{"$f":"VLOOKUP(C2088,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1135]
[10066,"1617/12","I08",{"$f":"VLOOKUP(C2089,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8869.68]
[10066,"1617/12","I08",{"$f":"VLOOKUP(C2090,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-8420.84]
[10066,"1617/12","I09",{"$f":"VLOOKUP(C2091,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4174.0200000000004]
[10066,"1617/12","I09",{"$f":"VLOOKUP(C2092,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7296.21]
[10066,"1617/12","I12",{"$f":"VLOOKUP(C2093,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",19415]
[10066,"1617/12","I12",{"$f":"VLOOKUP(C2094,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-18946.990000000002]
[10066,"1617/12","I12",{"$f":"VLOOKUP(C2095,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-26330.78]
[10066,"1617/12","I13",{"$f":"VLOOKUP(C2096,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-800]
[10066,"1617/12","I13",{"$f":"VLOOKUP(C2097,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",589.78]
[10066,"1617/12","I13",{"$f":"VLOOKUP(C2098,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1677.39]
[10066,"1617/12","I18",{"$f":"VLOOKUP(C2099,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22888]
[10067,"1617/12","CE04",{"$f":"VLOOKUP(C2100,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",2349.9899999999998]
[10067,"1617/12","CI01",{"$f":"VLOOKUP(C2101,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1995.62]
[10067,"1617/12","E01",{"$f":"VLOOKUP(C2102,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",59341.760000000002]
[10067,"1617/12","E01",{"$f":"VLOOKUP(C2103,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6505.3]
[10067,"1617/12","E01",{"$f":"VLOOKUP(C2104,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9156.56]
[10067,"1617/12","E03",{"$f":"VLOOKUP(C2105,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",215]
[10067,"1617/12","E03",{"$f":"VLOOKUP(C2106,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16143.12]
[10067,"1617/12","E03",{"$f":"VLOOKUP(C2107,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1202.95]
[10067,"1617/12","E03",{"$f":"VLOOKUP(C2108,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3500.73]
[10067,"1617/12","E04",{"$f":"VLOOKUP(C2109,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10067,"1617/12","E04",{"$f":"VLOOKUP(C2110,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1562.62]
[10067,"1617/12","E04",{"$f":"VLOOKUP(C2111,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",132.78]
[10067,"1617/12","E04",{"$f":"VLOOKUP(C2112,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",403.16]
[10067,"1617/12","E05",{"$f":"VLOOKUP(C2113,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2717.03]
[10067,"1617/12","E05",{"$f":"VLOOKUP(C2114,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",281.66000000000003]
[10067,"1617/12","E05",{"$f":"VLOOKUP(C2115,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",700.99]
[10067,"1617/12","E07",{"$f":"VLOOKUP(C2116,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1672.97]
[10067,"1617/12","E07",{"$f":"VLOOKUP(C2117,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",44.26]
[10067,"1617/12","E07",{"$f":"VLOOKUP(C2118,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",283.79000000000002]
[10067,"1617/12","E08",{"$f":"VLOOKUP(C2119,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",840]
[10067,"1617/12","E08",{"$f":"VLOOKUP(C2120,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",792.25]
[10067,"1617/12","E08",{"$f":"VLOOKUP(C2121,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1319.15]
[10067,"1617/12","E09",{"$f":"VLOOKUP(C2122,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1080]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2123,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",608.13]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2124,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-608.13]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2125,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-544.17999999999995]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2126,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-608.13]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2127,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",608.13]
[10067,"1617/12","E10",{"$f":"VLOOKUP(C2128,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",443.48]
[10067,"1617/12","E12",{"$f":"VLOOKUP(C2129,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1789]
[10067,"1617/12","E12",{"$f":"VLOOKUP(C2130,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",64.989999999999995]
[10067,"1617/12","E12",{"$f":"VLOOKUP(C2131,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1332.81]
[10067,"1617/12","E13",{"$f":"VLOOKUP(C2132,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-45.83]
[10067,"1617/12","E13",{"$f":"VLOOKUP(C2133,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",750.58]
[10067,"1617/12","E14",{"$f":"VLOOKUP(C2134,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1672]
[10067,"1617/12","E14",{"$f":"VLOOKUP(C2135,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1692.97]
[10067,"1617/12","E14",{"$f":"VLOOKUP(C2136,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1681.7]
[10067,"1617/12","E15",{"$f":"VLOOKUP(C2137,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",450]
[10067,"1617/12","E16",{"$f":"VLOOKUP(C2138,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4345]
[10067,"1617/12","E16",{"$f":"VLOOKUP(C2139,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-4268.87]
[10067,"1617/12","E16",{"$f":"VLOOKUP(C2140,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1971.31]
[10067,"1617/12","E18",{"$f":"VLOOKUP(C2141,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10067,"1617/12","E18",{"$f":"VLOOKUP(C2142,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-424.63]
[10067,"1617/12","E18",{"$f":"VLOOKUP(C2143,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",303.97000000000003]
[10067,"1617/12","E19",{"$f":"VLOOKUP(C2144,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1579]
[10067,"1617/12","E19",{"$f":"VLOOKUP(C2145,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-137]
[10067,"1617/12","E19",{"$f":"VLOOKUP(C2146,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2940.88]
[10067,"1617/12","E19",{"$f":"VLOOKUP(C2147,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4193.41]
[10067,"1617/12","E20",{"$f":"VLOOKUP(C2148,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",570]
[10067,"1617/12","E20",{"$f":"VLOOKUP(C2149,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-508]
[10067,"1617/12","E20",{"$f":"VLOOKUP(C2150,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1467.88]
[10067,"1617/12","E20",{"$f":"VLOOKUP(C2151,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",47.98]
[10067,"1617/12","E22",{"$f":"VLOOKUP(C2152,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",263]
[10067,"1617/12","E22",{"$f":"VLOOKUP(C2153,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",218.6]
[10067,"1617/12","E22",{"$f":"VLOOKUP(C2154,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",839.34]
[10067,"1617/12","E24",{"$f":"VLOOKUP(C2155,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10067,"1617/12","E24",{"$f":"VLOOKUP(C2156,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",716.75]
[10067,"1617/12","E24",{"$f":"VLOOKUP(C2157,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1433]
[10067,"1617/12","E25",{"$f":"VLOOKUP(C2158,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12955]
[10067,"1617/12","E25",{"$f":"VLOOKUP(C2159,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17116.93]
[10067,"1617/12","E25",{"$f":"VLOOKUP(C2160,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12062.46]
[10067,"1617/12","E26",{"$f":"VLOOKUP(C2161,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5141]
[10067,"1617/12","E26",{"$f":"VLOOKUP(C2162,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4052]
[10067,"1617/12","E26",{"$f":"VLOOKUP(C2163,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10600]
[10067,"1617/12","E27",{"$f":"VLOOKUP(C2164,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",17024]
[10067,"1617/12","E27",{"$f":"VLOOKUP(C2165,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",16302.68]
[10067,"1617/12","E27",{"$f":"VLOOKUP(C2166,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",15515.07]
[10067,"1617/12","E28",{"$f":"VLOOKUP(C2167,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1700]
[10067,"1617/12","E28",{"$f":"VLOOKUP(C2168,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",500]
[10067,"1617/12","E28",{"$f":"VLOOKUP(C2169,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-70]
[10067,"1617/12","I01",{"$f":"VLOOKUP(C2170,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1015]
[10067,"1617/12","I05",{"$f":"VLOOKUP(C2171,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30835]
[10067,"1617/12","I06",{"$f":"VLOOKUP(C2172,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2350]
[10067,"1617/12","I06",{"$f":"VLOOKUP(C2173,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2350]
[10067,"1617/12","I08",{"$f":"VLOOKUP(C2174,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1200]
[10067,"1617/12","I08",{"$f":"VLOOKUP(C2175,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2992.5]
[10067,"1617/12","I08",{"$f":"VLOOKUP(C2176,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1954.23]
[10067,"1617/12","I09",{"$f":"VLOOKUP(C2177,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3161]
[10067,"1617/12","I09",{"$f":"VLOOKUP(C2178,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",3186]
[10067,"1617/12","I09",{"$f":"VLOOKUP(C2179,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3202.18]
[10067,"1617/12","I09",{"$f":"VLOOKUP(C2180,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-8032.69]
[10067,"1617/12","I10",{"$f":"VLOOKUP(C2181,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6746.85]
[10067,"1617/12","I11",{"$f":"VLOOKUP(C2182,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1593.02]
[10067,"1617/12","I11",{"$f":"VLOOKUP(C2183,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2968.81]
[10067,"1617/12","I12",{"$f":"VLOOKUP(C2184,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1620]
[10067,"1617/12","I12",{"$f":"VLOOKUP(C2185,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-633.5]
[10067,"1617/12","I13",{"$f":"VLOOKUP(C2186,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-9.0299999999999994]
[10067,"1617/12","I13",{"$f":"VLOOKUP(C2187,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",2.56]
[10067,"1617/12","I18",{"$f":"VLOOKUP(C2188,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2446.21]
[10068,"1617/12","CI01",{"$f":"VLOOKUP(C2189,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1731.25]
[10068,"1617/12","E01",{"$f":"VLOOKUP(C2190,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[10068,"1617/12","E01",{"$f":"VLOOKUP(C2191,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",45312.65]
[10068,"1617/12","E01",{"$f":"VLOOKUP(C2192,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4849.8900000000003]
[10068,"1617/12","E01",{"$f":"VLOOKUP(C2193,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7206.94]
[10068,"1617/12","E03",{"$f":"VLOOKUP(C2194,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10068,"1617/12","E03",{"$f":"VLOOKUP(C2195,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",15878.68]
[10068,"1617/12","E03",{"$f":"VLOOKUP(C2196,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",995.55]
[10068,"1617/12","E03",{"$f":"VLOOKUP(C2197,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3894.12]
[10068,"1617/12","E04",{"$f":"VLOOKUP(C2198,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10068,"1617/12","E04",{"$f":"VLOOKUP(C2199,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1562.67]
[10068,"1617/12","E04",{"$f":"VLOOKUP(C2200,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",132.80000000000001]
[10068,"1617/12","E04",{"$f":"VLOOKUP(C2201,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",403.16]
[10068,"1617/12","E05",{"$f":"VLOOKUP(C2202,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2493.36]
[10068,"1617/12","E05",{"$f":"VLOOKUP(C2203,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",248.23]
[10068,"1617/12","E05",{"$f":"VLOOKUP(C2204,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",643.29]
[10068,"1617/12","E07",{"$f":"VLOOKUP(C2205,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2376.7199999999998]
[10068,"1617/12","E07",{"$f":"VLOOKUP(C2206,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",10.31]
[10068,"1617/12","E07",{"$f":"VLOOKUP(C2207,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",250.43]
[10068,"1617/12","E08",{"$f":"VLOOKUP(C2208,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",948.8]
[10068,"1617/12","E08",{"$f":"VLOOKUP(C2209,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",8.85]
[10068,"1617/12","E09",{"$f":"VLOOKUP(C2210,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",2550]
[10068,"1617/12","E09",{"$f":"VLOOKUP(C2211,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",45]
[10068,"1617/12","E09",{"$f":"VLOOKUP(C2212,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",770]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2213,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",470.79]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2214,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-470.79]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2215,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-421.28]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2216,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-470.79]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2217,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",470.79]
[10068,"1617/12","E10",{"$f":"VLOOKUP(C2218,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",343.32]
[10068,"1617/12","E11",{"$f":"VLOOKUP(C2219,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1215]
[10068,"1617/12","E12",{"$f":"VLOOKUP(C2220,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1944]
[10068,"1617/12","E12",{"$f":"VLOOKUP(C2221,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1651.66]
[10068,"1617/12","E12",{"$f":"VLOOKUP(C2222,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-48.14]
[10068,"1617/12","E14",{"$f":"VLOOKUP(C2223,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1166.52]
[10068,"1617/12","E14",{"$f":"VLOOKUP(C2224,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1160.75]
[10068,"1617/12","E15",{"$f":"VLOOKUP(C2225,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",259.44]
[10068,"1617/12","E16",{"$f":"VLOOKUP(C2226,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2944]
[10068,"1617/12","E16",{"$f":"VLOOKUP(C2227,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1010.8]
[10068,"1617/12","E16",{"$f":"VLOOKUP(C2228,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2218.0300000000002]
[10068,"1617/12","E18",{"$f":"VLOOKUP(C2229,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",305]
[10068,"1617/12","E18",{"$f":"VLOOKUP(C2230,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-602.85]
[10068,"1617/12","E18",{"$f":"VLOOKUP(C2231,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",102.52]
[10068,"1617/12","E19",{"$f":"VLOOKUP(C2232,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",495]
[10068,"1617/12","E19",{"$f":"VLOOKUP(C2233,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1309.81]
[10068,"1617/12","E19",{"$f":"VLOOKUP(C2234,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1529.61]
[10068,"1617/12","E20",{"$f":"VLOOKUP(C2235,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",274]
[10068,"1617/12","E20",{"$f":"VLOOKUP(C2236,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",520]
[10068,"1617/12","E22",{"$f":"VLOOKUP(C2237,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",912]
[10068,"1617/12","E22",{"$f":"VLOOKUP(C2238,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",636.04999999999995]
[10068,"1617/12","E22",{"$f":"VLOOKUP(C2239,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",318.29000000000002]
[10068,"1617/12","E23",{"$f":"VLOOKUP(C2240,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5404.87]
[10068,"1617/12","E24",{"$f":"VLOOKUP(C2241,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",140]
[10068,"1617/12","E25",{"$f":"VLOOKUP(C2242,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14378]
[10068,"1617/12","E25",{"$f":"VLOOKUP(C2243,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",24946.639999999999]
[10068,"1617/12","E25",{"$f":"VLOOKUP(C2244,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",3.6]
[10068,"1617/12","E26",{"$f":"VLOOKUP(C2245,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",358]
[10068,"1617/12","E26",{"$f":"VLOOKUP(C2246,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1607]
[10068,"1617/12","E27",{"$f":"VLOOKUP(C2247,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3210]
[10068,"1617/12","E27",{"$f":"VLOOKUP(C2248,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7681]
[10068,"1617/12","E27",{"$f":"VLOOKUP(C2249,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3679]
[10068,"1617/12","E28",{"$f":"VLOOKUP(C2250,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10068,"1617/12","E28",{"$f":"VLOOKUP(C2251,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",560]
[10068,"1617/12","I01",{"$f":"VLOOKUP(C2252,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1015]
[10068,"1617/12","I03",{"$f":"VLOOKUP(C2253,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3859]
[10068,"1617/12","I03",{"$f":"VLOOKUP(C2254,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8193.83]
[10068,"1617/12","I05",{"$f":"VLOOKUP(C2255,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-11510]
[10068,"1617/12","I06",{"$f":"VLOOKUP(C2256,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1237]
[10068,"1617/12","I06",{"$f":"VLOOKUP(C2257,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-150]
[10068,"1617/12","I07",{"$f":"VLOOKUP(C2258,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-344.76]
[10068,"1617/12","I08",{"$f":"VLOOKUP(C2259,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",-900]
[10068,"1617/12","I08",{"$f":"VLOOKUP(C2260,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2126.65]
[10068,"1617/12","I10",{"$f":"VLOOKUP(C2261,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-10317.049999999999]
[10068,"1617/12","I12",{"$f":"VLOOKUP(C2262,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1152.3399999999999]
[10068,"1617/12","I13",{"$f":"VLOOKUP(C2263,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-832.08]
[10068,"1617/12","I18",{"$f":"VLOOKUP(C2264,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24360.27]
[10069,"1617/12","CI01",{"$f":"VLOOKUP(C2265,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2242.56]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2266,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-19129]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2267,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-62526]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2268,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",1500]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2269,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",78677.649999999994]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2270,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8749.89]
[10069,"1617/12","E01",{"$f":"VLOOKUP(C2271,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12622.81]
[10069,"1617/12","E03",{"$f":"VLOOKUP(C2272,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Goldbeaters s/b Archer","TOPPG01",-329.41]
[10069,"1617/12","E03",{"$f":"VLOOKUP(C2273,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",38462.959999999999]
[10069,"1617/12","E03",{"$f":"VLOOKUP(C2274,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3084.57]
[10069,"1617/12","E03",{"$f":"VLOOKUP(C2275,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7306.01]
[10069,"1617/12","E04",{"$f":"VLOOKUP(C2276,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-8969]
[10069,"1617/12","E04",{"$f":"VLOOKUP(C2277,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",-512.91]
[10069,"1617/12","E04",{"$f":"VLOOKUP(C2278,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",7296.79]
[10069,"1617/12","E04",{"$f":"VLOOKUP(C2279,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",411.84]
[10069,"1617/12","E04",{"$f":"VLOOKUP(C2280,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1882.57]
[10069,"1617/12","E05",{"$f":"VLOOKUP(C2281,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5369.72]
[10069,"1617/12","E05",{"$f":"VLOOKUP(C2282,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",554.45000000000005]
[10069,"1617/12","E05",{"$f":"VLOOKUP(C2283,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1385.38]
[10069,"1617/12","E07",{"$f":"VLOOKUP(C2284,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",2619]
[10069,"1617/12","E07",{"$f":"VLOOKUP(C2285,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7249.76]
[10069,"1617/12","E07",{"$f":"VLOOKUP(C2286,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",278.60000000000002]
[10069,"1617/12","E07",{"$f":"VLOOKUP(C2287,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1328.77]
[10069,"1617/12","E08",{"$f":"VLOOKUP(C2288,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[10069,"1617/12","E08",{"$f":"VLOOKUP(C2289,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2084.9499999999998]
[10069,"1617/12","E08",{"$f":"VLOOKUP(C2290,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",588]
[10069,"1617/12","E09",{"$f":"VLOOKUP(C2291,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1103]
[10069,"1617/12","E09",{"$f":"VLOOKUP(C2292,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",148.44999999999999]
[10069,"1617/12","E11",{"$f":"VLOOKUP(C2293,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2088]
[10069,"1617/12","E12",{"$f":"VLOOKUP(C2294,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",111]
[10069,"1617/12","E12",{"$f":"VLOOKUP(C2295,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3100]
[10069,"1617/12","E12",{"$f":"VLOOKUP(C2296,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",803]
[10069,"1617/12","E12",{"$f":"VLOOKUP(C2297,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",287.02]
[10069,"1617/12","E14",{"$f":"VLOOKUP(C2298,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",-176]
[10069,"1617/12","E15",{"$f":"VLOOKUP(C2299,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3700]
[10069,"1617/12","E15",{"$f":"VLOOKUP(C2300,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1119.22]
[10069,"1617/12","E16",{"$f":"VLOOKUP(C2301,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3200]
[10069,"1617/12","E16",{"$f":"VLOOKUP(C2302,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",6976.69]
[10069,"1617/12","E16",{"$f":"VLOOKUP(C2303,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6683.04]
[10069,"1617/12","E17",{"$f":"VLOOKUP(C2304,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",2199]
[10069,"1617/12","E18",{"$f":"VLOOKUP(C2305,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",671.82]
[10069,"1617/12","E18",{"$f":"VLOOKUP(C2306,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",437.5]
[10069,"1617/12","E19",{"$f":"VLOOKUP(C2307,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",982]
[10069,"1617/12","E19",{"$f":"VLOOKUP(C2308,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",1354]
[10069,"1617/12","E19",{"$f":"VLOOKUP(C2309,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-1111.03]
[10069,"1617/12","E19",{"$f":"VLOOKUP(C2310,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6448.79]
[10069,"1617/12","E20",{"$f":"VLOOKUP(C2311,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2014.97]
[10069,"1617/12","E20",{"$f":"VLOOKUP(C2312,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3231.68]
[10069,"1617/12","E22",{"$f":"VLOOKUP(C2313,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10069,"1617/12","E22",{"$f":"VLOOKUP(C2314,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1121.3]
[10069,"1617/12","E22",{"$f":"VLOOKUP(C2315,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",828.51]
[10069,"1617/12","E23",{"$f":"VLOOKUP(C2316,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",8912.99]
[10069,"1617/12","E24",{"$f":"VLOOKUP(C2317,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4547.6899999999996]
[10069,"1617/12","E24",{"$f":"VLOOKUP(C2318,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3774.51]
[10069,"1617/12","E25",{"$f":"VLOOKUP(C2319,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18821]
[10069,"1617/12","E25",{"$f":"VLOOKUP(C2320,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",39099.57]
[10069,"1617/12","E25",{"$f":"VLOOKUP(C2321,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",437.68]
[10069,"1617/12","E26",{"$f":"VLOOKUP(C2322,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2985]
[10069,"1617/12","E26",{"$f":"VLOOKUP(C2323,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15741]
[10069,"1617/12","E26",{"$f":"VLOOKUP(C2324,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",16010.9]
[10069,"1617/12","E27",{"$f":"VLOOKUP(C2325,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5845]
[10069,"1617/12","E27",{"$f":"VLOOKUP(C2326,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6321.06]
[10069,"1617/12","E27",{"$f":"VLOOKUP(C2327,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",13476.13]
[10069,"1617/12","E28",{"$f":"VLOOKUP(C2328,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10069,"1617/12","E28",{"$f":"VLOOKUP(C2329,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[10069,"1617/12","I01",{"$f":"VLOOKUP(C2330,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2903]
[10069,"1617/12","I01",{"$f":"VLOOKUP(C2331,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",7190]
[10069,"1617/12","I05",{"$f":"VLOOKUP(C2332,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-76030]
[10069,"1617/12","I06",{"$f":"VLOOKUP(C2333,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-2400]
[10069,"1617/12","I06",{"$f":"VLOOKUP(C2334,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-6432]
[10069,"1617/12","I07",{"$f":"VLOOKUP(C2335,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",1000]
[10069,"1617/12","I08",{"$f":"VLOOKUP(C2336,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-150]
[10069,"1617/12","I08",{"$f":"VLOOKUP(C2337,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6315.99]
[10069,"1617/12","I08",{"$f":"VLOOKUP(C2338,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2760.54]
[10069,"1617/12","I09",{"$f":"VLOOKUP(C2339,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1337]
[10069,"1617/12","I09",{"$f":"VLOOKUP(C2340,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3144.25]
[10069,"1617/12","I09",{"$f":"VLOOKUP(C2341,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4564.05]
[10069,"1617/12","I12",{"$f":"VLOOKUP(C2342,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4388]
[10069,"1617/12","I12",{"$f":"VLOOKUP(C2343,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1836.47]
[10069,"1617/12","I12",{"$f":"VLOOKUP(C2344,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2368]
[10069,"1617/12","I13",{"$f":"VLOOKUP(C2345,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2422.9]
[10069,"1617/12","I18",{"$f":"VLOOKUP(C2346,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11969.89]
[10071,"1617/12","CI01",{"$f":"VLOOKUP(C2347,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1653.51]
[10071,"1617/12","E01",{"$f":"VLOOKUP(C2348,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37038.68]
[10071,"1617/12","E01",{"$f":"VLOOKUP(C2349,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4126.6099999999997]
[10071,"1617/12","E01",{"$f":"VLOOKUP(C2350,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5740.35]
[10071,"1617/12","E03",{"$f":"VLOOKUP(C2351,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",705]
[10071,"1617/12","E03",{"$f":"VLOOKUP(C2352,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18221.599999999999]
[10071,"1617/12","E03",{"$f":"VLOOKUP(C2353,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1231.2]
[10071,"1617/12","E03",{"$f":"VLOOKUP(C2354,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4519.0600000000004]
[10071,"1617/12","E04",{"$f":"VLOOKUP(C2355,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1583.75]
[10071,"1617/12","E04",{"$f":"VLOOKUP(C2356,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",119.67]
[10071,"1617/12","E04",{"$f":"VLOOKUP(C2357,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",408.61]
[10071,"1617/12","E05",{"$f":"VLOOKUP(C2358,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2981.95]
[10071,"1617/12","E05",{"$f":"VLOOKUP(C2359,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",224.93]
[10071,"1617/12","E05",{"$f":"VLOOKUP(C2360,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",769.34]
[10071,"1617/12","E07",{"$f":"VLOOKUP(C2361,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",673]
[10071,"1617/12","E07",{"$f":"VLOOKUP(C2362,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2464.36]
[10071,"1617/12","E07",{"$f":"VLOOKUP(C2363,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",36.729999999999997]
[10071,"1617/12","E07",{"$f":"VLOOKUP(C2364,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",491.83]
[10071,"1617/12","E08",{"$f":"VLOOKUP(C2365,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",609]
[10071,"1617/12","E08",{"$f":"VLOOKUP(C2366,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",258.68]
[10071,"1617/12","E08",{"$f":"VLOOKUP(C2367,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",732.5]
[10071,"1617/12","E08",{"$f":"VLOOKUP(C2368,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",-29.77]
[10071,"1617/12","E09",{"$f":"VLOOKUP(C2369,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",927.5]
[10071,"1617/12","E09",{"$f":"VLOOKUP(C2370,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",375]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2371,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",549.76]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2372,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-549.76]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2373,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-491.95]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2374,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-549.76]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2375,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",549.76]
[10071,"1617/12","E10",{"$f":"VLOOKUP(C2376,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",400.91]
[10071,"1617/12","E11",{"$f":"VLOOKUP(C2377,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",954]
[10071,"1617/12","E12",{"$f":"VLOOKUP(C2378,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2323]
[10071,"1617/12","E12",{"$f":"VLOOKUP(C2379,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2785]
[10071,"1617/12","E12",{"$f":"VLOOKUP(C2380,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",22829.55]
[10071,"1617/12","E12",{"$f":"VLOOKUP(C2381,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1096.3]
[10071,"1617/12","E13",{"$f":"VLOOKUP(C2382,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",210]
[10071,"1617/12","E13",{"$f":"VLOOKUP(C2383,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",400]
[10071,"1617/12","E14",{"$f":"VLOOKUP(C2384,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2204.5700000000002]
[10071,"1617/12","E14",{"$f":"VLOOKUP(C2385,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1834.57]
[10071,"1617/12","E15",{"$f":"VLOOKUP(C2386,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10071,"1617/12","E16",{"$f":"VLOOKUP(C2387,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10071,"1617/12","E16",{"$f":"VLOOKUP(C2388,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2598.65]
[10071,"1617/12","E16",{"$f":"VLOOKUP(C2389,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1761.61]
[10071,"1617/12","E18",{"$f":"VLOOKUP(C2390,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1562.1]
[10071,"1617/12","E18",{"$f":"VLOOKUP(C2391,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",12.25]
[10071,"1617/12","E19",{"$f":"VLOOKUP(C2392,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10071,"1617/12","E19",{"$f":"VLOOKUP(C2393,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7229]
[10071,"1617/12","E19",{"$f":"VLOOKUP(C2394,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5975.43]
[10071,"1617/12","E19",{"$f":"VLOOKUP(C2395,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9823.32]
[10071,"1617/12","E20",{"$f":"VLOOKUP(C2396,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",18.239999999999998]
[10071,"1617/12","E20",{"$f":"VLOOKUP(C2397,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1015.9]
[10071,"1617/12","E22",{"$f":"VLOOKUP(C2398,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10071,"1617/12","E22",{"$f":"VLOOKUP(C2399,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-711]
[10071,"1617/12","E22",{"$f":"VLOOKUP(C2400,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1037.3399999999999]
[10071,"1617/12","E22",{"$f":"VLOOKUP(C2401,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",993.35]
[10071,"1617/12","E23",{"$f":"VLOOKUP(C2402,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5143.74]
[10071,"1617/12","E24",{"$f":"VLOOKUP(C2403,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",3481.34]
[10071,"1617/12","E24",{"$f":"VLOOKUP(C2404,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",486.28]
[10071,"1617/12","E25",{"$f":"VLOOKUP(C2405,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14409]
[10071,"1617/12","E25",{"$f":"VLOOKUP(C2406,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",9759.65]
[10071,"1617/12","E26",{"$f":"VLOOKUP(C2407,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4170]
[10071,"1617/12","E26",{"$f":"VLOOKUP(C2408,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1722]
[10071,"1617/12","E26",{"$f":"VLOOKUP(C2409,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2135]
[10071,"1617/12","E27",{"$f":"VLOOKUP(C2410,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",960]
[10071,"1617/12","E27",{"$f":"VLOOKUP(C2411,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",126]
[10071,"1617/12","E27",{"$f":"VLOOKUP(C2412,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3630]
[10071,"1617/12","E27",{"$f":"VLOOKUP(C2413,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5719.56]
[10071,"1617/12","E28",{"$f":"VLOOKUP(C2414,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6697.94]
[10071,"1617/12","I01",{"$f":"VLOOKUP(C2415,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6727]
[10071,"1617/12","I03",{"$f":"VLOOKUP(C2416,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-10990]
[10071,"1617/12","I05",{"$f":"VLOOKUP(C2417,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-32670]
[10071,"1617/12","I07",{"$f":"VLOOKUP(C2418,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-926]
[10071,"1617/12","I07",{"$f":"VLOOKUP(C2419,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-20850]
[10071,"1617/12","I07",{"$f":"VLOOKUP(C2420,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",160]
[10071,"1617/12","I08",{"$f":"VLOOKUP(C2421,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3934]
[10071,"1617/12","I08",{"$f":"VLOOKUP(C2422,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5375.52]
[10071,"1617/12","I08",{"$f":"VLOOKUP(C2423,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3506.78]
[10071,"1617/12","I09",{"$f":"VLOOKUP(C2424,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2359]
[10071,"1617/12","I09",{"$f":"VLOOKUP(C2425,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1586.42]
[10071,"1617/12","I09",{"$f":"VLOOKUP(C2426,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1925.22]
[10071,"1617/12","I10",{"$f":"VLOOKUP(C2427,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-14497.4]
[10071,"1617/12","I11",{"$f":"VLOOKUP(C2428,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-819.84]
[10071,"1617/12","I11",{"$f":"VLOOKUP(C2429,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-842.4]
[10071,"1617/12","I11",{"$f":"VLOOKUP(C2430,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-936]
[10071,"1617/12","I12",{"$f":"VLOOKUP(C2431,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3920]
[10071,"1617/12","I12",{"$f":"VLOOKUP(C2432,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3176.1]
[10071,"1617/12","I12",{"$f":"VLOOKUP(C2433,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1936.5]
[10071,"1617/12","I13",{"$f":"VLOOKUP(C2434,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-182.1]
[10071,"1617/12","I13",{"$f":"VLOOKUP(C2435,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-58]
[10071,"1617/12","I18",{"$f":"VLOOKUP(C2436,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-7409.36]
[10072,"1617/12","CI01",{"$f":"VLOOKUP(C2437,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2454.62]
[10072,"1617/12","E01",{"$f":"VLOOKUP(C2438,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",85527.37]
[10072,"1617/12","E01",{"$f":"VLOOKUP(C2439,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9426.2000000000007]
[10072,"1617/12","E01",{"$f":"VLOOKUP(C2440,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13673.13]
[10072,"1617/12","E03",{"$f":"VLOOKUP(C2441,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35350.410000000003]
[10072,"1617/12","E03",{"$f":"VLOOKUP(C2442,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2427.33]
[10072,"1617/12","E03",{"$f":"VLOOKUP(C2443,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7990.7]
[10072,"1617/12","E04",{"$f":"VLOOKUP(C2444,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1814]
[10072,"1617/12","E04",{"$f":"VLOOKUP(C2445,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",157.04]
[10072,"1617/12","E04",{"$f":"VLOOKUP(C2446,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",468.01]
[10072,"1617/12","E05",{"$f":"VLOOKUP(C2447,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4365.6400000000003]
[10072,"1617/12","E05",{"$f":"VLOOKUP(C2448,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",350.64]
[10072,"1617/12","E05",{"$f":"VLOOKUP(C2449,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1004.36]
[10072,"1617/12","E07",{"$f":"VLOOKUP(C2450,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3023.43]
[10072,"1617/12","E07",{"$f":"VLOOKUP(C2451,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4.96]
[10072,"1617/12","E07",{"$f":"VLOOKUP(C2452,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",364.12]
[10072,"1617/12","E08",{"$f":"VLOOKUP(C2453,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",281]
[10072,"1617/12","E08",{"$f":"VLOOKUP(C2454,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[10072,"1617/12","E09",{"$f":"VLOOKUP(C2455,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",893]
[10072,"1617/12","E09",{"$f":"VLOOKUP(C2456,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",560.85]
[10072,"1617/12","E11",{"$f":"VLOOKUP(C2457,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2358]
[10072,"1617/12","E12",{"$f":"VLOOKUP(C2458,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",736.6]
[10072,"1617/12","E12",{"$f":"VLOOKUP(C2459,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1730.46]
[10072,"1617/12","E13",{"$f":"VLOOKUP(C2460,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",360]
[10072,"1617/12","E14",{"$f":"VLOOKUP(C2461,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",6276]
[10072,"1617/12","E14",{"$f":"VLOOKUP(C2462,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",124.08]
[10072,"1617/12","E14",{"$f":"VLOOKUP(C2463,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3828.43]
[10072,"1617/12","E15",{"$f":"VLOOKUP(C2464,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3231]
[10072,"1617/12","E16",{"$f":"VLOOKUP(C2465,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8000]
[10072,"1617/12","E16",{"$f":"VLOOKUP(C2466,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",979.89]
[10072,"1617/12","E16",{"$f":"VLOOKUP(C2467,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8307.8700000000008]
[10072,"1617/12","E18",{"$f":"VLOOKUP(C2468,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",238.71]
[10072,"1617/12","E18",{"$f":"VLOOKUP(C2469,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",180]
[10072,"1617/12","E19",{"$f":"VLOOKUP(C2470,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3549]
[10072,"1617/12","E19",{"$f":"VLOOKUP(C2471,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4529.92]
[10072,"1617/12","E19",{"$f":"VLOOKUP(C2472,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14401.83]
[10072,"1617/12","E20",{"$f":"VLOOKUP(C2473,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",420]
[10072,"1617/12","E20",{"$f":"VLOOKUP(C2474,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",85]
[10072,"1617/12","E20",{"$f":"VLOOKUP(C2475,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2474.5]
[10072,"1617/12","E22",{"$f":"VLOOKUP(C2476,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10072,"1617/12","E22",{"$f":"VLOOKUP(C2477,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",99.13]
[10072,"1617/12","E22",{"$f":"VLOOKUP(C2478,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",690.85]
[10072,"1617/12","E23",{"$f":"VLOOKUP(C2479,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9976.4699999999993]
[10072,"1617/12","E24",{"$f":"VLOOKUP(C2480,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1500]
[10072,"1617/12","E25",{"$f":"VLOOKUP(C2481,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13000]
[10072,"1617/12","E25",{"$f":"VLOOKUP(C2482,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",25779.26]
[10072,"1617/12","E25",{"$f":"VLOOKUP(C2483,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19039.77]
[10072,"1617/12","E26",{"$f":"VLOOKUP(C2484,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10072,"1617/12","E26",{"$f":"VLOOKUP(C2485,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3015]
[10072,"1617/12","E26",{"$f":"VLOOKUP(C2486,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8042.4]
[10072,"1617/12","E27",{"$f":"VLOOKUP(C2487,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10072,"1617/12","E27",{"$f":"VLOOKUP(C2488,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",7413]
[10072,"1617/12","E27",{"$f":"VLOOKUP(C2489,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3198.85]
[10072,"1617/12","E27",{"$f":"VLOOKUP(C2490,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",17420.3]
[10072,"1617/12","E28",{"$f":"VLOOKUP(C2491,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",250]
[10072,"1617/12","E28",{"$f":"VLOOKUP(C2492,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11268.4]
[10072,"1617/12","E28",{"$f":"VLOOKUP(C2493,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2628]
[10072,"1617/12","I01",{"$f":"VLOOKUP(C2494,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",7397]
[10072,"1617/12","I05",{"$f":"VLOOKUP(C2495,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-42605]
[10072,"1617/12","I08",{"$f":"VLOOKUP(C2496,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-7862.06]
[10072,"1617/12","I08",{"$f":"VLOOKUP(C2497,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-18648.57]
[10072,"1617/12","I09",{"$f":"VLOOKUP(C2498,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8112.52]
[10072,"1617/12","I09",{"$f":"VLOOKUP(C2499,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5741.21]
[10072,"1617/12","I10",{"$f":"VLOOKUP(C2500,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2700]
[10072,"1617/12","I13",{"$f":"VLOOKUP(C2501,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-413]
[10072,"1617/12","I13",{"$f":"VLOOKUP(C2502,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5190.07]
[10072,"1617/12","I18",{"$f":"VLOOKUP(C2503,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15094.58]
[10073,"1617/12","CE03",{"$f":"VLOOKUP(C2504,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-12224.4]
[10073,"1617/12","CI03",{"$f":"VLOOKUP(C2505,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",8187]
[10073,"1617/12","CI04",{"$f":"VLOOKUP(C2506,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",4037]
[10073,"1617/12","E01",{"$f":"VLOOKUP(C2507,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37463.99]
[10073,"1617/12","E01",{"$f":"VLOOKUP(C2508,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4017.04]
[10073,"1617/12","E01",{"$f":"VLOOKUP(C2509,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5636.73]
[10073,"1617/12","E03",{"$f":"VLOOKUP(C2510,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10073,"1617/12","E03",{"$f":"VLOOKUP(C2511,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2419.4299999999998]
[10073,"1617/12","E03",{"$f":"VLOOKUP(C2512,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17839.14]
[10073,"1617/12","E03",{"$f":"VLOOKUP(C2513,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1318.1]
[10073,"1617/12","E03",{"$f":"VLOOKUP(C2514,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3740.39]
[10073,"1617/12","E04",{"$f":"VLOOKUP(C2515,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10073,"1617/12","E04",{"$f":"VLOOKUP(C2516,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-34.65]
[10073,"1617/12","E04",{"$f":"VLOOKUP(C2517,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1848.02]
[10073,"1617/12","E04",{"$f":"VLOOKUP(C2518,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",161.74]
[10073,"1617/12","E04",{"$f":"VLOOKUP(C2519,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",476.79]
[10073,"1617/12","E05",{"$f":"VLOOKUP(C2520,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10073,"1617/12","E05",{"$f":"VLOOKUP(C2521,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-667.56]
[10073,"1617/12","E05",{"$f":"VLOOKUP(C2522,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3501.98]
[10073,"1617/12","E05",{"$f":"VLOOKUP(C2523,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",331.09]
[10073,"1617/12","E05",{"$f":"VLOOKUP(C2524,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",903.51]
[10073,"1617/12","E07",{"$f":"VLOOKUP(C2525,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3086.99]
[10073,"1617/12","E07",{"$f":"VLOOKUP(C2526,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1395.91]
[10073,"1617/12","E07",{"$f":"VLOOKUP(C2527,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",93.25]
[10073,"1617/12","E07",{"$f":"VLOOKUP(C2528,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",261.58999999999997]
[10073,"1617/12","E08",{"$f":"VLOOKUP(C2529,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1808]
[10073,"1617/12","E08",{"$f":"VLOOKUP(C2530,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10073,"1617/12","E08",{"$f":"VLOOKUP(C2531,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",303.17]
[10073,"1617/12","E08",{"$f":"VLOOKUP(C2532,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",713.5]
[10073,"1617/12","E09",{"$f":"VLOOKUP(C2533,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",750]
[10073,"1617/12","E09",{"$f":"VLOOKUP(C2534,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",3830]
[10073,"1617/12","E09",{"$f":"VLOOKUP(C2535,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",18.329999999999998]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2536,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",459.53]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2537,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-459.53]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2538,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-411.21]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2539,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-459.53]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2540,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",459.53]
[10073,"1617/12","E10",{"$f":"VLOOKUP(C2541,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",335.12]
[10073,"1617/12","E12",{"$f":"VLOOKUP(C2542,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1816]
[10073,"1617/12","E12",{"$f":"VLOOKUP(C2543,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",119.06]
[10073,"1617/12","E12",{"$f":"VLOOKUP(C2544,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",700.77]
[10073,"1617/12","E13",{"$f":"VLOOKUP(C2545,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",573]
[10073,"1617/12","E13",{"$f":"VLOOKUP(C2546,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",145]
[10073,"1617/12","E14",{"$f":"VLOOKUP(C2547,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2087]
[10073,"1617/12","E14",{"$f":"VLOOKUP(C2548,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2104.54]
[10073,"1617/12","E14",{"$f":"VLOOKUP(C2549,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2088.94]
[10073,"1617/12","E15",{"$f":"VLOOKUP(C2550,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10073,"1617/12","E16",{"$f":"VLOOKUP(C2551,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10073,"1617/12","E16",{"$f":"VLOOKUP(C2552,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2940.31]
[10073,"1617/12","E16",{"$f":"VLOOKUP(C2553,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",45.14]
[10073,"1617/12","E18",{"$f":"VLOOKUP(C2554,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1543]
[10073,"1617/12","E18",{"$f":"VLOOKUP(C2555,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",747.11]
[10073,"1617/12","E18",{"$f":"VLOOKUP(C2556,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1204.8399999999999]
[10073,"1617/12","E19",{"$f":"VLOOKUP(C2557,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1317]
[10073,"1617/12","E19",{"$f":"VLOOKUP(C2558,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3502]
[10073,"1617/12","E19",{"$f":"VLOOKUP(C2559,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10073,"1617/12","E19",{"$f":"VLOOKUP(C2560,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3427.06]
[10073,"1617/12","E19",{"$f":"VLOOKUP(C2561,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1016.97]
[10073,"1617/12","E20",{"$f":"VLOOKUP(C2562,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",265.98]
[10073,"1617/12","E20",{"$f":"VLOOKUP(C2563,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3015.21]
[10073,"1617/12","E22",{"$f":"VLOOKUP(C2564,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",930]
[10073,"1617/12","E22",{"$f":"VLOOKUP(C2565,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1324]
[10073,"1617/12","E22",{"$f":"VLOOKUP(C2566,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1437.26]
[10073,"1617/12","E22",{"$f":"VLOOKUP(C2567,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2423.59]
[10073,"1617/12","E24",{"$f":"VLOOKUP(C2568,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",810]
[10073,"1617/12","E24",{"$f":"VLOOKUP(C2569,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",7386.56]
[10073,"1617/12","E24",{"$f":"VLOOKUP(C2570,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",13703.37]
[10073,"1617/12","E25",{"$f":"VLOOKUP(C2571,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8598]
[10073,"1617/12","E25",{"$f":"VLOOKUP(C2572,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5471.92]
[10073,"1617/12","E26",{"$f":"VLOOKUP(C2573,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4881]
[10073,"1617/12","E26",{"$f":"VLOOKUP(C2574,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6946.5]
[10073,"1617/12","E26",{"$f":"VLOOKUP(C2575,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2333.5]
[10073,"1617/12","E27",{"$f":"VLOOKUP(C2576,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4834]
[10073,"1617/12","E27",{"$f":"VLOOKUP(C2577,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3500]
[10073,"1617/12","E27",{"$f":"VLOOKUP(C2578,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11465.61]
[10073,"1617/12","E27",{"$f":"VLOOKUP(C2579,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6657.3]
[10073,"1617/12","E28",{"$f":"VLOOKUP(C2580,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10073,"1617/12","E28",{"$f":"VLOOKUP(C2581,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",270]
[10073,"1617/12","E28",{"$f":"VLOOKUP(C2582,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",574.16]
[10073,"1617/12","E28",{"$f":"VLOOKUP(C2583,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5868.72]
[10073,"1617/12","E30",{"$f":"VLOOKUP(C2584,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-4037]
[10073,"1617/12","I01",{"$f":"VLOOKUP(C2585,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5052]
[10073,"1617/12","I03",{"$f":"VLOOKUP(C2586,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4104]
[10073,"1617/12","I05",{"$f":"VLOOKUP(C2587,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26280]
[10073,"1617/12","I07",{"$f":"VLOOKUP(C2588,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-3000]
[10073,"1617/12","I08",{"$f":"VLOOKUP(C2589,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-682]
[10073,"1617/12","I08",{"$f":"VLOOKUP(C2590,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1086]
[10073,"1617/12","I08",{"$f":"VLOOKUP(C2591,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-11530.05]
[10073,"1617/12","I08",{"$f":"VLOOKUP(C2592,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6560.85]
[10073,"1617/12","I09",{"$f":"VLOOKUP(C2593,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",4190]
[10073,"1617/12","I09",{"$f":"VLOOKUP(C2594,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3681.2]
[10073,"1617/12","I09",{"$f":"VLOOKUP(C2595,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2776.27]
[10073,"1617/12","I12",{"$f":"VLOOKUP(C2596,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3367.5]
[10073,"1617/12","I12",{"$f":"VLOOKUP(C2597,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-957.75]
[10073,"1617/12","I13",{"$f":"VLOOKUP(C2598,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-1767]
[10073,"1617/12","I13",{"$f":"VLOOKUP(C2599,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20]
[10073,"1617/12","I13",{"$f":"VLOOKUP(C2600,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-8668.01]
[10073,"1617/12","I18",{"$f":"VLOOKUP(C2601,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11103.22]
[10074,"1617/12","CI01",{"$f":"VLOOKUP(C2602,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1787.81]
[10074,"1617/12","CI04",{"$f":"VLOOKUP(C2603,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-14066.66]
[10074,"1617/12","E01",{"$f":"VLOOKUP(C2604,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3933]
[10074,"1617/12","E01",{"$f":"VLOOKUP(C2605,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"CFR Adjustment","TOPPG01",-17]
[10074,"1617/12","E01",{"$f":"VLOOKUP(C2606,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",55437.37]
[10074,"1617/12","E01",{"$f":"VLOOKUP(C2607,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5893.44]
[10074,"1617/12","E01",{"$f":"VLOOKUP(C2608,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8398.75]
[10074,"1617/12","E02",{"$f":"VLOOKUP(C2609,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1514.09]
[10074,"1617/12","E02",{"$f":"VLOOKUP(C2610,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",115.66]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2611,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",361]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2612,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-6448.71]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2613,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46916.72]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2614,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2453.17]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2615,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3554.19]
[10074,"1617/12","E03",{"$f":"VLOOKUP(C2616,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11767.06]
[10074,"1617/12","E04",{"$f":"VLOOKUP(C2617,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4393.9399999999996]
[10074,"1617/12","E04",{"$f":"VLOOKUP(C2618,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",248.58]
[10074,"1617/12","E04",{"$f":"VLOOKUP(C2619,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1133.6300000000001]
[10074,"1617/12","E05",{"$f":"VLOOKUP(C2620,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1777.87]
[10074,"1617/12","E05",{"$f":"VLOOKUP(C2621,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",152.06]
[10074,"1617/12","E05",{"$f":"VLOOKUP(C2622,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",458.69]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2623,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3127]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2624,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",6448.71]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2625,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",668.43]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2626,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2453.17]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2627,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",32.36]
[10074,"1617/12","E07",{"$f":"VLOOKUP(C2628,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",73.91]
[10074,"1617/12","E08",{"$f":"VLOOKUP(C2629,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR Adjustment","TOPPG01",17]
[10074,"1617/12","E08",{"$f":"VLOOKUP(C2630,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",699.1]
[10074,"1617/12","E08",{"$f":"VLOOKUP(C2631,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2466.06]
[10074,"1617/12","E09",{"$f":"VLOOKUP(C2632,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",17.510000000000002]
[10074,"1617/12","E09",{"$f":"VLOOKUP(C2633,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",291.45]
[10074,"1617/12","E12",{"$f":"VLOOKUP(C2634,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",717]
[10074,"1617/12","E12",{"$f":"VLOOKUP(C2635,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",7279.6]
[10074,"1617/12","E12",{"$f":"VLOOKUP(C2636,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2732.32]
[10074,"1617/12","E13",{"$f":"VLOOKUP(C2637,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10074,"1617/12","E13",{"$f":"VLOOKUP(C2638,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",849.75]
[10074,"1617/12","E13",{"$f":"VLOOKUP(C2639,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",849.75]
[10074,"1617/12","E14",{"$f":"VLOOKUP(C2640,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",573.72]
[10074,"1617/12","E14",{"$f":"VLOOKUP(C2641,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",390.37]
[10074,"1617/12","E15",{"$f":"VLOOKUP(C2642,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10074,"1617/12","E16",{"$f":"VLOOKUP(C2643,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4300]
[10074,"1617/12","E16",{"$f":"VLOOKUP(C2644,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4618.4799999999996]
[10074,"1617/12","E16",{"$f":"VLOOKUP(C2645,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",660.3]
[10074,"1617/12","E17",{"$f":"VLOOKUP(C2646,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH External RIA / PIA 2016/17","GIBSONN01",-15412]
[10074,"1617/12","E17",{"$f":"VLOOKUP(C2647,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",15412.07]
[10074,"1617/12","E18",{"$f":"VLOOKUP(C2648,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",366]
[10074,"1617/12","E18",{"$f":"VLOOKUP(C2649,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-571]
[10074,"1617/12","E18",{"$f":"VLOOKUP(C2650,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",6156.48]
[10074,"1617/12","E18",{"$f":"VLOOKUP(C2651,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",486.13]
[10074,"1617/12","E19",{"$f":"VLOOKUP(C2652,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",574]
[10074,"1617/12","E19",{"$f":"VLOOKUP(C2653,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-9163]
[10074,"1617/12","E19",{"$f":"VLOOKUP(C2654,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",8097.23]
[10074,"1617/12","E19",{"$f":"VLOOKUP(C2655,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6877.41]
[10074,"1617/12","E20",{"$f":"VLOOKUP(C2656,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-219]
[10074,"1617/12","E20",{"$f":"VLOOKUP(C2657,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",306.93]
[10074,"1617/12","E20",{"$f":"VLOOKUP(C2658,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4132.8500000000004]
[10074,"1617/12","E22",{"$f":"VLOOKUP(C2659,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",772]
[10074,"1617/12","E22",{"$f":"VLOOKUP(C2660,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1695]
[10074,"1617/12","E22",{"$f":"VLOOKUP(C2661,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2096.2800000000002]
[10074,"1617/12","E22",{"$f":"VLOOKUP(C2662,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",18.11]
[10074,"1617/12","E23",{"$f":"VLOOKUP(C2663,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[10074,"1617/12","E24",{"$f":"VLOOKUP(C2664,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",277]
[10074,"1617/12","E24",{"$f":"VLOOKUP(C2665,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",787.47]
[10074,"1617/12","E24",{"$f":"VLOOKUP(C2666,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1132.54]
[10074,"1617/12","E25",{"$f":"VLOOKUP(C2667,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18660]
[10074,"1617/12","E25",{"$f":"VLOOKUP(C2668,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"CFR Adjustment","TOPPG01",-1762.5]
[10074,"1617/12","E25",{"$f":"VLOOKUP(C2669,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",23869.4]
[10074,"1617/12","E26",{"$f":"VLOOKUP(C2670,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10537]
[10074,"1617/12","E26",{"$f":"VLOOKUP(C2671,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"CFR Adjustment","TOPPG01",1762.5]
[10074,"1617/12","E26",{"$f":"VLOOKUP(C2672,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8828]
[10074,"1617/12","E26",{"$f":"VLOOKUP(C2673,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4342.5]
[10074,"1617/12","E27",{"$f":"VLOOKUP(C2674,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",46786]
[10074,"1617/12","E27",{"$f":"VLOOKUP(C2675,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3000]
[10074,"1617/12","E27",{"$f":"VLOOKUP(C2676,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8068.6]
[10074,"1617/12","E27",{"$f":"VLOOKUP(C2677,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3623.01]
[10074,"1617/12","E28",{"$f":"VLOOKUP(C2678,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[10074,"1617/12","E28",{"$f":"VLOOKUP(C2679,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2001.96]
[10074,"1617/12","E30",{"$f":"VLOOKUP(C2680,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",14066.66]
[10074,"1617/12","I01",{"$f":"VLOOKUP(C2681,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-477]
[10074,"1617/12","I03",{"$f":"VLOOKUP(C2682,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-872]
[10074,"1617/12","I03",{"$f":"VLOOKUP(C2683,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-43187]
[10074,"1617/12","I03",{"$f":"VLOOKUP(C2684,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-16070]
[10074,"1617/12","I03",{"$f":"VLOOKUP(C2685,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11249]
[10074,"1617/12","I05",{"$f":"VLOOKUP(C2686,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-46370]
[10074,"1617/12","I07",{"$f":"VLOOKUP(C2687,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR Adjustment","TOPPG01",5970.52]
[10074,"1617/12","I07",{"$f":"VLOOKUP(C2688,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1500]
[10074,"1617/12","I08",{"$f":"VLOOKUP(C2689,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2069]
[10074,"1617/12","I08",{"$f":"VLOOKUP(C2690,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",4265]
[10074,"1617/12","I08",{"$f":"VLOOKUP(C2691,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR Adjustment","TOPPG01",-3972.94]
[10074,"1617/12","I08",{"$f":"VLOOKUP(C2692,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3759.6]
[10074,"1617/12","I08",{"$f":"VLOOKUP(C2693,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7365.6]
[10074,"1617/12","I09",{"$f":"VLOOKUP(C2694,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR Adjustment","TOPPG01",-1997.58]
[10074,"1617/12","I09",{"$f":"VLOOKUP(C2695,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1902.62]
[10074,"1617/12","I09",{"$f":"VLOOKUP(C2696,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3704.92]
[10074,"1617/12","I12",{"$f":"VLOOKUP(C2697,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-640]
[10074,"1617/12","I12",{"$f":"VLOOKUP(C2698,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5740]
[10074,"1617/12","I12",{"$f":"VLOOKUP(C2699,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1180]
[10074,"1617/12","I12",{"$f":"VLOOKUP(C2700,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4481.7]
[10074,"1617/12","I13",{"$f":"VLOOKUP(C2701,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-231.05]
[10074,"1617/12","I18",{"$f":"VLOOKUP(C2702,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9120.81]
[10075,"1617/12","CI01",{"$f":"VLOOKUP(C2703,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1846]
[10075,"1617/12","E01",{"$f":"VLOOKUP(C2704,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",56564.58]
[10075,"1617/12","E01",{"$f":"VLOOKUP(C2705,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6126.21]
[10075,"1617/12","E01",{"$f":"VLOOKUP(C2706,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8774.98]
[10075,"1617/12","E03",{"$f":"VLOOKUP(C2707,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",739]
[10075,"1617/12","E03",{"$f":"VLOOKUP(C2708,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23220.26]
[10075,"1617/12","E03",{"$f":"VLOOKUP(C2709,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1481.21]
[10075,"1617/12","E03",{"$f":"VLOOKUP(C2710,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6352.79]
[10075,"1617/12","E04",{"$f":"VLOOKUP(C2711,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2490.36]
[10075,"1617/12","E04",{"$f":"VLOOKUP(C2712,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",222.21]
[10075,"1617/12","E04",{"$f":"VLOOKUP(C2713,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",642.52]
[10075,"1617/12","E05",{"$f":"VLOOKUP(C2714,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5156.21]
[10075,"1617/12","E05",{"$f":"VLOOKUP(C2715,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",431.68]
[10075,"1617/12","E05",{"$f":"VLOOKUP(C2716,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1330.3]
[10075,"1617/12","E07",{"$f":"VLOOKUP(C2717,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Menorah Foundation to Manorside","TOPPG01",418.29]
[10075,"1617/12","E07",{"$f":"VLOOKUP(C2718,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4325.29]
[10075,"1617/12","E07",{"$f":"VLOOKUP(C2719,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",181.61]
[10075,"1617/12","E07",{"$f":"VLOOKUP(C2720,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Suspense to Manorside","TOPPG01",107.92]
[10075,"1617/12","E07",{"$f":"VLOOKUP(C2721,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1053.27]
[10075,"1617/12","E08",{"$f":"VLOOKUP(C2722,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",28]
[10075,"1617/12","E09",{"$f":"VLOOKUP(C2723,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",940]
[10075,"1617/12","E09",{"$f":"VLOOKUP(C2724,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1050]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2725,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",708.85]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2726,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P11 February Posting Summary","TOPPG01",8575.75]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2727,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-708.85]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2728,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-634.30999999999995]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2729,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-708.85]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2730,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",708.85]
[10075,"1617/12","E10",{"$f":"VLOOKUP(C2731,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",516.92999999999995]
[10075,"1617/12","E12",{"$f":"VLOOKUP(C2732,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",425]
[10075,"1617/12","E12",{"$f":"VLOOKUP(C2733,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",149.59]
[10075,"1617/12","E12",{"$f":"VLOOKUP(C2734,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1407.72]
[10075,"1617/12","E14",{"$f":"VLOOKUP(C2735,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2111.7600000000002]
[10075,"1617/12","E14",{"$f":"VLOOKUP(C2736,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2216.92]
[10075,"1617/12","E15",{"$f":"VLOOKUP(C2737,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1610]
[10075,"1617/12","E16",{"$f":"VLOOKUP(C2738,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4580]
[10075,"1617/12","E16",{"$f":"VLOOKUP(C2739,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8257.33]
[10075,"1617/12","E16",{"$f":"VLOOKUP(C2740,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1344.76]
[10075,"1617/12","E17",{"$f":"VLOOKUP(C2741,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",1528]
[10075,"1617/12","E18",{"$f":"VLOOKUP(C2742,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",536]
[10075,"1617/12","E18",{"$f":"VLOOKUP(C2743,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",17.25]
[10075,"1617/12","E19",{"$f":"VLOOKUP(C2744,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4915]
[10075,"1617/12","E19",{"$f":"VLOOKUP(C2745,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1981.6]
[10075,"1617/12","E19",{"$f":"VLOOKUP(C2746,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2424.0100000000002]
[10075,"1617/12","E20",{"$f":"VLOOKUP(C2747,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2193.14]
[10075,"1617/12","E20",{"$f":"VLOOKUP(C2748,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",636.46]
[10075,"1617/12","E22",{"$f":"VLOOKUP(C2749,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-680]
[10075,"1617/12","E22",{"$f":"VLOOKUP(C2750,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",68.430000000000007]
[10075,"1617/12","E22",{"$f":"VLOOKUP(C2751,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1802.52]
[10075,"1617/12","E24",{"$f":"VLOOKUP(C2752,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1483.07]
[10075,"1617/12","E24",{"$f":"VLOOKUP(C2753,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",189.31]
[10075,"1617/12","E25",{"$f":"VLOOKUP(C2754,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12968]
[10075,"1617/12","E25",{"$f":"VLOOKUP(C2755,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",11878.65]
[10075,"1617/12","E26",{"$f":"VLOOKUP(C2756,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11292]
[10075,"1617/12","E26",{"$f":"VLOOKUP(C2757,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9865]
[10075,"1617/12","E26",{"$f":"VLOOKUP(C2758,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7997.74]
[10075,"1617/12","E27",{"$f":"VLOOKUP(C2759,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",320]
[10075,"1617/12","E27",{"$f":"VLOOKUP(C2760,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2825]
[10075,"1617/12","E27",{"$f":"VLOOKUP(C2761,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",865.29]
[10075,"1617/12","E27",{"$f":"VLOOKUP(C2762,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",13317.83]
[10075,"1617/12","E28",{"$f":"VLOOKUP(C2763,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2178]
[10075,"1617/12","E28",{"$f":"VLOOKUP(C2764,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[10075,"1617/12","I01",{"$f":"VLOOKUP(C2765,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1701]
[10075,"1617/12","I03",{"$f":"VLOOKUP(C2766,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2748]
[10075,"1617/12","I05",{"$f":"VLOOKUP(C2767,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22770]
[10075,"1617/12","I06",{"$f":"VLOOKUP(C2768,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1960]
[10075,"1617/12","I06",{"$f":"VLOOKUP(C2769,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-7043.59]
[10075,"1617/12","I07",{"$f":"VLOOKUP(C2770,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-45094]
[10075,"1617/12","I08",{"$f":"VLOOKUP(C2771,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-6586]
[10075,"1617/12","I08",{"$f":"VLOOKUP(C2772,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9409.5]
[10075,"1617/12","I08",{"$f":"VLOOKUP(C2773,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4419.1499999999996]
[10075,"1617/12","I09",{"$f":"VLOOKUP(C2774,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4112.6400000000003]
[10075,"1617/12","I09",{"$f":"VLOOKUP(C2775,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1709.1]
[10075,"1617/12","I11",{"$f":"VLOOKUP(C2776,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2395.34]
[10075,"1617/12","I11",{"$f":"VLOOKUP(C2777,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-5369.21]
[10075,"1617/12","I11",{"$f":"VLOOKUP(C2778,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-7195.18]
[10075,"1617/12","I12",{"$f":"VLOOKUP(C2779,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5859]
[10075,"1617/12","I12",{"$f":"VLOOKUP(C2780,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3093.85]
[10075,"1617/12","I12",{"$f":"VLOOKUP(C2781,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1315]
[10075,"1617/12","I13",{"$f":"VLOOKUP(C2782,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1519.58]
[10075,"1617/12","I18",{"$f":"VLOOKUP(C2783,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20321]
[10078,"1617/12","E01",{"$f":"VLOOKUP(C2784,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",21457.200000000001]
[10078,"1617/12","E01",{"$f":"VLOOKUP(C2785,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2121.5]
[10078,"1617/12","E01",{"$f":"VLOOKUP(C2786,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3536.16]
[10078,"1617/12","E02",{"$f":"VLOOKUP(C2787,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3500]
[10078,"1617/12","E02",{"$f":"VLOOKUP(C2788,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3500]
[10078,"1617/12","E03",{"$f":"VLOOKUP(C2789,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5129.95]
[10078,"1617/12","E03",{"$f":"VLOOKUP(C2790,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",140.88]
[10078,"1617/12","E03",{"$f":"VLOOKUP(C2791,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1323.52]
[10078,"1617/12","E04",{"$f":"VLOOKUP(C2792,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2046.67]
[10078,"1617/12","E04",{"$f":"VLOOKUP(C2793,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",148.36000000000001]
[10078,"1617/12","E04",{"$f":"VLOOKUP(C2794,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",528.04]
[10078,"1617/12","E05",{"$f":"VLOOKUP(C2795,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1726.14]
[10078,"1617/12","E05",{"$f":"VLOOKUP(C2796,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",71.75]
[10078,"1617/12","E05",{"$f":"VLOOKUP(C2797,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",308.55]
[10078,"1617/12","E07",{"$f":"VLOOKUP(C2798,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1553.27]
[10078,"1617/12","E07",{"$f":"VLOOKUP(C2799,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",8.26]
[10078,"1617/12","E07",{"$f":"VLOOKUP(C2800,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",273.16000000000003]
[10078,"1617/12","E08",{"$f":"VLOOKUP(C2801,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",558.25]
[10078,"1617/12","E08",{"$f":"VLOOKUP(C2802,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",106.85]
[10078,"1617/12","E09",{"$f":"VLOOKUP(C2803,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-725]
[10078,"1617/12","E09",{"$f":"VLOOKUP(C2804,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",58.61]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2805,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",242.26]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2806,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-242.26]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2807,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-216.79]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2808,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-242.26]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2809,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",242.26]
[10078,"1617/12","E10",{"$f":"VLOOKUP(C2810,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",176.67]
[10078,"1617/12","E12",{"$f":"VLOOKUP(C2811,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",157]
[10078,"1617/12","E12",{"$f":"VLOOKUP(C2812,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",183.5]
[10078,"1617/12","E12",{"$f":"VLOOKUP(C2813,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",708.6]
[10078,"1617/12","E14",{"$f":"VLOOKUP(C2814,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",128]
[10078,"1617/12","E14",{"$f":"VLOOKUP(C2815,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",126.48]
[10078,"1617/12","E15",{"$f":"VLOOKUP(C2816,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",540]
[10078,"1617/12","E16",{"$f":"VLOOKUP(C2817,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4500]
[10078,"1617/12","E16",{"$f":"VLOOKUP(C2818,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1491.5]
[10078,"1617/12","E18",{"$f":"VLOOKUP(C2819,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-106]
[10078,"1617/12","E18",{"$f":"VLOOKUP(C2820,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",64.69]
[10078,"1617/12","E19",{"$f":"VLOOKUP(C2821,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1017]
[10078,"1617/12","E19",{"$f":"VLOOKUP(C2822,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1310]
[10078,"1617/12","E19",{"$f":"VLOOKUP(C2823,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1648.5]
[10078,"1617/12","E19",{"$f":"VLOOKUP(C2824,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1767.66]
[10078,"1617/12","E20",{"$f":"VLOOKUP(C2825,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-275]
[10078,"1617/12","E20",{"$f":"VLOOKUP(C2826,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",300]
[10078,"1617/12","E22",{"$f":"VLOOKUP(C2827,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10078,"1617/12","E22",{"$f":"VLOOKUP(C2828,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-752]
[10078,"1617/12","E22",{"$f":"VLOOKUP(C2829,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",520.36]
[10078,"1617/12","E22",{"$f":"VLOOKUP(C2830,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",77.59]
[10078,"1617/12","E24",{"$f":"VLOOKUP(C2831,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",359.65]
[10078,"1617/12","E24",{"$f":"VLOOKUP(C2832,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2409.8000000000002]
[10078,"1617/12","E25",{"$f":"VLOOKUP(C2833,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3175]
[10078,"1617/12","E25",{"$f":"VLOOKUP(C2834,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5344.2]
[10078,"1617/12","E25",{"$f":"VLOOKUP(C2835,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6553.53]
[10078,"1617/12","E26",{"$f":"VLOOKUP(C2836,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",165]
[10078,"1617/12","E27",{"$f":"VLOOKUP(C2837,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[10078,"1617/12","E27",{"$f":"VLOOKUP(C2838,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1620]
[10078,"1617/12","E27",{"$f":"VLOOKUP(C2839,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4415]
[10078,"1617/12","E28",{"$f":"VLOOKUP(C2840,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1666]
[10078,"1617/12","E28",{"$f":"VLOOKUP(C2841,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1235]
[10078,"1617/12","I03",{"$f":"VLOOKUP(C2842,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-13843]
[10078,"1617/12","I03",{"$f":"VLOOKUP(C2843,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1154]
[10078,"1617/12","I07",{"$f":"VLOOKUP(C2844,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1100]
[10078,"1617/12","I08",{"$f":"VLOOKUP(C2845,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-10626]
[10078,"1617/12","I08",{"$f":"VLOOKUP(C2846,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2412.25]
[10078,"1617/12","I08",{"$f":"VLOOKUP(C2847,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3556.35]
[10078,"1617/12","I09",{"$f":"VLOOKUP(C2848,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1395]
[10078,"1617/12","I09",{"$f":"VLOOKUP(C2849,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2460.35]
[10078,"1617/12","I09",{"$f":"VLOOKUP(C2850,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3204.39]
[10078,"1617/12","I12",{"$f":"VLOOKUP(C2851,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-192]
[10078,"1617/12","I12",{"$f":"VLOOKUP(C2852,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3662]
[10078,"1617/12","I12",{"$f":"VLOOKUP(C2853,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4631]
[10078,"1617/12","I12",{"$f":"VLOOKUP(C2854,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3743.96]
[10078,"1617/12","I13",{"$f":"VLOOKUP(C2855,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1825.5]
[10079,"1617/12","CE02",{"$f":"VLOOKUP(C2856,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-9279]
[10079,"1617/12","CE02",{"$f":"VLOOKUP(C2857,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",17500]
[10079,"1617/12","CI01",{"$f":"VLOOKUP(C2858,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1768]
[10079,"1617/12","CI04",{"$f":"VLOOKUP(C2859,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-41440]
[10079,"1617/12","E01",{"$f":"VLOOKUP(C2860,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",23932]
[10079,"1617/12","E01",{"$f":"VLOOKUP(C2861,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",91524.25]
[10079,"1617/12","E01",{"$f":"VLOOKUP(C2862,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",57936.28]
[10079,"1617/12","E03",{"$f":"VLOOKUP(C2863,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",9725]
[10079,"1617/12","E03",{"$f":"VLOOKUP(C2864,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58899.39]
[10079,"1617/12","E03",{"$f":"VLOOKUP(C2865,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",37677.5]
[10079,"1617/12","E04",{"$f":"VLOOKUP(C2866,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1004]
[10079,"1617/12","E04",{"$f":"VLOOKUP(C2867,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",7092.74]
[10079,"1617/12","E04",{"$f":"VLOOKUP(C2868,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",5169.03]
[10079,"1617/12","E05",{"$f":"VLOOKUP(C2869,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1655]
[10079,"1617/12","E05",{"$f":"VLOOKUP(C2870,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",12121.92]
[10079,"1617/12","E05",{"$f":"VLOOKUP(C2871,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",7574.81]
[10079,"1617/12","E07",{"$f":"VLOOKUP(C2872,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1589]
[10079,"1617/12","E07",{"$f":"VLOOKUP(C2873,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",13348.76]
[10079,"1617/12","E07",{"$f":"VLOOKUP(C2874,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",6982.39]
[10079,"1617/12","E08",{"$f":"VLOOKUP(C2875,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",94.5]
[10079,"1617/12","E08",{"$f":"VLOOKUP(C2876,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",18]
[10079,"1617/12","E11",{"$f":"VLOOKUP(C2877,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1494]
[10079,"1617/12","E12",{"$f":"VLOOKUP(C2878,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5142.76]
[10079,"1617/12","E12",{"$f":"VLOOKUP(C2879,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3535.43]
[10079,"1617/12","E13",{"$f":"VLOOKUP(C2880,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",215]
[10079,"1617/12","E13",{"$f":"VLOOKUP(C2881,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",251.5]
[10079,"1617/12","E13",{"$f":"VLOOKUP(C2882,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",251.5]
[10079,"1617/12","E14",{"$f":"VLOOKUP(C2883,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",77.64]
[10079,"1617/12","E15",{"$f":"VLOOKUP(C2884,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1242]
[10079,"1617/12","E16",{"$f":"VLOOKUP(C2885,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[10079,"1617/12","E16",{"$f":"VLOOKUP(C2886,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",464.66]
[10079,"1617/12","E16",{"$f":"VLOOKUP(C2887,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2565.31]
[10079,"1617/12","E18",{"$f":"VLOOKUP(C2888,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",480.04]
[10079,"1617/12","E18",{"$f":"VLOOKUP(C2889,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",437.71]
[10079,"1617/12","E19",{"$f":"VLOOKUP(C2890,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",155]
[10079,"1617/12","E19",{"$f":"VLOOKUP(C2891,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2970]
[10079,"1617/12","E19",{"$f":"VLOOKUP(C2892,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4937.72]
[10079,"1617/12","E19",{"$f":"VLOOKUP(C2893,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3155.47]
[10079,"1617/12","E20",{"$f":"VLOOKUP(C2894,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1745]
[10079,"1617/12","E20",{"$f":"VLOOKUP(C2895,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",181.76]
[10079,"1617/12","E20",{"$f":"VLOOKUP(C2896,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",40.32]
[10079,"1617/12","E22",{"$f":"VLOOKUP(C2897,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",579.96]
[10079,"1617/12","E23",{"$f":"VLOOKUP(C2898,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6856.89]
[10079,"1617/12","E24",{"$f":"VLOOKUP(C2899,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",287]
[10079,"1617/12","E24",{"$f":"VLOOKUP(C2900,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",850.43]
[10079,"1617/12","E24",{"$f":"VLOOKUP(C2901,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",418.62]
[10079,"1617/12","E25",{"$f":"VLOOKUP(C2902,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10100]
[10079,"1617/12","E25",{"$f":"VLOOKUP(C2903,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13464.2]
[10079,"1617/12","E25",{"$f":"VLOOKUP(C2904,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5848]
[10079,"1617/12","E26",{"$f":"VLOOKUP(C2905,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1312]
[10079,"1617/12","E26",{"$f":"VLOOKUP(C2906,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1283]
[10079,"1617/12","E27",{"$f":"VLOOKUP(C2907,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3452]
[10079,"1617/12","E27",{"$f":"VLOOKUP(C2908,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",740]
[10079,"1617/12","E27",{"$f":"VLOOKUP(C2909,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6151.29]
[10079,"1617/12","E28",{"$f":"VLOOKUP(C2910,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1875]
[10079,"1617/12","E28",{"$f":"VLOOKUP(C2911,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2230]
[10079,"1617/12","E28",{"$f":"VLOOKUP(C2912,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1130.5899999999999]
[10079,"1617/12","E28",{"$f":"VLOOKUP(C2913,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1241.0899999999999]
[10079,"1617/12","E30",{"$f":"VLOOKUP(C2914,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",41440]
[10079,"1617/12","I01",{"$f":"VLOOKUP(C2915,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-189744]
[10079,"1617/12","I01",{"$f":"VLOOKUP(C2916,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-114320]
[10079,"1617/12","I03",{"$f":"VLOOKUP(C2917,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11846]
[10079,"1617/12","I05",{"$f":"VLOOKUP(C2918,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17120]
[10079,"1617/12","I08",{"$f":"VLOOKUP(C2919,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-750]
[10079,"1617/12","I08",{"$f":"VLOOKUP(C2920,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5736.67]
[10079,"1617/12","I08",{"$f":"VLOOKUP(C2921,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6238.64]
[10079,"1617/12","I09",{"$f":"VLOOKUP(C2922,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2900.8]
[10079,"1617/12","I09",{"$f":"VLOOKUP(C2923,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-961.22]
[10079,"1617/12","I11",{"$f":"VLOOKUP(C2924,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-50]
[10079,"1617/12","I12",{"$f":"VLOOKUP(C2925,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4980]
[10079,"1617/12","I12",{"$f":"VLOOKUP(C2926,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-458.25]
[10079,"1617/12","I12",{"$f":"VLOOKUP(C2927,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5382.31]
[10079,"1617/12","I13",{"$f":"VLOOKUP(C2928,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2708.2]
[10079,"1617/12","I18",{"$f":"VLOOKUP(C2929,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-16317]
[10080,"1617/12","CI01",{"$f":"VLOOKUP(C2930,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2082.81]
[10080,"1617/12","E01",{"$f":"VLOOKUP(C2931,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",817]
[10080,"1617/12","E01",{"$f":"VLOOKUP(C2932,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",238.73]
[10080,"1617/12","E01",{"$f":"VLOOKUP(C2933,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",60875.77]
[10080,"1617/12","E01",{"$f":"VLOOKUP(C2934,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6576.79]
[10080,"1617/12","E01",{"$f":"VLOOKUP(C2935,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11573.3]
[10080,"1617/12","E03",{"$f":"VLOOKUP(C2936,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",24057.25]
[10080,"1617/12","E03",{"$f":"VLOOKUP(C2937,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"CFR coding adjustment","TOPPG01",-1115.74]
[10080,"1617/12","E03",{"$f":"VLOOKUP(C2938,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1725.39]
[10080,"1617/12","E03",{"$f":"VLOOKUP(C2939,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4782.32]
[10080,"1617/12","E04",{"$f":"VLOOKUP(C2940,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10080,"1617/12","E04",{"$f":"VLOOKUP(C2941,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-534.13]
[10080,"1617/12","E04",{"$f":"VLOOKUP(C2942,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4070.06]
[10080,"1617/12","E04",{"$f":"VLOOKUP(C2943,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",421.12]
[10080,"1617/12","E04",{"$f":"VLOOKUP(C2944,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1063.53]
[10080,"1617/12","E05",{"$f":"VLOOKUP(C2945,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5916.74]
[10080,"1617/12","E05",{"$f":"VLOOKUP(C2946,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",500.64]
[10080,"1617/12","E05",{"$f":"VLOOKUP(C2947,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1079.3399999999999]
[10080,"1617/12","E07",{"$f":"VLOOKUP(C2948,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10080,"1617/12","E07",{"$f":"VLOOKUP(C2949,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2891.5]
[10080,"1617/12","E07",{"$f":"VLOOKUP(C2950,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"CFR coding adjustment","TOPPG01",1115.74]
[10080,"1617/12","E07",{"$f":"VLOOKUP(C2951,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7.06]
[10080,"1617/12","E07",{"$f":"VLOOKUP(C2952,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",622.79]
[10080,"1617/12","E08",{"$f":"VLOOKUP(C2953,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",750]
[10080,"1617/12","E08",{"$f":"VLOOKUP(C2954,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",995.7]
[10080,"1617/12","E08",{"$f":"VLOOKUP(C2955,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1829.17]
[10080,"1617/12","E08",{"$f":"VLOOKUP(C2956,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR coding adjustment","TOPPG01",506.94]
[10080,"1617/12","E09",{"$f":"VLOOKUP(C2957,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2512.54]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2958,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",655.63]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2959,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-655.63]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2960,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-586.69000000000005]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2961,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-655.63]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2962,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",655.63]
[10080,"1617/12","E10",{"$f":"VLOOKUP(C2963,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",478.12]
[10080,"1617/12","E11",{"$f":"VLOOKUP(C2964,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1858.5]
[10080,"1617/12","E12",{"$f":"VLOOKUP(C2965,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10080,"1617/12","E12",{"$f":"VLOOKUP(C2966,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-340.83]
[10080,"1617/12","E12",{"$f":"VLOOKUP(C2967,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3577.73]
[10080,"1617/12","E13",{"$f":"VLOOKUP(C2968,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",353]
[10080,"1617/12","E13",{"$f":"VLOOKUP(C2969,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",352.75]
[10080,"1617/12","E13",{"$f":"VLOOKUP(C2970,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",352.75]
[10080,"1617/12","E14",{"$f":"VLOOKUP(C2971,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3333.33]
[10080,"1617/12","E14",{"$f":"VLOOKUP(C2972,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6666.66]
[10080,"1617/12","E15",{"$f":"VLOOKUP(C2973,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1636]
[10080,"1617/12","E15",{"$f":"VLOOKUP(C2974,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",483.2]
[10080,"1617/12","E15",{"$f":"VLOOKUP(C2975,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",626.54]
[10080,"1617/12","E16",{"$f":"VLOOKUP(C2976,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4557]
[10080,"1617/12","E16",{"$f":"VLOOKUP(C2977,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2800.95]
[10080,"1617/12","E16",{"$f":"VLOOKUP(C2978,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5460.34]
[10080,"1617/12","E18",{"$f":"VLOOKUP(C2979,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1577]
[10080,"1617/12","E18",{"$f":"VLOOKUP(C2980,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",232.35]
[10080,"1617/12","E18",{"$f":"VLOOKUP(C2981,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1997.43]
[10080,"1617/12","E19",{"$f":"VLOOKUP(C2982,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2161]
[10080,"1617/12","E19",{"$f":"VLOOKUP(C2983,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-11118]
[10080,"1617/12","E19",{"$f":"VLOOKUP(C2984,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6524.89]
[10080,"1617/12","E19",{"$f":"VLOOKUP(C2985,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9593.3799999999992]
[10080,"1617/12","E20",{"$f":"VLOOKUP(C2986,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",158.32]
[10080,"1617/12","E22",{"$f":"VLOOKUP(C2987,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2082]
[10080,"1617/12","E22",{"$f":"VLOOKUP(C2988,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1915.58]
[10080,"1617/12","E22",{"$f":"VLOOKUP(C2989,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",781.34]
[10080,"1617/12","E23",{"$f":"VLOOKUP(C2990,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",11216.26]
[10080,"1617/12","E23",{"$f":"VLOOKUP(C2991,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",413.07]
[10080,"1617/12","E24",{"$f":"VLOOKUP(C2992,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-290]
[10080,"1617/12","E24",{"$f":"VLOOKUP(C2993,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",290]
[10080,"1617/12","E25",{"$f":"VLOOKUP(C2994,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10100]
[10080,"1617/12","E25",{"$f":"VLOOKUP(C2995,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7609.42]
[10080,"1617/12","E25",{"$f":"VLOOKUP(C2996,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16861.22]
[10080,"1617/12","E25",{"$f":"VLOOKUP(C2997,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"CFR coding adjustment","TOPPG01",-506.94]
[10080,"1617/12","E26",{"$f":"VLOOKUP(C2998,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3025]
[10080,"1617/12","E26",{"$f":"VLOOKUP(C2999,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",14585.95]
[10080,"1617/12","E26",{"$f":"VLOOKUP(C3000,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",17324.650000000001]
[10080,"1617/12","E27",{"$f":"VLOOKUP(C3001,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7990]
[10080,"1617/12","E27",{"$f":"VLOOKUP(C3002,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5972.73]
[10080,"1617/12","E27",{"$f":"VLOOKUP(C3003,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11565.66]
[10080,"1617/12","E28",{"$f":"VLOOKUP(C3004,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10080,"1617/12","E28",{"$f":"VLOOKUP(C3005,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",110]
[10080,"1617/12","E28",{"$f":"VLOOKUP(C3006,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1442]
[10080,"1617/12","E28",{"$f":"VLOOKUP(C3007,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",3102]
[10080,"1617/12","I01",{"$f":"VLOOKUP(C3008,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",720]
[10080,"1617/12","I03",{"$f":"VLOOKUP(C3009,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-720]
[10080,"1617/12","I05",{"$f":"VLOOKUP(C3010,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30180]
[10080,"1617/12","I06",{"$f":"VLOOKUP(C3011,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1400]
[10080,"1617/12","I06",{"$f":"VLOOKUP(C3012,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1400]
[10080,"1617/12","I08",{"$f":"VLOOKUP(C3013,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-4474]
[10080,"1617/12","I08",{"$f":"VLOOKUP(C3014,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",3314]
[10080,"1617/12","I08",{"$f":"VLOOKUP(C3015,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1073.26]
[10080,"1617/12","I08",{"$f":"VLOOKUP(C3016,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6398.59]
[10080,"1617/12","I09",{"$f":"VLOOKUP(C3017,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-7500]
[10080,"1617/12","I09",{"$f":"VLOOKUP(C3018,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",279]
[10080,"1617/12","I09",{"$f":"VLOOKUP(C3019,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8950.02]
[10080,"1617/12","I09",{"$f":"VLOOKUP(C3020,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-20183.11]
[10080,"1617/12","I10",{"$f":"VLOOKUP(C3021,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-518.77]
[10080,"1617/12","I10",{"$f":"VLOOKUP(C3022,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9342]
[10080,"1617/12","I11",{"$f":"VLOOKUP(C3023,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1482.2]
[10080,"1617/12","I12",{"$f":"VLOOKUP(C3024,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1338]
[10080,"1617/12","I12",{"$f":"VLOOKUP(C3025,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",33857]
[10080,"1617/12","I12",{"$f":"VLOOKUP(C3026,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6982]
[10080,"1617/12","I12",{"$f":"VLOOKUP(C3027,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-12984.1]
[10080,"1617/12","I13",{"$f":"VLOOKUP(C3028,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-11036]
[10080,"1617/12","I13",{"$f":"VLOOKUP(C3029,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1088.08]
[10080,"1617/12","I18",{"$f":"VLOOKUP(C3030,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2501.6]
[10081,"1617/12","CE04",{"$f":"VLOOKUP(C3031,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-2370]
[10081,"1617/12","CE04",{"$f":"VLOOKUP(C3032,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",2313.41]
[10081,"1617/12","CI01",{"$f":"VLOOKUP(C3033,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2015.31]
[10081,"1617/12","CI03",{"$f":"VLOOKUP(C3034,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-20000]
[10081,"1617/12","CI04",{"$f":"VLOOKUP(C3035,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2856.88]
[10081,"1617/12","E01",{"$f":"VLOOKUP(C3036,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",53243.75]
[10081,"1617/12","E01",{"$f":"VLOOKUP(C3037,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5755.59]
[10081,"1617/12","E01",{"$f":"VLOOKUP(C3038,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8357.3799999999992]
[10081,"1617/12","E02",{"$f":"VLOOKUP(C3039,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1258.6300000000001]
[10081,"1617/12","E02",{"$f":"VLOOKUP(C3040,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",80.400000000000006]
[10081,"1617/12","E02",{"$f":"VLOOKUP(C3041,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",207.42]
[10081,"1617/12","E03",{"$f":"VLOOKUP(C3042,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29330.41]
[10081,"1617/12","E03",{"$f":"VLOOKUP(C3043,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1674.93]
[10081,"1617/12","E03",{"$f":"VLOOKUP(C3044,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7476.6]
[10081,"1617/12","E04",{"$f":"VLOOKUP(C3045,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10081,"1617/12","E04",{"$f":"VLOOKUP(C3046,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2307.7600000000002]
[10081,"1617/12","E04",{"$f":"VLOOKUP(C3047,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",225.18]
[10081,"1617/12","E04",{"$f":"VLOOKUP(C3048,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",595.4]
[10081,"1617/12","E05",{"$f":"VLOOKUP(C3049,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6610.9]
[10081,"1617/12","E05",{"$f":"VLOOKUP(C3050,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",539.16]
[10081,"1617/12","E05",{"$f":"VLOOKUP(C3051,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1705.62]
[10081,"1617/12","E07",{"$f":"VLOOKUP(C3052,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3108.51]
[10081,"1617/12","E07",{"$f":"VLOOKUP(C3053,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",84.05]
[10081,"1617/12","E07",{"$f":"VLOOKUP(C3054,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",640.53]
[10081,"1617/12","E08",{"$f":"VLOOKUP(C3055,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",400]
[10081,"1617/12","E08",{"$f":"VLOOKUP(C3056,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",397.5]
[10081,"1617/12","E08",{"$f":"VLOOKUP(C3057,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",979.39]
[10081,"1617/12","E09",{"$f":"VLOOKUP(C3058,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",981.04]
[10081,"1617/12","E09",{"$f":"VLOOKUP(C3059,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1642.86]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3060,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",695.88]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3061,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-695.88]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3062,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-622.70000000000005]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3063,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-695.88]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3064,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",695.88]
[10081,"1617/12","E10",{"$f":"VLOOKUP(C3065,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",507.47]
[10081,"1617/12","E11",{"$f":"VLOOKUP(C3066,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1597.5]
[10081,"1617/12","E12",{"$f":"VLOOKUP(C3067,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",9491.41]
[10081,"1617/12","E12",{"$f":"VLOOKUP(C3068,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",9245.8799999999992]
[10081,"1617/12","E13",{"$f":"VLOOKUP(C3069,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",900]
[10081,"1617/12","E14",{"$f":"VLOOKUP(C3070,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6324.2]
[10081,"1617/12","E15",{"$f":"VLOOKUP(C3071,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10081,"1617/12","E15",{"$f":"VLOOKUP(C3072,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",215.21]
[10081,"1617/12","E15",{"$f":"VLOOKUP(C3073,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",438.88]
[10081,"1617/12","E16",{"$f":"VLOOKUP(C3074,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1883]
[10081,"1617/12","E16",{"$f":"VLOOKUP(C3075,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2238.17]
[10081,"1617/12","E16",{"$f":"VLOOKUP(C3076,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3577.52]
[10081,"1617/12","E18",{"$f":"VLOOKUP(C3077,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-876]
[10081,"1617/12","E18",{"$f":"VLOOKUP(C3078,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1811.63]
[10081,"1617/12","E18",{"$f":"VLOOKUP(C3079,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",977.96]
[10081,"1617/12","E19",{"$f":"VLOOKUP(C3080,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",573]
[10081,"1617/12","E19",{"$f":"VLOOKUP(C3081,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-834]
[10081,"1617/12","E19",{"$f":"VLOOKUP(C3082,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5907.42]
[10081,"1617/12","E19",{"$f":"VLOOKUP(C3083,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3428.68]
[10081,"1617/12","E20",{"$f":"VLOOKUP(C3084,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2108]
[10081,"1617/12","E20",{"$f":"VLOOKUP(C3085,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2370]
[10081,"1617/12","E20",{"$f":"VLOOKUP(C3086,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",10.6]
[10081,"1617/12","E22",{"$f":"VLOOKUP(C3087,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",506.47]
[10081,"1617/12","E22",{"$f":"VLOOKUP(C3088,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",709.64]
[10081,"1617/12","E23",{"$f":"VLOOKUP(C3089,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",482.08]
[10081,"1617/12","E23",{"$f":"VLOOKUP(C3090,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",7866.94]
[10081,"1617/12","E24",{"$f":"VLOOKUP(C3091,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",75.61]
[10081,"1617/12","E24",{"$f":"VLOOKUP(C3092,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",36.92]
[10081,"1617/12","E25",{"$f":"VLOOKUP(C3093,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14100]
[10081,"1617/12","E25",{"$f":"VLOOKUP(C3094,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8659.8799999999992]
[10081,"1617/12","E25",{"$f":"VLOOKUP(C3095,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",33348.239999999998]
[10081,"1617/12","E26",{"$f":"VLOOKUP(C3096,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",372]
[10081,"1617/12","E27",{"$f":"VLOOKUP(C3097,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",491.67]
[10081,"1617/12","E27",{"$f":"VLOOKUP(C3098,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",14298.33]
[10081,"1617/12","E28",{"$f":"VLOOKUP(C3099,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1729]
[10081,"1617/12","E28",{"$f":"VLOOKUP(C3100,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",534.13]
[10081,"1617/12","E28",{"$f":"VLOOKUP(C3101,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",14455.5]
[10081,"1617/12","E30",{"$f":"VLOOKUP(C3102,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2856.88]
[10081,"1617/12","I03",{"$f":"VLOOKUP(C3103,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4404]
[10081,"1617/12","I05",{"$f":"VLOOKUP(C3104,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-27435.37]
[10081,"1617/12","I06",{"$f":"VLOOKUP(C3105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",650]
[10081,"1617/12","I06",{"$f":"VLOOKUP(C3106,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-650]
[10081,"1617/12","I08",{"$f":"VLOOKUP(C3107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4343.41]
[10081,"1617/12","I08",{"$f":"VLOOKUP(C3108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5201]
[10081,"1617/12","I09",{"$f":"VLOOKUP(C3109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-152.1]
[10081,"1617/12","I12",{"$f":"VLOOKUP(C3110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1420]
[10081,"1617/12","I12",{"$f":"VLOOKUP(C3111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2215]
[10081,"1617/12","I12",{"$f":"VLOOKUP(C3112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2414.62]
[10081,"1617/12","I13",{"$f":"VLOOKUP(C3113,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",5]
[10081,"1617/12","I18",{"$f":"VLOOKUP(C3114,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-34166.080000000002]
[10082,"1617/12","CI01",{"$f":"VLOOKUP(C3115,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1755]
[10082,"1617/12","CI03",{"$f":"VLOOKUP(C3116,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-53530]
[10082,"1617/12","E01",{"$f":"VLOOKUP(C3117,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",484.3]
[10082,"1617/12","E01",{"$f":"VLOOKUP(C3118,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",49489.14]
[10082,"1617/12","E01",{"$f":"VLOOKUP(C3119,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5306.18]
[10082,"1617/12","E01",{"$f":"VLOOKUP(C3120,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6423.1]
[10082,"1617/12","E02",{"$f":"VLOOKUP(C3121,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",-484.3]
[10082,"1617/12","E03",{"$f":"VLOOKUP(C3122,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",22392.46]
[10082,"1617/12","E03",{"$f":"VLOOKUP(C3123,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1246.3499999999999]
[10082,"1617/12","E03",{"$f":"VLOOKUP(C3124,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4582.78]
[10082,"1617/12","E04",{"$f":"VLOOKUP(C3125,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1498.42]
[10082,"1617/12","E04",{"$f":"VLOOKUP(C3126,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",127.07]
[10082,"1617/12","E05",{"$f":"VLOOKUP(C3127,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3107.03]
[10082,"1617/12","E05",{"$f":"VLOOKUP(C3128,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",260.20999999999998]
[10082,"1617/12","E05",{"$f":"VLOOKUP(C3129,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",168.74]
[10082,"1617/12","E07",{"$f":"VLOOKUP(C3130,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2724.95]
[10082,"1617/12","E07",{"$f":"VLOOKUP(C3131,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",91.74]
[10082,"1617/12","E07",{"$f":"VLOOKUP(C3132,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",626.66999999999996]
[10082,"1617/12","E08",{"$f":"VLOOKUP(C3133,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",487.9]
[10082,"1617/12","E08",{"$f":"VLOOKUP(C3134,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",780.55]
[10082,"1617/12","E09",{"$f":"VLOOKUP(C3135,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2719.45]
[10082,"1617/12","E09",{"$f":"VLOOKUP(C3136,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",676.86]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3137,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",632.36]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3138,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-632.36]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3139,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-565.86]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3140,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-632.36]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3141,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",632.36]
[10082,"1617/12","E10",{"$f":"VLOOKUP(C3142,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",461.15]
[10082,"1617/12","E12",{"$f":"VLOOKUP(C3143,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",717]
[10082,"1617/12","E12",{"$f":"VLOOKUP(C3144,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3452]
[10082,"1617/12","E12",{"$f":"VLOOKUP(C3145,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1925.84]
[10082,"1617/12","E12",{"$f":"VLOOKUP(C3146,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3205.01]
[10082,"1617/12","E13",{"$f":"VLOOKUP(C3147,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",191.72]
[10082,"1617/12","E13",{"$f":"VLOOKUP(C3148,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",101.75]
[10082,"1617/12","E14",{"$f":"VLOOKUP(C3149,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2837]
[10082,"1617/12","E14",{"$f":"VLOOKUP(C3150,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1418.4]
[10082,"1617/12","E15",{"$f":"VLOOKUP(C3151,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",564]
[10082,"1617/12","E16",{"$f":"VLOOKUP(C3152,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3242]
[10082,"1617/12","E16",{"$f":"VLOOKUP(C3153,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4364.8900000000003]
[10082,"1617/12","E16",{"$f":"VLOOKUP(C3154,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1323.42]
[10082,"1617/12","E18",{"$f":"VLOOKUP(C3155,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",129.5]
[10082,"1617/12","E19",{"$f":"VLOOKUP(C3156,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1572]
[10082,"1617/12","E19",{"$f":"VLOOKUP(C3157,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5247]
[10082,"1617/12","E19",{"$f":"VLOOKUP(C3158,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10588.54]
[10082,"1617/12","E19",{"$f":"VLOOKUP(C3159,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5420.43]
[10082,"1617/12","E20",{"$f":"VLOOKUP(C3160,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",180]
[10082,"1617/12","E20",{"$f":"VLOOKUP(C3161,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",6970]
[10082,"1617/12","E22",{"$f":"VLOOKUP(C3162,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",115]
[10082,"1617/12","E22",{"$f":"VLOOKUP(C3163,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",516.6]
[10082,"1617/12","E23",{"$f":"VLOOKUP(C3164,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9188.14]
[10082,"1617/12","E24",{"$f":"VLOOKUP(C3165,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1860]
[10082,"1617/12","E24",{"$f":"VLOOKUP(C3166,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1362.35]
[10082,"1617/12","E24",{"$f":"VLOOKUP(C3167,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1504.87]
[10082,"1617/12","E25",{"$f":"VLOOKUP(C3168,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",6816]
[10082,"1617/12","E25",{"$f":"VLOOKUP(C3169,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",22350.15]
[10082,"1617/12","E25",{"$f":"VLOOKUP(C3170,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2297.1]
[10082,"1617/12","E26",{"$f":"VLOOKUP(C3171,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",660]
[10082,"1617/12","E26",{"$f":"VLOOKUP(C3172,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1209]
[10082,"1617/12","E27",{"$f":"VLOOKUP(C3173,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1781]
[10082,"1617/12","E27",{"$f":"VLOOKUP(C3174,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1260]
[10082,"1617/12","E27",{"$f":"VLOOKUP(C3175,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2059]
[10082,"1617/12","E27",{"$f":"VLOOKUP(C3176,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1296]
[10082,"1617/12","E28",{"$f":"VLOOKUP(C3177,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",665.5]
[10082,"1617/12","E28",{"$f":"VLOOKUP(C3178,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",162.61000000000001]
[10082,"1617/12","I01",{"$f":"VLOOKUP(C3179,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1794]
[10082,"1617/12","I05",{"$f":"VLOOKUP(C3180,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22661]
[10082,"1617/12","I06",{"$f":"VLOOKUP(C3181,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-2700]
[10082,"1617/12","I08",{"$f":"VLOOKUP(C3182,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-108]
[10082,"1617/12","I08",{"$f":"VLOOKUP(C3183,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4655.67]
[10082,"1617/12","I08",{"$f":"VLOOKUP(C3184,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4859.12]
[10082,"1617/12","I09",{"$f":"VLOOKUP(C3185,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1642]
[10082,"1617/12","I09",{"$f":"VLOOKUP(C3186,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4486.53]
[10082,"1617/12","I09",{"$f":"VLOOKUP(C3187,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3317.8]
[10082,"1617/12","I11",{"$f":"VLOOKUP(C3188,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2491.58]
[10082,"1617/12","I12",{"$f":"VLOOKUP(C3189,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4670]
[10082,"1617/12","I12",{"$f":"VLOOKUP(C3190,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4422]
[10082,"1617/12","I12",{"$f":"VLOOKUP(C3191,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-733]
[10082,"1617/12","I18",{"$f":"VLOOKUP(C3192,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10804]
[10083,"1617/12","CI01",{"$f":"VLOOKUP(C3193,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2830.94]
[10083,"1617/12","E01",{"$f":"VLOOKUP(C3194,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",29590]
[10083,"1617/12","E01",{"$f":"VLOOKUP(C3195,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",85281.4]
[10083,"1617/12","E01",{"$f":"VLOOKUP(C3196,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",112884.13]
[10083,"1617/12","E03",{"$f":"VLOOKUP(C3197,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",11156]
[10083,"1617/12","E03",{"$f":"VLOOKUP(C3198,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58754.89]
[10083,"1617/12","E03",{"$f":"VLOOKUP(C3199,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",61616.35]
[10083,"1617/12","E04",{"$f":"VLOOKUP(C3200,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1176]
[10083,"1617/12","E04",{"$f":"VLOOKUP(C3201,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6477.44]
[10083,"1617/12","E04",{"$f":"VLOOKUP(C3202,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7587.41]
[10083,"1617/12","E05",{"$f":"VLOOKUP(C3203,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1763]
[10083,"1617/12","E05",{"$f":"VLOOKUP(C3204,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",7823.02]
[10083,"1617/12","E05",{"$f":"VLOOKUP(C3205,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",9459.6200000000008]
[10083,"1617/12","E06",{"$f":"VLOOKUP(C3206,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",852]
[10083,"1617/12","E06",{"$f":"VLOOKUP(C3207,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",8789.06]
[10083,"1617/12","E06",{"$f":"VLOOKUP(C3208,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",10765.77]
[10083,"1617/12","E07",{"$f":"VLOOKUP(C3209,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1373]
[10083,"1617/12","E07",{"$f":"VLOOKUP(C3210,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",11427.76]
[10083,"1617/12","E07",{"$f":"VLOOKUP(C3211,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",10459.99]
[10083,"1617/12","E08",{"$f":"VLOOKUP(C3212,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",45.67]
[10083,"1617/12","E08",{"$f":"VLOOKUP(C3213,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",124]
[10083,"1617/12","E09",{"$f":"VLOOKUP(C3214,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[10083,"1617/12","E09",{"$f":"VLOOKUP(C3215,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",623]
[10083,"1617/12","E09",{"$f":"VLOOKUP(C3216,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",170]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3217,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1379.18]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3218,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1379.18]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3219,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1234.1400000000001]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3220,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1379.18]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3221,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1379.18]
[10083,"1617/12","E10",{"$f":"VLOOKUP(C3222,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",1005.76]
[10083,"1617/12","E12",{"$f":"VLOOKUP(C3223,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",9988]
[10083,"1617/12","E12",{"$f":"VLOOKUP(C3224,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",14268.91]
[10083,"1617/12","E12",{"$f":"VLOOKUP(C3225,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",6311.15]
[10083,"1617/12","E13",{"$f":"VLOOKUP(C3226,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1648.5]
[10083,"1617/12","E13",{"$f":"VLOOKUP(C3227,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1079.79]
[10083,"1617/12","E14",{"$f":"VLOOKUP(C3228,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1149.6099999999999]
[10083,"1617/12","E14",{"$f":"VLOOKUP(C3229,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",496.71]
[10083,"1617/12","E15",{"$f":"VLOOKUP(C3230,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[10083,"1617/12","E16",{"$f":"VLOOKUP(C3231,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5700]
[10083,"1617/12","E16",{"$f":"VLOOKUP(C3232,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",831.19]
[10083,"1617/12","E16",{"$f":"VLOOKUP(C3233,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3518.49]
[10083,"1617/12","E17",{"$f":"VLOOKUP(C3234,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",9206.92]
[10083,"1617/12","E18",{"$f":"VLOOKUP(C3235,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",821]
[10083,"1617/12","E18",{"$f":"VLOOKUP(C3236,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",178.62]
[10083,"1617/12","E18",{"$f":"VLOOKUP(C3237,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",74.989999999999995]
[10083,"1617/12","E19",{"$f":"VLOOKUP(C3238,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1858]
[10083,"1617/12","E19",{"$f":"VLOOKUP(C3239,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3137.56]
[10083,"1617/12","E19",{"$f":"VLOOKUP(C3240,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",12071.05]
[10083,"1617/12","E20",{"$f":"VLOOKUP(C3241,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",9047.5]
[10083,"1617/12","E20",{"$f":"VLOOKUP(C3242,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3640]
[10083,"1617/12","E22",{"$f":"VLOOKUP(C3243,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1835]
[10083,"1617/12","E22",{"$f":"VLOOKUP(C3244,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2604.8000000000002]
[10083,"1617/12","E22",{"$f":"VLOOKUP(C3245,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",9110.1299999999992]
[10083,"1617/12","E24",{"$f":"VLOOKUP(C3246,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",135]
[10083,"1617/12","E24",{"$f":"VLOOKUP(C3247,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1033.3399999999999]
[10083,"1617/12","E24",{"$f":"VLOOKUP(C3248,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1160.46]
[10083,"1617/12","E25",{"$f":"VLOOKUP(C3249,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3774]
[10083,"1617/12","E25",{"$f":"VLOOKUP(C3250,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7919.24]
[10083,"1617/12","E25",{"$f":"VLOOKUP(C3251,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10091.68]
[10083,"1617/12","E26",{"$f":"VLOOKUP(C3252,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10185]
[10083,"1617/12","E26",{"$f":"VLOOKUP(C3253,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7200]
[10083,"1617/12","E26",{"$f":"VLOOKUP(C3254,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6280]
[10083,"1617/12","E27",{"$f":"VLOOKUP(C3255,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1800]
[10083,"1617/12","E28",{"$f":"VLOOKUP(C3256,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",163.06]
[10083,"1617/12","E28",{"$f":"VLOOKUP(C3257,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",10234.58]
[10083,"1617/12","E31",{"$f":"VLOOKUP(C3258,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",204]
[10083,"1617/12","E31",{"$f":"VLOOKUP(C3259,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",204]
[10083,"1617/12","E31",{"$f":"VLOOKUP(C3260,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",204]
[10083,"1617/12","I01",{"$f":"VLOOKUP(C3261,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-167060]
[10083,"1617/12","I01",{"$f":"VLOOKUP(C3262,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-231746]
[10083,"1617/12","I03",{"$f":"VLOOKUP(C3263,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11836]
[10083,"1617/12","I05",{"$f":"VLOOKUP(C3264,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-65758]
[10083,"1617/12","I07",{"$f":"VLOOKUP(C3265,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3000]
[10083,"1617/12","I08",{"$f":"VLOOKUP(C3266,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",831]
[10083,"1617/12","I08",{"$f":"VLOOKUP(C3267,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-4724]
[10083,"1617/12","I08",{"$f":"VLOOKUP(C3268,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6838.29]
[10083,"1617/12","I08",{"$f":"VLOOKUP(C3269,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6573.03]
[10083,"1617/12","I09",{"$f":"VLOOKUP(C3270,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1169]
[10083,"1617/12","I09",{"$f":"VLOOKUP(C3271,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1541]
[10083,"1617/12","I09",{"$f":"VLOOKUP(C3272,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10311.48]
[10083,"1617/12","I09",{"$f":"VLOOKUP(C3273,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6097.5]
[10083,"1617/12","I10",{"$f":"VLOOKUP(C3274,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2532.04]
[10083,"1617/12","I11",{"$f":"VLOOKUP(C3275,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1465]
[10083,"1617/12","I11",{"$f":"VLOOKUP(C3276,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1758]
[10083,"1617/12","I12",{"$f":"VLOOKUP(C3277,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7508]
[10083,"1617/12","I12",{"$f":"VLOOKUP(C3278,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1703]
[10083,"1617/12","I12",{"$f":"VLOOKUP(C3279,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7297]
[10083,"1617/12","I18",{"$f":"VLOOKUP(C3280,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-23352.75]
[10084,"1617/12","CI01",{"$f":"VLOOKUP(C3281,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2235.81]
[10084,"1617/12","CI03",{"$f":"VLOOKUP(C3282,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",8943]
[10084,"1617/12","E01",{"$f":"VLOOKUP(C3283,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",75568.179999999993]
[10084,"1617/12","E01",{"$f":"VLOOKUP(C3284,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",75483.12]
[10084,"1617/12","E03",{"$f":"VLOOKUP(C3285,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",799]
[10084,"1617/12","E03",{"$f":"VLOOKUP(C3286,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",23529.41]
[10084,"1617/12","E03",{"$f":"VLOOKUP(C3287,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",24325.49]
[10084,"1617/12","E04",{"$f":"VLOOKUP(C3288,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",139]
[10084,"1617/12","E04",{"$f":"VLOOKUP(C3289,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",6256.34]
[10084,"1617/12","E04",{"$f":"VLOOKUP(C3290,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6364.44]
[10084,"1617/12","E05",{"$f":"VLOOKUP(C3291,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",2316]
[10084,"1617/12","E05",{"$f":"VLOOKUP(C3292,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",12530.98]
[10084,"1617/12","E05",{"$f":"VLOOKUP(C3293,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",12530.98]
[10084,"1617/12","E06",{"$f":"VLOOKUP(C3294,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",7390.16]
[10084,"1617/12","E06",{"$f":"VLOOKUP(C3295,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",7399.47]
[10084,"1617/12","E07",{"$f":"VLOOKUP(C3296,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",631]
[10084,"1617/12","E07",{"$f":"VLOOKUP(C3297,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",7966.28]
[10084,"1617/12","E07",{"$f":"VLOOKUP(C3298,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",8365.0499999999993]
[10084,"1617/12","E08",{"$f":"VLOOKUP(C3299,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",142.75]
[10084,"1617/12","E08",{"$f":"VLOOKUP(C3300,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",80.75]
[10084,"1617/12","E09",{"$f":"VLOOKUP(C3301,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",516.98]
[10084,"1617/12","E09",{"$f":"VLOOKUP(C3302,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",969]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3303,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",864.32]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3304,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-864.32]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3305,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-773.43]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3306,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-864.32]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3307,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",864.32]
[10084,"1617/12","E10",{"$f":"VLOOKUP(C3308,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",630.30999999999995]
[10084,"1617/12","E12",{"$f":"VLOOKUP(C3309,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",509]
[10084,"1617/12","E12",{"$f":"VLOOKUP(C3310,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",270.41000000000003]
[10084,"1617/12","E12",{"$f":"VLOOKUP(C3311,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",862]
[10084,"1617/12","E13",{"$f":"VLOOKUP(C3312,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1943.81]
[10084,"1617/12","E14",{"$f":"VLOOKUP(C3313,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",27.99]
[10084,"1617/12","E14",{"$f":"VLOOKUP(C3314,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",449.31]
[10084,"1617/12","E15",{"$f":"VLOOKUP(C3315,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[10084,"1617/12","E15",{"$f":"VLOOKUP(C3316,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2757.83]
[10084,"1617/12","E16",{"$f":"VLOOKUP(C3317,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[10084,"1617/12","E16",{"$f":"VLOOKUP(C3318,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3043.35]
[10084,"1617/12","E16",{"$f":"VLOOKUP(C3319,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1487.42]
[10084,"1617/12","E18",{"$f":"VLOOKUP(C3320,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10084,"1617/12","E18",{"$f":"VLOOKUP(C3321,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",618.5]
[10084,"1617/12","E18",{"$f":"VLOOKUP(C3322,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2654.19]
[10084,"1617/12","E19",{"$f":"VLOOKUP(C3323,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10084,"1617/12","E19",{"$f":"VLOOKUP(C3324,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4580]
[10084,"1617/12","E19",{"$f":"VLOOKUP(C3325,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9752.73]
[10084,"1617/12","E19",{"$f":"VLOOKUP(C3326,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5075.8599999999997]
[10084,"1617/12","E20",{"$f":"VLOOKUP(C3327,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",400.84]
[10084,"1617/12","E20",{"$f":"VLOOKUP(C3328,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",10]
[10084,"1617/12","E22",{"$f":"VLOOKUP(C3329,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10084,"1617/12","E22",{"$f":"VLOOKUP(C3330,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1233]
[10084,"1617/12","E22",{"$f":"VLOOKUP(C3331,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",876.99]
[10084,"1617/12","E22",{"$f":"VLOOKUP(C3332,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",599.20000000000005]
[10084,"1617/12","E23",{"$f":"VLOOKUP(C3333,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-523]
[10084,"1617/12","E23",{"$f":"VLOOKUP(C3334,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",1365.66]
[10084,"1617/12","E24",{"$f":"VLOOKUP(C3335,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",431.86]
[10084,"1617/12","E24",{"$f":"VLOOKUP(C3336,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",660.11]
[10084,"1617/12","E25",{"$f":"VLOOKUP(C3337,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",252]
[10084,"1617/12","E25",{"$f":"VLOOKUP(C3338,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2362.48]
[10084,"1617/12","E25",{"$f":"VLOOKUP(C3339,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4301.6899999999996]
[10084,"1617/12","E26",{"$f":"VLOOKUP(C3340,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1515]
[10084,"1617/12","E26",{"$f":"VLOOKUP(C3341,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7367.5]
[10084,"1617/12","E26",{"$f":"VLOOKUP(C3342,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8522.5]
[10084,"1617/12","E27",{"$f":"VLOOKUP(C3343,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7749]
[10084,"1617/12","E27",{"$f":"VLOOKUP(C3344,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11363.56]
[10084,"1617/12","E27",{"$f":"VLOOKUP(C3345,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",21183.439999999999]
[10084,"1617/12","E28",{"$f":"VLOOKUP(C3346,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1059]
[10084,"1617/12","E28",{"$f":"VLOOKUP(C3347,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1310]
[10084,"1617/12","E28",{"$f":"VLOOKUP(C3348,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1029.5999999999999]
[10084,"1617/12","I01",{"$f":"VLOOKUP(C3349,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-148340]
[10084,"1617/12","I01",{"$f":"VLOOKUP(C3350,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-108857]
[10084,"1617/12","I03",{"$f":"VLOOKUP(C3351,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",8206]
[10084,"1617/12","I05",{"$f":"VLOOKUP(C3352,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24590]
[10084,"1617/12","I08",{"$f":"VLOOKUP(C3353,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1660]
[10084,"1617/12","I08",{"$f":"VLOOKUP(C3354,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5179.75]
[10084,"1617/12","I08",{"$f":"VLOOKUP(C3355,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-11583.56]
[10084,"1617/12","I09",{"$f":"VLOOKUP(C3356,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-500]
[10084,"1617/12","I09",{"$f":"VLOOKUP(C3357,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1653.3]
[10084,"1617/12","I09",{"$f":"VLOOKUP(C3358,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7156.42]
[10084,"1617/12","I10",{"$f":"VLOOKUP(C3359,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4671]
[10084,"1617/12","I11",{"$f":"VLOOKUP(C3360,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-468]
[10084,"1617/12","I11",{"$f":"VLOOKUP(C3361,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-561.6]
[10084,"1617/12","I12",{"$f":"VLOOKUP(C3362,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",15062]
[10084,"1617/12","I12",{"$f":"VLOOKUP(C3363,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2408.5]
[10084,"1617/12","I12",{"$f":"VLOOKUP(C3364,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8632.5]
[10084,"1617/12","I13",{"$f":"VLOOKUP(C3365,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",550]
[10084,"1617/12","I13",{"$f":"VLOOKUP(C3366,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-181.25]
[10084,"1617/12","I13",{"$f":"VLOOKUP(C3367,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-9324.94]
[10084,"1617/12","I18",{"$f":"VLOOKUP(C3368,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18433.03]
[10085,"1617/12","E01",{"$f":"VLOOKUP(C3369,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35520.980000000003]
[10085,"1617/12","E01",{"$f":"VLOOKUP(C3370,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3874.21]
[10085,"1617/12","E01",{"$f":"VLOOKUP(C3371,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5158.2]
[10085,"1617/12","E03",{"$f":"VLOOKUP(C3372,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13821.04]
[10085,"1617/12","E03",{"$f":"VLOOKUP(C3373,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",810.85]
[10085,"1617/12","E03",{"$f":"VLOOKUP(C3374,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3514.29]
[10085,"1617/12","E04",{"$f":"VLOOKUP(C3375,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3670.88]
[10085,"1617/12","E04",{"$f":"VLOOKUP(C3376,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",320.01]
[10085,"1617/12","E04",{"$f":"VLOOKUP(C3377,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",687.43]
[10085,"1617/12","E05",{"$f":"VLOOKUP(C3378,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4329.07]
[10085,"1617/12","E05",{"$f":"VLOOKUP(C3379,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.32]
[10085,"1617/12","E05",{"$f":"VLOOKUP(C3380,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1116.9000000000001]
[10085,"1617/12","E07",{"$f":"VLOOKUP(C3381,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1818.82]
[10085,"1617/12","E07",{"$f":"VLOOKUP(C3382,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",17.63]
[10085,"1617/12","E07",{"$f":"VLOOKUP(C3383,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",404.24]
[10085,"1617/12","E08",{"$f":"VLOOKUP(C3384,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",162]
[10085,"1617/12","E08",{"$f":"VLOOKUP(C3385,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",206.15]
[10085,"1617/12","E08",{"$f":"VLOOKUP(C3386,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",438.86]
[10085,"1617/12","E09",{"$f":"VLOOKUP(C3387,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",931]
[10085,"1617/12","E09",{"$f":"VLOOKUP(C3388,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3389,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",404.6]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3390,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-404.6]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3391,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-362.05]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3392,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-404.6]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3393,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",404.6]
[10085,"1617/12","E10",{"$f":"VLOOKUP(C3394,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",295.05]
[10085,"1617/12","E11",{"$f":"VLOOKUP(C3395,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1071]
[10085,"1617/12","E12",{"$f":"VLOOKUP(C3396,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",969.9]
[10085,"1617/12","E12",{"$f":"VLOOKUP(C3397,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",448.46]
[10085,"1617/12","E14",{"$f":"VLOOKUP(C3398,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",478.65]
[10085,"1617/12","E15",{"$f":"VLOOKUP(C3399,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1825]
[10085,"1617/12","E16",{"$f":"VLOOKUP(C3400,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2920]
[10085,"1617/12","E16",{"$f":"VLOOKUP(C3401,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4079.81]
[10085,"1617/12","E16",{"$f":"VLOOKUP(C3402,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",719.97]
[10085,"1617/12","E18",{"$f":"VLOOKUP(C3403,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-419]
[10085,"1617/12","E18",{"$f":"VLOOKUP(C3404,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-795.05]
[10085,"1617/12","E18",{"$f":"VLOOKUP(C3405,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",513.24]
[10085,"1617/12","E19",{"$f":"VLOOKUP(C3406,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8430]
[10085,"1617/12","E19",{"$f":"VLOOKUP(C3407,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7261.28]
[10085,"1617/12","E19",{"$f":"VLOOKUP(C3408,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1801.73]
[10085,"1617/12","E20",{"$f":"VLOOKUP(C3409,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-395]
[10085,"1617/12","E20",{"$f":"VLOOKUP(C3410,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",375]
[10085,"1617/12","E22",{"$f":"VLOOKUP(C3411,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",560]
[10085,"1617/12","E22",{"$f":"VLOOKUP(C3412,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2055]
[10085,"1617/12","E22",{"$f":"VLOOKUP(C3413,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1397.4]
[10085,"1617/12","E22",{"$f":"VLOOKUP(C3414,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",138.96]
[10085,"1617/12","E23",{"$f":"VLOOKUP(C3415,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2305.27]
[10085,"1617/12","E24",{"$f":"VLOOKUP(C3416,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1543]
[10085,"1617/12","E24",{"$f":"VLOOKUP(C3417,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1099.45]
[10085,"1617/12","E25",{"$f":"VLOOKUP(C3418,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16706]
[10085,"1617/12","E25",{"$f":"VLOOKUP(C3419,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9722.7999999999993]
[10085,"1617/12","E26",{"$f":"VLOOKUP(C3420,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2660]
[10085,"1617/12","E26",{"$f":"VLOOKUP(C3421,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7463.08]
[10085,"1617/12","E26",{"$f":"VLOOKUP(C3422,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4100]
[10085,"1617/12","E27",{"$f":"VLOOKUP(C3423,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",6140]
[10085,"1617/12","E27",{"$f":"VLOOKUP(C3424,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2900]
[10085,"1617/12","E27",{"$f":"VLOOKUP(C3425,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4125.43]
[10085,"1617/12","E27",{"$f":"VLOOKUP(C3426,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3836.67]
[10085,"1617/12","E28",{"$f":"VLOOKUP(C3427,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-460]
[10085,"1617/12","E28",{"$f":"VLOOKUP(C3428,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1287]
[10085,"1617/12","E28",{"$f":"VLOOKUP(C3429,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1100]
[10085,"1617/12","E28",{"$f":"VLOOKUP(C3430,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1293]
[10085,"1617/12","I01",{"$f":"VLOOKUP(C3431,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2448]
[10085,"1617/12","I05",{"$f":"VLOOKUP(C3432,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17490]
[10085,"1617/12","I07",{"$f":"VLOOKUP(C3433,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1425]
[10085,"1617/12","I08",{"$f":"VLOOKUP(C3434,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1415]
[10085,"1617/12","I08",{"$f":"VLOOKUP(C3435,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-8118.75]
[10085,"1617/12","I08",{"$f":"VLOOKUP(C3436,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-932]
[10085,"1617/12","I09",{"$f":"VLOOKUP(C3437,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2230]
[10085,"1617/12","I09",{"$f":"VLOOKUP(C3438,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5424.91]
[10085,"1617/12","I09",{"$f":"VLOOKUP(C3439,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-929.95]
[10085,"1617/12","I10",{"$f":"VLOOKUP(C3440,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7078.16]
[10085,"1617/12","I12",{"$f":"VLOOKUP(C3441,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6360]
[10085,"1617/12","I12",{"$f":"VLOOKUP(C3442,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5539.3]
[10085,"1617/12","I12",{"$f":"VLOOKUP(C3443,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-793.8]
[10085,"1617/12","I13",{"$f":"VLOOKUP(C3444,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-21325.24]
[10085,"1617/12","I18",{"$f":"VLOOKUP(C3445,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9319.73]
[10086,"1617/12","CI01",{"$f":"VLOOKUP(C3446,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1933.75]
[10086,"1617/12","CI01",{"$f":"VLOOKUP(C3447,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-1933.75]
[10086,"1617/12","E01",{"$f":"VLOOKUP(C3448,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",5661]
[10086,"1617/12","E01",{"$f":"VLOOKUP(C3449,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",232626.18]
[10086,"1617/12","E03",{"$f":"VLOOKUP(C3450,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",138654.18]
[10086,"1617/12","E04",{"$f":"VLOOKUP(C3451,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6481.65]
[10086,"1617/12","E05",{"$f":"VLOOKUP(C3452,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",13752.31]
[10086,"1617/12","E07",{"$f":"VLOOKUP(C3453,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",5430.81]
[10086,"1617/12","E08",{"$f":"VLOOKUP(C3454,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",130]
[10086,"1617/12","E08",{"$f":"VLOOKUP(C3455,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",690.45]
[10086,"1617/12","E09",{"$f":"VLOOKUP(C3456,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[10086,"1617/12","E09",{"$f":"VLOOKUP(C3457,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",90]
[10086,"1617/12","E11",{"$f":"VLOOKUP(C3458,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1615.5]
[10086,"1617/12","E12",{"$f":"VLOOKUP(C3459,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1540]
[10086,"1617/12","E12",{"$f":"VLOOKUP(C3460,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1855.46]
[10086,"1617/12","E12",{"$f":"VLOOKUP(C3461,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",619.46]
[10086,"1617/12","E13",{"$f":"VLOOKUP(C3462,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1375]
[10086,"1617/12","E13",{"$f":"VLOOKUP(C3463,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",374.75]
[10086,"1617/12","E13",{"$f":"VLOOKUP(C3464,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",453.08]
[10086,"1617/12","E14",{"$f":"VLOOKUP(C3465,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1667]
[10086,"1617/12","E14",{"$f":"VLOOKUP(C3466,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1888.27]
[10086,"1617/12","E14",{"$f":"VLOOKUP(C3467,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1716.04]
[10086,"1617/12","E15",{"$f":"VLOOKUP(C3468,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[10086,"1617/12","E15",{"$f":"VLOOKUP(C3469,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",460.49]
[10086,"1617/12","E16",{"$f":"VLOOKUP(C3470,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",21000]
[10086,"1617/12","E16",{"$f":"VLOOKUP(C3471,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1209.54]
[10086,"1617/12","E18",{"$f":"VLOOKUP(C3472,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",293]
[10086,"1617/12","E18",{"$f":"VLOOKUP(C3473,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-140]
[10086,"1617/12","E18",{"$f":"VLOOKUP(C3474,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",232.59]
[10086,"1617/12","E18",{"$f":"VLOOKUP(C3475,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",248.05]
[10086,"1617/12","E19",{"$f":"VLOOKUP(C3476,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4243]
[10086,"1617/12","E19",{"$f":"VLOOKUP(C3477,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2781]
[10086,"1617/12","E19",{"$f":"VLOOKUP(C3478,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5535.83]
[10086,"1617/12","E19",{"$f":"VLOOKUP(C3479,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1436.26]
[10086,"1617/12","E20",{"$f":"VLOOKUP(C3480,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",2645]
[10086,"1617/12","E20",{"$f":"VLOOKUP(C3481,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-327.89]
[10086,"1617/12","E20",{"$f":"VLOOKUP(C3482,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",762.5]
[10086,"1617/12","E22",{"$f":"VLOOKUP(C3483,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",110]
[10086,"1617/12","E22",{"$f":"VLOOKUP(C3484,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1158]
[10086,"1617/12","E22",{"$f":"VLOOKUP(C3485,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",403.23]
[10086,"1617/12","E22",{"$f":"VLOOKUP(C3486,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",492.98]
[10086,"1617/12","E23",{"$f":"VLOOKUP(C3487,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6137.34]
[10086,"1617/12","E24",{"$f":"VLOOKUP(C3488,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",21.98]
[10086,"1617/12","E25",{"$f":"VLOOKUP(C3489,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",13040]
[10086,"1617/12","E25",{"$f":"VLOOKUP(C3490,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3139.23]
[10086,"1617/12","E25",{"$f":"VLOOKUP(C3491,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20369.73]
[10086,"1617/12","E26",{"$f":"VLOOKUP(C3492,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",175]
[10086,"1617/12","E27",{"$f":"VLOOKUP(C3493,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10086,"1617/12","E27",{"$f":"VLOOKUP(C3494,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",315]
[10086,"1617/12","E27",{"$f":"VLOOKUP(C3495,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3665.8]
[10086,"1617/12","E27",{"$f":"VLOOKUP(C3496,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4005.8]
[10086,"1617/12","E28",{"$f":"VLOOKUP(C3497,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-900]
[10086,"1617/12","E28",{"$f":"VLOOKUP(C3498,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[10086,"1617/12","E28",{"$f":"VLOOKUP(C3499,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",606.19000000000005]
[10086,"1617/12","E28",{"$f":"VLOOKUP(C3500,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11418.75]
[10086,"1617/12","I01",{"$f":"VLOOKUP(C3501,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"March 17 payment to bank a/c","TOPPG01",77786.14]
[10086,"1617/12","I01",{"$f":"VLOOKUP(C3502,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Feb 17 payment to bank a/c","TOPPG01",77786.13]
[10086,"1617/12","I01",{"$f":"VLOOKUP(C3503,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-125708.14]
[10086,"1617/12","I01",{"$f":"VLOOKUP(C3504,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-256010.52]
[10086,"1617/12","I03",{"$f":"VLOOKUP(C3505,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-8566]
[10086,"1617/12","I03",{"$f":"VLOOKUP(C3506,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-83607]
[10086,"1617/12","I05",{"$f":"VLOOKUP(C3507,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-57270]
[10086,"1617/12","I05",{"$f":"VLOOKUP(C3508,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-56370]
[10086,"1617/12","I06",{"$f":"VLOOKUP(C3509,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-5000]
[10086,"1617/12","I08",{"$f":"VLOOKUP(C3510,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-24.13]
[10086,"1617/12","I08",{"$f":"VLOOKUP(C3511,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-628.86]
[10086,"1617/12","I09",{"$f":"VLOOKUP(C3512,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1140]
[10086,"1617/12","I09",{"$f":"VLOOKUP(C3513,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3302.73]
[10086,"1617/12","I09",{"$f":"VLOOKUP(C3514,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4754.8599999999997]
[10086,"1617/12","I11",{"$f":"VLOOKUP(C3515,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-313.95]
[10086,"1617/12","I12",{"$f":"VLOOKUP(C3516,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",18126]
[10086,"1617/12","I12",{"$f":"VLOOKUP(C3517,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-7098.5]
[10086,"1617/12","I12",{"$f":"VLOOKUP(C3518,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3886.64]
[10086,"1617/12","I13",{"$f":"VLOOKUP(C3519,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-592.27]
[10086,"1617/12","I18",{"$f":"VLOOKUP(C3520,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2420.75]
[10086,"1617/12","I18",{"$f":"VLOOKUP(C3521,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-5249.75]
[10087,"1617/12","CE02",{"$f":"VLOOKUP(C3522,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-47807.69]
[10087,"1617/12","E01",{"$f":"VLOOKUP(C3523,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2487]
[10087,"1617/12","E01",{"$f":"VLOOKUP(C3524,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",48964.480000000003]
[10087,"1617/12","E01",{"$f":"VLOOKUP(C3525,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5161.37]
[10087,"1617/12","E01",{"$f":"VLOOKUP(C3526,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7921.44]
[10087,"1617/12","E03",{"$f":"VLOOKUP(C3527,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",806]
[10087,"1617/12","E03",{"$f":"VLOOKUP(C3528,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23227.63]
[10087,"1617/12","E03",{"$f":"VLOOKUP(C3529,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1453.12]
[10087,"1617/12","E03",{"$f":"VLOOKUP(C3530,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5489.16]
[10087,"1617/12","E04",{"$f":"VLOOKUP(C3531,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",231]
[10087,"1617/12","E04",{"$f":"VLOOKUP(C3532,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3389.92]
[10087,"1617/12","E04",{"$f":"VLOOKUP(C3533,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",152.30000000000001]
[10087,"1617/12","E04",{"$f":"VLOOKUP(C3534,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",874.59]
[10087,"1617/12","E05",{"$f":"VLOOKUP(C3535,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2890.79]
[10087,"1617/12","E05",{"$f":"VLOOKUP(C3536,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",212.35]
[10087,"1617/12","E05",{"$f":"VLOOKUP(C3537,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",745.82]
[10087,"1617/12","E07",{"$f":"VLOOKUP(C3538,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1839.31]
[10087,"1617/12","E07",{"$f":"VLOOKUP(C3539,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",9.1]
[10087,"1617/12","E07",{"$f":"VLOOKUP(C3540,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",386.96]
[10087,"1617/12","E08",{"$f":"VLOOKUP(C3541,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",716]
[10087,"1617/12","E08",{"$f":"VLOOKUP(C3542,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-750]
[10087,"1617/12","E08",{"$f":"VLOOKUP(C3543,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1057.5999999999999]
[10087,"1617/12","E08",{"$f":"VLOOKUP(C3544,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1505.07]
[10087,"1617/12","E09",{"$f":"VLOOKUP(C3545,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10087,"1617/12","E09",{"$f":"VLOOKUP(C3546,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",334.2]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3547,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",592.11]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3548,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-592.11]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3549,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-529.84]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3550,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-592.11]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3551,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",592.11]
[10087,"1617/12","E10",{"$f":"VLOOKUP(C3552,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",431.8]
[10087,"1617/12","E11",{"$f":"VLOOKUP(C3553,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1615.5]
[10087,"1617/12","E12",{"$f":"VLOOKUP(C3554,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",693]
[10087,"1617/12","E12",{"$f":"VLOOKUP(C3555,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",487.07]
[10087,"1617/12","E12",{"$f":"VLOOKUP(C3556,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3262.33]
[10087,"1617/12","E14",{"$f":"VLOOKUP(C3557,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",307.20999999999998]
[10087,"1617/12","E14",{"$f":"VLOOKUP(C3558,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",340.46]
[10087,"1617/12","E15",{"$f":"VLOOKUP(C3559,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[10087,"1617/12","E15",{"$f":"VLOOKUP(C3560,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",40.229999999999997]
[10087,"1617/12","E15",{"$f":"VLOOKUP(C3561,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",40.229999999999997]
[10087,"1617/12","E16",{"$f":"VLOOKUP(C3562,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6900]
[10087,"1617/12","E16",{"$f":"VLOOKUP(C3563,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3444.03]
[10087,"1617/12","E18",{"$f":"VLOOKUP(C3564,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1094]
[10087,"1617/12","E18",{"$f":"VLOOKUP(C3565,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",271.23]
[10087,"1617/12","E18",{"$f":"VLOOKUP(C3566,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1612.43]
[10087,"1617/12","E19",{"$f":"VLOOKUP(C3567,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1107]
[10087,"1617/12","E19",{"$f":"VLOOKUP(C3568,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2857]
[10087,"1617/12","E19",{"$f":"VLOOKUP(C3569,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-5359]
[10087,"1617/12","E19",{"$f":"VLOOKUP(C3570,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7513.76]
[10087,"1617/12","E19",{"$f":"VLOOKUP(C3571,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-2809.73]
[10087,"1617/12","E20",{"$f":"VLOOKUP(C3572,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1265]
[10087,"1617/12","E20",{"$f":"VLOOKUP(C3573,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1979.24]
[10087,"1617/12","E20",{"$f":"VLOOKUP(C3574,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-5605.02]
[10087,"1617/12","E22",{"$f":"VLOOKUP(C3575,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10087,"1617/12","E22",{"$f":"VLOOKUP(C3576,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-908]
[10087,"1617/12","E22",{"$f":"VLOOKUP(C3577,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",634.29]
[10087,"1617/12","E22",{"$f":"VLOOKUP(C3578,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2497.77]
[10087,"1617/12","E23",{"$f":"VLOOKUP(C3579,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",5179.45]
[10087,"1617/12","E24",{"$f":"VLOOKUP(C3580,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",389.65]
[10087,"1617/12","E24",{"$f":"VLOOKUP(C3581,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",49713.9]
[10087,"1617/12","E25",{"$f":"VLOOKUP(C3582,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27076]
[10087,"1617/12","E25",{"$f":"VLOOKUP(C3583,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5179]
[10087,"1617/12","E25",{"$f":"VLOOKUP(C3584,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8031.3]
[10087,"1617/12","E25",{"$f":"VLOOKUP(C3585,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17507]
[10087,"1617/12","E26",{"$f":"VLOOKUP(C3586,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2100]
[10087,"1617/12","E26",{"$f":"VLOOKUP(C3587,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2880]
[10087,"1617/12","E26",{"$f":"VLOOKUP(C3588,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4545]
[10087,"1617/12","E27",{"$f":"VLOOKUP(C3589,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2633]
[10087,"1617/12","E27",{"$f":"VLOOKUP(C3590,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7604.79]
[10087,"1617/12","E27",{"$f":"VLOOKUP(C3591,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5229.5]
[10087,"1617/12","E28",{"$f":"VLOOKUP(C3592,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2619]
[10087,"1617/12","E28",{"$f":"VLOOKUP(C3593,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[10087,"1617/12","E28",{"$f":"VLOOKUP(C3594,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[10087,"1617/12","I01",{"$f":"VLOOKUP(C3595,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-584]
[10087,"1617/12","I03",{"$f":"VLOOKUP(C3596,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-7327]
[10087,"1617/12","I03",{"$f":"VLOOKUP(C3597,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-5527]
[10087,"1617/12","I03",{"$f":"VLOOKUP(C3598,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-7326.67]
[10087,"1617/12","I05",{"$f":"VLOOKUP(C3599,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24195]
[10087,"1617/12","I07",{"$f":"VLOOKUP(C3600,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-333.43]
[10087,"1617/12","I08",{"$f":"VLOOKUP(C3601,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2096.5]
[10087,"1617/12","I08",{"$f":"VLOOKUP(C3602,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4234.7]
[10087,"1617/12","I09",{"$f":"VLOOKUP(C3603,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-974]
[10087,"1617/12","I09",{"$f":"VLOOKUP(C3604,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1160]
[10087,"1617/12","I09",{"$f":"VLOOKUP(C3605,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3367.66]
[10087,"1617/12","I09",{"$f":"VLOOKUP(C3606,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6189.57]
[10087,"1617/12","I10",{"$f":"VLOOKUP(C3607,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-6920]
[10087,"1617/12","I10",{"$f":"VLOOKUP(C3608,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2010.8]
[10087,"1617/12","I11",{"$f":"VLOOKUP(C3609,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-140.4]
[10087,"1617/12","I12",{"$f":"VLOOKUP(C3610,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",14408]
[10087,"1617/12","I12",{"$f":"VLOOKUP(C3611,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-985]
[10087,"1617/12","I12",{"$f":"VLOOKUP(C3612,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-7033]
[10087,"1617/12","I13",{"$f":"VLOOKUP(C3613,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1138.45]
[10087,"1617/12","I13",{"$f":"VLOOKUP(C3614,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-103.2]
[10087,"1617/12","I18",{"$f":"VLOOKUP(C3615,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10689.79]
[10088,"1617/12","CE04",{"$f":"VLOOKUP(C3616,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-6117.6]
[10088,"1617/12","CI04",{"$f":"VLOOKUP(C3617,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",6117.6]
[10088,"1617/12","E01",{"$f":"VLOOKUP(C3618,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",74525.98]
[10088,"1617/12","E01",{"$f":"VLOOKUP(C3619,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7875.71]
[10088,"1617/12","E01",{"$f":"VLOOKUP(C3620,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12230.48]
[10088,"1617/12","E03",{"$f":"VLOOKUP(C3621,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-1844.92]
[10088,"1617/12","E03",{"$f":"VLOOKUP(C3622,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",32623.56]
[10088,"1617/12","E03",{"$f":"VLOOKUP(C3623,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2161.9699999999998]
[10088,"1617/12","E03",{"$f":"VLOOKUP(C3624,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7842.41]
[10088,"1617/12","E04",{"$f":"VLOOKUP(C3625,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",172]
[10088,"1617/12","E04",{"$f":"VLOOKUP(C3626,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1946.55]
[10088,"1617/12","E04",{"$f":"VLOOKUP(C3627,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",125.58]
[10088,"1617/12","E04",{"$f":"VLOOKUP(C3628,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",502.21]
[10088,"1617/12","E05",{"$f":"VLOOKUP(C3629,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6512.73]
[10088,"1617/12","E05",{"$f":"VLOOKUP(C3630,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",487.66]
[10088,"1617/12","E05",{"$f":"VLOOKUP(C3631,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1503.6]
[10088,"1617/12","E07",{"$f":"VLOOKUP(C3632,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",575]
[10088,"1617/12","E07",{"$f":"VLOOKUP(C3633,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-52.58]
[10088,"1617/12","E07",{"$f":"VLOOKUP(C3634,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5039.82]
[10088,"1617/12","E07",{"$f":"VLOOKUP(C3635,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.02000000000001]
[10088,"1617/12","E07",{"$f":"VLOOKUP(C3636,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1092.1600000000001]
[10088,"1617/12","E08",{"$f":"VLOOKUP(C3637,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1157.22]
[10088,"1617/12","E08",{"$f":"VLOOKUP(C3638,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",351.17]
[10088,"1617/12","E09",{"$f":"VLOOKUP(C3639,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",718.34]
[10088,"1617/12","E09",{"$f":"VLOOKUP(C3640,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2098.04]
[10088,"1617/12","E11",{"$f":"VLOOKUP(C3641,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2187]
[10088,"1617/12","E12",{"$f":"VLOOKUP(C3642,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[10088,"1617/12","E12",{"$f":"VLOOKUP(C3643,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3526.46]
[10088,"1617/12","E12",{"$f":"VLOOKUP(C3644,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8982.36]
[10088,"1617/12","E13",{"$f":"VLOOKUP(C3645,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",867]
[10088,"1617/12","E13",{"$f":"VLOOKUP(C3646,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",866.66]
[10088,"1617/12","E13",{"$f":"VLOOKUP(C3647,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",866.66]
[10088,"1617/12","E14",{"$f":"VLOOKUP(C3648,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2711.92]
[10088,"1617/12","E14",{"$f":"VLOOKUP(C3649,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5423.84]
[10088,"1617/12","E15",{"$f":"VLOOKUP(C3650,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2515]
[10088,"1617/12","E16",{"$f":"VLOOKUP(C3651,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3317]
[10088,"1617/12","E16",{"$f":"VLOOKUP(C3652,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",769.35]
[10088,"1617/12","E16",{"$f":"VLOOKUP(C3653,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1378.92]
[10088,"1617/12","E18",{"$f":"VLOOKUP(C3654,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",182]
[10088,"1617/12","E18",{"$f":"VLOOKUP(C3655,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-109]
[10088,"1617/12","E18",{"$f":"VLOOKUP(C3656,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",387.37]
[10088,"1617/12","E18",{"$f":"VLOOKUP(C3657,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",658.89]
[10088,"1617/12","E19",{"$f":"VLOOKUP(C3658,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1745]
[10088,"1617/12","E19",{"$f":"VLOOKUP(C3659,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-21429]
[10088,"1617/12","E19",{"$f":"VLOOKUP(C3660,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5623.38]
[10088,"1617/12","E19",{"$f":"VLOOKUP(C3661,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",24582.85]
[10088,"1617/12","E20",{"$f":"VLOOKUP(C3662,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1485]
[10088,"1617/12","E20",{"$f":"VLOOKUP(C3663,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2954.43]
[10088,"1617/12","E20",{"$f":"VLOOKUP(C3664,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2466.33]
[10088,"1617/12","E22",{"$f":"VLOOKUP(C3665,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",280]
[10088,"1617/12","E22",{"$f":"VLOOKUP(C3666,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1030]
[10088,"1617/12","E22",{"$f":"VLOOKUP(C3667,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",832.84]
[10088,"1617/12","E22",{"$f":"VLOOKUP(C3668,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",478.37]
[10088,"1617/12","E23",{"$f":"VLOOKUP(C3669,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4707.3999999999996]
[10088,"1617/12","E24",{"$f":"VLOOKUP(C3670,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1805]
[10088,"1617/12","E24",{"$f":"VLOOKUP(C3671,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",12393.27]
[10088,"1617/12","E24",{"$f":"VLOOKUP(C3672,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4448.59]
[10088,"1617/12","E25",{"$f":"VLOOKUP(C3673,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",19166]
[10088,"1617/12","E25",{"$f":"VLOOKUP(C3674,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",13818.35]
[10088,"1617/12","E25",{"$f":"VLOOKUP(C3675,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",42471.95]
[10088,"1617/12","E26",{"$f":"VLOOKUP(C3676,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[10088,"1617/12","E26",{"$f":"VLOOKUP(C3677,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4667.5]
[10088,"1617/12","E26",{"$f":"VLOOKUP(C3678,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4075.56]
[10088,"1617/12","E27",{"$f":"VLOOKUP(C3679,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",540]
[10088,"1617/12","E27",{"$f":"VLOOKUP(C3680,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7210]
[10088,"1617/12","E27",{"$f":"VLOOKUP(C3681,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2445]
[10088,"1617/12","E28",{"$f":"VLOOKUP(C3682,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10088,"1617/12","E28",{"$f":"VLOOKUP(C3683,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[10088,"1617/12","E28",{"$f":"VLOOKUP(C3684,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",12841.7]
[10088,"1617/12","E28",{"$f":"VLOOKUP(C3685,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2856.25]
[10088,"1617/12","E30",{"$f":"VLOOKUP(C3686,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-6117.6]
[10088,"1617/12","I01",{"$f":"VLOOKUP(C3687,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5833]
[10088,"1617/12","I03",{"$f":"VLOOKUP(C3688,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-8207]
[10088,"1617/12","I05",{"$f":"VLOOKUP(C3689,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-23980]
[10088,"1617/12","I06",{"$f":"VLOOKUP(C3690,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1182]
[10088,"1617/12","I06",{"$f":"VLOOKUP(C3691,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2310]
[10088,"1617/12","I06",{"$f":"VLOOKUP(C3692,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8490.7999999999993]
[10088,"1617/12","I07",{"$f":"VLOOKUP(C3693,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-955]
[10088,"1617/12","I08",{"$f":"VLOOKUP(C3694,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2543]
[10088,"1617/12","I08",{"$f":"VLOOKUP(C3695,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2213]
[10088,"1617/12","I08",{"$f":"VLOOKUP(C3696,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10499.21]
[10088,"1617/12","I08",{"$f":"VLOOKUP(C3697,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-32845.440000000002]
[10088,"1617/12","I09",{"$f":"VLOOKUP(C3698,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2229]
[10088,"1617/12","I09",{"$f":"VLOOKUP(C3699,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4815.6099999999997]
[10088,"1617/12","I09",{"$f":"VLOOKUP(C3700,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11433.38]
[10088,"1617/12","I10",{"$f":"VLOOKUP(C3701,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-10000]
[10088,"1617/12","I11",{"$f":"VLOOKUP(C3702,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-9398]
[10088,"1617/12","I12",{"$f":"VLOOKUP(C3703,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20383]
[10088,"1617/12","I12",{"$f":"VLOOKUP(C3704,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5970.32]
[10088,"1617/12","I12",{"$f":"VLOOKUP(C3705,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-13757.25]
[10088,"1617/12","I13",{"$f":"VLOOKUP(C3706,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-10]
[10088,"1617/12","I18",{"$f":"VLOOKUP(C3707,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18322.46]
[10089,"1617/12","E01",{"$f":"VLOOKUP(C3708,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",963]
[10089,"1617/12","E01",{"$f":"VLOOKUP(C3709,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37485.57]
[10089,"1617/12","E01",{"$f":"VLOOKUP(C3710,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3747.05]
[10089,"1617/12","E01",{"$f":"VLOOKUP(C3711,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6177.63]
[10089,"1617/12","E02",{"$f":"VLOOKUP(C3712,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",583.71]
[10089,"1617/12","E02",{"$f":"VLOOKUP(C3713,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",96.2]
[10089,"1617/12","E03",{"$f":"VLOOKUP(C3714,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1967]
[10089,"1617/12","E03",{"$f":"VLOOKUP(C3715,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13509.48]
[10089,"1617/12","E03",{"$f":"VLOOKUP(C3716,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",638.5]
[10089,"1617/12","E03",{"$f":"VLOOKUP(C3717,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3147.43]
[10089,"1617/12","E04",{"$f":"VLOOKUP(C3718,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2107]
[10089,"1617/12","E04",{"$f":"VLOOKUP(C3719,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2879.87]
[10089,"1617/12","E04",{"$f":"VLOOKUP(C3720,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",170.73]
[10089,"1617/12","E04",{"$f":"VLOOKUP(C3721,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",441.38]
[10089,"1617/12","E05",{"$f":"VLOOKUP(C3722,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",665]
[10089,"1617/12","E05",{"$f":"VLOOKUP(C3723,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1993.75]
[10089,"1617/12","E05",{"$f":"VLOOKUP(C3724,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",174.53]
[10089,"1617/12","E05",{"$f":"VLOOKUP(C3725,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",500.71]
[10089,"1617/12","E07",{"$f":"VLOOKUP(C3726,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1109.31]
[10089,"1617/12","E07",{"$f":"VLOOKUP(C3727,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2.57]
[10089,"1617/12","E07",{"$f":"VLOOKUP(C3728,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.35]
[10089,"1617/12","E08",{"$f":"VLOOKUP(C3729,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",190]
[10089,"1617/12","E08",{"$f":"VLOOKUP(C3730,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",289.60000000000002]
[10089,"1617/12","E08",{"$f":"VLOOKUP(C3731,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",61.05]
[10089,"1617/12","E09",{"$f":"VLOOKUP(C3732,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-530]
[10089,"1617/12","E09",{"$f":"VLOOKUP(C3733,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",823.49]
[10089,"1617/12","E09",{"$f":"VLOOKUP(C3734,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-780]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3735,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",382.09]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3736,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-382.09]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3737,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-341.91]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3738,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-382.09]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3739,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",382.09]
[10089,"1617/12","E10",{"$f":"VLOOKUP(C3740,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",278.64]
[10089,"1617/12","E11",{"$f":"VLOOKUP(C3741,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1039.5]
[10089,"1617/12","E12",{"$f":"VLOOKUP(C3742,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10089,"1617/12","E12",{"$f":"VLOOKUP(C3743,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1474.69]
[10089,"1617/12","E12",{"$f":"VLOOKUP(C3744,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1342.7]
[10089,"1617/12","E13",{"$f":"VLOOKUP(C3745,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",140]
[10089,"1617/12","E13",{"$f":"VLOOKUP(C3746,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",160]
[10089,"1617/12","E14",{"$f":"VLOOKUP(C3747,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",149.72999999999999]
[10089,"1617/12","E15",{"$f":"VLOOKUP(C3748,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2880]
[10089,"1617/12","E16",{"$f":"VLOOKUP(C3749,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",11302]
[10089,"1617/12","E16",{"$f":"VLOOKUP(C3750,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-240]
[10089,"1617/12","E16",{"$f":"VLOOKUP(C3751,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",104.13]
[10089,"1617/12","E16",{"$f":"VLOOKUP(C3752,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3702.95]
[10089,"1617/12","E18",{"$f":"VLOOKUP(C3753,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1173]
[10089,"1617/12","E18",{"$f":"VLOOKUP(C3754,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",2049.9699999999998]
[10089,"1617/12","E18",{"$f":"VLOOKUP(C3755,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",60.97]
[10089,"1617/12","E19",{"$f":"VLOOKUP(C3756,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10089,"1617/12","E19",{"$f":"VLOOKUP(C3757,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12985]
[10089,"1617/12","E19",{"$f":"VLOOKUP(C3758,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10012.59]
[10089,"1617/12","E19",{"$f":"VLOOKUP(C3759,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",202.89]
[10089,"1617/12","E20",{"$f":"VLOOKUP(C3760,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-418]
[10089,"1617/12","E20",{"$f":"VLOOKUP(C3761,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",906.37]
[10089,"1617/12","E20",{"$f":"VLOOKUP(C3762,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",511.05]
[10089,"1617/12","E22",{"$f":"VLOOKUP(C3763,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10089,"1617/12","E22",{"$f":"VLOOKUP(C3764,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1328]
[10089,"1617/12","E22",{"$f":"VLOOKUP(C3765,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1642.85]
[10089,"1617/12","E22",{"$f":"VLOOKUP(C3766,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",272.8]
[10089,"1617/12","E23",{"$f":"VLOOKUP(C3767,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[10089,"1617/12","E23",{"$f":"VLOOKUP(C3768,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2952.7]
[10089,"1617/12","E24",{"$f":"VLOOKUP(C3769,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",-53.2]
[10089,"1617/12","E25",{"$f":"VLOOKUP(C3770,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27298]
[10089,"1617/12","E25",{"$f":"VLOOKUP(C3771,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",145.5]
[10089,"1617/12","E25",{"$f":"VLOOKUP(C3772,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3679.85]
[10089,"1617/12","E26",{"$f":"VLOOKUP(C3773,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",8395]
[10089,"1617/12","E26",{"$f":"VLOOKUP(C3774,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9235.3700000000008]
[10089,"1617/12","E26",{"$f":"VLOOKUP(C3775,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4475.5200000000004]
[10089,"1617/12","E27",{"$f":"VLOOKUP(C3776,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2010]
[10089,"1617/12","E27",{"$f":"VLOOKUP(C3777,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-239]
[10089,"1617/12","E27",{"$f":"VLOOKUP(C3778,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2213.9]
[10089,"1617/12","E27",{"$f":"VLOOKUP(C3779,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1251.98]
[10089,"1617/12","E28",{"$f":"VLOOKUP(C3780,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",295]
[10089,"1617/12","E28",{"$f":"VLOOKUP(C3781,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5981.9]
[10089,"1617/12","E28",{"$f":"VLOOKUP(C3782,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1180]
[10089,"1617/12","I01",{"$f":"VLOOKUP(C3783,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6154]
[10089,"1617/12","I05",{"$f":"VLOOKUP(C3784,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-11840]
[10089,"1617/12","I08",{"$f":"VLOOKUP(C3785,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5858]
[10089,"1617/12","I08",{"$f":"VLOOKUP(C3786,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5601.7]
[10089,"1617/12","I08",{"$f":"VLOOKUP(C3787,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1142]
[10089,"1617/12","I09",{"$f":"VLOOKUP(C3788,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-125]
[10089,"1617/12","I09",{"$f":"VLOOKUP(C3789,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4326.55]
[10089,"1617/12","I09",{"$f":"VLOOKUP(C3790,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5317.32]
[10089,"1617/12","I10",{"$f":"VLOOKUP(C3791,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5938.35]
[10089,"1617/12","I10",{"$f":"VLOOKUP(C3792,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5837.7]
[10089,"1617/12","I12",{"$f":"VLOOKUP(C3793,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",16078]
[10089,"1617/12","I12",{"$f":"VLOOKUP(C3794,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4417]
[10089,"1617/12","I12",{"$f":"VLOOKUP(C3795,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6026.43]
[10089,"1617/12","I13",{"$f":"VLOOKUP(C3796,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",100]
[10089,"1617/12","I18",{"$f":"VLOOKUP(C3797,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10574]
[10092,"1617/12","E01",{"$f":"VLOOKUP(C3798,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",57681.69]
[10092,"1617/12","E01",{"$f":"VLOOKUP(C3799,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6229.27]
[10092,"1617/12","E01",{"$f":"VLOOKUP(C3800,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9505.94]
[10092,"1617/12","E03",{"$f":"VLOOKUP(C3801,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",152]
[10092,"1617/12","E03",{"$f":"VLOOKUP(C3802,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30633.82]
[10092,"1617/12","E03",{"$f":"VLOOKUP(C3803,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2082.33]
[10092,"1617/12","E03",{"$f":"VLOOKUP(C3804,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7162.05]
[10092,"1617/12","E04",{"$f":"VLOOKUP(C3805,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",732]
[10092,"1617/12","E04",{"$f":"VLOOKUP(C3806,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4899.4399999999996]
[10092,"1617/12","E04",{"$f":"VLOOKUP(C3807,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",248.26]
[10092,"1617/12","E04",{"$f":"VLOOKUP(C3808,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1277.51]
[10092,"1617/12","E05",{"$f":"VLOOKUP(C3809,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4433.74]
[10092,"1617/12","E05",{"$f":"VLOOKUP(C3810,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",332.42]
[10092,"1617/12","E05",{"$f":"VLOOKUP(C3811,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1143.9100000000001]
[10092,"1617/12","E07",{"$f":"VLOOKUP(C3812,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",519]
[10092,"1617/12","E07",{"$f":"VLOOKUP(C3813,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4817.7299999999996]
[10092,"1617/12","E07",{"$f":"VLOOKUP(C3814,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",9.4]
[10092,"1617/12","E07",{"$f":"VLOOKUP(C3815,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1087.29]
[10092,"1617/12","E08",{"$f":"VLOOKUP(C3816,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",765]
[10092,"1617/12","E08",{"$f":"VLOOKUP(C3817,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[10092,"1617/12","E08",{"$f":"VLOOKUP(C3818,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1853.27]
[10092,"1617/12","E08",{"$f":"VLOOKUP(C3819,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",718.75]
[10092,"1617/12","E09",{"$f":"VLOOKUP(C3820,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",474]
[10092,"1617/12","E09",{"$f":"VLOOKUP(C3821,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1390]
[10092,"1617/12","E12",{"$f":"VLOOKUP(C3822,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",370.23]
[10092,"1617/12","E12",{"$f":"VLOOKUP(C3823,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",977.49]
[10092,"1617/12","E13",{"$f":"VLOOKUP(C3824,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",960]
[10092,"1617/12","E14",{"$f":"VLOOKUP(C3825,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",230]
[10092,"1617/12","E14",{"$f":"VLOOKUP(C3826,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",755.55]
[10092,"1617/12","E14",{"$f":"VLOOKUP(C3827,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",643.32000000000005]
[10092,"1617/12","E15",{"$f":"VLOOKUP(C3828,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10092,"1617/12","E15",{"$f":"VLOOKUP(C3829,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1609.62]
[10092,"1617/12","E16",{"$f":"VLOOKUP(C3830,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5864]
[10092,"1617/12","E16",{"$f":"VLOOKUP(C3831,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",699.81]
[10092,"1617/12","E16",{"$f":"VLOOKUP(C3832,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1152.9000000000001]
[10092,"1617/12","E18",{"$f":"VLOOKUP(C3833,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",695]
[10092,"1617/12","E18",{"$f":"VLOOKUP(C3834,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-597]
[10092,"1617/12","E18",{"$f":"VLOOKUP(C3835,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1000.84]
[10092,"1617/12","E18",{"$f":"VLOOKUP(C3836,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1693.52]
[10092,"1617/12","E19",{"$f":"VLOOKUP(C3837,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1828]
[10092,"1617/12","E19",{"$f":"VLOOKUP(C3838,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-35062]
[10092,"1617/12","E19",{"$f":"VLOOKUP(C3839,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",870.34]
[10092,"1617/12","E19",{"$f":"VLOOKUP(C3840,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6287.06]
[10092,"1617/12","E20",{"$f":"VLOOKUP(C3841,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2222]
[10092,"1617/12","E20",{"$f":"VLOOKUP(C3842,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",530]
[10092,"1617/12","E20",{"$f":"VLOOKUP(C3843,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",800]
[10092,"1617/12","E22",{"$f":"VLOOKUP(C3844,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2337]
[10092,"1617/12","E22",{"$f":"VLOOKUP(C3845,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",407.18]
[10092,"1617/12","E22",{"$f":"VLOOKUP(C3846,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3347.55]
[10092,"1617/12","E24",{"$f":"VLOOKUP(C3847,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-360.87]
[10092,"1617/12","E25",{"$f":"VLOOKUP(C3848,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22516]
[10092,"1617/12","E25",{"$f":"VLOOKUP(C3849,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2335.88]
[10092,"1617/12","E25",{"$f":"VLOOKUP(C3850,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13187.87]
[10092,"1617/12","E26",{"$f":"VLOOKUP(C3851,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2690]
[10092,"1617/12","E26",{"$f":"VLOOKUP(C3852,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13685.4]
[10092,"1617/12","E26",{"$f":"VLOOKUP(C3853,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5273.8]
[10092,"1617/12","E27",{"$f":"VLOOKUP(C3854,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",230]
[10092,"1617/12","E27",{"$f":"VLOOKUP(C3855,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2430]
[10092,"1617/12","E27",{"$f":"VLOOKUP(C3856,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11933]
[10092,"1617/12","E27",{"$f":"VLOOKUP(C3857,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5526.1]
[10092,"1617/12","E28",{"$f":"VLOOKUP(C3858,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",946]
[10092,"1617/12","E28",{"$f":"VLOOKUP(C3859,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9641.7000000000007]
[10092,"1617/12","I01",{"$f":"VLOOKUP(C3860,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2359]
[10092,"1617/12","I03",{"$f":"VLOOKUP(C3861,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4579]
[10092,"1617/12","I05",{"$f":"VLOOKUP(C3862,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-600]
[10092,"1617/12","I05",{"$f":"VLOOKUP(C3863,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12500]
[10092,"1617/12","I08",{"$f":"VLOOKUP(C3864,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3240]
[10092,"1617/12","I08",{"$f":"VLOOKUP(C3865,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1991]
[10092,"1617/12","I08",{"$f":"VLOOKUP(C3866,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8674.75]
[10092,"1617/12","I08",{"$f":"VLOOKUP(C3867,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7201.9]
[10092,"1617/12","I09",{"$f":"VLOOKUP(C3868,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",2365]
[10092,"1617/12","I09",{"$f":"VLOOKUP(C3869,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-9366.6299999999992]
[10092,"1617/12","I09",{"$f":"VLOOKUP(C3870,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7687.3]
[10092,"1617/12","I12",{"$f":"VLOOKUP(C3871,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",34646]
[10092,"1617/12","I12",{"$f":"VLOOKUP(C3872,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6653.75]
[10092,"1617/12","I12",{"$f":"VLOOKUP(C3873,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-9190]
[10092,"1617/12","I13",{"$f":"VLOOKUP(C3874,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-13085]
[10092,"1617/12","I13",{"$f":"VLOOKUP(C3875,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-3409.08]
[10092,"1617/12","I13",{"$f":"VLOOKUP(C3876,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1867.98]
[10092,"1617/12","I18",{"$f":"VLOOKUP(C3877,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19294.72]
[10093,"1617/12","E01",{"$f":"VLOOKUP(C3878,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2064]
[10093,"1617/12","E01",{"$f":"VLOOKUP(C3879,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36477.89]
[10093,"1617/12","E01",{"$f":"VLOOKUP(C3880,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3934.26]
[10093,"1617/12","E01",{"$f":"VLOOKUP(C3881,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6029.49]
[10093,"1617/12","E02",{"$f":"VLOOKUP(C3882,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1093]
[10093,"1617/12","E02",{"$f":"VLOOKUP(C3883,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",-1470.84]
[10093,"1617/12","E02",{"$f":"VLOOKUP(C3884,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",796.06]
[10093,"1617/12","E02",{"$f":"VLOOKUP(C3885,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",16.57]
[10093,"1617/12","E02",{"$f":"VLOOKUP(C3886,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",131.19]
[10093,"1617/12","E03",{"$f":"VLOOKUP(C3887,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",479]
[10093,"1617/12","E03",{"$f":"VLOOKUP(C3888,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",1470.84]
[10093,"1617/12","E03",{"$f":"VLOOKUP(C3889,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11831.45]
[10093,"1617/12","E03",{"$f":"VLOOKUP(C3890,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",620.17999999999995]
[10093,"1617/12","E03",{"$f":"VLOOKUP(C3891,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2846.62]
[10093,"1617/12","E04",{"$f":"VLOOKUP(C3892,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1832.62]
[10093,"1617/12","E04",{"$f":"VLOOKUP(C3893,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",159.61000000000001]
[10093,"1617/12","E04",{"$f":"VLOOKUP(C3894,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",472.82]
[10093,"1617/12","E05",{"$f":"VLOOKUP(C3895,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",103]
[10093,"1617/12","E05",{"$f":"VLOOKUP(C3896,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2959.51]
[10093,"1617/12","E05",{"$f":"VLOOKUP(C3897,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",223.25]
[10093,"1617/12","E05",{"$f":"VLOOKUP(C3898,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",763.56]
[10093,"1617/12","E07",{"$f":"VLOOKUP(C3899,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",238.35]
[10093,"1617/12","E08",{"$f":"VLOOKUP(C3900,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",532]
[10093,"1617/12","E08",{"$f":"VLOOKUP(C3901,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",169.11]
[10093,"1617/12","E09",{"$f":"VLOOKUP(C3902,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",120.97]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3903,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",413.37]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3904,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-413.37]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3905,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-369.9]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3906,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-413.37]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3907,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",413.37]
[10093,"1617/12","E10",{"$f":"VLOOKUP(C3908,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",301.45]
[10093,"1617/12","E12",{"$f":"VLOOKUP(C3909,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2400]
[10093,"1617/12","E12",{"$f":"VLOOKUP(C3910,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1157.6400000000001]
[10093,"1617/12","E12",{"$f":"VLOOKUP(C3911,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",679.91]
[10093,"1617/12","E13",{"$f":"VLOOKUP(C3912,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",190]
[10093,"1617/12","E14",{"$f":"VLOOKUP(C3913,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1303.68]
[10093,"1617/12","E14",{"$f":"VLOOKUP(C3914,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1303.68]
[10093,"1617/12","E15",{"$f":"VLOOKUP(C3915,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10093,"1617/12","E16",{"$f":"VLOOKUP(C3916,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3900]
[10093,"1617/12","E16",{"$f":"VLOOKUP(C3917,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2366.7399999999998]
[10093,"1617/12","E16",{"$f":"VLOOKUP(C3918,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",291.74]
[10093,"1617/12","E18",{"$f":"VLOOKUP(C3919,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",175]
[10093,"1617/12","E18",{"$f":"VLOOKUP(C3920,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-494]
[10093,"1617/12","E18",{"$f":"VLOOKUP(C3921,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",81.540000000000006]
[10093,"1617/12","E18",{"$f":"VLOOKUP(C3922,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",161.81]
[10093,"1617/12","E19",{"$f":"VLOOKUP(C3923,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",452]
[10093,"1617/12","E19",{"$f":"VLOOKUP(C3924,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1613]
[10093,"1617/12","E19",{"$f":"VLOOKUP(C3925,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3769.85]
[10093,"1617/12","E19",{"$f":"VLOOKUP(C3926,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2000.14]
[10093,"1617/12","E20",{"$f":"VLOOKUP(C3927,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",375]
[10093,"1617/12","E22",{"$f":"VLOOKUP(C3928,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-22.55]
[10093,"1617/12","E22",{"$f":"VLOOKUP(C3929,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",124.65]
[10093,"1617/12","E23",{"$f":"VLOOKUP(C3930,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3482.63]
[10093,"1617/12","E24",{"$f":"VLOOKUP(C3931,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10093,"1617/12","E24",{"$f":"VLOOKUP(C3932,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",729.55]
[10093,"1617/12","E24",{"$f":"VLOOKUP(C3933,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",362.3]
[10093,"1617/12","E25",{"$f":"VLOOKUP(C3934,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3630]
[10093,"1617/12","E25",{"$f":"VLOOKUP(C3935,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8123.29]
[10093,"1617/12","E25",{"$f":"VLOOKUP(C3936,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10373.5]
[10093,"1617/12","E27",{"$f":"VLOOKUP(C3937,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2860]
[10093,"1617/12","E27",{"$f":"VLOOKUP(C3938,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-750]
[10093,"1617/12","E27",{"$f":"VLOOKUP(C3939,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6224.56]
[10093,"1617/12","E27",{"$f":"VLOOKUP(C3940,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3229]
[10093,"1617/12","E28",{"$f":"VLOOKUP(C3941,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1400]
[10093,"1617/12","E28",{"$f":"VLOOKUP(C3942,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",110]
[10093,"1617/12","E28",{"$f":"VLOOKUP(C3943,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[10093,"1617/12","E28",{"$f":"VLOOKUP(C3944,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4963.8]
[10093,"1617/12","I03",{"$f":"VLOOKUP(C3945,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-1369]
[10093,"1617/12","I03",{"$f":"VLOOKUP(C3946,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2712]
[10093,"1617/12","I03",{"$f":"VLOOKUP(C3947,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-768]
[10093,"1617/12","I05",{"$f":"VLOOKUP(C3948,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10996]
[10093,"1617/12","I06",{"$f":"VLOOKUP(C3949,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",10481]
[10093,"1617/12","I06",{"$f":"VLOOKUP(C3950,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1772.7]
[10093,"1617/12","I06",{"$f":"VLOOKUP(C3951,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1772.7]
[10093,"1617/12","I08",{"$f":"VLOOKUP(C3952,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3645]
[10093,"1617/12","I08",{"$f":"VLOOKUP(C3953,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",640]
[10093,"1617/12","I08",{"$f":"VLOOKUP(C3954,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3639.8]
[10093,"1617/12","I08",{"$f":"VLOOKUP(C3955,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6933.68]
[10093,"1617/12","I09",{"$f":"VLOOKUP(C3956,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-449]
[10093,"1617/12","I09",{"$f":"VLOOKUP(C3957,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1119]
[10093,"1617/12","I09",{"$f":"VLOOKUP(C3958,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5269.49]
[10093,"1617/12","I09",{"$f":"VLOOKUP(C3959,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3885.55]
[10093,"1617/12","I10",{"$f":"VLOOKUP(C3960,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3114]
[10093,"1617/12","I12",{"$f":"VLOOKUP(C3961,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[10093,"1617/12","I12",{"$f":"VLOOKUP(C3962,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",9410]
[10093,"1617/12","I12",{"$f":"VLOOKUP(C3963,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3556.24]
[10093,"1617/12","I12",{"$f":"VLOOKUP(C3964,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5996.37]
[10093,"1617/12","I18",{"$f":"VLOOKUP(C3965,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9465]
[10094,"1617/12","CI04",{"$f":"VLOOKUP(C3966,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2850]
[10094,"1617/12","E01",{"$f":"VLOOKUP(C3967,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3661]
[10094,"1617/12","E01",{"$f":"VLOOKUP(C3968,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",34475.56]
[10094,"1617/12","E01",{"$f":"VLOOKUP(C3969,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3609.48]
[10094,"1617/12","E01",{"$f":"VLOOKUP(C3970,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5681.58]
[10094,"1617/12","E02",{"$f":"VLOOKUP(C3971,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",4514.68]
[10094,"1617/12","E02",{"$f":"VLOOKUP(C3972,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",436.45]
[10094,"1617/12","E03",{"$f":"VLOOKUP(C3973,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13131.9]
[10094,"1617/12","E03",{"$f":"VLOOKUP(C3974,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",675.4]
[10094,"1617/12","E03",{"$f":"VLOOKUP(C3975,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3388.02]
[10094,"1617/12","E04",{"$f":"VLOOKUP(C3976,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1698.14]
[10094,"1617/12","E04",{"$f":"VLOOKUP(C3977,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.05000000000001]
[10094,"1617/12","E04",{"$f":"VLOOKUP(C3978,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",438.12]
[10094,"1617/12","E05",{"$f":"VLOOKUP(C3979,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1469.68]
[10094,"1617/12","E05",{"$f":"VLOOKUP(C3980,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",109.53]
[10094,"1617/12","E05",{"$f":"VLOOKUP(C3981,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",379.18]
[10094,"1617/12","E07",{"$f":"VLOOKUP(C3982,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1867.54]
[10094,"1617/12","E07",{"$f":"VLOOKUP(C3983,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",27.21]
[10094,"1617/12","E07",{"$f":"VLOOKUP(C3984,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",414.47]
[10094,"1617/12","E08",{"$f":"VLOOKUP(C3985,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",495]
[10094,"1617/12","E08",{"$f":"VLOOKUP(C3986,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1500]
[10094,"1617/12","E08",{"$f":"VLOOKUP(C3987,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",281]
[10094,"1617/12","E08",{"$f":"VLOOKUP(C3988,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",231.5]
[10094,"1617/12","E09",{"$f":"VLOOKUP(C3989,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",149.68]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3990,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",432.07]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3991,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-432.07]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3992,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-386.63]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3993,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-432.07]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3994,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",432.07]
[10094,"1617/12","E10",{"$f":"VLOOKUP(C3995,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",315.08]
[10094,"1617/12","E12",{"$f":"VLOOKUP(C3996,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",4300]
[10094,"1617/12","E12",{"$f":"VLOOKUP(C3997,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",533]
[10094,"1617/12","E12",{"$f":"VLOOKUP(C3998,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1999.33]
[10094,"1617/12","E13",{"$f":"VLOOKUP(C3999,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3000]
[10094,"1617/12","E14",{"$f":"VLOOKUP(C4000,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1280]
[10094,"1617/12","E14",{"$f":"VLOOKUP(C4001,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1296.0999999999999]
[10094,"1617/12","E15",{"$f":"VLOOKUP(C4002,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10094,"1617/12","E16",{"$f":"VLOOKUP(C4003,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[10094,"1617/12","E16",{"$f":"VLOOKUP(C4004,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2103.3000000000002]
[10094,"1617/12","E16",{"$f":"VLOOKUP(C4005,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",667.9]
[10094,"1617/12","E18",{"$f":"VLOOKUP(C4006,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",305.85000000000002]
[10094,"1617/12","E19",{"$f":"VLOOKUP(C4007,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",436]
[10094,"1617/12","E19",{"$f":"VLOOKUP(C4008,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5649]
[10094,"1617/12","E19",{"$f":"VLOOKUP(C4009,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3897.04]
[10094,"1617/12","E19",{"$f":"VLOOKUP(C4010,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2064.6799999999998]
[10094,"1617/12","E20",{"$f":"VLOOKUP(C4011,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",182.52]
[10094,"1617/12","E22",{"$f":"VLOOKUP(C4012,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",73.180000000000007]
[10094,"1617/12","E22",{"$f":"VLOOKUP(C4013,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1241.76]
[10094,"1617/12","E23",{"$f":"VLOOKUP(C4014,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-435]
[10094,"1617/12","E23",{"$f":"VLOOKUP(C4015,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",1045]
[10094,"1617/12","E24",{"$f":"VLOOKUP(C4016,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",168.1]
[10094,"1617/12","E24",{"$f":"VLOOKUP(C4017,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",83.95]
[10094,"1617/12","E25",{"$f":"VLOOKUP(C4018,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14580]
[10094,"1617/12","E25",{"$f":"VLOOKUP(C4019,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7766.74]
[10094,"1617/12","E26",{"$f":"VLOOKUP(C4020,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5636]
[10094,"1617/12","E26",{"$f":"VLOOKUP(C4021,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7047]
[10094,"1617/12","E26",{"$f":"VLOOKUP(C4022,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8751]
[10094,"1617/12","E27",{"$f":"VLOOKUP(C4023,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2900]
[10094,"1617/12","E27",{"$f":"VLOOKUP(C4024,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1300]
[10094,"1617/12","E27",{"$f":"VLOOKUP(C4025,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",500]
[10094,"1617/12","E28",{"$f":"VLOOKUP(C4026,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1103]
[10094,"1617/12","E28",{"$f":"VLOOKUP(C4027,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5652.4]
[10094,"1617/12","E28",{"$f":"VLOOKUP(C4028,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",760]
[10094,"1617/12","E30",{"$f":"VLOOKUP(C4029,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2850]
[10094,"1617/12","I01",{"$f":"VLOOKUP(C4030,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6555]
[10094,"1617/12","I03",{"$f":"VLOOKUP(C4031,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1]
[10094,"1617/12","I05",{"$f":"VLOOKUP(C4032,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-15325]
[10094,"1617/12","I08",{"$f":"VLOOKUP(C4033,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-480.8]
[10094,"1617/12","I08",{"$f":"VLOOKUP(C4034,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1180]
[10094,"1617/12","I09",{"$f":"VLOOKUP(C4035,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2880]
[10094,"1617/12","I09",{"$f":"VLOOKUP(C4036,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-785.29]
[10094,"1617/12","I09",{"$f":"VLOOKUP(C4037,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2927.28]
[10094,"1617/12","I11",{"$f":"VLOOKUP(C4038,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-196.56]
[10094,"1617/12","I11",{"$f":"VLOOKUP(C4039,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-479.2]
[10094,"1617/12","I12",{"$f":"VLOOKUP(C4040,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-230]
[10094,"1617/12","I12",{"$f":"VLOOKUP(C4041,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6017]
[10094,"1617/12","I12",{"$f":"VLOOKUP(C4042,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-580]
[10094,"1617/12","I12",{"$f":"VLOOKUP(C4043,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3407.75]
[10094,"1617/12","I18",{"$f":"VLOOKUP(C4044,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8981.08]
[10095,"1617/12","E01",{"$f":"VLOOKUP(C4045,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",45131]
[10095,"1617/12","E01",{"$f":"VLOOKUP(C4046,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",84398.86]
[10095,"1617/12","E01",{"$f":"VLOOKUP(C4047,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",43409.35]
[10095,"1617/12","E02",{"$f":"VLOOKUP(C4048,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3145]
[10095,"1617/12","E03",{"$f":"VLOOKUP(C4049,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13335]
[10095,"1617/12","E03",{"$f":"VLOOKUP(C4050,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",30073.15]
[10095,"1617/12","E03",{"$f":"VLOOKUP(C4051,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",13361.66]
[10095,"1617/12","E04",{"$f":"VLOOKUP(C4052,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3293]
[10095,"1617/12","E04",{"$f":"VLOOKUP(C4053,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",4906.9799999999996]
[10095,"1617/12","E04",{"$f":"VLOOKUP(C4054,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",2657.32]
[10095,"1617/12","E05",{"$f":"VLOOKUP(C4055,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3335]
[10095,"1617/12","E05",{"$f":"VLOOKUP(C4056,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",7055.02]
[10095,"1617/12","E05",{"$f":"VLOOKUP(C4057,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",3263.28]
[10095,"1617/12","E07",{"$f":"VLOOKUP(C4058,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3054]
[10095,"1617/12","E07",{"$f":"VLOOKUP(C4059,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2643.32]
[10095,"1617/12","E07",{"$f":"VLOOKUP(C4060,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",3061.56]
[10095,"1617/12","E08",{"$f":"VLOOKUP(C4061,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",334]
[10095,"1617/12","E08",{"$f":"VLOOKUP(C4062,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",389.2]
[10095,"1617/12","E08",{"$f":"VLOOKUP(C4063,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",332]
[10095,"1617/12","E09",{"$f":"VLOOKUP(C4064,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",133.16]
[10095,"1617/12","E09",{"$f":"VLOOKUP(C4065,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",486.86]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4066,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",355.38]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4067,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-355.38]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4068,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-318.01]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4069,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-355.38]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4070,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",355.38]
[10095,"1617/12","E10",{"$f":"VLOOKUP(C4071,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",131]
[10095,"1617/12","E12",{"$f":"VLOOKUP(C4072,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1510]
[10095,"1617/12","E12",{"$f":"VLOOKUP(C4073,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1967.13]
[10095,"1617/12","E12",{"$f":"VLOOKUP(C4074,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2044.56]
[10095,"1617/12","E14",{"$f":"VLOOKUP(C4075,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1022.63]
[10095,"1617/12","E14",{"$f":"VLOOKUP(C4076,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1458.75]
[10095,"1617/12","E15",{"$f":"VLOOKUP(C4077,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",762]
[10095,"1617/12","E15",{"$f":"VLOOKUP(C4078,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",700.23]
[10095,"1617/12","E16",{"$f":"VLOOKUP(C4079,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2452]
[10095,"1617/12","E16",{"$f":"VLOOKUP(C4080,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",147.43]
[10095,"1617/12","E16",{"$f":"VLOOKUP(C4081,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4828.76]
[10095,"1617/12","E18",{"$f":"VLOOKUP(C4082,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",416.05]
[10095,"1617/12","E19",{"$f":"VLOOKUP(C4083,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8789]
[10095,"1617/12","E19",{"$f":"VLOOKUP(C4084,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12096.68]
[10095,"1617/12","E19",{"$f":"VLOOKUP(C4085,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3233.98]
[10095,"1617/12","E20",{"$f":"VLOOKUP(C4086,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",4348]
[10095,"1617/12","E20",{"$f":"VLOOKUP(C4087,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1876.09]
[10095,"1617/12","E22",{"$f":"VLOOKUP(C4088,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",303.86]
[10095,"1617/12","E22",{"$f":"VLOOKUP(C4089,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",725.16]
[10095,"1617/12","E23",{"$f":"VLOOKUP(C4090,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",82.5]
[10095,"1617/12","E24",{"$f":"VLOOKUP(C4091,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1574.29]
[10095,"1617/12","E24",{"$f":"VLOOKUP(C4092,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",845.01]
[10095,"1617/12","E25",{"$f":"VLOOKUP(C4093,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8173]
[10095,"1617/12","E25",{"$f":"VLOOKUP(C4094,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8004.91]
[10095,"1617/12","E25",{"$f":"VLOOKUP(C4095,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10228.85]
[10095,"1617/12","E26",{"$f":"VLOOKUP(C4096,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",813.75]
[10095,"1617/12","E26",{"$f":"VLOOKUP(C4097,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3391.25]
[10095,"1617/12","E27",{"$f":"VLOOKUP(C4098,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",979]
[10095,"1617/12","E28",{"$f":"VLOOKUP(C4099,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4370.08]
[10095,"1617/12","I01",{"$f":"VLOOKUP(C4100,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-73626]
[10095,"1617/12","I01",{"$f":"VLOOKUP(C4101,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-109355]
[10095,"1617/12","I03",{"$f":"VLOOKUP(C4102,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-60729]
[10095,"1617/12","I03",{"$f":"VLOOKUP(C4103,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",29959]
[10095,"1617/12","I05",{"$f":"VLOOKUP(C4104,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6705]
[10095,"1617/12","I06",{"$f":"VLOOKUP(C4105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[10095,"1617/12","I07",{"$f":"VLOOKUP(C4106,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-38535]
[10095,"1617/12","I07",{"$f":"VLOOKUP(C4107,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-500]
[10095,"1617/12","I08",{"$f":"VLOOKUP(C4108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1100]
[10095,"1617/12","I08",{"$f":"VLOOKUP(C4109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4200.5]
[10095,"1617/12","I08",{"$f":"VLOOKUP(C4110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3991.5]
[10095,"1617/12","I09",{"$f":"VLOOKUP(C4111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1200]
[10095,"1617/12","I09",{"$f":"VLOOKUP(C4112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1443.53]
[10095,"1617/12","I09",{"$f":"VLOOKUP(C4113,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3232.27]
[10095,"1617/12","I12",{"$f":"VLOOKUP(C4114,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",19407]
[10095,"1617/12","I12",{"$f":"VLOOKUP(C4115,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-12382.16]
[10095,"1617/12","I12",{"$f":"VLOOKUP(C4116,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1190]
[10095,"1617/12","I13",{"$f":"VLOOKUP(C4117,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-120]
[10095,"1617/12","I13",{"$f":"VLOOKUP(C4118,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-212]
[10095,"1617/12","I18",{"$f":"VLOOKUP(C4119,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9953.8700000000008]
[10096,"1617/12","CI03",{"$f":"VLOOKUP(C4120,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-6000]
[10096,"1617/12","E01",{"$f":"VLOOKUP(C4121,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",50528.43]
[10096,"1617/12","E01",{"$f":"VLOOKUP(C4122,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5479.69]
[10096,"1617/12","E01",{"$f":"VLOOKUP(C4123,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8327.08]
[10096,"1617/12","E02",{"$f":"VLOOKUP(C4124,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",2918]
[10096,"1617/12","E02",{"$f":"VLOOKUP(C4125,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3316]
[10096,"1617/12","E02",{"$f":"VLOOKUP(C4126,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3372]
[10096,"1617/12","E02",{"$f":"VLOOKUP(C4127,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",734.84]
[10096,"1617/12","E02",{"$f":"VLOOKUP(C4128,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",8.1199999999999992]
[10096,"1617/12","E03",{"$f":"VLOOKUP(C4129,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10096,"1617/12","E03",{"$f":"VLOOKUP(C4130,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20792.64]
[10096,"1617/12","E03",{"$f":"VLOOKUP(C4131,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1307.8800000000001]
[10096,"1617/12","E03",{"$f":"VLOOKUP(C4132,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5364.5]
[10096,"1617/12","E04",{"$f":"VLOOKUP(C4133,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",315]
[10096,"1617/12","E04",{"$f":"VLOOKUP(C4134,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3200.37]
[10096,"1617/12","E04",{"$f":"VLOOKUP(C4135,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",142.47999999999999]
[10096,"1617/12","E04",{"$f":"VLOOKUP(C4136,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",825.7]
[10096,"1617/12","E05",{"$f":"VLOOKUP(C4137,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10096,"1617/12","E05",{"$f":"VLOOKUP(C4138,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3663.02]
[10096,"1617/12","E05",{"$f":"VLOOKUP(C4139,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",286.37]
[10096,"1617/12","E05",{"$f":"VLOOKUP(C4140,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",884.21]
[10096,"1617/12","E08",{"$f":"VLOOKUP(C4141,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",595.5]
[10096,"1617/12","E09",{"$f":"VLOOKUP(C4142,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",374.51]
[10096,"1617/12","E09",{"$f":"VLOOKUP(C4143,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",584.54]
[10096,"1617/12","E11",{"$f":"VLOOKUP(C4144,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1480.5]
[10096,"1617/12","E12",{"$f":"VLOOKUP(C4145,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1443]
[10096,"1617/12","E12",{"$f":"VLOOKUP(C4146,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",631.08000000000004]
[10096,"1617/12","E12",{"$f":"VLOOKUP(C4147,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3862.03]
[10096,"1617/12","E13",{"$f":"VLOOKUP(C4148,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",222]
[10096,"1617/12","E13",{"$f":"VLOOKUP(C4149,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",413.5]
[10096,"1617/12","E13",{"$f":"VLOOKUP(C4150,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",829.25]
[10096,"1617/12","E14",{"$f":"VLOOKUP(C4151,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",49.99]
[10096,"1617/12","E14",{"$f":"VLOOKUP(C4152,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",11.98]
[10096,"1617/12","E15",{"$f":"VLOOKUP(C4153,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",815]
[10096,"1617/12","E15",{"$f":"VLOOKUP(C4154,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",752.74]
[10096,"1617/12","E16",{"$f":"VLOOKUP(C4155,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5328]
[10096,"1617/12","E18",{"$f":"VLOOKUP(C4156,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",946]
[10096,"1617/12","E18",{"$f":"VLOOKUP(C4157,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-649]
[10096,"1617/12","E18",{"$f":"VLOOKUP(C4158,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",366.7]
[10096,"1617/12","E18",{"$f":"VLOOKUP(C4159,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-203.1]
[10096,"1617/12","E19",{"$f":"VLOOKUP(C4160,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",226]
[10096,"1617/12","E19",{"$f":"VLOOKUP(C4161,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4761]
[10096,"1617/12","E19",{"$f":"VLOOKUP(C4162,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1342.55]
[10096,"1617/12","E19",{"$f":"VLOOKUP(C4163,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7970.51]
[10096,"1617/12","E20",{"$f":"VLOOKUP(C4164,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1712]
[10096,"1617/12","E20",{"$f":"VLOOKUP(C4165,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",639]
[10096,"1617/12","E22",{"$f":"VLOOKUP(C4166,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10096,"1617/12","E22",{"$f":"VLOOKUP(C4167,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-879]
[10096,"1617/12","E22",{"$f":"VLOOKUP(C4168,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",294.93]
[10096,"1617/12","E22",{"$f":"VLOOKUP(C4169,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",716.81]
[10096,"1617/12","E23",{"$f":"VLOOKUP(C4170,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3186.69]
[10096,"1617/12","E25",{"$f":"VLOOKUP(C4171,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",4742]
[10096,"1617/12","E25",{"$f":"VLOOKUP(C4172,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-250]
[10096,"1617/12","E25",{"$f":"VLOOKUP(C4173,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5202.3999999999996]
[10096,"1617/12","E25",{"$f":"VLOOKUP(C4174,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18241.599999999999]
[10096,"1617/12","E26",{"$f":"VLOOKUP(C4175,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",348]
[10096,"1617/12","E26",{"$f":"VLOOKUP(C4176,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1176]
[10096,"1617/12","E26",{"$f":"VLOOKUP(C4177,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1740]
[10096,"1617/12","E27",{"$f":"VLOOKUP(C4178,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3460]
[10096,"1617/12","E27",{"$f":"VLOOKUP(C4179,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",4257]
[10096,"1617/12","E27",{"$f":"VLOOKUP(C4180,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3038]
[10096,"1617/12","E27",{"$f":"VLOOKUP(C4181,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4235]
[10096,"1617/12","E28",{"$f":"VLOOKUP(C4182,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1304]
[10096,"1617/12","E28",{"$f":"VLOOKUP(C4183,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6577.8]
[10096,"1617/12","I03",{"$f":"VLOOKUP(C4184,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-678]
[10096,"1617/12","I05",{"$f":"VLOOKUP(C4185,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-20518]
[10096,"1617/12","I06",{"$f":"VLOOKUP(C4186,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[10096,"1617/12","I07",{"$f":"VLOOKUP(C4187,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1084]
[10096,"1617/12","I08",{"$f":"VLOOKUP(C4188,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1423]
[10096,"1617/12","I08",{"$f":"VLOOKUP(C4189,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2486.4]
[10096,"1617/12","I08",{"$f":"VLOOKUP(C4190,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-699.7]
[10096,"1617/12","I09",{"$f":"VLOOKUP(C4191,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-495]
[10096,"1617/12","I09",{"$f":"VLOOKUP(C4192,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3196.59]
[10096,"1617/12","I09",{"$f":"VLOOKUP(C4193,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3599.5]
[10096,"1617/12","I12",{"$f":"VLOOKUP(C4194,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6033]
[10096,"1617/12","I12",{"$f":"VLOOKUP(C4195,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-9679.4500000000007]
[10096,"1617/12","I12",{"$f":"VLOOKUP(C4196,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",238.7]
[10096,"1617/12","I13",{"$f":"VLOOKUP(C4197,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-969.76]
[10096,"1617/12","I13",{"$f":"VLOOKUP(C4198,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-611]
[10096,"1617/12","I18",{"$f":"VLOOKUP(C4199,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12189.39]
[10097,"1617/12","CI01",{"$f":"VLOOKUP(C4200,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1668.25]
[10097,"1617/12","E01",{"$f":"VLOOKUP(C4201,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",15664]
[10097,"1617/12","E01",{"$f":"VLOOKUP(C4202,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",41166.42]
[10097,"1617/12","E01",{"$f":"VLOOKUP(C4203,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4499.13]
[10097,"1617/12","E01",{"$f":"VLOOKUP(C4204,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5806.58]
[10097,"1617/12","E02",{"$f":"VLOOKUP(C4205,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2161.58]
[10097,"1617/12","E02",{"$f":"VLOOKUP(C4206,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",176.47]
[10097,"1617/12","E02",{"$f":"VLOOKUP(C4207,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",356.23]
[10097,"1617/12","E03",{"$f":"VLOOKUP(C4208,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1738]
[10097,"1617/12","E03",{"$f":"VLOOKUP(C4209,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2000]
[10097,"1617/12","E03",{"$f":"VLOOKUP(C4210,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17305.89]
[10097,"1617/12","E03",{"$f":"VLOOKUP(C4211,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1012.12]
[10097,"1617/12","E03",{"$f":"VLOOKUP(C4212,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4665.68]
[10097,"1617/12","E04",{"$f":"VLOOKUP(C4213,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3030.73]
[10097,"1617/12","E04",{"$f":"VLOOKUP(C4214,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",175.56]
[10097,"1617/12","E04",{"$f":"VLOOKUP(C4215,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",622.33000000000004]
[10097,"1617/12","E05",{"$f":"VLOOKUP(C4216,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4545.3599999999997]
[10097,"1617/12","E05",{"$f":"VLOOKUP(C4217,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",361.45]
[10097,"1617/12","E05",{"$f":"VLOOKUP(C4218,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1024.56]
[10097,"1617/12","E07",{"$f":"VLOOKUP(C4219,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",130]
[10097,"1617/12","E07",{"$f":"VLOOKUP(C4220,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2000]
[10097,"1617/12","E07",{"$f":"VLOOKUP(C4221,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2123.27]
[10097,"1617/12","E07",{"$f":"VLOOKUP(C4222,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",59.06]
[10097,"1617/12","E07",{"$f":"VLOOKUP(C4223,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",516.11]
[10097,"1617/12","E08",{"$f":"VLOOKUP(C4224,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2507]
[10097,"1617/12","E08",{"$f":"VLOOKUP(C4225,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1361.13]
[10097,"1617/12","E08",{"$f":"VLOOKUP(C4226,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",699.17]
[10097,"1617/12","E09",{"$f":"VLOOKUP(C4227,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-982]
[10097,"1617/12","E09",{"$f":"VLOOKUP(C4228,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",320.75]
[10097,"1617/12","E09",{"$f":"VLOOKUP(C4229,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",591]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4230,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",482.81]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4231,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-482.81]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4232,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-432.03]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4233,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-482.81]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4234,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",482.81]
[10097,"1617/12","E10",{"$f":"VLOOKUP(C4235,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",352.09]
[10097,"1617/12","E11",{"$f":"VLOOKUP(C4236,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1066.5]
[10097,"1617/12","E12",{"$f":"VLOOKUP(C4237,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",124]
[10097,"1617/12","E12",{"$f":"VLOOKUP(C4238,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",771.35]
[10097,"1617/12","E12",{"$f":"VLOOKUP(C4239,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4223.82]
[10097,"1617/12","E13",{"$f":"VLOOKUP(C4240,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",99]
[10097,"1617/12","E14",{"$f":"VLOOKUP(C4241,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1840]
[10097,"1617/12","E14",{"$f":"VLOOKUP(C4242,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1646.1]
[10097,"1617/12","E14",{"$f":"VLOOKUP(C4243,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",854.94]
[10097,"1617/12","E15",{"$f":"VLOOKUP(C4244,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",900]
[10097,"1617/12","E16",{"$f":"VLOOKUP(C4245,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8680]
[10097,"1617/12","E16",{"$f":"VLOOKUP(C4246,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",388.32]
[10097,"1617/12","E16",{"$f":"VLOOKUP(C4247,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2234.8200000000002]
[10097,"1617/12","E18",{"$f":"VLOOKUP(C4248,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",792]
[10097,"1617/12","E18",{"$f":"VLOOKUP(C4249,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-492]
[10097,"1617/12","E18",{"$f":"VLOOKUP(C4250,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",358.64]
[10097,"1617/12","E18",{"$f":"VLOOKUP(C4251,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1935.8]
[10097,"1617/12","E19",{"$f":"VLOOKUP(C4252,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3663]
[10097,"1617/12","E19",{"$f":"VLOOKUP(C4253,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1131]
[10097,"1617/12","E19",{"$f":"VLOOKUP(C4254,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3375.92]
[10097,"1617/12","E19",{"$f":"VLOOKUP(C4255,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1067.31]
[10097,"1617/12","E20",{"$f":"VLOOKUP(C4256,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1765]
[10097,"1617/12","E20",{"$f":"VLOOKUP(C4257,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3629]
[10097,"1617/12","E20",{"$f":"VLOOKUP(C4258,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2799.05]
[10097,"1617/12","E20",{"$f":"VLOOKUP(C4259,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1611.21]
[10097,"1617/12","E22",{"$f":"VLOOKUP(C4260,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",550]
[10097,"1617/12","E22",{"$f":"VLOOKUP(C4261,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-929]
[10097,"1617/12","E22",{"$f":"VLOOKUP(C4262,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",877.75]
[10097,"1617/12","E22",{"$f":"VLOOKUP(C4263,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1531.08]
[10097,"1617/12","E23",{"$f":"VLOOKUP(C4264,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4755.47]
[10097,"1617/12","E24",{"$f":"VLOOKUP(C4265,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1520]
[10097,"1617/12","E24",{"$f":"VLOOKUP(C4266,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1201.5]
[10097,"1617/12","E24",{"$f":"VLOOKUP(C4267,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2542.41]
[10097,"1617/12","E25",{"$f":"VLOOKUP(C4268,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10532]
[10097,"1617/12","E25",{"$f":"VLOOKUP(C4269,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8270.65]
[10097,"1617/12","E25",{"$f":"VLOOKUP(C4270,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9938.56]
[10097,"1617/12","E27",{"$f":"VLOOKUP(C4271,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2814]
[10097,"1617/12","E27",{"$f":"VLOOKUP(C4272,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[10097,"1617/12","E27",{"$f":"VLOOKUP(C4273,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7033]
[10097,"1617/12","E27",{"$f":"VLOOKUP(C4274,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2374]
[10097,"1617/12","E28",{"$f":"VLOOKUP(C4275,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",3450]
[10097,"1617/12","E28",{"$f":"VLOOKUP(C4276,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-188]
[10097,"1617/12","E28",{"$f":"VLOOKUP(C4277,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1175]
[10097,"1617/12","I01",{"$f":"VLOOKUP(C4278,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5489]
[10097,"1617/12","I03",{"$f":"VLOOKUP(C4279,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-8362]
[10097,"1617/12","I05",{"$f":"VLOOKUP(C4280,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-35640]
[10097,"1617/12","I06",{"$f":"VLOOKUP(C4281,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1100]
[10097,"1617/12","I06",{"$f":"VLOOKUP(C4282,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1800]
[10097,"1617/12","I07",{"$f":"VLOOKUP(C4283,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-592]
[10097,"1617/12","I07",{"$f":"VLOOKUP(C4284,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-662]
[10097,"1617/12","I08",{"$f":"VLOOKUP(C4285,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-787]
[10097,"1617/12","I08",{"$f":"VLOOKUP(C4286,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1842.8]
[10097,"1617/12","I08",{"$f":"VLOOKUP(C4287,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-597]
[10097,"1617/12","I09",{"$f":"VLOOKUP(C4288,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1923.32]
[10097,"1617/12","I09",{"$f":"VLOOKUP(C4289,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1734.92]
[10097,"1617/12","I10",{"$f":"VLOOKUP(C4290,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-553.6]
[10097,"1617/12","I10",{"$f":"VLOOKUP(C4291,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2699]
[10097,"1617/12","I11",{"$f":"VLOOKUP(C4292,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1620]
[10097,"1617/12","I11",{"$f":"VLOOKUP(C4293,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-513.36]
[10097,"1617/12","I11",{"$f":"VLOOKUP(C4294,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5633.93]
[10097,"1617/12","I11",{"$f":"VLOOKUP(C4295,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-2997]
[10097,"1617/12","I12",{"$f":"VLOOKUP(C4296,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-824.42]
[10097,"1617/12","I12",{"$f":"VLOOKUP(C4297,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-361.38]
[10097,"1617/12","I13",{"$f":"VLOOKUP(C4298,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-112]
[10097,"1617/12","I13",{"$f":"VLOOKUP(C4299,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-970.49]
[10097,"1617/12","I13",{"$f":"VLOOKUP(C4300,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-387]
[10097,"1617/12","I18",{"$f":"VLOOKUP(C4301,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8629.9500000000007]
[10098,"1617/12","CE02",{"$f":"VLOOKUP(C4302,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",3145]
[10098,"1617/12","CE04",{"$f":"VLOOKUP(C4303,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",5454.99]
[10098,"1617/12","CI01",{"$f":"VLOOKUP(C4304,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Capital EOY adjustment","TOPPG01",40]
[10098,"1617/12","CI01",{"$f":"VLOOKUP(C4305,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2396.19]
[10098,"1617/12","E01",{"$f":"VLOOKUP(C4306,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",88158.46]
[10098,"1617/12","E01",{"$f":"VLOOKUP(C4307,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9284.32]
[10098,"1617/12","E01",{"$f":"VLOOKUP(C4308,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14528.51]
[10098,"1617/12","E03",{"$f":"VLOOKUP(C4309,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",3595]
[10098,"1617/12","E03",{"$f":"VLOOKUP(C4310,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",33716.28]
[10098,"1617/12","E03",{"$f":"VLOOKUP(C4311,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2392.33]
[10098,"1617/12","E03",{"$f":"VLOOKUP(C4312,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6760.29]
[10098,"1617/12","E04",{"$f":"VLOOKUP(C4313,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",907]
[10098,"1617/12","E04",{"$f":"VLOOKUP(C4314,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3004.39]
[10098,"1617/12","E04",{"$f":"VLOOKUP(C4315,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",228.03]
[10098,"1617/12","E04",{"$f":"VLOOKUP(C4316,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",775.13]
[10098,"1617/12","E05",{"$f":"VLOOKUP(C4317,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6077.31]
[10098,"1617/12","E05",{"$f":"VLOOKUP(C4318,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",652.09]
[10098,"1617/12","E05",{"$f":"VLOOKUP(C4319,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1567.94]
[10098,"1617/12","E06",{"$f":"VLOOKUP(C4320,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10098,"1617/12","E06",{"$f":"VLOOKUP(C4321,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",4127.1400000000003]
[10098,"1617/12","E06",{"$f":"VLOOKUP(C4322,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",128.91]
[10098,"1617/12","E06",{"$f":"VLOOKUP(C4323,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",919.36]
[10098,"1617/12","E07",{"$f":"VLOOKUP(C4324,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4021.94]
[10098,"1617/12","E07",{"$f":"VLOOKUP(C4325,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",0.38]
[10098,"1617/12","E07",{"$f":"VLOOKUP(C4326,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",986.43]
[10098,"1617/12","E08",{"$f":"VLOOKUP(C4327,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",241]
[10098,"1617/12","E08",{"$f":"VLOOKUP(C4328,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1916.3]
[10098,"1617/12","E08",{"$f":"VLOOKUP(C4329,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",900]
[10098,"1617/12","E09",{"$f":"VLOOKUP(C4330,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10098,"1617/12","E09",{"$f":"VLOOKUP(C4331,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",400]
[10098,"1617/12","E09",{"$f":"VLOOKUP(C4332,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",6540]
[10098,"1617/12","E09",{"$f":"VLOOKUP(C4333,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",200]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4334,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1179.07]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4335,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1179.07]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4336,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1055.08]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4337,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1179.07]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4338,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1179.07]
[10098,"1617/12","E10",{"$f":"VLOOKUP(C4339,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",859.84]
[10098,"1617/12","E11",{"$f":"VLOOKUP(C4340,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2299.5]
[10098,"1617/12","E12",{"$f":"VLOOKUP(C4341,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1996]
[10098,"1617/12","E12",{"$f":"VLOOKUP(C4342,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2815]
[10098,"1617/12","E12",{"$f":"VLOOKUP(C4343,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3951.56]
[10098,"1617/12","E12",{"$f":"VLOOKUP(C4344,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1478.37]
[10098,"1617/12","E13",{"$f":"VLOOKUP(C4345,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",443]
[10098,"1617/12","E13",{"$f":"VLOOKUP(C4346,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1385]
[10098,"1617/12","E14",{"$f":"VLOOKUP(C4347,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3509]
[10098,"1617/12","E14",{"$f":"VLOOKUP(C4348,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3508.86]
[10098,"1617/12","E14",{"$f":"VLOOKUP(C4349,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3508.86]
[10098,"1617/12","E15",{"$f":"VLOOKUP(C4350,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1380]
[10098,"1617/12","E15",{"$f":"VLOOKUP(C4351,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",2453.4]
[10098,"1617/12","E15",{"$f":"VLOOKUP(C4352,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",384.72]
[10098,"1617/12","E16",{"$f":"VLOOKUP(C4353,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[10098,"1617/12","E16",{"$f":"VLOOKUP(C4354,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3199.09]
[10098,"1617/12","E16",{"$f":"VLOOKUP(C4355,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3845.82]
[10098,"1617/12","E18",{"$f":"VLOOKUP(C4356,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",433]
[10098,"1617/12","E18",{"$f":"VLOOKUP(C4357,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1112.03]
[10098,"1617/12","E18",{"$f":"VLOOKUP(C4358,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",521.84]
[10098,"1617/12","E19",{"$f":"VLOOKUP(C4359,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1984]
[10098,"1617/12","E19",{"$f":"VLOOKUP(C4360,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6368.78]
[10098,"1617/12","E19",{"$f":"VLOOKUP(C4361,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6689.71]
[10098,"1617/12","E20",{"$f":"VLOOKUP(C4362,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",146]
[10098,"1617/12","E20",{"$f":"VLOOKUP(C4363,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1029.92]
[10098,"1617/12","E22",{"$f":"VLOOKUP(C4364,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",262]
[10098,"1617/12","E22",{"$f":"VLOOKUP(C4365,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",495.27]
[10098,"1617/12","E22",{"$f":"VLOOKUP(C4366,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",512.5]
[10098,"1617/12","E23",{"$f":"VLOOKUP(C4367,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",10278.84]
[10098,"1617/12","E24",{"$f":"VLOOKUP(C4368,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5885]
[10098,"1617/12","E24",{"$f":"VLOOKUP(C4369,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4784]
[10098,"1617/12","E24",{"$f":"VLOOKUP(C4370,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",373]
[10098,"1617/12","E25",{"$f":"VLOOKUP(C4371,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[10098,"1617/12","E25",{"$f":"VLOOKUP(C4372,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7082.96]
[10098,"1617/12","E25",{"$f":"VLOOKUP(C4373,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6830.43]
[10098,"1617/12","E26",{"$f":"VLOOKUP(C4374,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11195]
[10098,"1617/12","E26",{"$f":"VLOOKUP(C4375,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13356.75]
[10098,"1617/12","E26",{"$f":"VLOOKUP(C4376,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10163.200000000001]
[10098,"1617/12","E27",{"$f":"VLOOKUP(C4377,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",17064]
[10098,"1617/12","E27",{"$f":"VLOOKUP(C4378,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5650]
[10098,"1617/12","E27",{"$f":"VLOOKUP(C4379,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",21907.93]
[10098,"1617/12","E27",{"$f":"VLOOKUP(C4380,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",23369.93]
[10098,"1617/12","E28",{"$f":"VLOOKUP(C4381,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",371]
[10098,"1617/12","E28",{"$f":"VLOOKUP(C4382,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3071]
[10098,"1617/12","E28",{"$f":"VLOOKUP(C4383,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",13610.1]
[10098,"1617/12","E28",{"$f":"VLOOKUP(C4384,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1882]
[10098,"1617/12","I01",{"$f":"VLOOKUP(C4385,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2970]
[10098,"1617/12","I03",{"$f":"VLOOKUP(C4386,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-7866]
[10098,"1617/12","I05",{"$f":"VLOOKUP(C4387,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-66075]
[10098,"1617/12","I06",{"$f":"VLOOKUP(C4388,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1400]
[10098,"1617/12","I07",{"$f":"VLOOKUP(C4389,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-2231]
[10098,"1617/12","I07",{"$f":"VLOOKUP(C4390,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3982.6]
[10098,"1617/12","I08",{"$f":"VLOOKUP(C4391,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-799]
[10098,"1617/12","I08",{"$f":"VLOOKUP(C4392,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1092.5]
[10098,"1617/12","I08",{"$f":"VLOOKUP(C4393,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-821]
[10098,"1617/12","I09",{"$f":"VLOOKUP(C4394,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2748]
[10098,"1617/12","I09",{"$f":"VLOOKUP(C4395,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5971.45]
[10098,"1617/12","I09",{"$f":"VLOOKUP(C4396,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6327.67]
[10098,"1617/12","I10",{"$f":"VLOOKUP(C4397,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-16497.96]
[10098,"1617/12","I10",{"$f":"VLOOKUP(C4398,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-11669.68]
[10098,"1617/12","I10",{"$f":"VLOOKUP(C4399,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-7266]
[10098,"1617/12","I11",{"$f":"VLOOKUP(C4400,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-76.67]
[10098,"1617/12","I11",{"$f":"VLOOKUP(C4401,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1456.73]
[10098,"1617/12","I11",{"$f":"VLOOKUP(C4402,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3066.8]
[10098,"1617/12","I12",{"$f":"VLOOKUP(C4403,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1331.5]
[10098,"1617/12","I13",{"$f":"VLOOKUP(C4404,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-34]
[10098,"1617/12","I13",{"$f":"VLOOKUP(C4405,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-300]
[10098,"1617/12","I18",{"$f":"VLOOKUP(C4406,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18720.2]
[10099,"1617/12","E01",{"$f":"VLOOKUP(C4407,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1418]
[10099,"1617/12","E01",{"$f":"VLOOKUP(C4408,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",29153.7]
[10099,"1617/12","E01",{"$f":"VLOOKUP(C4409,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-0.01]
[10099,"1617/12","E01",{"$f":"VLOOKUP(C4410,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2995.77]
[10099,"1617/12","E01",{"$f":"VLOOKUP(C4411,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4804.54]
[10099,"1617/12","E03",{"$f":"VLOOKUP(C4412,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1306]
[10099,"1617/12","E03",{"$f":"VLOOKUP(C4413,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11145.33]
[10099,"1617/12","E03",{"$f":"VLOOKUP(C4414,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",799.96]
[10099,"1617/12","E03",{"$f":"VLOOKUP(C4415,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2958.22]
[10099,"1617/12","E04",{"$f":"VLOOKUP(C4416,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1827.58]
[10099,"1617/12","E04",{"$f":"VLOOKUP(C4417,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",65.63]
[10099,"1617/12","E04",{"$f":"VLOOKUP(C4418,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",262.64]
[10099,"1617/12","E05",{"$f":"VLOOKUP(C4419,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",812]
[10099,"1617/12","E05",{"$f":"VLOOKUP(C4420,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4410.83]
[10099,"1617/12","E05",{"$f":"VLOOKUP(C4421,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.18]
[10099,"1617/12","E05",{"$f":"VLOOKUP(C4422,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",692.04]
[10099,"1617/12","E07",{"$f":"VLOOKUP(C4423,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1994.03]
[10099,"1617/12","E07",{"$f":"VLOOKUP(C4424,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",26.22]
[10099,"1617/12","E07",{"$f":"VLOOKUP(C4425,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",367.35]
[10099,"1617/12","E08",{"$f":"VLOOKUP(C4426,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",356]
[10099,"1617/12","E08",{"$f":"VLOOKUP(C4427,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",167.2]
[10099,"1617/12","E08",{"$f":"VLOOKUP(C4428,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",346]
[10099,"1617/12","E09",{"$f":"VLOOKUP(C4429,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",110]
[10099,"1617/12","E09",{"$f":"VLOOKUP(C4430,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",347.25]
[10099,"1617/12","E09",{"$f":"VLOOKUP(C4431,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",731.11]
[10099,"1617/12","E10",{"$f":"VLOOKUP(C4432,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7340]
[10099,"1617/12","E10",{"$f":"VLOOKUP(C4433,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",7340]
[10099,"1617/12","E11",{"$f":"VLOOKUP(C4434,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",2964.87]
[10099,"1617/12","E12",{"$f":"VLOOKUP(C4435,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",255.5]
[10099,"1617/12","E12",{"$f":"VLOOKUP(C4436,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",527.11]
[10099,"1617/12","E14",{"$f":"VLOOKUP(C4437,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1008]
[10099,"1617/12","E14",{"$f":"VLOOKUP(C4438,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",383.16]
[10099,"1617/12","E15",{"$f":"VLOOKUP(C4439,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1530]
[10099,"1617/12","E16",{"$f":"VLOOKUP(C4440,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3948]
[10099,"1617/12","E16",{"$f":"VLOOKUP(C4441,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-455.69]
[10099,"1617/12","E16",{"$f":"VLOOKUP(C4442,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3845.97]
[10099,"1617/12","E18",{"$f":"VLOOKUP(C4443,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",134]
[10099,"1617/12","E18",{"$f":"VLOOKUP(C4444,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",123.43]
[10099,"1617/12","E18",{"$f":"VLOOKUP(C4445,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",626.73]
[10099,"1617/12","E19",{"$f":"VLOOKUP(C4446,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",629]
[10099,"1617/12","E19",{"$f":"VLOOKUP(C4447,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17578]
[10099,"1617/12","E19",{"$f":"VLOOKUP(C4448,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10592.78]
[10099,"1617/12","E19",{"$f":"VLOOKUP(C4449,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",512.16999999999996]
[10099,"1617/12","E20",{"$f":"VLOOKUP(C4450,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",303]
[10099,"1617/12","E20",{"$f":"VLOOKUP(C4451,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-27.76]
[10099,"1617/12","E20",{"$f":"VLOOKUP(C4452,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-145.34]
[10099,"1617/12","E22",{"$f":"VLOOKUP(C4453,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",241.23]
[10099,"1617/12","E22",{"$f":"VLOOKUP(C4454,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1377.78]
[10099,"1617/12","E24",{"$f":"VLOOKUP(C4455,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",239.35]
[10099,"1617/12","E24",{"$f":"VLOOKUP(C4456,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",215.43]
[10099,"1617/12","E25",{"$f":"VLOOKUP(C4457,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11458]
[10099,"1617/12","E25",{"$f":"VLOOKUP(C4458,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10271.85]
[10099,"1617/12","E25",{"$f":"VLOOKUP(C4459,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8757.7099999999991]
[10099,"1617/12","E26",{"$f":"VLOOKUP(C4460,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",995]
[10099,"1617/12","E26",{"$f":"VLOOKUP(C4461,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5318.1]
[10099,"1617/12","E26",{"$f":"VLOOKUP(C4462,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5352.4]
[10099,"1617/12","E27",{"$f":"VLOOKUP(C4463,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",875]
[10099,"1617/12","E27",{"$f":"VLOOKUP(C4464,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[10099,"1617/12","E27",{"$f":"VLOOKUP(C4465,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",546.75]
[10099,"1617/12","E27",{"$f":"VLOOKUP(C4466,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",874.8]
[10099,"1617/12","E28",{"$f":"VLOOKUP(C4467,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1782]
[10099,"1617/12","E28",{"$f":"VLOOKUP(C4468,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5106.5]
[10099,"1617/12","I05",{"$f":"VLOOKUP(C4469,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-7590]
[10099,"1617/12","I06",{"$f":"VLOOKUP(C4470,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1000]
[10099,"1617/12","I06",{"$f":"VLOOKUP(C4471,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[10099,"1617/12","I07",{"$f":"VLOOKUP(C4472,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",1000]
[10099,"1617/12","I08",{"$f":"VLOOKUP(C4473,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1890]
[10099,"1617/12","I08",{"$f":"VLOOKUP(C4474,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3670.83]
[10099,"1617/12","I08",{"$f":"VLOOKUP(C4475,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6616.66]
[10099,"1617/12","I09",{"$f":"VLOOKUP(C4476,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-455]
[10099,"1617/12","I09",{"$f":"VLOOKUP(C4477,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",542]
[10099,"1617/12","I09",{"$f":"VLOOKUP(C4478,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7940.54]
[10099,"1617/12","I09",{"$f":"VLOOKUP(C4479,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4509.57]
[10099,"1617/12","I12",{"$f":"VLOOKUP(C4480,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20007]
[10099,"1617/12","I12",{"$f":"VLOOKUP(C4481,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8180.2]
[10099,"1617/12","I12",{"$f":"VLOOKUP(C4482,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4397]
[10099,"1617/12","I13",{"$f":"VLOOKUP(C4483,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1490]
[10099,"1617/12","I13",{"$f":"VLOOKUP(C4484,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1408.52]
[10099,"1617/12","I13",{"$f":"VLOOKUP(C4485,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2830.85]
[10099,"1617/12","I18",{"$f":"VLOOKUP(C4486,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10092.459999999999]
[10100,"1617/12","E01",{"$f":"VLOOKUP(C4487,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33022.559999999998]
[10100,"1617/12","E01",{"$f":"VLOOKUP(C4488,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3381.76]
[10100,"1617/12","E01",{"$f":"VLOOKUP(C4489,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4775.24]
[10100,"1617/12","E02",{"$f":"VLOOKUP(C4490,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",119.15]
[10100,"1617/12","E02",{"$f":"VLOOKUP(C4491,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",12.38]
[10100,"1617/12","E03",{"$f":"VLOOKUP(C4492,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",120]
[10100,"1617/12","E03",{"$f":"VLOOKUP(C4493,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8410.36]
[10100,"1617/12","E03",{"$f":"VLOOKUP(C4494,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",415.78]
[10100,"1617/12","E03",{"$f":"VLOOKUP(C4495,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2119.54]
[10100,"1617/12","E04",{"$f":"VLOOKUP(C4496,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1513.52]
[10100,"1617/12","E04",{"$f":"VLOOKUP(C4497,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",115.58]
[10100,"1617/12","E04",{"$f":"VLOOKUP(C4498,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",390.49]
[10100,"1617/12","E05",{"$f":"VLOOKUP(C4499,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10100,"1617/12","E05",{"$f":"VLOOKUP(C4500,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3010.86]
[10100,"1617/12","E05",{"$f":"VLOOKUP(C4501,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",322.20999999999998]
[10100,"1617/12","E05",{"$f":"VLOOKUP(C4502,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",776.8]
[10100,"1617/12","E07",{"$f":"VLOOKUP(C4503,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3273.39]
[10100,"1617/12","E07",{"$f":"VLOOKUP(C4504,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",56.94]
[10100,"1617/12","E07",{"$f":"VLOOKUP(C4505,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1273.43]
[10100,"1617/12","E08",{"$f":"VLOOKUP(C4506,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10100,"1617/12","E08",{"$f":"VLOOKUP(C4507,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1864.9]
[10100,"1617/12","E08",{"$f":"VLOOKUP(C4508,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",103.8]
[10100,"1617/12","E09",{"$f":"VLOOKUP(C4509,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1993]
[10100,"1617/12","E09",{"$f":"VLOOKUP(C4510,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",135]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4511,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",372.93]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4512,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",-1137]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4513,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-372.93]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4514,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-333.71]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4515,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-372.93]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4516,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",372.93]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4517,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P11 February Posting Summary","TOPPG01",1137]
[10100,"1617/12","E10",{"$f":"VLOOKUP(C4518,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",271.95999999999998]
[10100,"1617/12","E11",{"$f":"VLOOKUP(C4519,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",931.5]
[10100,"1617/12","E12",{"$f":"VLOOKUP(C4520,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",424.82]
[10100,"1617/12","E12",{"$f":"VLOOKUP(C4521,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",69.180000000000007]
[10100,"1617/12","E14",{"$f":"VLOOKUP(C4522,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1896.6]
[10100,"1617/12","E14",{"$f":"VLOOKUP(C4523,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",989.09]
[10100,"1617/12","E16",{"$f":"VLOOKUP(C4524,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1450]
[10100,"1617/12","E16",{"$f":"VLOOKUP(C4525,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",352.11]
[10100,"1617/12","E16",{"$f":"VLOOKUP(C4526,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3076.84]
[10100,"1617/12","E18",{"$f":"VLOOKUP(C4527,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",485.52]
[10100,"1617/12","E18",{"$f":"VLOOKUP(C4528,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",162.05000000000001]
[10100,"1617/12","E19",{"$f":"VLOOKUP(C4529,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2182]
[10100,"1617/12","E19",{"$f":"VLOOKUP(C4530,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3108.72]
[10100,"1617/12","E19",{"$f":"VLOOKUP(C4531,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2021.4]
[10100,"1617/12","E20",{"$f":"VLOOKUP(C4532,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",84.93]
[10100,"1617/12","E20",{"$f":"VLOOKUP(C4533,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",17.71]
[10100,"1617/12","E22",{"$f":"VLOOKUP(C4534,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",555.37]
[10100,"1617/12","E22",{"$f":"VLOOKUP(C4535,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",71.16]
[10100,"1617/12","E23",{"$f":"VLOOKUP(C4536,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1400]
[10100,"1617/12","E23",{"$f":"VLOOKUP(C4537,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2494.85]
[10100,"1617/12","E24",{"$f":"VLOOKUP(C4538,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1207.8800000000001]
[10100,"1617/12","E24",{"$f":"VLOOKUP(C4539,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1127.8399999999999]
[10100,"1617/12","E25",{"$f":"VLOOKUP(C4540,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7590]
[10100,"1617/12","E25",{"$f":"VLOOKUP(C4541,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29819.599999999999]
[10100,"1617/12","E26",{"$f":"VLOOKUP(C4542,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",546]
[10100,"1617/12","E26",{"$f":"VLOOKUP(C4543,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",330]
[10100,"1617/12","E27",{"$f":"VLOOKUP(C4544,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[10100,"1617/12","E27",{"$f":"VLOOKUP(C4545,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4521.1099999999997]
[10100,"1617/12","E27",{"$f":"VLOOKUP(C4546,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6216.91]
[10100,"1617/12","E28",{"$f":"VLOOKUP(C4547,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",2467.1999999999998]
[10100,"1617/12","I05",{"$f":"VLOOKUP(C4548,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-7550]
[10100,"1617/12","I08",{"$f":"VLOOKUP(C4549,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3391]
[10100,"1617/12","I08",{"$f":"VLOOKUP(C4550,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4985.25]
[10100,"1617/12","I08",{"$f":"VLOOKUP(C4551,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6973.55]
[10100,"1617/12","I09",{"$f":"VLOOKUP(C4552,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-800]
[10100,"1617/12","I09",{"$f":"VLOOKUP(C4553,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2551.4699999999998]
[10100,"1617/12","I09",{"$f":"VLOOKUP(C4554,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5070.0600000000004]
[10100,"1617/12","I10",{"$f":"VLOOKUP(C4555,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2609.62]
[10100,"1617/12","I10",{"$f":"VLOOKUP(C4556,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1459.57]
[10100,"1617/12","I10",{"$f":"VLOOKUP(C4557,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1384]
[10100,"1617/12","I11",{"$f":"VLOOKUP(C4558,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1150.05]
[10100,"1617/12","I11",{"$f":"VLOOKUP(C4559,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-553.6]
[10100,"1617/12","I12",{"$f":"VLOOKUP(C4560,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-200]
[10100,"1617/12","I12",{"$f":"VLOOKUP(C4561,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2015]
[10100,"1617/12","I12",{"$f":"VLOOKUP(C4562,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6112.7]
[10100,"1617/12","I13",{"$f":"VLOOKUP(C4563,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3960.42]
[10100,"1617/12","I18",{"$f":"VLOOKUP(C4564,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12097.68]
[10101,"1617/12","CE02",{"$f":"VLOOKUP(C4565,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form P6 September Posting Su","TOPPG01",144.94999999999999]
[10101,"1617/12","CE02",{"$f":"VLOOKUP(C4566,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital formP9 December Posting Summ","TOPPG01",1343.45]
[10101,"1617/12","CE02",{"$f":"VLOOKUP(C4567,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form P12 March Posting Summa","TOPPG01",926.75]
[10101,"1617/12","CE03",{"$f":"VLOOKUP(C4568,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital form P6 September Posting Su","TOPPG01",-144.94999999999999]
[10101,"1617/12","CE03",{"$f":"VLOOKUP(C4569,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital formP9 December Posting Summ","TOPPG01",-1343.45]
[10101,"1617/12","CE03",{"$f":"VLOOKUP(C4570,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital form P12 March Posting Summa","TOPPG01",-926.75]
[10101,"1617/12","CE03",{"$f":"VLOOKUP(C4571,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P12 March Posting Summary","TOPPG01",926.75]
[10101,"1617/12","CI01",{"$f":"VLOOKUP(C4572,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1648]
[10101,"1617/12","E01",{"$f":"VLOOKUP(C4573,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",45094]
[10101,"1617/12","E01",{"$f":"VLOOKUP(C4574,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39402.79]
[10101,"1617/12","E01",{"$f":"VLOOKUP(C4575,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4055.42]
[10101,"1617/12","E01",{"$f":"VLOOKUP(C4576,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6493.59]
[10101,"1617/12","E03",{"$f":"VLOOKUP(C4577,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",26511.24]
[10101,"1617/12","E03",{"$f":"VLOOKUP(C4578,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1830.76]
[10101,"1617/12","E03",{"$f":"VLOOKUP(C4579,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4532.75]
[10101,"1617/12","E04",{"$f":"VLOOKUP(C4580,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3018.13]
[10101,"1617/12","E04",{"$f":"VLOOKUP(C4581,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",229.92]
[10101,"1617/12","E04",{"$f":"VLOOKUP(C4582,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",781.77]
[10101,"1617/12","E05",{"$f":"VLOOKUP(C4583,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2149.36]
[10101,"1617/12","E05",{"$f":"VLOOKUP(C4584,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",203.32]
[10101,"1617/12","E05",{"$f":"VLOOKUP(C4585,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",554.53]
[10101,"1617/12","E07",{"$f":"VLOOKUP(C4586,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",497.07]
[10101,"1617/12","E07",{"$f":"VLOOKUP(C4587,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",-165.03]
[10101,"1617/12","E07",{"$f":"VLOOKUP(C4588,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",-344.32]
[10101,"1617/12","E08",{"$f":"VLOOKUP(C4589,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",452]
[10101,"1617/12","E08",{"$f":"VLOOKUP(C4590,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",488]
[10101,"1617/12","E08",{"$f":"VLOOKUP(C4591,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-204.67]
[10101,"1617/12","E09",{"$f":"VLOOKUP(C4592,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1525]
[10101,"1617/12","E09",{"$f":"VLOOKUP(C4593,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[10101,"1617/12","E09",{"$f":"VLOOKUP(C4594,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-8.07]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4595,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",497.69]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4596,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-497.69]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4597,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-445.35]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4598,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-497.69]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4599,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",497.69]
[10101,"1617/12","E10",{"$f":"VLOOKUP(C4600,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",362.94]
[10101,"1617/12","E11",{"$f":"VLOOKUP(C4601,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1134]
[10101,"1617/12","E12",{"$f":"VLOOKUP(C4602,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",442]
[10101,"1617/12","E12",{"$f":"VLOOKUP(C4603,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1355.64]
[10101,"1617/12","E12",{"$f":"VLOOKUP(C4604,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",684.24]
[10101,"1617/12","E13",{"$f":"VLOOKUP(C4605,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",330]
[10101,"1617/12","E13",{"$f":"VLOOKUP(C4606,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",330]
[10101,"1617/12","E14",{"$f":"VLOOKUP(C4607,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1785]
[10101,"1617/12","E15",{"$f":"VLOOKUP(C4608,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1172]
[10101,"1617/12","E16",{"$f":"VLOOKUP(C4609,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3311]
[10101,"1617/12","E16",{"$f":"VLOOKUP(C4610,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4235.5200000000004]
[10101,"1617/12","E18",{"$f":"VLOOKUP(C4611,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-217]
[10101,"1617/12","E18",{"$f":"VLOOKUP(C4612,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1286.72]
[10101,"1617/12","E18",{"$f":"VLOOKUP(C4613,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",896.04]
[10101,"1617/12","E19",{"$f":"VLOOKUP(C4614,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3175]
[10101,"1617/12","E19",{"$f":"VLOOKUP(C4615,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2346.98]
[10101,"1617/12","E19",{"$f":"VLOOKUP(C4616,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1305.6199999999999]
[10101,"1617/12","E20",{"$f":"VLOOKUP(C4617,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",773]
[10101,"1617/12","E20",{"$f":"VLOOKUP(C4618,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1222]
[10101,"1617/12","E20",{"$f":"VLOOKUP(C4619,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",224.5]
[10101,"1617/12","E20",{"$f":"VLOOKUP(C4620,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2133]
[10101,"1617/12","E22",{"$f":"VLOOKUP(C4621,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10101,"1617/12","E22",{"$f":"VLOOKUP(C4622,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-890]
[10101,"1617/12","E22",{"$f":"VLOOKUP(C4623,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",323]
[10101,"1617/12","E22",{"$f":"VLOOKUP(C4624,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",411.83]
[10101,"1617/12","E23",{"$f":"VLOOKUP(C4625,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",6130]
[10101,"1617/12","E24",{"$f":"VLOOKUP(C4626,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",897]
[10101,"1617/12","E24",{"$f":"VLOOKUP(C4627,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",12.64]
[10101,"1617/12","E24",{"$f":"VLOOKUP(C4628,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",55.92]
[10101,"1617/12","E25",{"$f":"VLOOKUP(C4629,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",30980]
[10101,"1617/12","E25",{"$f":"VLOOKUP(C4630,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",131.5]
[10101,"1617/12","E25",{"$f":"VLOOKUP(C4631,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",235.7]
[10101,"1617/12","E26",{"$f":"VLOOKUP(C4632,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",12193]
[10101,"1617/12","E26",{"$f":"VLOOKUP(C4633,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10395]
[10101,"1617/12","E26",{"$f":"VLOOKUP(C4634,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3709]
[10101,"1617/12","E27",{"$f":"VLOOKUP(C4635,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1628]
[10101,"1617/12","E27",{"$f":"VLOOKUP(C4636,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2199]
[10101,"1617/12","E27",{"$f":"VLOOKUP(C4637,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1052.5]
[10101,"1617/12","E28",{"$f":"VLOOKUP(C4638,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",480]
[10101,"1617/12","I01",{"$f":"VLOOKUP(C4639,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5255]
[10101,"1617/12","I03",{"$f":"VLOOKUP(C4640,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3426]
[10101,"1617/12","I05",{"$f":"VLOOKUP(C4641,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-23265]
[10101,"1617/12","I06",{"$f":"VLOOKUP(C4642,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-11939]
[10101,"1617/12","I06",{"$f":"VLOOKUP(C4643,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-36670.39]
[10101,"1617/12","I08",{"$f":"VLOOKUP(C4644,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-203]
[10101,"1617/12","I08",{"$f":"VLOOKUP(C4645,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-724.7]
[10101,"1617/12","I08",{"$f":"VLOOKUP(C4646,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5327]
[10101,"1617/12","I09",{"$f":"VLOOKUP(C4647,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-733]
[10101,"1617/12","I09",{"$f":"VLOOKUP(C4648,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-906.63]
[10101,"1617/12","I09",{"$f":"VLOOKUP(C4649,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1640.83]
[10101,"1617/12","I11",{"$f":"VLOOKUP(C4650,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-499.39]
[10101,"1617/12","I11",{"$f":"VLOOKUP(C4651,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-622.78]
[10101,"1617/12","I12",{"$f":"VLOOKUP(C4652,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-110]
[10101,"1617/12","I12",{"$f":"VLOOKUP(C4653,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-132]
[10101,"1617/12","I12",{"$f":"VLOOKUP(C4654,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-133.9]
[10101,"1617/12","I13",{"$f":"VLOOKUP(C4655,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20]
[10101,"1617/12","I18",{"$f":"VLOOKUP(C4656,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10333.08]
[10103,"1617/12","CE02",{"$f":"VLOOKUP(C4657,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-88189]
[10103,"1617/12","CE02",{"$f":"VLOOKUP(C4658,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-2796.78]
[10103,"1617/12","CE03",{"$f":"VLOOKUP(C4659,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-12155]
[10103,"1617/12","CE04",{"$f":"VLOOKUP(C4660,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-3569]
[10103,"1617/12","CE04",{"$f":"VLOOKUP(C4661,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-1644.17]
[10103,"1617/12","CI01",{"$f":"VLOOKUP(C4662,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2379.81]
[10103,"1617/12","CI04",{"$f":"VLOOKUP(C4663,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-3949]
[10103,"1617/12","E01",{"$f":"VLOOKUP(C4664,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",113692.97]
[10103,"1617/12","E01",{"$f":"VLOOKUP(C4665,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",161396.14000000001]
[10103,"1617/12","E03",{"$f":"VLOOKUP(C4666,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",86159.97]
[10103,"1617/12","E03",{"$f":"VLOOKUP(C4667,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",145837.98000000001]
[10103,"1617/12","E04",{"$f":"VLOOKUP(C4668,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",900]
[10103,"1617/12","E04",{"$f":"VLOOKUP(C4669,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7723.69]
[10103,"1617/12","E04",{"$f":"VLOOKUP(C4670,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",13294.42]
[10103,"1617/12","E05",{"$f":"VLOOKUP(C4671,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",719]
[10103,"1617/12","E05",{"$f":"VLOOKUP(C4672,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",10224.34]
[10103,"1617/12","E05",{"$f":"VLOOKUP(C4673,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",10069.75]
[10103,"1617/12","E07",{"$f":"VLOOKUP(C4674,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",4525]
[10103,"1617/12","E07",{"$f":"VLOOKUP(C4675,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",10993]
[10103,"1617/12","E07",{"$f":"VLOOKUP(C4676,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",22048.63]
[10103,"1617/12","E08",{"$f":"VLOOKUP(C4677,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",128]
[10103,"1617/12","E08",{"$f":"VLOOKUP(C4678,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",419.1]
[10103,"1617/12","E08",{"$f":"VLOOKUP(C4679,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",300.33]
[10103,"1617/12","E09",{"$f":"VLOOKUP(C4680,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",306]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4681,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1630.78]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4682,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1630.78]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4683,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1459.29]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4684,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1630.78]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4685,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1630.78]
[10103,"1617/12","E10",{"$f":"VLOOKUP(C4686,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",693.73]
[10103,"1617/12","E11",{"$f":"VLOOKUP(C4687,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2790]
[10103,"1617/12","E11",{"$f":"VLOOKUP(C4688,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-418.5]
[10103,"1617/12","E12",{"$f":"VLOOKUP(C4689,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1032]
[10103,"1617/12","E12",{"$f":"VLOOKUP(C4690,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1089]
[10103,"1617/12","E12",{"$f":"VLOOKUP(C4691,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3225.38]
[10103,"1617/12","E12",{"$f":"VLOOKUP(C4692,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4171.26]
[10103,"1617/12","E14",{"$f":"VLOOKUP(C4693,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1276]
[10103,"1617/12","E14",{"$f":"VLOOKUP(C4694,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1277.99]
[10103,"1617/12","E14",{"$f":"VLOOKUP(C4695,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",584.01]
[10103,"1617/12","E15",{"$f":"VLOOKUP(C4696,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",4250]
[10103,"1617/12","E15",{"$f":"VLOOKUP(C4697,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-382]
[10103,"1617/12","E15",{"$f":"VLOOKUP(C4698,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",381.66]
[10103,"1617/12","E16",{"$f":"VLOOKUP(C4699,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4357]
[10103,"1617/12","E16",{"$f":"VLOOKUP(C4700,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2345.88]
[10103,"1617/12","E16",{"$f":"VLOOKUP(C4701,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4719.58]
[10103,"1617/12","E17",{"$f":"VLOOKUP(C4702,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",736.55]
[10103,"1617/12","E18",{"$f":"VLOOKUP(C4703,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",1632]
[10103,"1617/12","E18",{"$f":"VLOOKUP(C4704,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-286]
[10103,"1617/12","E18",{"$f":"VLOOKUP(C4705,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",977.31]
[10103,"1617/12","E18",{"$f":"VLOOKUP(C4706,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1870.23]
[10103,"1617/12","E19",{"$f":"VLOOKUP(C4707,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[10103,"1617/12","E19",{"$f":"VLOOKUP(C4708,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5051.26]
[10103,"1617/12","E19",{"$f":"VLOOKUP(C4709,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5031.1400000000003]
[10103,"1617/12","E20",{"$f":"VLOOKUP(C4710,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1263]
[10103,"1617/12","E20",{"$f":"VLOOKUP(C4711,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",175]
[10103,"1617/12","E20",{"$f":"VLOOKUP(C4712,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",11.33]
[10103,"1617/12","E22",{"$f":"VLOOKUP(C4713,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1787]
[10103,"1617/12","E22",{"$f":"VLOOKUP(C4714,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5298]
[10103,"1617/12","E22",{"$f":"VLOOKUP(C4715,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",827.05]
[10103,"1617/12","E22",{"$f":"VLOOKUP(C4716,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",9243.2800000000007]
[10103,"1617/12","E23",{"$f":"VLOOKUP(C4717,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",13331.52]
[10103,"1617/12","E23",{"$f":"VLOOKUP(C4718,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-1999.73]
[10103,"1617/12","E24",{"$f":"VLOOKUP(C4719,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",2248]
[10103,"1617/12","E24",{"$f":"VLOOKUP(C4720,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",260]
[10103,"1617/12","E24",{"$f":"VLOOKUP(C4721,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",690.3]
[10103,"1617/12","E25",{"$f":"VLOOKUP(C4722,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",45004]
[10103,"1617/12","E25",{"$f":"VLOOKUP(C4723,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17540.849999999999]
[10103,"1617/12","E25",{"$f":"VLOOKUP(C4724,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",34165.5]
[10103,"1617/12","E26",{"$f":"VLOOKUP(C4725,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11100]
[10103,"1617/12","E26",{"$f":"VLOOKUP(C4726,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13080]
[10103,"1617/12","E26",{"$f":"VLOOKUP(C4727,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",12160]
[10103,"1617/12","E27",{"$f":"VLOOKUP(C4728,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5130]
[10103,"1617/12","E27",{"$f":"VLOOKUP(C4729,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[10103,"1617/12","E27",{"$f":"VLOOKUP(C4730,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8000.33]
[10103,"1617/12","E27",{"$f":"VLOOKUP(C4731,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4396.18]
[10103,"1617/12","E28",{"$f":"VLOOKUP(C4732,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4760.2700000000004]
[10103,"1617/12","E28",{"$f":"VLOOKUP(C4733,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",430.52]
[10103,"1617/12","E30",{"$f":"VLOOKUP(C4734,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",3949]
[10103,"1617/12","E31",{"$f":"VLOOKUP(C4735,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",480]
[10103,"1617/12","E31",{"$f":"VLOOKUP(C4736,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",8511.9500000000007]
[10103,"1617/12","E31",{"$f":"VLOOKUP(C4737,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",131596.60999999999]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4738,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",4560]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4739,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1128]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4740,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",144.05000000000001]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4741,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-144.05000000000001]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4742,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-128.91]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4743,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-144.05000000000001]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4744,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",144.05000000000001]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4745,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",3304.09]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4746,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",104.41]
[10103,"1617/12","E32",{"$f":"VLOOKUP(C4747,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",4768.58]
[10103,"1617/12","I01",{"$f":"VLOOKUP(C4748,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-470694]
[10103,"1617/12","I01",{"$f":"VLOOKUP(C4749,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-158972]
[10103,"1617/12","I03",{"$f":"VLOOKUP(C4750,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",11641]
[10103,"1617/12","I03",{"$f":"VLOOKUP(C4751,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-19019]
[10103,"1617/12","I05",{"$f":"VLOOKUP(C4752,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-83680]
[10103,"1617/12","I06",{"$f":"VLOOKUP(C4753,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-2016]
[10103,"1617/12","I07",{"$f":"VLOOKUP(C4754,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-1037]
[10103,"1617/12","I07",{"$f":"VLOOKUP(C4755,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-279.08999999999997]
[10103,"1617/12","I08",{"$f":"VLOOKUP(C4756,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1333]
[10103,"1617/12","I08",{"$f":"VLOOKUP(C4757,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-150]
[10103,"1617/12","I08",{"$f":"VLOOKUP(C4758,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1828]
[10103,"1617/12","I08",{"$f":"VLOOKUP(C4759,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8961.59]
[10103,"1617/12","I08",{"$f":"VLOOKUP(C4760,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-17030.86]
[10103,"1617/12","I09",{"$f":"VLOOKUP(C4761,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2547.1999999999998]
[10103,"1617/12","I09",{"$f":"VLOOKUP(C4762,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3517.56]
[10103,"1617/12","I10",{"$f":"VLOOKUP(C4763,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1660.8]
[10103,"1617/12","I11",{"$f":"VLOOKUP(C4764,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1664.8]
[10103,"1617/12","I11",{"$f":"VLOOKUP(C4765,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1384.2]
[10103,"1617/12","I11",{"$f":"VLOOKUP(C4766,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3464.46]
[10103,"1617/12","I12",{"$f":"VLOOKUP(C4767,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",820]
[10103,"1617/12","I12",{"$f":"VLOOKUP(C4768,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3163.8]
[10103,"1617/12","I12",{"$f":"VLOOKUP(C4769,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5036.99]
[10103,"1617/12","I13",{"$f":"VLOOKUP(C4770,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-595]
[10103,"1617/12","I13",{"$f":"VLOOKUP(C4771,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-536.87]
[10103,"1617/12","I13",{"$f":"VLOOKUP(C4772,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-958.66]
[10103,"1617/12","I16",{"$f":"VLOOKUP(C4773,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-39354]
[10103,"1617/12","I16",{"$f":"VLOOKUP(C4774,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-19677]
[10103,"1617/12","I17",{"$f":"VLOOKUP(C4775,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-1425]
[10103,"1617/12","I17",{"$f":"VLOOKUP(C4776,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-475]
[10103,"1617/12","I17",{"$f":"VLOOKUP(C4777,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-1595]
[10103,"1617/12","I18",{"$f":"VLOOKUP(C4778,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12821.96]
[10105,"1617/12","CE02",{"$f":"VLOOKUP(C4779,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-1670]
[10105,"1617/12","CE04",{"$f":"VLOOKUP(C4780,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",1670]
[10105,"1617/12","CI01",{"$f":"VLOOKUP(C4781,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2276]
[10105,"1617/12","E01",{"$f":"VLOOKUP(C4782,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"E02 & suspense to E01","TOPPG01",116.83]
[10105,"1617/12","E01",{"$f":"VLOOKUP(C4783,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",80420.92]
[10105,"1617/12","E01",{"$f":"VLOOKUP(C4784,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8746.7000000000007]
[10105,"1617/12","E01",{"$f":"VLOOKUP(C4785,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"E02 & suspense to E01","TOPPG01",19.25]
[10105,"1617/12","E01",{"$f":"VLOOKUP(C4786,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12341.98]
[10105,"1617/12","E02",{"$f":"VLOOKUP(C4787,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"E02 & suspense to E01","TOPPG01",-116.83]
[10105,"1617/12","E03",{"$f":"VLOOKUP(C4788,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",41392.69]
[10105,"1617/12","E03",{"$f":"VLOOKUP(C4789,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2964.89]
[10105,"1617/12","E03",{"$f":"VLOOKUP(C4790,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9009.2199999999993]
[10105,"1617/12","E04",{"$f":"VLOOKUP(C4791,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10105,"1617/12","E04",{"$f":"VLOOKUP(C4792,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3282.69]
[10105,"1617/12","E04",{"$f":"VLOOKUP(C4793,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",314.95999999999998]
[10105,"1617/12","E04",{"$f":"VLOOKUP(C4794,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",846.93]
[10105,"1617/12","E05",{"$f":"VLOOKUP(C4795,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5697.2]
[10105,"1617/12","E05",{"$f":"VLOOKUP(C4796,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",502.11]
[10105,"1617/12","E05",{"$f":"VLOOKUP(C4797,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",824.36]
[10105,"1617/12","E07",{"$f":"VLOOKUP(C4798,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3520.95]
[10105,"1617/12","E07",{"$f":"VLOOKUP(C4799,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",24.26]
[10105,"1617/12","E07",{"$f":"VLOOKUP(C4800,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",583.42999999999995]
[10105,"1617/12","E08",{"$f":"VLOOKUP(C4801,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",156]
[10105,"1617/12","E08",{"$f":"VLOOKUP(C4802,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",157.30000000000001]
[10105,"1617/12","E08",{"$f":"VLOOKUP(C4803,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1557.5]
[10105,"1617/12","E09",{"$f":"VLOOKUP(C4804,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",654.57000000000005]
[10105,"1617/12","E09",{"$f":"VLOOKUP(C4805,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",755]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4806,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1003.96]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4807,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",4052.51]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4808,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1003.96]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4809,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-898.38]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4810,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1003.96]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4811,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1003.96]
[10105,"1617/12","E10",{"$f":"VLOOKUP(C4812,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",732.13]
[10105,"1617/12","E11",{"$f":"VLOOKUP(C4813,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-2000.51]
[10105,"1617/12","E12",{"$f":"VLOOKUP(C4814,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",8784]
[10105,"1617/12","E12",{"$f":"VLOOKUP(C4815,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",16249]
[10105,"1617/12","E12",{"$f":"VLOOKUP(C4816,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8933.4699999999993]
[10105,"1617/12","E12",{"$f":"VLOOKUP(C4817,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2594.1999999999998]
[10105,"1617/12","E13",{"$f":"VLOOKUP(C4818,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",540]
[10105,"1617/12","E13",{"$f":"VLOOKUP(C4819,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",535.75]
[10105,"1617/12","E13",{"$f":"VLOOKUP(C4820,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",535.75]
[10105,"1617/12","E14",{"$f":"VLOOKUP(C4821,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",60]
[10105,"1617/12","E14",{"$f":"VLOOKUP(C4822,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3079.96]
[10105,"1617/12","E15",{"$f":"VLOOKUP(C4823,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3375]
[10105,"1617/12","E16",{"$f":"VLOOKUP(C4824,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5500]
[10105,"1617/12","E16",{"$f":"VLOOKUP(C4825,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5781.52]
[10105,"1617/12","E16",{"$f":"VLOOKUP(C4826,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6480.27]
[10105,"1617/12","E18",{"$f":"VLOOKUP(C4827,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",564]
[10105,"1617/12","E18",{"$f":"VLOOKUP(C4828,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",49.99]
[10105,"1617/12","E18",{"$f":"VLOOKUP(C4829,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",362]
[10105,"1617/12","E19",{"$f":"VLOOKUP(C4830,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",508]
[10105,"1617/12","E19",{"$f":"VLOOKUP(C4831,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10299]
[10105,"1617/12","E19",{"$f":"VLOOKUP(C4832,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",18692.2]
[10105,"1617/12","E19",{"$f":"VLOOKUP(C4833,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6846.17]
[10105,"1617/12","E20",{"$f":"VLOOKUP(C4834,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",6117]
[10105,"1617/12","E20",{"$f":"VLOOKUP(C4835,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",570]
[10105,"1617/12","E22",{"$f":"VLOOKUP(C4836,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",840]
[10105,"1617/12","E22",{"$f":"VLOOKUP(C4837,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-208]
[10105,"1617/12","E22",{"$f":"VLOOKUP(C4838,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",30]
[10105,"1617/12","E22",{"$f":"VLOOKUP(C4839,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",114.79]
[10105,"1617/12","E23",{"$f":"VLOOKUP(C4840,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-2052]
[10105,"1617/12","E23",{"$f":"VLOOKUP(C4841,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",17217.669999999998]
[10105,"1617/12","E24",{"$f":"VLOOKUP(C4842,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",112]
[10105,"1617/12","E24",{"$f":"VLOOKUP(C4843,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2327.4899999999998]
[10105,"1617/12","E24",{"$f":"VLOOKUP(C4844,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2322.6]
[10105,"1617/12","E25",{"$f":"VLOOKUP(C4845,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16885]
[10105,"1617/12","E25",{"$f":"VLOOKUP(C4846,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",15796.65]
[10105,"1617/12","E25",{"$f":"VLOOKUP(C4847,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",14298.89]
[10105,"1617/12","E26",{"$f":"VLOOKUP(C4848,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4200]
[10105,"1617/12","E26",{"$f":"VLOOKUP(C4849,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4725]
[10105,"1617/12","E26",{"$f":"VLOOKUP(C4850,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9045]
[10105,"1617/12","E27",{"$f":"VLOOKUP(C4851,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",8250]
[10105,"1617/12","E27",{"$f":"VLOOKUP(C4852,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7526.48]
[10105,"1617/12","E28",{"$f":"VLOOKUP(C4853,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1320]
[10105,"1617/12","E28",{"$f":"VLOOKUP(C4854,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",8019]
[10105,"1617/12","E28",{"$f":"VLOOKUP(C4855,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1320]
[10105,"1617/12","E28",{"$f":"VLOOKUP(C4856,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",18130.84]
[10105,"1617/12","I01",{"$f":"VLOOKUP(C4857,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5874]
[10105,"1617/12","I03",{"$f":"VLOOKUP(C4858,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-12877]
[10105,"1617/12","I05",{"$f":"VLOOKUP(C4859,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-56100]
[10105,"1617/12","I07",{"$f":"VLOOKUP(C4860,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-150]
[10105,"1617/12","I08",{"$f":"VLOOKUP(C4861,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2400]
[10105,"1617/12","I08",{"$f":"VLOOKUP(C4862,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-18010.34]
[10105,"1617/12","I08",{"$f":"VLOOKUP(C4863,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8275.2999999999993]
[10105,"1617/12","I09",{"$f":"VLOOKUP(C4864,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-903]
[10105,"1617/12","I09",{"$f":"VLOOKUP(C4865,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4297.12]
[10105,"1617/12","I09",{"$f":"VLOOKUP(C4866,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2898.69]
[10105,"1617/12","I10",{"$f":"VLOOKUP(C4867,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-2799.54]
[10105,"1617/12","I12",{"$f":"VLOOKUP(C4868,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-120]
[10105,"1617/12","I12",{"$f":"VLOOKUP(C4869,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12551]
[10105,"1617/12","I12",{"$f":"VLOOKUP(C4870,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5049.8999999999996]
[10105,"1617/12","I12",{"$f":"VLOOKUP(C4871,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2425]
[10105,"1617/12","I13",{"$f":"VLOOKUP(C4872,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2415.92]
[10105,"1617/12","I13",{"$f":"VLOOKUP(C4873,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-730.99]
[10105,"1617/12","I18",{"$f":"VLOOKUP(C4874,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15083]
[10107,"1617/12","E01",{"$f":"VLOOKUP(C4875,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",185]
[10107,"1617/12","E01",{"$f":"VLOOKUP(C4876,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",83494.880000000005]
[10107,"1617/12","E01",{"$f":"VLOOKUP(C4877,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9002.32]
[10107,"1617/12","E01",{"$f":"VLOOKUP(C4878,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11766.65]
[10107,"1617/12","E03",{"$f":"VLOOKUP(C4879,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",36671.26]
[10107,"1617/12","E03",{"$f":"VLOOKUP(C4880,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2544.2399999999998]
[10107,"1617/12","E03",{"$f":"VLOOKUP(C4881,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9254.65]
[10107,"1617/12","E04",{"$f":"VLOOKUP(C4882,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",817]
[10107,"1617/12","E04",{"$f":"VLOOKUP(C4883,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",7044.13]
[10107,"1617/12","E04",{"$f":"VLOOKUP(C4884,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",280.57]
[10107,"1617/12","E04",{"$f":"VLOOKUP(C4885,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1647.35]
[10107,"1617/12","E05",{"$f":"VLOOKUP(C4886,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",7988.92]
[10107,"1617/12","E05",{"$f":"VLOOKUP(C4887,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",729.31]
[10107,"1617/12","E05",{"$f":"VLOOKUP(C4888,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2061.15]
[10107,"1617/12","E07",{"$f":"VLOOKUP(C4889,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",368]
[10107,"1617/12","E07",{"$f":"VLOOKUP(C4890,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5133.2700000000004]
[10107,"1617/12","E07",{"$f":"VLOOKUP(C4891,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",103.27]
[10107,"1617/12","E07",{"$f":"VLOOKUP(C4892,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1092.06]
[10107,"1617/12","E08",{"$f":"VLOOKUP(C4893,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",337]
[10107,"1617/12","E08",{"$f":"VLOOKUP(C4894,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Capital EOY adjustment","TOPPG01",7806.85]
[10107,"1617/12","E08",{"$f":"VLOOKUP(C4895,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1404.6]
[10107,"1617/12","E09",{"$f":"VLOOKUP(C4896,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Capital EOY adjustment","TOPPG01",3140]
[10107,"1617/12","E09",{"$f":"VLOOKUP(C4897,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1231]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4898,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",946.54]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4899,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-946.54]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4900,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-847]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4901,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-946.54]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4902,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",946.54]
[10107,"1617/12","E10",{"$f":"VLOOKUP(C4903,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",690.26]
[10107,"1617/12","E11",{"$f":"VLOOKUP(C4904,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5437]
[10107,"1617/12","E12",{"$f":"VLOOKUP(C4905,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",331]
[10107,"1617/12","E12",{"$f":"VLOOKUP(C4906,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5328.23]
[10107,"1617/12","E12",{"$f":"VLOOKUP(C4907,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-7689.54]
[10107,"1617/12","E13",{"$f":"VLOOKUP(C4908,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",700]
[10107,"1617/12","E14",{"$f":"VLOOKUP(C4909,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",29.84]
[10107,"1617/12","E14",{"$f":"VLOOKUP(C4910,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",147.65]
[10107,"1617/12","E16",{"$f":"VLOOKUP(C4911,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2273]
[10107,"1617/12","E16",{"$f":"VLOOKUP(C4912,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2997.55]
[10107,"1617/12","E16",{"$f":"VLOOKUP(C4913,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6883.2]
[10107,"1617/12","E18",{"$f":"VLOOKUP(C4914,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",105]
[10107,"1617/12","E18",{"$f":"VLOOKUP(C4915,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1835]
[10107,"1617/12","E18",{"$f":"VLOOKUP(C4916,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",380.01]
[10107,"1617/12","E18",{"$f":"VLOOKUP(C4917,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",510.69]
[10107,"1617/12","E19",{"$f":"VLOOKUP(C4918,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",148]
[10107,"1617/12","E19",{"$f":"VLOOKUP(C4919,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-11356]
[10107,"1617/12","E19",{"$f":"VLOOKUP(C4920,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9953.9699999999993]
[10107,"1617/12","E19",{"$f":"VLOOKUP(C4921,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3207.84]
[10107,"1617/12","E20",{"$f":"VLOOKUP(C4922,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10107,"1617/12","E20",{"$f":"VLOOKUP(C4923,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1942]
[10107,"1617/12","E20",{"$f":"VLOOKUP(C4924,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-3338.55]
[10107,"1617/12","E22",{"$f":"VLOOKUP(C4925,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[10107,"1617/12","E22",{"$f":"VLOOKUP(C4926,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2360]
[10107,"1617/12","E22",{"$f":"VLOOKUP(C4927,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2993.22]
[10107,"1617/12","E22",{"$f":"VLOOKUP(C4928,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",425.22]
[10107,"1617/12","E23",{"$f":"VLOOKUP(C4929,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13051]
[10107,"1617/12","E24",{"$f":"VLOOKUP(C4930,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",861]
[10107,"1617/12","E24",{"$f":"VLOOKUP(C4931,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1139]
[10107,"1617/12","E24",{"$f":"VLOOKUP(C4932,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1933.98]
[10107,"1617/12","E24",{"$f":"VLOOKUP(C4933,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",5172.07]
[10107,"1617/12","E25",{"$f":"VLOOKUP(C4934,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",20793]
[10107,"1617/12","E25",{"$f":"VLOOKUP(C4935,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[10107,"1617/12","E25",{"$f":"VLOOKUP(C4936,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17553.580000000002]
[10107,"1617/12","E25",{"$f":"VLOOKUP(C4937,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",16923.8]
[10107,"1617/12","E26",{"$f":"VLOOKUP(C4938,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",8600]
[10107,"1617/12","E26",{"$f":"VLOOKUP(C4939,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7365]
[10107,"1617/12","E26",{"$f":"VLOOKUP(C4940,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10903.25]
[10107,"1617/12","E27",{"$f":"VLOOKUP(C4941,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",300]
[10107,"1617/12","E27",{"$f":"VLOOKUP(C4942,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2700]
[10107,"1617/12","E28",{"$f":"VLOOKUP(C4943,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2252]
[10107,"1617/12","E28",{"$f":"VLOOKUP(C4944,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",850]
[10107,"1617/12","I01",{"$f":"VLOOKUP(C4945,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-3004]
[10107,"1617/12","I03",{"$f":"VLOOKUP(C4946,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",678]
[10107,"1617/12","I03",{"$f":"VLOOKUP(C4947,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8137]
[10107,"1617/12","I05",{"$f":"VLOOKUP(C4948,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22915]
[10107,"1617/12","I07",{"$f":"VLOOKUP(C4949,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-20000]
[10107,"1617/12","I08",{"$f":"VLOOKUP(C4950,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1550]
[10107,"1617/12","I08",{"$f":"VLOOKUP(C4951,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",207]
[10107,"1617/12","I08",{"$f":"VLOOKUP(C4952,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3036.79]
[10107,"1617/12","I08",{"$f":"VLOOKUP(C4953,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3646.2]
[10107,"1617/12","I09",{"$f":"VLOOKUP(C4954,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1708]
[10107,"1617/12","I09",{"$f":"VLOOKUP(C4955,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4920.8999999999996]
[10107,"1617/12","I09",{"$f":"VLOOKUP(C4956,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4147.68]
[10107,"1617/12","I10",{"$f":"VLOOKUP(C4957,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-11453.04]
[10107,"1617/12","I11",{"$f":"VLOOKUP(C4958,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1118.0999999999999]
[10107,"1617/12","I12",{"$f":"VLOOKUP(C4959,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",23907]
[10107,"1617/12","I12",{"$f":"VLOOKUP(C4960,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-13445.6]
[10107,"1617/12","I12",{"$f":"VLOOKUP(C4961,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7070.8]
[10107,"1617/12","I13",{"$f":"VLOOKUP(C4962,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1445]
[10107,"1617/12","I13",{"$f":"VLOOKUP(C4963,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3144.33]
[10107,"1617/12","I13",{"$f":"VLOOKUP(C4964,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1603.54]
[10107,"1617/12","I18",{"$f":"VLOOKUP(C4965,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24592.92]
[10108,"1617/12","CE04",{"$f":"VLOOKUP(C4966,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-3354]
[10108,"1617/12","CI04",{"$f":"VLOOKUP(C4967,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",3354]
[10108,"1617/12","E01",{"$f":"VLOOKUP(C4968,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",846]
[10108,"1617/12","E01",{"$f":"VLOOKUP(C4969,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35095.870000000003]
[10108,"1617/12","E01",{"$f":"VLOOKUP(C4970,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",20450.150000000001]
[10108,"1617/12","E01",{"$f":"VLOOKUP(C4971,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3723.77]
[10108,"1617/12","E01",{"$f":"VLOOKUP(C4972,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4872.4799999999996]
[10108,"1617/12","E03",{"$f":"VLOOKUP(C4973,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-293]
[10108,"1617/12","E03",{"$f":"VLOOKUP(C4974,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8278.26]
[10108,"1617/12","E03",{"$f":"VLOOKUP(C4975,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-586]
[10108,"1617/12","E03",{"$f":"VLOOKUP(C4976,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",332.94]
[10108,"1617/12","E03",{"$f":"VLOOKUP(C4977,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1320.04]
[10108,"1617/12","E04",{"$f":"VLOOKUP(C4978,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10108,"1617/12","E04",{"$f":"VLOOKUP(C4979,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3837.07]
[10108,"1617/12","E04",{"$f":"VLOOKUP(C4980,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",298.64]
[10108,"1617/12","E04",{"$f":"VLOOKUP(C4981,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",192.38]
[10108,"1617/12","E05",{"$f":"VLOOKUP(C4982,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2579.9699999999998]
[10108,"1617/12","E05",{"$f":"VLOOKUP(C4983,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",169.45]
[10108,"1617/12","E05",{"$f":"VLOOKUP(C4984,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",665.63]
[10108,"1617/12","E07",{"$f":"VLOOKUP(C4985,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",293]
[10108,"1617/12","E07",{"$f":"VLOOKUP(C4986,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2329.4499999999998]
[10108,"1617/12","E07",{"$f":"VLOOKUP(C4987,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",586]
[10108,"1617/12","E07",{"$f":"VLOOKUP(C4988,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",35.68]
[10108,"1617/12","E07",{"$f":"VLOOKUP(C4989,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",448.88]
[10108,"1617/12","E08",{"$f":"VLOOKUP(C4990,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",4278]
[10108,"1617/12","E08",{"$f":"VLOOKUP(C4991,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",7063.4]
[10108,"1617/12","E08",{"$f":"VLOOKUP(C4992,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",391.4]
[10108,"1617/12","E09",{"$f":"VLOOKUP(C4993,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",160]
[10108,"1617/12","E09",{"$f":"VLOOKUP(C4994,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",146.72999999999999]
[10108,"1617/12","E09",{"$f":"VLOOKUP(C4995,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",366.47]
[10108,"1617/12","E10",{"$f":"VLOOKUP(C4996,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",436.26]
[10108,"1617/12","E10",{"$f":"VLOOKUP(C4997,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-436.26]
[10108,"1617/12","E10",{"$f":"VLOOKUP(C4998,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-390.38]
[10108,"1617/12","E10",{"$f":"VLOOKUP(C4999,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-436.26]
[10108,"1617/12","E10",{"$f":"VLOOKUP(C5000,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",436.26]
[10108,"1617/12","E11",{"$f":"VLOOKUP(C5001,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1075.5]
[10108,"1617/12","E12",{"$f":"VLOOKUP(C5002,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",646]
[10108,"1617/12","E12",{"$f":"VLOOKUP(C5003,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",54.86]
[10108,"1617/12","E12",{"$f":"VLOOKUP(C5004,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1136.3]
[10108,"1617/12","E14",{"$f":"VLOOKUP(C5005,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3.33]
[10108,"1617/12","E14",{"$f":"VLOOKUP(C5006,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",12.47]
[10108,"1617/12","E15",{"$f":"VLOOKUP(C5007,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",750]
[10108,"1617/12","E15",{"$f":"VLOOKUP(C5008,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",570.02]
[10108,"1617/12","E16",{"$f":"VLOOKUP(C5009,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[10108,"1617/12","E16",{"$f":"VLOOKUP(C5010,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2787.36]
[10108,"1617/12","E18",{"$f":"VLOOKUP(C5011,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",478.6]
[10108,"1617/12","E19",{"$f":"VLOOKUP(C5012,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3207]
[10108,"1617/12","E19",{"$f":"VLOOKUP(C5013,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12425]
[10108,"1617/12","E19",{"$f":"VLOOKUP(C5014,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1269.3800000000001]
[10108,"1617/12","E19",{"$f":"VLOOKUP(C5015,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13257.27]
[10108,"1617/12","E20",{"$f":"VLOOKUP(C5016,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1745.63]
[10108,"1617/12","E20",{"$f":"VLOOKUP(C5017,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",511.8]
[10108,"1617/12","E22",{"$f":"VLOOKUP(C5018,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10108,"1617/12","E22",{"$f":"VLOOKUP(C5019,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",64.67]
[10108,"1617/12","E22",{"$f":"VLOOKUP(C5020,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",40]
[10108,"1617/12","E23",{"$f":"VLOOKUP(C5021,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2314.9499999999998]
[10108,"1617/12","E24",{"$f":"VLOOKUP(C5022,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",475]
[10108,"1617/12","E24",{"$f":"VLOOKUP(C5023,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4008.2]
[10108,"1617/12","E24",{"$f":"VLOOKUP(C5024,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1275.2]
[10108,"1617/12","E25",{"$f":"VLOOKUP(C5025,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",6302]
[10108,"1617/12","E25",{"$f":"VLOOKUP(C5026,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7152.25]
[10108,"1617/12","E25",{"$f":"VLOOKUP(C5027,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7358.3]
[10108,"1617/12","E26",{"$f":"VLOOKUP(C5028,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4375]
[10108,"1617/12","E26",{"$f":"VLOOKUP(C5029,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3340]
[10108,"1617/12","E26",{"$f":"VLOOKUP(C5030,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",14535]
[10108,"1617/12","E27",{"$f":"VLOOKUP(C5031,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",6654]
[10108,"1617/12","E27",{"$f":"VLOOKUP(C5032,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7643.66]
[10108,"1617/12","E28",{"$f":"VLOOKUP(C5033,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",970]
[10108,"1617/12","E28",{"$f":"VLOOKUP(C5034,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[10108,"1617/12","E28",{"$f":"VLOOKUP(C5035,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7110.6]
[10108,"1617/12","E30",{"$f":"VLOOKUP(C5036,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-3354]
[10108,"1617/12","I05",{"$f":"VLOOKUP(C5037,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10380]
[10108,"1617/12","I06",{"$f":"VLOOKUP(C5038,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1483]
[10108,"1617/12","I08",{"$f":"VLOOKUP(C5039,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-230]
[10108,"1617/12","I08",{"$f":"VLOOKUP(C5040,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",480]
[10108,"1617/12","I08",{"$f":"VLOOKUP(C5041,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1038.45]
[10108,"1617/12","I08",{"$f":"VLOOKUP(C5042,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2576.89]
[10108,"1617/12","I09",{"$f":"VLOOKUP(C5043,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[10108,"1617/12","I09",{"$f":"VLOOKUP(C5044,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1663.4]
[10108,"1617/12","I09",{"$f":"VLOOKUP(C5045,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3924.07]
[10108,"1617/12","I10",{"$f":"VLOOKUP(C5046,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-10207]
[10108,"1617/12","I12",{"$f":"VLOOKUP(C5047,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",13371]
[10108,"1617/12","I12",{"$f":"VLOOKUP(C5048,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4044.35]
[10108,"1617/12","I12",{"$f":"VLOOKUP(C5049,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4468.25]
[10108,"1617/12","I13",{"$f":"VLOOKUP(C5050,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1664]
[10108,"1617/12","I18",{"$f":"VLOOKUP(C5051,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2000]
[10108,"1617/12","I18",{"$f":"VLOOKUP(C5052,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9230.14]
[10109,"1617/12","CE02",{"$f":"VLOOKUP(C5053,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",6425]
[10109,"1617/12","CI01",{"$f":"VLOOKUP(C5054,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1675]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5055,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1361]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5056,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",3665.53]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5057,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",9774.75]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5058,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33389.17]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5059,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",1512.72]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5060,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3327.87]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5061,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",2214.96]
[10109,"1617/12","E01",{"$f":"VLOOKUP(C5062,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5502.53]
[10109,"1617/12","E02",{"$f":"VLOOKUP(C5063,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",2413]
[10109,"1617/12","E02",{"$f":"VLOOKUP(C5064,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1113.78]
[10109,"1617/12","E02",{"$f":"VLOOKUP(C5065,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",60.41]
[10109,"1617/12","E02",{"$f":"VLOOKUP(C5066,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",183.55]
[10109,"1617/12","E03",{"$f":"VLOOKUP(C5067,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",3539]
[10109,"1617/12","E03",{"$f":"VLOOKUP(C5068,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16083.38]
[10109,"1617/12","E03",{"$f":"VLOOKUP(C5069,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",940.13]
[10109,"1617/12","E03",{"$f":"VLOOKUP(C5070,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3635.81]
[10109,"1617/12","E04",{"$f":"VLOOKUP(C5071,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[10109,"1617/12","E04",{"$f":"VLOOKUP(C5072,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2016.9]
[10109,"1617/12","E04",{"$f":"VLOOKUP(C5073,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",147.28]
[10109,"1617/12","E04",{"$f":"VLOOKUP(C5074,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",520.36]
[10109,"1617/12","E05",{"$f":"VLOOKUP(C5075,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",144]
[10109,"1617/12","E05",{"$f":"VLOOKUP(C5076,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3503.82]
[10109,"1617/12","E05",{"$f":"VLOOKUP(C5077,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",196.3]
[10109,"1617/12","E05",{"$f":"VLOOKUP(C5078,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",903.99]
[10109,"1617/12","E07",{"$f":"VLOOKUP(C5079,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",157]
[10109,"1617/12","E07",{"$f":"VLOOKUP(C5080,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2123.0300000000002]
[10109,"1617/12","E07",{"$f":"VLOOKUP(C5081,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",54.91]
[10109,"1617/12","E07",{"$f":"VLOOKUP(C5082,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",391.8]
[10109,"1617/12","E08",{"$f":"VLOOKUP(C5083,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",205]
[10109,"1617/12","E08",{"$f":"VLOOKUP(C5084,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",572.38]
[10109,"1617/12","E08",{"$f":"VLOOKUP(C5085,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",143.18]
[10109,"1617/12","E09",{"$f":"VLOOKUP(C5086,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",210]
[10109,"1617/12","E12",{"$f":"VLOOKUP(C5087,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-6425]
[10109,"1617/12","E12",{"$f":"VLOOKUP(C5088,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1038]
[10109,"1617/12","E13",{"$f":"VLOOKUP(C5089,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",259]
[10109,"1617/12","E13",{"$f":"VLOOKUP(C5090,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",258.75]
[10109,"1617/12","E13",{"$f":"VLOOKUP(C5091,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",258.75]
[10109,"1617/12","E14",{"$f":"VLOOKUP(C5092,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",343]
[10109,"1617/12","E14",{"$f":"VLOOKUP(C5093,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1036.6600000000001]
[10109,"1617/12","E15",{"$f":"VLOOKUP(C5094,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10109,"1617/12","E16",{"$f":"VLOOKUP(C5095,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4500]
[10109,"1617/12","E16",{"$f":"VLOOKUP(C5096,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1254.3900000000001]
[10109,"1617/12","E18",{"$f":"VLOOKUP(C5097,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10109,"1617/12","E18",{"$f":"VLOOKUP(C5098,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",452.81]
[10109,"1617/12","E18",{"$f":"VLOOKUP(C5099,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",381.59]
[10109,"1617/12","E19",{"$f":"VLOOKUP(C5100,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",763]
[10109,"1617/12","E19",{"$f":"VLOOKUP(C5101,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8687]
[10109,"1617/12","E19",{"$f":"VLOOKUP(C5102,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3131.36]
[10109,"1617/12","E19",{"$f":"VLOOKUP(C5103,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",16109.56]
[10109,"1617/12","E20",{"$f":"VLOOKUP(C5104,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",120]
[10109,"1617/12","E20",{"$f":"VLOOKUP(C5105,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",367.69]
[10109,"1617/12","E20",{"$f":"VLOOKUP(C5106,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",125.2]
[10109,"1617/12","E22",{"$f":"VLOOKUP(C5107,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",114.98]
[10109,"1617/12","E22",{"$f":"VLOOKUP(C5108,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",398.81]
[10109,"1617/12","E24",{"$f":"VLOOKUP(C5109,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",656.22]
[10109,"1617/12","E24",{"$f":"VLOOKUP(C5110,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",472.82]
[10109,"1617/12","E25",{"$f":"VLOOKUP(C5111,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7171]
[10109,"1617/12","E25",{"$f":"VLOOKUP(C5112,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5812.48]
[10109,"1617/12","E25",{"$f":"VLOOKUP(C5113,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4358.79]
[10109,"1617/12","E26",{"$f":"VLOOKUP(C5114,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1700]
[10109,"1617/12","E26",{"$f":"VLOOKUP(C5115,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1197.5]
[10109,"1617/12","E26",{"$f":"VLOOKUP(C5116,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",378]
[10109,"1617/12","E27",{"$f":"VLOOKUP(C5117,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1916]
[10109,"1617/12","E27",{"$f":"VLOOKUP(C5118,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1897.5]
[10109,"1617/12","E27",{"$f":"VLOOKUP(C5119,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8157.5]
[10109,"1617/12","E28",{"$f":"VLOOKUP(C5120,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[10109,"1617/12","E28",{"$f":"VLOOKUP(C5121,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[10109,"1617/12","E28",{"$f":"VLOOKUP(C5122,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5900]
[10109,"1617/12","I05",{"$f":"VLOOKUP(C5123,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6930]
[10109,"1617/12","I06",{"$f":"VLOOKUP(C5124,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1100]
[10109,"1617/12","I06",{"$f":"VLOOKUP(C5125,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[10109,"1617/12","I07",{"$f":"VLOOKUP(C5126,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",4109]
[10109,"1617/12","I07",{"$f":"VLOOKUP(C5127,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-275]
[10109,"1617/12","I08",{"$f":"VLOOKUP(C5128,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-6890]
[10109,"1617/12","I08",{"$f":"VLOOKUP(C5129,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1752]
[10109,"1617/12","I08",{"$f":"VLOOKUP(C5130,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3507]
[10109,"1617/12","I09",{"$f":"VLOOKUP(C5131,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2280.86]
[10109,"1617/12","I09",{"$f":"VLOOKUP(C5132,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3174.31]
[10109,"1617/12","I11",{"$f":"VLOOKUP(C5133,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-80]
[10109,"1617/12","I12",{"$f":"VLOOKUP(C5134,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12625]
[10109,"1617/12","I12",{"$f":"VLOOKUP(C5135,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2885.5]
[10109,"1617/12","I12",{"$f":"VLOOKUP(C5136,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5995]
[10109,"1617/12","I13",{"$f":"VLOOKUP(C5137,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-458]
[10109,"1617/12","I13",{"$f":"VLOOKUP(C5138,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-4285.7700000000004]
[10109,"1617/12","I18",{"$f":"VLOOKUP(C5139,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10240.56]
[10110,"1617/12","CE04",{"$f":"VLOOKUP(C5140,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-1792.6]
[10110,"1617/12","CI04",{"$f":"VLOOKUP(C5141,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1793]
[10110,"1617/12","E01",{"$f":"VLOOKUP(C5142,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",62468.53]
[10110,"1617/12","E01",{"$f":"VLOOKUP(C5143,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6631.9]
[10110,"1617/12","E01",{"$f":"VLOOKUP(C5144,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9324.4500000000007]
[10110,"1617/12","E02",{"$f":"VLOOKUP(C5145,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",519.20000000000005]
[10110,"1617/12","E03",{"$f":"VLOOKUP(C5146,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",19640.09]
[10110,"1617/12","E03",{"$f":"VLOOKUP(C5147,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",914.49]
[10110,"1617/12","E03",{"$f":"VLOOKUP(C5148,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4432.42]
[10110,"1617/12","E04",{"$f":"VLOOKUP(C5149,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",225]
[10110,"1617/12","E04",{"$f":"VLOOKUP(C5150,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2144.02]
[10110,"1617/12","E04",{"$f":"VLOOKUP(C5151,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",145]
[10110,"1617/12","E04",{"$f":"VLOOKUP(C5152,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",445.5]
[10110,"1617/12","E05",{"$f":"VLOOKUP(C5153,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4753.87]
[10110,"1617/12","E05",{"$f":"VLOOKUP(C5154,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",304.91000000000003]
[10110,"1617/12","E05",{"$f":"VLOOKUP(C5155,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1226.5]
[10110,"1617/12","E07",{"$f":"VLOOKUP(C5156,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10110,"1617/12","E07",{"$f":"VLOOKUP(C5157,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",410.99]
[10110,"1617/12","E07",{"$f":"VLOOKUP(C5158,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",106.04]
[10110,"1617/12","E08",{"$f":"VLOOKUP(C5159,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10110,"1617/12","E08",{"$f":"VLOOKUP(C5160,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",165]
[10110,"1617/12","E08",{"$f":"VLOOKUP(C5161,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2470.8000000000002]
[10110,"1617/12","E08",{"$f":"VLOOKUP(C5162,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1917.92]
[10110,"1617/12","E08",{"$f":"VLOOKUP(C5163,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",100.17]
[10110,"1617/12","E09",{"$f":"VLOOKUP(C5164,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",225]
[10110,"1617/12","E09",{"$f":"VLOOKUP(C5165,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",384.13]
[10110,"1617/12","E09",{"$f":"VLOOKUP(C5166,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1825.53]
[10110,"1617/12","E12",{"$f":"VLOOKUP(C5167,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1623.53]
[10110,"1617/12","E12",{"$f":"VLOOKUP(C5168,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3976.89]
[10110,"1617/12","E13",{"$f":"VLOOKUP(C5169,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",183]
[10110,"1617/12","E13",{"$f":"VLOOKUP(C5170,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",182.91]
[10110,"1617/12","E13",{"$f":"VLOOKUP(C5171,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",182.91]
[10110,"1617/12","E14",{"$f":"VLOOKUP(C5172,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2766.09]
[10110,"1617/12","E14",{"$f":"VLOOKUP(C5173,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4789.1000000000004]
[10110,"1617/12","E15",{"$f":"VLOOKUP(C5174,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2300]
[10110,"1617/12","E15",{"$f":"VLOOKUP(C5175,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",266.13]
[10110,"1617/12","E16",{"$f":"VLOOKUP(C5176,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[10110,"1617/12","E16",{"$f":"VLOOKUP(C5177,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4186.1499999999996]
[10110,"1617/12","E16",{"$f":"VLOOKUP(C5178,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3196.84]
[10110,"1617/12","E18",{"$f":"VLOOKUP(C5179,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",120]
[10110,"1617/12","E19",{"$f":"VLOOKUP(C5180,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-22835]
[10110,"1617/12","E19",{"$f":"VLOOKUP(C5181,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3150.4]
[10110,"1617/12","E19",{"$f":"VLOOKUP(C5182,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",20034.21]
[10110,"1617/12","E20",{"$f":"VLOOKUP(C5183,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"CFR coding adjustment ","TOPPG01",100]
[10110,"1617/12","E20",{"$f":"VLOOKUP(C5184,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",631.87]
[10110,"1617/12","E22",{"$f":"VLOOKUP(C5185,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"CFR coding adjustment ","TOPPG01",-100]
[10110,"1617/12","E22",{"$f":"VLOOKUP(C5186,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",236.94]
[10110,"1617/12","E22",{"$f":"VLOOKUP(C5187,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1933.79]
[10110,"1617/12","E23",{"$f":"VLOOKUP(C5188,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6523]
[10110,"1617/12","E23",{"$f":"VLOOKUP(C5189,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5958.12]
[10110,"1617/12","E23",{"$f":"VLOOKUP(C5190,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",6523.08]
[10110,"1617/12","E24",{"$f":"VLOOKUP(C5191,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",638]
[10110,"1617/12","E24",{"$f":"VLOOKUP(C5192,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",447.73]
[10110,"1617/12","E24",{"$f":"VLOOKUP(C5193,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1011.16]
[10110,"1617/12","E25",{"$f":"VLOOKUP(C5194,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",21535]
[10110,"1617/12","E25",{"$f":"VLOOKUP(C5195,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17442.05]
[10110,"1617/12","E25",{"$f":"VLOOKUP(C5196,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17414.25]
[10110,"1617/12","E26",{"$f":"VLOOKUP(C5197,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3815]
[10110,"1617/12","E26",{"$f":"VLOOKUP(C5198,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8869]
[10110,"1617/12","E26",{"$f":"VLOOKUP(C5199,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9105]
[10110,"1617/12","E27",{"$f":"VLOOKUP(C5200,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[10110,"1617/12","E27",{"$f":"VLOOKUP(C5201,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7858]
[10110,"1617/12","E27",{"$f":"VLOOKUP(C5202,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2969.85]
[10110,"1617/12","E28",{"$f":"VLOOKUP(C5203,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",790]
[10110,"1617/12","E28",{"$f":"VLOOKUP(C5204,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8036.8]
[10110,"1617/12","E30",{"$f":"VLOOKUP(C5205,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1793]
[10110,"1617/12","I03",{"$f":"VLOOKUP(C5206,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-916]
[10110,"1617/12","I05",{"$f":"VLOOKUP(C5207,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-13530]
[10110,"1617/12","I06",{"$f":"VLOOKUP(C5208,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1773]
[10110,"1617/12","I06",{"$f":"VLOOKUP(C5209,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",1300]
[10110,"1617/12","I06",{"$f":"VLOOKUP(C5210,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2300]
[10110,"1617/12","I07",{"$f":"VLOOKUP(C5211,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-450]
[10110,"1617/12","I08",{"$f":"VLOOKUP(C5212,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-600]
[10110,"1617/12","I08",{"$f":"VLOOKUP(C5213,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2335]
[10110,"1617/12","I08",{"$f":"VLOOKUP(C5214,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3988.6]
[10110,"1617/12","I08",{"$f":"VLOOKUP(C5215,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6933.14]
[10110,"1617/12","I09",{"$f":"VLOOKUP(C5216,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-515]
[10110,"1617/12","I09",{"$f":"VLOOKUP(C5217,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6706.61]
[10110,"1617/12","I09",{"$f":"VLOOKUP(C5218,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10737.25]
[10110,"1617/12","I10",{"$f":"VLOOKUP(C5219,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-6324]
[10110,"1617/12","I10",{"$f":"VLOOKUP(C5220,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3000]
[10110,"1617/12","I11",{"$f":"VLOOKUP(C5221,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-2176]
[10110,"1617/12","I11",{"$f":"VLOOKUP(C5222,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"CFR coding adjustment ","TOPPG01",3549.05]
[10110,"1617/12","I12",{"$f":"VLOOKUP(C5223,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",35424]
[10110,"1617/12","I12",{"$f":"VLOOKUP(C5224,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment ","TOPPG01",-3513.57]
[10110,"1617/12","I12",{"$f":"VLOOKUP(C5225,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5452.35]
[10110,"1617/12","I12",{"$f":"VLOOKUP(C5226,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-16211.5]
[10110,"1617/12","I13",{"$f":"VLOOKUP(C5227,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment ","TOPPG01",-35.479999999999997]
[10110,"1617/12","I18",{"$f":"VLOOKUP(C5228,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19304.79]
[10112,"1617/12","E01",{"$f":"VLOOKUP(C5229,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3170]
[10112,"1617/12","E01",{"$f":"VLOOKUP(C5230,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",66655.41]
[10112,"1617/12","E01",{"$f":"VLOOKUP(C5231,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6332.33]
[10112,"1617/12","E01",{"$f":"VLOOKUP(C5232,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10837.47]
[10112,"1617/12","E02",{"$f":"VLOOKUP(C5233,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2717.28]
[10112,"1617/12","E02",{"$f":"VLOOKUP(C5234,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",238.99]
[10112,"1617/12","E02",{"$f":"VLOOKUP(C5235,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",226.95]
[10112,"1617/12","E03",{"$f":"VLOOKUP(C5236,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1730]
[10112,"1617/12","E03",{"$f":"VLOOKUP(C5237,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",25587.3]
[10112,"1617/12","E03",{"$f":"VLOOKUP(C5238,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",991.51]
[10112,"1617/12","E03",{"$f":"VLOOKUP(C5239,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5274.79]
[10112,"1617/12","E04",{"$f":"VLOOKUP(C5240,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3304.75]
[10112,"1617/12","E04",{"$f":"VLOOKUP(C5241,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",269.47000000000003]
[10112,"1617/12","E04",{"$f":"VLOOKUP(C5242,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",852.62]
[10112,"1617/12","E05",{"$f":"VLOOKUP(C5243,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",10692.01]
[10112,"1617/12","E05",{"$f":"VLOOKUP(C5244,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",915.76]
[10112,"1617/12","E05",{"$f":"VLOOKUP(C5245,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2275.0300000000002]
[10112,"1617/12","E07",{"$f":"VLOOKUP(C5246,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3923.88]
[10112,"1617/12","E07",{"$f":"VLOOKUP(C5247,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-8611.6]
[10112,"1617/12","E07",{"$f":"VLOOKUP(C5248,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"E07 NI from suspense","TOPPG01",120.93]
[10112,"1617/12","E07",{"$f":"VLOOKUP(C5249,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",158.43]
[10112,"1617/12","E07",{"$f":"VLOOKUP(C5250,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",427.04]
[10112,"1617/12","E08",{"$f":"VLOOKUP(C5251,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1000]
[10112,"1617/12","E08",{"$f":"VLOOKUP(C5252,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2421]
[10112,"1617/12","E08",{"$f":"VLOOKUP(C5253,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1536]
[10112,"1617/12","E09",{"$f":"VLOOKUP(C5254,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",910.08]
[10112,"1617/12","E09",{"$f":"VLOOKUP(C5255,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1720]
[10112,"1617/12","E12",{"$f":"VLOOKUP(C5256,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",211.69]
[10112,"1617/12","E12",{"$f":"VLOOKUP(C5257,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",620]
[10112,"1617/12","E12",{"$f":"VLOOKUP(C5258,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1640.89]
[10112,"1617/12","E14",{"$f":"VLOOKUP(C5259,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3231.8]
[10112,"1617/12","E14",{"$f":"VLOOKUP(C5260,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3352.28]
[10112,"1617/12","E15",{"$f":"VLOOKUP(C5261,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1392]
[10112,"1617/12","E16",{"$f":"VLOOKUP(C5262,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10112,"1617/12","E16",{"$f":"VLOOKUP(C5263,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2167.7600000000002]
[10112,"1617/12","E16",{"$f":"VLOOKUP(C5264,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3000.45]
[10112,"1617/12","E18",{"$f":"VLOOKUP(C5265,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2500]
[10112,"1617/12","E18",{"$f":"VLOOKUP(C5266,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",234.4]
[10112,"1617/12","E18",{"$f":"VLOOKUP(C5267,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",538.35]
[10112,"1617/12","E19",{"$f":"VLOOKUP(C5268,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3570]
[10112,"1617/12","E19",{"$f":"VLOOKUP(C5269,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2883]
[10112,"1617/12","E19",{"$f":"VLOOKUP(C5270,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4420.5600000000004]
[10112,"1617/12","E19",{"$f":"VLOOKUP(C5271,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7638.64]
[10112,"1617/12","E19",{"$f":"VLOOKUP(C5272,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6238.47]
[10112,"1617/12","E20",{"$f":"VLOOKUP(C5273,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",200.5]
[10112,"1617/12","E22",{"$f":"VLOOKUP(C5274,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10112,"1617/12","E22",{"$f":"VLOOKUP(C5275,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",243.61]
[10112,"1617/12","E22",{"$f":"VLOOKUP(C5276,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",508.04]
[10112,"1617/12","E24",{"$f":"VLOOKUP(C5277,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",412.5]
[10112,"1617/12","E24",{"$f":"VLOOKUP(C5278,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",121]
[10112,"1617/12","E24",{"$f":"VLOOKUP(C5279,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3347.79]
[10112,"1617/12","E25",{"$f":"VLOOKUP(C5280,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",19267]
[10112,"1617/12","E25",{"$f":"VLOOKUP(C5281,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8239.76]
[10112,"1617/12","E25",{"$f":"VLOOKUP(C5282,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6501.88]
[10112,"1617/12","E25",{"$f":"VLOOKUP(C5283,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",16768.740000000002]
[10112,"1617/12","E26",{"$f":"VLOOKUP(C5284,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5903]
[10112,"1617/12","E27",{"$f":"VLOOKUP(C5285,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10112,"1617/12","E27",{"$f":"VLOOKUP(C5286,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1100]
[10112,"1617/12","E27",{"$f":"VLOOKUP(C5287,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1920.48]
[10112,"1617/12","E27",{"$f":"VLOOKUP(C5288,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8202.5499999999993]
[10112,"1617/12","E27",{"$f":"VLOOKUP(C5289,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5477.6]
[10112,"1617/12","E28",{"$f":"VLOOKUP(C5290,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1950]
[10112,"1617/12","E28",{"$f":"VLOOKUP(C5291,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",14566.7]
[10112,"1617/12","I01",{"$f":"VLOOKUP(C5292,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",3155]
[10112,"1617/12","I03",{"$f":"VLOOKUP(C5293,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-940]
[10112,"1617/12","I05",{"$f":"VLOOKUP(C5294,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-5755]
[10112,"1617/12","I08",{"$f":"VLOOKUP(C5295,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-85.72]
[10112,"1617/12","I08",{"$f":"VLOOKUP(C5296,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-267.44]
[10112,"1617/12","I08",{"$f":"VLOOKUP(C5297,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-56016.59]
[10112,"1617/12","I09",{"$f":"VLOOKUP(C5298,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6236.68]
[10112,"1617/12","I09",{"$f":"VLOOKUP(C5299,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2220.12]
[10112,"1617/12","I09",{"$f":"VLOOKUP(C5300,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-11085.29]
[10112,"1617/12","I10",{"$f":"VLOOKUP(C5301,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-5000]
[10112,"1617/12","I11",{"$f":"VLOOKUP(C5302,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-1209]
[10112,"1617/12","I12",{"$f":"VLOOKUP(C5303,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",10075]
[10112,"1617/12","I12",{"$f":"VLOOKUP(C5304,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-848.23]
[10112,"1617/12","I12",{"$f":"VLOOKUP(C5305,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1195.26]
[10112,"1617/12","I12",{"$f":"VLOOKUP(C5306,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1653.98]
[10112,"1617/12","I13",{"$f":"VLOOKUP(C5307,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-4000]
[10112,"1617/12","I13",{"$f":"VLOOKUP(C5308,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",11331]
[10112,"1617/12","I13",{"$f":"VLOOKUP(C5309,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-999.37]
[10112,"1617/12","I13",{"$f":"VLOOKUP(C5310,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-795.87]
[10112,"1617/12","I13",{"$f":"VLOOKUP(C5311,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2927.22]
[10112,"1617/12","I18",{"$f":"VLOOKUP(C5312,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20500]
[10114,"1617/12","CI03",{"$f":"VLOOKUP(C5313,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-488]
[10114,"1617/12","CI03",{"$f":"VLOOKUP(C5314,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-2437.98]
[10114,"1617/12","E01",{"$f":"VLOOKUP(C5315,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",400]
[10114,"1617/12","E01",{"$f":"VLOOKUP(C5316,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",77710.179999999993]
[10114,"1617/12","E01",{"$f":"VLOOKUP(C5317,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7772]
[10114,"1617/12","E01",{"$f":"VLOOKUP(C5318,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12261.74]
[10114,"1617/12","E03",{"$f":"VLOOKUP(C5319,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",738]
[10114,"1617/12","E03",{"$f":"VLOOKUP(C5320,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9767.4599999999991]
[10114,"1617/12","E03",{"$f":"VLOOKUP(C5321,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",528.42999999999995]
[10114,"1617/12","E03",{"$f":"VLOOKUP(C5322,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2520]
[10114,"1617/12","E04",{"$f":"VLOOKUP(C5323,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2214.5700000000002]
[10114,"1617/12","E04",{"$f":"VLOOKUP(C5324,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",212.32]
[10114,"1617/12","E04",{"$f":"VLOOKUP(C5325,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",571.36]
[10114,"1617/12","E05",{"$f":"VLOOKUP(C5326,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",7732.42]
[10114,"1617/12","E05",{"$f":"VLOOKUP(C5327,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",693.92]
[10114,"1617/12","E05",{"$f":"VLOOKUP(C5328,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1689.75]
[10114,"1617/12","E06",{"$f":"VLOOKUP(C5329,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",516]
[10114,"1617/12","E06",{"$f":"VLOOKUP(C5330,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",410]
[10114,"1617/12","E06",{"$f":"VLOOKUP(C5331,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",105.78]
[10114,"1617/12","E07",{"$f":"VLOOKUP(C5332,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",827]
[10114,"1617/12","E07",{"$f":"VLOOKUP(C5333,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1646.01]
[10114,"1617/12","E07",{"$f":"VLOOKUP(C5334,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",19.8]
[10114,"1617/12","E07",{"$f":"VLOOKUP(C5335,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",211.43]
[10114,"1617/12","E08",{"$f":"VLOOKUP(C5336,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",265]
[10114,"1617/12","E08",{"$f":"VLOOKUP(C5337,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",834.2]
[10114,"1617/12","E08",{"$f":"VLOOKUP(C5338,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",489.6]
[10114,"1617/12","E09",{"$f":"VLOOKUP(C5339,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-185]
[10114,"1617/12","E10",{"$f":"VLOOKUP(C5340,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",716.87]
[10114,"1617/12","E10",{"$f":"VLOOKUP(C5341,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-716.87]
[10114,"1617/12","E10",{"$f":"VLOOKUP(C5342,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-641.48]
[10114,"1617/12","E10",{"$f":"VLOOKUP(C5343,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-716.87]
[10114,"1617/12","E10",{"$f":"VLOOKUP(C5344,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",716.87]
[10114,"1617/12","E12",{"$f":"VLOOKUP(C5345,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10114,"1617/12","E12",{"$f":"VLOOKUP(C5346,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",911.85]
[10114,"1617/12","E12",{"$f":"VLOOKUP(C5347,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",712.03]
[10114,"1617/12","E14",{"$f":"VLOOKUP(C5348,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",7782]
[10114,"1617/12","E14",{"$f":"VLOOKUP(C5349,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7190.63]
[10114,"1617/12","E14",{"$f":"VLOOKUP(C5350,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6964.25]
[10114,"1617/12","E15",{"$f":"VLOOKUP(C5351,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",375]
[10114,"1617/12","E15",{"$f":"VLOOKUP(C5352,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",814.04]
[10114,"1617/12","E16",{"$f":"VLOOKUP(C5353,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5634]
[10114,"1617/12","E16",{"$f":"VLOOKUP(C5354,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3487.84]
[10114,"1617/12","E16",{"$f":"VLOOKUP(C5355,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1270.9000000000001]
[10114,"1617/12","E18",{"$f":"VLOOKUP(C5356,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",550]
[10114,"1617/12","E18",{"$f":"VLOOKUP(C5357,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1291.21]
[10114,"1617/12","E18",{"$f":"VLOOKUP(C5358,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",222]
[10114,"1617/12","E19",{"$f":"VLOOKUP(C5359,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10114,"1617/12","E19",{"$f":"VLOOKUP(C5360,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4231.3]
[10114,"1617/12","E19",{"$f":"VLOOKUP(C5361,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1868.66]
[10114,"1617/12","E20",{"$f":"VLOOKUP(C5362,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",606.38]
[10114,"1617/12","E20",{"$f":"VLOOKUP(C5363,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",80]
[10114,"1617/12","E22",{"$f":"VLOOKUP(C5364,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",410]
[10114,"1617/12","E22",{"$f":"VLOOKUP(C5365,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",855.96]
[10114,"1617/12","E24",{"$f":"VLOOKUP(C5366,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",244]
[10114,"1617/12","E24",{"$f":"VLOOKUP(C5367,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",179.32]
[10114,"1617/12","E25",{"$f":"VLOOKUP(C5368,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8630]
[10114,"1617/12","E25",{"$f":"VLOOKUP(C5369,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10397.25]
[10114,"1617/12","E25",{"$f":"VLOOKUP(C5370,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12332.25]
[10114,"1617/12","E27",{"$f":"VLOOKUP(C5371,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1760]
[10114,"1617/12","E27",{"$f":"VLOOKUP(C5372,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",16221.98]
[10114,"1617/12","E27",{"$f":"VLOOKUP(C5373,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1340]
[10114,"1617/12","E28",{"$f":"VLOOKUP(C5374,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",3217]
[10114,"1617/12","E28",{"$f":"VLOOKUP(C5375,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",230]
[10114,"1617/12","E28",{"$f":"VLOOKUP(C5376,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[10114,"1617/12","E28",{"$f":"VLOOKUP(C5377,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-450]
[10114,"1617/12","I01",{"$f":"VLOOKUP(C5378,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2680]
[10114,"1617/12","I03",{"$f":"VLOOKUP(C5379,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",5222]
[10114,"1617/12","I05",{"$f":"VLOOKUP(C5380,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8580]
[10114,"1617/12","I06",{"$f":"VLOOKUP(C5381,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-8969]
[10114,"1617/12","I06",{"$f":"VLOOKUP(C5382,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4431]
[10114,"1617/12","I08",{"$f":"VLOOKUP(C5383,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-187]
[10114,"1617/12","I08",{"$f":"VLOOKUP(C5384,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-176.92]
[10114,"1617/12","I09",{"$f":"VLOOKUP(C5385,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-769]
[10114,"1617/12","I09",{"$f":"VLOOKUP(C5386,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1202.79]
[10114,"1617/12","I09",{"$f":"VLOOKUP(C5387,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9753.56]
[10114,"1617/12","I10",{"$f":"VLOOKUP(C5388,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7325.75]
[10114,"1617/12","I11",{"$f":"VLOOKUP(C5389,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-551.07000000000005]
[10114,"1617/12","I12",{"$f":"VLOOKUP(C5390,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-128]
[10114,"1617/12","I12",{"$f":"VLOOKUP(C5391,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-558.30999999999995]
[10114,"1617/12","I13",{"$f":"VLOOKUP(C5392,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-11512.31]
[10114,"1617/12","I13",{"$f":"VLOOKUP(C5393,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20323.900000000001]
[10114,"1617/12","I18",{"$f":"VLOOKUP(C5394,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-17190.43]
[10115,"1617/12","CE02",{"$f":"VLOOKUP(C5395,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-4591.4399999999996]
[10115,"1617/12","E01",{"$f":"VLOOKUP(C5396,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-20450.150000000001]
[10115,"1617/12","E01",{"$f":"VLOOKUP(C5397,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",60813.4]
[10115,"1617/12","E01",{"$f":"VLOOKUP(C5398,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6674.18]
[10115,"1617/12","E01",{"$f":"VLOOKUP(C5399,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10127.870000000001]
[10115,"1617/12","E02",{"$f":"VLOOKUP(C5400,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",4032]
[10115,"1617/12","E02",{"$f":"VLOOKUP(C5401,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2421.86]
[10115,"1617/12","E02",{"$f":"VLOOKUP(C5402,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",240.93]
[10115,"1617/12","E02",{"$f":"VLOOKUP(C5403,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",297.61]
[10115,"1617/12","E03",{"$f":"VLOOKUP(C5404,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29243.85]
[10115,"1617/12","E03",{"$f":"VLOOKUP(C5405,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1931.6]
[10115,"1617/12","E03",{"$f":"VLOOKUP(C5406,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6176.29]
[10115,"1617/12","E04",{"$f":"VLOOKUP(C5407,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2832.35]
[10115,"1617/12","E04",{"$f":"VLOOKUP(C5408,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",297.58]
[10115,"1617/12","E04",{"$f":"VLOOKUP(C5409,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",730.75]
[10115,"1617/12","E05",{"$f":"VLOOKUP(C5410,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6665.64]
[10115,"1617/12","E05",{"$f":"VLOOKUP(C5411,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",541.30999999999995]
[10115,"1617/12","E05",{"$f":"VLOOKUP(C5412,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1719.73]
[10115,"1617/12","E07",{"$f":"VLOOKUP(C5413,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",594]
[10115,"1617/12","E07",{"$f":"VLOOKUP(C5414,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3129.42]
[10115,"1617/12","E07",{"$f":"VLOOKUP(C5415,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",178.2]
[10115,"1617/12","E07",{"$f":"VLOOKUP(C5416,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",651.21]
[10115,"1617/12","E08",{"$f":"VLOOKUP(C5417,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10115,"1617/12","E08",{"$f":"VLOOKUP(C5418,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",953.46]
[10115,"1617/12","E08",{"$f":"VLOOKUP(C5419,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",763.1]
[10115,"1617/12","E08",{"$f":"VLOOKUP(C5420,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",40.049999999999997]
[10115,"1617/12","E09",{"$f":"VLOOKUP(C5421,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",801.7]
[10115,"1617/12","E09",{"$f":"VLOOKUP(C5422,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",500.85]
[10115,"1617/12","E11",{"$f":"VLOOKUP(C5423,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1917]
[10115,"1617/12","E12",{"$f":"VLOOKUP(C5424,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3274]
[10115,"1617/12","E12",{"$f":"VLOOKUP(C5425,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2675.35]
[10115,"1617/12","E12",{"$f":"VLOOKUP(C5426,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4385.24]
[10115,"1617/12","E13",{"$f":"VLOOKUP(C5427,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",99]
[10115,"1617/12","E13",{"$f":"VLOOKUP(C5428,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",384.02]
[10115,"1617/12","E14",{"$f":"VLOOKUP(C5429,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2523]
[10115,"1617/12","E14",{"$f":"VLOOKUP(C5430,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2522.64]
[10115,"1617/12","E15",{"$f":"VLOOKUP(C5431,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10115,"1617/12","E16",{"$f":"VLOOKUP(C5432,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3100]
[10115,"1617/12","E16",{"$f":"VLOOKUP(C5433,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1155.71]
[10115,"1617/12","E16",{"$f":"VLOOKUP(C5434,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1723.3]
[10115,"1617/12","E18",{"$f":"VLOOKUP(C5435,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10115,"1617/12","E18",{"$f":"VLOOKUP(C5436,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",353.83]
[10115,"1617/12","E18",{"$f":"VLOOKUP(C5437,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",251.2]
[10115,"1617/12","E19",{"$f":"VLOOKUP(C5438,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10746]
[10115,"1617/12","E19",{"$f":"VLOOKUP(C5439,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3158]
[10115,"1617/12","E19",{"$f":"VLOOKUP(C5440,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4808.82]
[10115,"1617/12","E19",{"$f":"VLOOKUP(C5441,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14413.07]
[10115,"1617/12","E20",{"$f":"VLOOKUP(C5442,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",579]
[10115,"1617/12","E20",{"$f":"VLOOKUP(C5443,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1314]
[10115,"1617/12","E20",{"$f":"VLOOKUP(C5444,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",3249.35]
[10115,"1617/12","E22",{"$f":"VLOOKUP(C5445,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10115,"1617/12","E22",{"$f":"VLOOKUP(C5446,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2017.99]
[10115,"1617/12","E22",{"$f":"VLOOKUP(C5447,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1022.87]
[10115,"1617/12","E24",{"$f":"VLOOKUP(C5448,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",148]
[10115,"1617/12","E24",{"$f":"VLOOKUP(C5449,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4937.1000000000004]
[10115,"1617/12","E24",{"$f":"VLOOKUP(C5450,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4816.6000000000004]
[10115,"1617/12","E25",{"$f":"VLOOKUP(C5451,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27578]
[10115,"1617/12","E25",{"$f":"VLOOKUP(C5452,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",19.760000000000002]
[10115,"1617/12","E25",{"$f":"VLOOKUP(C5453,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18125.37]
[10115,"1617/12","E26",{"$f":"VLOOKUP(C5454,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3880]
[10115,"1617/12","E26",{"$f":"VLOOKUP(C5455,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6987]
[10115,"1617/12","E26",{"$f":"VLOOKUP(C5456,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7925]
[10115,"1617/12","E27",{"$f":"VLOOKUP(C5457,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3620]
[10115,"1617/12","E27",{"$f":"VLOOKUP(C5458,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9008.64]
[10115,"1617/12","E27",{"$f":"VLOOKUP(C5459,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8899.64]
[10115,"1617/12","E28",{"$f":"VLOOKUP(C5460,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1189]
[10115,"1617/12","E28",{"$f":"VLOOKUP(C5461,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[10115,"1617/12","E28",{"$f":"VLOOKUP(C5462,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",745]
[10115,"1617/12","E28",{"$f":"VLOOKUP(C5463,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",33]
[10115,"1617/12","I01",{"$f":"VLOOKUP(C5464,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9077]
[10115,"1617/12","I01",{"$f":"VLOOKUP(C5465,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2672.65]
[10115,"1617/12","I05",{"$f":"VLOOKUP(C5466,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-39230]
[10115,"1617/12","I06",{"$f":"VLOOKUP(C5467,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-2000]
[10115,"1617/12","I06",{"$f":"VLOOKUP(C5468,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1200]
[10115,"1617/12","I08",{"$f":"VLOOKUP(C5469,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-326]
[10115,"1617/12","I08",{"$f":"VLOOKUP(C5470,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6409.31]
[10115,"1617/12","I08",{"$f":"VLOOKUP(C5471,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7747.58]
[10115,"1617/12","I09",{"$f":"VLOOKUP(C5472,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3249.88]
[10115,"1617/12","I09",{"$f":"VLOOKUP(C5473,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2288.09]
[10115,"1617/12","I10",{"$f":"VLOOKUP(C5474,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-4965]
[10115,"1617/12","I10",{"$f":"VLOOKUP(C5475,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2590]
[10115,"1617/12","I12",{"$f":"VLOOKUP(C5476,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",10870]
[10115,"1617/12","I12",{"$f":"VLOOKUP(C5477,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4785.75]
[10115,"1617/12","I12",{"$f":"VLOOKUP(C5478,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2404.5]
[10115,"1617/12","I18",{"$f":"VLOOKUP(C5479,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15263.84]
[10116,"1617/12","CE04",{"$f":"VLOOKUP(C5480,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-4467.6000000000004]
[10116,"1617/12","E01",{"$f":"VLOOKUP(C5481,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33229.32]
[10116,"1617/12","E01",{"$f":"VLOOKUP(C5482,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3553.33]
[10116,"1617/12","E01",{"$f":"VLOOKUP(C5483,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5560.84]
[10116,"1617/12","E03",{"$f":"VLOOKUP(C5484,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14547.08]
[10116,"1617/12","E03",{"$f":"VLOOKUP(C5485,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-4132.76]
[10116,"1617/12","E03",{"$f":"VLOOKUP(C5486,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1040.83]
[10116,"1617/12","E03",{"$f":"VLOOKUP(C5487,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2471.85]
[10116,"1617/12","E04",{"$f":"VLOOKUP(C5488,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",640]
[10116,"1617/12","E04",{"$f":"VLOOKUP(C5489,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1792.95]
[10116,"1617/12","E04",{"$f":"VLOOKUP(C5490,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",154.13999999999999]
[10116,"1617/12","E04",{"$f":"VLOOKUP(C5491,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",462.58]
[10116,"1617/12","E05",{"$f":"VLOOKUP(C5492,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3085.01]
[10116,"1617/12","E05",{"$f":"VLOOKUP(C5493,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",239.15]
[10116,"1617/12","E05",{"$f":"VLOOKUP(C5494,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",795.93]
[10116,"1617/12","E07",{"$f":"VLOOKUP(C5495,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1142.5]
[10116,"1617/12","E07",{"$f":"VLOOKUP(C5496,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",294.77]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5497,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5498,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"support staff reimbursement","TOPPG01",-1488.68]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5499,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"teachers reimbursement","TOPPG01",-6232.22]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5500,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"support staff reimbursement","TOPPG01",-26301.439999999999]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5501,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",517]
[10116,"1617/12","E08",{"$f":"VLOOKUP(C5502,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",4191.76]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5503,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",464.33]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5504,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-219.53]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5505,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-415.5]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5506,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-464.33]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5507,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",219.53]
[10116,"1617/12","E10",{"$f":"VLOOKUP(C5508,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",338.62]
[10116,"1617/12","E11",{"$f":"VLOOKUP(C5509,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1053]
[10116,"1617/12","E12",{"$f":"VLOOKUP(C5510,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2380]
[10116,"1617/12","E12",{"$f":"VLOOKUP(C5511,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",562.75]
[10116,"1617/12","E12",{"$f":"VLOOKUP(C5512,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1255.95]
[10116,"1617/12","E13",{"$f":"VLOOKUP(C5513,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",181]
[10116,"1617/12","E13",{"$f":"VLOOKUP(C5514,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",781]
[10116,"1617/12","E13",{"$f":"VLOOKUP(C5515,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1181]
[10116,"1617/12","E14",{"$f":"VLOOKUP(C5516,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1664.38]
[10116,"1617/12","E14",{"$f":"VLOOKUP(C5517,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3328.76]
[10116,"1617/12","E15",{"$f":"VLOOKUP(C5518,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10116,"1617/12","E16",{"$f":"VLOOKUP(C5519,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[10116,"1617/12","E16",{"$f":"VLOOKUP(C5520,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3161.58]
[10116,"1617/12","E16",{"$f":"VLOOKUP(C5521,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",650.11]
[10116,"1617/12","E18",{"$f":"VLOOKUP(C5522,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",280]
[10116,"1617/12","E18",{"$f":"VLOOKUP(C5523,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",392.7]
[10116,"1617/12","E18",{"$f":"VLOOKUP(C5524,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",156]
[10116,"1617/12","E19",{"$f":"VLOOKUP(C5525,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",855]
[10116,"1617/12","E19",{"$f":"VLOOKUP(C5526,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2245]
[10116,"1617/12","E19",{"$f":"VLOOKUP(C5527,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4051.59]
[10116,"1617/12","E19",{"$f":"VLOOKUP(C5528,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3209.8]
[10116,"1617/12","E20",{"$f":"VLOOKUP(C5529,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",-334]
[10116,"1617/12","E20",{"$f":"VLOOKUP(C5530,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",526]
[10116,"1617/12","E20",{"$f":"VLOOKUP(C5531,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4535.22]
[10116,"1617/12","E22",{"$f":"VLOOKUP(C5532,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10116,"1617/12","E22",{"$f":"VLOOKUP(C5533,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-960]
[10116,"1617/12","E22",{"$f":"VLOOKUP(C5534,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-403.63]
[10116,"1617/12","E22",{"$f":"VLOOKUP(C5535,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1000.45]
[10116,"1617/12","E23",{"$f":"VLOOKUP(C5536,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2882.41]
[10116,"1617/12","E24",{"$f":"VLOOKUP(C5537,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",445]
[10116,"1617/12","E24",{"$f":"VLOOKUP(C5538,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",478.64]
[10116,"1617/12","E24",{"$f":"VLOOKUP(C5539,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-322.85000000000002]
[10116,"1617/12","E25",{"$f":"VLOOKUP(C5540,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16367]
[10116,"1617/12","E25",{"$f":"VLOOKUP(C5541,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",182.63]
[10116,"1617/12","E25",{"$f":"VLOOKUP(C5542,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17077.27]
[10116,"1617/12","E26",{"$f":"VLOOKUP(C5543,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2030]
[10116,"1617/12","E26",{"$f":"VLOOKUP(C5544,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5570]
[10116,"1617/12","E26",{"$f":"VLOOKUP(C5545,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4555]
[10116,"1617/12","E27",{"$f":"VLOOKUP(C5546,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1030]
[10116,"1617/12","E27",{"$f":"VLOOKUP(C5547,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6003.06]
[10116,"1617/12","E27",{"$f":"VLOOKUP(C5548,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3501.43]
[10116,"1617/12","E28",{"$f":"VLOOKUP(C5549,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1181]
[10116,"1617/12","E28",{"$f":"VLOOKUP(C5550,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1970]
[10116,"1617/12","E28",{"$f":"VLOOKUP(C5551,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9572.91]
[10116,"1617/12","E28",{"$f":"VLOOKUP(C5552,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2402.5300000000002]
[10116,"1617/12","I01",{"$f":"VLOOKUP(C5553,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-41000]
[10116,"1617/12","I01",{"$f":"VLOOKUP(C5554,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-11669]
[10116,"1617/12","I05",{"$f":"VLOOKUP(C5555,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-9830]
[10116,"1617/12","I06",{"$f":"VLOOKUP(C5556,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[10116,"1617/12","I08",{"$f":"VLOOKUP(C5557,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-460]
[10116,"1617/12","I08",{"$f":"VLOOKUP(C5558,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",320]
[10116,"1617/12","I08",{"$f":"VLOOKUP(C5559,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9503.1200000000008]
[10116,"1617/12","I08",{"$f":"VLOOKUP(C5560,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9250.76]
[10116,"1617/12","I09",{"$f":"VLOOKUP(C5561,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-504]
[10116,"1617/12","I09",{"$f":"VLOOKUP(C5562,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3128.26]
[10116,"1617/12","I09",{"$f":"VLOOKUP(C5563,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3328.77]
[10116,"1617/12","I10",{"$f":"VLOOKUP(C5564,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[10116,"1617/12","I10",{"$f":"VLOOKUP(C5565,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3944.4]
[10116,"1617/12","I11",{"$f":"VLOOKUP(C5566,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1610.4]
[10116,"1617/12","I12",{"$f":"VLOOKUP(C5567,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7398]
[10116,"1617/12","I12",{"$f":"VLOOKUP(C5568,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1882.1]
[10116,"1617/12","I12",{"$f":"VLOOKUP(C5569,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4361.3500000000004]
[10116,"1617/12","I13",{"$f":"VLOOKUP(C5570,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-174.02]
[10116,"1617/12","I13",{"$f":"VLOOKUP(C5571,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-920.1]
[10116,"1617/12","I18",{"$f":"VLOOKUP(C5572,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9680.4699999999993]
[10117,"1617/12","E01",{"$f":"VLOOKUP(C5573,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[10117,"1617/12","E01",{"$f":"VLOOKUP(C5574,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39381.160000000003]
[10117,"1617/12","E01",{"$f":"VLOOKUP(C5575,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4057.65]
[10117,"1617/12","E01",{"$f":"VLOOKUP(C5576,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5319.96]
[10117,"1617/12","E03",{"$f":"VLOOKUP(C5577,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11005.29]
[10117,"1617/12","E03",{"$f":"VLOOKUP(C5578,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",509.67]
[10117,"1617/12","E03",{"$f":"VLOOKUP(C5579,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2839.37]
[10117,"1617/12","E04",{"$f":"VLOOKUP(C5580,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2771.52]
[10117,"1617/12","E04",{"$f":"VLOOKUP(C5581,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",125.27]
[10117,"1617/12","E04",{"$f":"VLOOKUP(C5582,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",610.62]
[10117,"1617/12","E05",{"$f":"VLOOKUP(C5583,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1843.88]
[10117,"1617/12","E05",{"$f":"VLOOKUP(C5584,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",161.16999999999999]
[10117,"1617/12","E05",{"$f":"VLOOKUP(C5585,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",475.72]
[10117,"1617/12","E07",{"$f":"VLOOKUP(C5586,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",240.04]
[10117,"1617/12","E08",{"$f":"VLOOKUP(C5587,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",340]
[10117,"1617/12","E08",{"$f":"VLOOKUP(C5588,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1437.5]
[10117,"1617/12","E08",{"$f":"VLOOKUP(C5589,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2205.79]
[10117,"1617/12","E09",{"$f":"VLOOKUP(C5590,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",235]
[10117,"1617/12","E09",{"$f":"VLOOKUP(C5591,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5.55]
[10117,"1617/12","E09",{"$f":"VLOOKUP(C5592,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",399.94]
[10117,"1617/12","E10",{"$f":"VLOOKUP(C5593,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",349.09]
[10117,"1617/12","E10",{"$f":"VLOOKUP(C5594,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-349.09]
[10117,"1617/12","E10",{"$f":"VLOOKUP(C5595,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-312.38]
[10117,"1617/12","E10",{"$f":"VLOOKUP(C5596,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-349.09]
[10117,"1617/12","E10",{"$f":"VLOOKUP(C5597,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",349.09]
[10117,"1617/12","E11",{"$f":"VLOOKUP(C5598,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1003.5]
[10117,"1617/12","E12",{"$f":"VLOOKUP(C5599,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2584]
[10117,"1617/12","E12",{"$f":"VLOOKUP(C5600,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",32.299999999999997]
[10117,"1617/12","E12",{"$f":"VLOOKUP(C5601,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",165]
[10117,"1617/12","E13",{"$f":"VLOOKUP(C5602,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",338.5]
[10117,"1617/12","E14",{"$f":"VLOOKUP(C5603,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",190.35]
[10117,"1617/12","E15",{"$f":"VLOOKUP(C5604,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10117,"1617/12","E15",{"$f":"VLOOKUP(C5605,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",533.26]
[10117,"1617/12","E16",{"$f":"VLOOKUP(C5606,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",950]
[10117,"1617/12","E16",{"$f":"VLOOKUP(C5607,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",421.28]
[10117,"1617/12","E16",{"$f":"VLOOKUP(C5608,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2137.6799999999998]
[10117,"1617/12","E18",{"$f":"VLOOKUP(C5609,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-200]
[10117,"1617/12","E18",{"$f":"VLOOKUP(C5610,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",270]
[10117,"1617/12","E19",{"$f":"VLOOKUP(C5611,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2150]
[10117,"1617/12","E19",{"$f":"VLOOKUP(C5612,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",215]
[10117,"1617/12","E19",{"$f":"VLOOKUP(C5613,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",268.63]
[10117,"1617/12","E19",{"$f":"VLOOKUP(C5614,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3022.56]
[10117,"1617/12","E20",{"$f":"VLOOKUP(C5615,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2548.62]
[10117,"1617/12","E22",{"$f":"VLOOKUP(C5616,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",860]
[10117,"1617/12","E22",{"$f":"VLOOKUP(C5617,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",100.11]
[10117,"1617/12","E22",{"$f":"VLOOKUP(C5618,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",449.9]
[10117,"1617/12","E23",{"$f":"VLOOKUP(C5619,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3163.48]
[10117,"1617/12","E23",{"$f":"VLOOKUP(C5620,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-1003.5]
[10117,"1617/12","E24",{"$f":"VLOOKUP(C5621,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",308]
[10117,"1617/12","E24",{"$f":"VLOOKUP(C5622,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2932.16]
[10117,"1617/12","E24",{"$f":"VLOOKUP(C5623,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1090.95]
[10117,"1617/12","E25",{"$f":"VLOOKUP(C5624,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7422]
[10117,"1617/12","E25",{"$f":"VLOOKUP(C5625,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19300]
[10117,"1617/12","E26",{"$f":"VLOOKUP(C5626,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2262]
[10117,"1617/12","E26",{"$f":"VLOOKUP(C5627,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3018]
[10117,"1617/12","E26",{"$f":"VLOOKUP(C5628,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5556]
[10117,"1617/12","E27",{"$f":"VLOOKUP(C5629,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6623.86]
[10117,"1617/12","E27",{"$f":"VLOOKUP(C5630,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6956.13]
[10117,"1617/12","E28",{"$f":"VLOOKUP(C5631,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[10117,"1617/12","E28",{"$f":"VLOOKUP(C5632,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5847.5]
[10117,"1617/12","E28",{"$f":"VLOOKUP(C5633,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",584.4]
[10117,"1617/12","I03",{"$f":"VLOOKUP(C5634,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[10117,"1617/12","I05",{"$f":"VLOOKUP(C5635,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-16169.95]
[10117,"1617/12","I07",{"$f":"VLOOKUP(C5636,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-3500]
[10117,"1617/12","I07",{"$f":"VLOOKUP(C5637,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-550]
[10117,"1617/12","I08",{"$f":"VLOOKUP(C5638,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-360.7]
[10117,"1617/12","I08",{"$f":"VLOOKUP(C5639,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-784.01]
[10117,"1617/12","I09",{"$f":"VLOOKUP(C5640,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-201]
[10117,"1617/12","I09",{"$f":"VLOOKUP(C5641,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1327.7]
[10117,"1617/12","I09",{"$f":"VLOOKUP(C5642,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5877.81]
[10117,"1617/12","I10",{"$f":"VLOOKUP(C5643,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6868.1]
[10117,"1617/12","I10",{"$f":"VLOOKUP(C5644,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5397.6]
[10117,"1617/12","I12",{"$f":"VLOOKUP(C5645,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3525]
[10117,"1617/12","I12",{"$f":"VLOOKUP(C5646,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-236]
[10117,"1617/12","I12",{"$f":"VLOOKUP(C5647,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-495.35]
[10117,"1617/12","I12",{"$f":"VLOOKUP(C5648,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",3195.77]
[10117,"1617/12","I13",{"$f":"VLOOKUP(C5649,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5713.05]
[10117,"1617/12","I18",{"$f":"VLOOKUP(C5650,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2282]
[10118,"1617/12","CE02",{"$f":"VLOOKUP(C5651,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",22916]
[10118,"1617/12","CI01",{"$f":"VLOOKUP(C5652,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1613.12]
[10118,"1617/12","CI03",{"$f":"VLOOKUP(C5653,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-9975]
[10118,"1617/12","CI04",{"$f":"VLOOKUP(C5654,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2632]
[10118,"1617/12","E01",{"$f":"VLOOKUP(C5655,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",41263.599999999999]
[10118,"1617/12","E01",{"$f":"VLOOKUP(C5656,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4601.91]
[10118,"1617/12","E01",{"$f":"VLOOKUP(C5657,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6622.08]
[10118,"1617/12","E03",{"$f":"VLOOKUP(C5658,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-5780.44]
[10118,"1617/12","E03",{"$f":"VLOOKUP(C5659,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18900.39]
[10118,"1617/12","E03",{"$f":"VLOOKUP(C5660,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1147.04]
[10118,"1617/12","E03",{"$f":"VLOOKUP(C5661,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4652.55]
[10118,"1617/12","E04",{"$f":"VLOOKUP(C5662,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1550.25]
[10118,"1617/12","E04",{"$f":"VLOOKUP(C5663,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",120.65]
[10118,"1617/12","E04",{"$f":"VLOOKUP(C5664,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",399.96]
[10118,"1617/12","E05",{"$f":"VLOOKUP(C5665,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3362.47]
[10118,"1617/12","E05",{"$f":"VLOOKUP(C5666,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",275.68]
[10118,"1617/12","E05",{"$f":"VLOOKUP(C5667,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",867.51]
[10118,"1617/12","E07",{"$f":"VLOOKUP(C5668,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",5780.44]
[10118,"1617/12","E07",{"$f":"VLOOKUP(C5669,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1165.5999999999999]
[10118,"1617/12","E07",{"$f":"VLOOKUP(C5670,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",300.72000000000003]
[10118,"1617/12","E08",{"$f":"VLOOKUP(C5671,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",996.5]
[10118,"1617/12","E08",{"$f":"VLOOKUP(C5672,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",221.35]
[10118,"1617/12","E09",{"$f":"VLOOKUP(C5673,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",55.86]
[10118,"1617/12","E09",{"$f":"VLOOKUP(C5674,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2.97]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5675,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",513.71]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5676,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-513.71]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5677,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-459.69]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5678,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-513.71]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5679,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",513.71]
[10118,"1617/12","E10",{"$f":"VLOOKUP(C5680,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",374.62]
[10118,"1617/12","E12",{"$f":"VLOOKUP(C5681,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2663]
[10118,"1617/12","E12",{"$f":"VLOOKUP(C5682,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",966.71]
[10118,"1617/12","E12",{"$f":"VLOOKUP(C5683,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5810.9]
[10118,"1617/12","E13",{"$f":"VLOOKUP(C5684,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",435]
[10118,"1617/12","E13",{"$f":"VLOOKUP(C5685,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",362.75]
[10118,"1617/12","E13",{"$f":"VLOOKUP(C5686,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",362.75]
[10118,"1617/12","E14",{"$f":"VLOOKUP(C5687,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",5300]
[10118,"1617/12","E14",{"$f":"VLOOKUP(C5688,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2062.2600000000002]
[10118,"1617/12","E14",{"$f":"VLOOKUP(C5689,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4124.5200000000004]
[10118,"1617/12","E16",{"$f":"VLOOKUP(C5690,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4683.3]
[10118,"1617/12","E16",{"$f":"VLOOKUP(C5691,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",456.02]
[10118,"1617/12","E17",{"$f":"VLOOKUP(C5692,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1709]
[10118,"1617/12","E17",{"$f":"VLOOKUP(C5693,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1709.16]
[10118,"1617/12","E18",{"$f":"VLOOKUP(C5694,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1772]
[10118,"1617/12","E18",{"$f":"VLOOKUP(C5695,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1273.77]
[10118,"1617/12","E18",{"$f":"VLOOKUP(C5696,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",835.77]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5697,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12088]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5698,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",490]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5699,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2334]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5700,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-522]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5701,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5951.76]
[10118,"1617/12","E19",{"$f":"VLOOKUP(C5702,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-10765.12]
[10118,"1617/12","E20",{"$f":"VLOOKUP(C5703,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-863]
[10118,"1617/12","E20",{"$f":"VLOOKUP(C5704,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",921.08]
[10118,"1617/12","E20",{"$f":"VLOOKUP(C5705,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",499.58]
[10118,"1617/12","E22",{"$f":"VLOOKUP(C5706,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",153.53]
[10118,"1617/12","E22",{"$f":"VLOOKUP(C5707,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",224.82]
[10118,"1617/12","E24",{"$f":"VLOOKUP(C5708,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",280]
[10118,"1617/12","E24",{"$f":"VLOOKUP(C5709,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3308.2]
[10118,"1617/12","E24",{"$f":"VLOOKUP(C5710,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2093.8000000000002]
[10118,"1617/12","E25",{"$f":"VLOOKUP(C5711,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14991]
[10118,"1617/12","E25",{"$f":"VLOOKUP(C5712,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",83.57]
[10118,"1617/12","E25",{"$f":"VLOOKUP(C5713,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14250.8]
[10118,"1617/12","E26",{"$f":"VLOOKUP(C5714,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2590]
[10118,"1617/12","E26",{"$f":"VLOOKUP(C5715,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2214.1999999999998]
[10118,"1617/12","E26",{"$f":"VLOOKUP(C5716,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7329.75]
[10118,"1617/12","E27",{"$f":"VLOOKUP(C5717,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",280]
[10118,"1617/12","E27",{"$f":"VLOOKUP(C5718,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5107.12]
[10118,"1617/12","E27",{"$f":"VLOOKUP(C5719,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1748.45]
[10118,"1617/12","E28",{"$f":"VLOOKUP(C5720,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4256.75]
[10118,"1617/12","E28",{"$f":"VLOOKUP(C5721,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-240]
[10118,"1617/12","E30",{"$f":"VLOOKUP(C5722,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2632]
[10118,"1617/12","I03",{"$f":"VLOOKUP(C5723,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[10118,"1617/12","I05",{"$f":"VLOOKUP(C5724,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26220]
[10118,"1617/12","I06",{"$f":"VLOOKUP(C5725,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",58102.35]
[10118,"1617/12","I06",{"$f":"VLOOKUP(C5726,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-920]
[10118,"1617/12","I07",{"$f":"VLOOKUP(C5727,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",6975]
[10118,"1617/12","I08",{"$f":"VLOOKUP(C5728,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1500]
[10118,"1617/12","I08",{"$f":"VLOOKUP(C5729,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1938.95]
[10118,"1617/12","I08",{"$f":"VLOOKUP(C5730,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",226.89]
[10118,"1617/12","I09",{"$f":"VLOOKUP(C5731,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2414.39]
[10118,"1617/12","I09",{"$f":"VLOOKUP(C5732,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2031.62]
[10118,"1617/12","I10",{"$f":"VLOOKUP(C5733,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1557]
[10118,"1617/12","I10",{"$f":"VLOOKUP(C5734,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[10118,"1617/12","I11",{"$f":"VLOOKUP(C5735,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-776.96]
[10118,"1617/12","I12",{"$f":"VLOOKUP(C5736,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",8278]
[10118,"1617/12","I12",{"$f":"VLOOKUP(C5737,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-140]
[10118,"1617/12","I12",{"$f":"VLOOKUP(C5738,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2433]
[10118,"1617/12","I12",{"$f":"VLOOKUP(C5739,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3939.5]
[10118,"1617/12","I13",{"$f":"VLOOKUP(C5740,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",2000]
[10118,"1617/12","I13",{"$f":"VLOOKUP(C5741,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-135]
[10118,"1617/12","I13",{"$f":"VLOOKUP(C5742,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2428.5]
[10118,"1617/12","I18",{"$f":"VLOOKUP(C5743,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14976.6]
[10119,"1617/12","CE02",{"$f":"VLOOKUP(C5744,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",6000.5]
[10119,"1617/12","CE04",{"$f":"VLOOKUP(C5745,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-180]
[10119,"1617/12","CI01",{"$f":"VLOOKUP(C5746,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-7923.28]
[10119,"1617/12","E01",{"$f":"VLOOKUP(C5747,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39769.230000000003]
[10119,"1617/12","E01",{"$f":"VLOOKUP(C5748,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4082.66]
[10119,"1617/12","E01",{"$f":"VLOOKUP(C5749,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6638.6]
[10119,"1617/12","E03",{"$f":"VLOOKUP(C5750,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30586.39]
[10119,"1617/12","E03",{"$f":"VLOOKUP(C5751,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2541.73]
[10119,"1617/12","E03",{"$f":"VLOOKUP(C5752,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7891.29]
[10119,"1617/12","E04",{"$f":"VLOOKUP(C5753,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1641.01]
[10119,"1617/12","E04",{"$f":"VLOOKUP(C5754,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",119.23]
[10119,"1617/12","E04",{"$f":"VLOOKUP(C5755,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",397.32]
[10119,"1617/12","E05",{"$f":"VLOOKUP(C5756,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",480]
[10119,"1617/12","E05",{"$f":"VLOOKUP(C5757,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5890.1]
[10119,"1617/12","E05",{"$f":"VLOOKUP(C5758,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",439.68]
[10119,"1617/12","E05",{"$f":"VLOOKUP(C5759,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1135.28]
[10119,"1617/12","E07",{"$f":"VLOOKUP(C5760,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[10119,"1617/12","E07",{"$f":"VLOOKUP(C5761,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",709.48]
[10119,"1617/12","E07",{"$f":"VLOOKUP(C5762,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",96.81]
[10119,"1617/12","E08",{"$f":"VLOOKUP(C5763,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[10119,"1617/12","E08",{"$f":"VLOOKUP(C5764,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",249.46]
[10119,"1617/12","E08",{"$f":"VLOOKUP(C5765,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",533.65]
[10119,"1617/12","E09",{"$f":"VLOOKUP(C5766,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",269.86]
[10119,"1617/12","E09",{"$f":"VLOOKUP(C5767,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",7316.33]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5768,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",653.15]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5769,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-653.15]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5770,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-584.47]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5771,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-653.15]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5772,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",653.15]
[10119,"1617/12","E10",{"$f":"VLOOKUP(C5773,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",476.31]
[10119,"1617/12","E11",{"$f":"VLOOKUP(C5774,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1435.5]
[10119,"1617/12","E12",{"$f":"VLOOKUP(C5775,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",-627]
[10119,"1617/12","E12",{"$f":"VLOOKUP(C5776,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3477]
[10119,"1617/12","E12",{"$f":"VLOOKUP(C5777,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-5836.94]
[10119,"1617/12","E12",{"$f":"VLOOKUP(C5778,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",358.66]
[10119,"1617/12","E13",{"$f":"VLOOKUP(C5779,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",399]
[10119,"1617/12","E13",{"$f":"VLOOKUP(C5780,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",332.25]
[10119,"1617/12","E13",{"$f":"VLOOKUP(C5781,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",332.25]
[10119,"1617/12","E14",{"$f":"VLOOKUP(C5782,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4291.29]
[10119,"1617/12","E14",{"$f":"VLOOKUP(C5783,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3117.21]
[10119,"1617/12","E15",{"$f":"VLOOKUP(C5784,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10119,"1617/12","E15",{"$f":"VLOOKUP(C5785,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1147.42]
[10119,"1617/12","E15",{"$f":"VLOOKUP(C5786,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1003.11]
[10119,"1617/12","E16",{"$f":"VLOOKUP(C5787,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3300]
[10119,"1617/12","E16",{"$f":"VLOOKUP(C5788,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-32.06]
[10119,"1617/12","E16",{"$f":"VLOOKUP(C5789,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2650.8]
[10119,"1617/12","E17",{"$f":"VLOOKUP(C5790,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1202.3599999999999]
[10119,"1617/12","E18",{"$f":"VLOOKUP(C5791,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",171]
[10119,"1617/12","E18",{"$f":"VLOOKUP(C5792,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",171.08]
[10119,"1617/12","E18",{"$f":"VLOOKUP(C5793,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",171.08]
[10119,"1617/12","E19",{"$f":"VLOOKUP(C5794,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-417]
[10119,"1617/12","E19",{"$f":"VLOOKUP(C5795,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",862.4]
[10119,"1617/12","E19",{"$f":"VLOOKUP(C5796,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",728.24]
[10119,"1617/12","E20",{"$f":"VLOOKUP(C5797,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",417]
[10119,"1617/12","E20",{"$f":"VLOOKUP(C5798,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1117.49]
[10119,"1617/12","E22",{"$f":"VLOOKUP(C5799,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",130]
[10119,"1617/12","E22",{"$f":"VLOOKUP(C5800,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2583.77]
[10119,"1617/12","E22",{"$f":"VLOOKUP(C5801,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",346.74]
[10119,"1617/12","E23",{"$f":"VLOOKUP(C5802,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5247.38]
[10119,"1617/12","E24",{"$f":"VLOOKUP(C5803,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",903]
[10119,"1617/12","E24",{"$f":"VLOOKUP(C5804,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",288.06]
[10119,"1617/12","E25",{"$f":"VLOOKUP(C5805,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11080]
[10119,"1617/12","E25",{"$f":"VLOOKUP(C5806,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16340.8]
[10119,"1617/12","E26",{"$f":"VLOOKUP(C5807,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3820]
[10119,"1617/12","E26",{"$f":"VLOOKUP(C5808,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7414]
[10119,"1617/12","E26",{"$f":"VLOOKUP(C5809,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6002]
[10119,"1617/12","E27",{"$f":"VLOOKUP(C5810,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4288]
[10119,"1617/12","E27",{"$f":"VLOOKUP(C5811,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27942.73]
[10119,"1617/12","E27",{"$f":"VLOOKUP(C5812,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9123.73]
[10119,"1617/12","E28",{"$f":"VLOOKUP(C5813,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1866]
[10119,"1617/12","E28",{"$f":"VLOOKUP(C5814,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[10119,"1617/12","E28",{"$f":"VLOOKUP(C5815,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7943.1]
[10119,"1617/12","I01",{"$f":"VLOOKUP(C5816,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",1289]
[10119,"1617/12","I01",{"$f":"VLOOKUP(C5817,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-15913]
[10119,"1617/12","I03",{"$f":"VLOOKUP(C5818,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-846]
[10119,"1617/12","I05",{"$f":"VLOOKUP(C5819,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-27540]
[10119,"1617/12","I06",{"$f":"VLOOKUP(C5820,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",6000.5]
[10119,"1617/12","I08",{"$f":"VLOOKUP(C5821,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1413]
[10119,"1617/12","I08",{"$f":"VLOOKUP(C5822,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3211.26]
[10119,"1617/12","I08",{"$f":"VLOOKUP(C5823,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6537.24]
[10119,"1617/12","I09",{"$f":"VLOOKUP(C5824,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-794.25]
[10119,"1617/12","I09",{"$f":"VLOOKUP(C5825,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-482.82]
[10119,"1617/12","I11",{"$f":"VLOOKUP(C5826,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-778.26]
[10119,"1617/12","I11",{"$f":"VLOOKUP(C5827,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-185.3]
[10119,"1617/12","I12",{"$f":"VLOOKUP(C5828,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3363]
[10119,"1617/12","I12",{"$f":"VLOOKUP(C5829,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1709]
[10119,"1617/12","I12",{"$f":"VLOOKUP(C5830,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-57.5]
[10119,"1617/12","I13",{"$f":"VLOOKUP(C5831,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1252.17]
[10119,"1617/12","I13",{"$f":"VLOOKUP(C5832,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-41.3]
[10119,"1617/12","I18",{"$f":"VLOOKUP(C5833,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20340.2]
[10120,"1617/12","E03",{"$f":"VLOOKUP(C5834,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",-604.9]
[10120,"1617/12","E03",{"$f":"VLOOKUP(C5835,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",142.63]
[10121,"1617/12","E01",{"$f":"VLOOKUP(C5836,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37955.51]
[10121,"1617/12","E01",{"$f":"VLOOKUP(C5837,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3757.6]
[10121,"1617/12","E01",{"$f":"VLOOKUP(C5838,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5825.19]
[10121,"1617/12","E02",{"$f":"VLOOKUP(C5839,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1508.13]
[10121,"1617/12","E02",{"$f":"VLOOKUP(C5840,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",199.98]
[10121,"1617/12","E03",{"$f":"VLOOKUP(C5841,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",12669.14]
[10121,"1617/12","E03",{"$f":"VLOOKUP(C5842,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",822.85]
[10121,"1617/12","E03",{"$f":"VLOOKUP(C5843,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3264.16]
[10121,"1617/12","E04",{"$f":"VLOOKUP(C5844,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1844.43]
[10121,"1617/12","E04",{"$f":"VLOOKUP(C5845,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",161.24]
[10121,"1617/12","E04",{"$f":"VLOOKUP(C5846,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",475.86]
[10121,"1617/12","E05",{"$f":"VLOOKUP(C5847,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5537.5]
[10121,"1617/12","E05",{"$f":"VLOOKUP(C5848,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",577.6]
[10121,"1617/12","E05",{"$f":"VLOOKUP(C5849,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1428.68]
[10121,"1617/12","E07",{"$f":"VLOOKUP(C5850,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1318.18]
[10121,"1617/12","E07",{"$f":"VLOOKUP(C5851,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",29.42]
[10121,"1617/12","E07",{"$f":"VLOOKUP(C5852,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",133.61000000000001]
[10121,"1617/12","E08",{"$f":"VLOOKUP(C5853,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10121,"1617/12","E08",{"$f":"VLOOKUP(C5854,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",538.91]
[10121,"1617/12","E09",{"$f":"VLOOKUP(C5855,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",108]
[10121,"1617/12","E12",{"$f":"VLOOKUP(C5856,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",684.26]
[10121,"1617/12","E12",{"$f":"VLOOKUP(C5857,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",110.22]
[10121,"1617/12","E14",{"$f":"VLOOKUP(C5858,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1984]
[10121,"1617/12","E14",{"$f":"VLOOKUP(C5859,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2.08]
[10121,"1617/12","E14",{"$f":"VLOOKUP(C5860,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5998.48]
[10121,"1617/12","E15",{"$f":"VLOOKUP(C5861,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10121,"1617/12","E15",{"$f":"VLOOKUP(C5862,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",172]
[10121,"1617/12","E15",{"$f":"VLOOKUP(C5863,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",172]
[10121,"1617/12","E16",{"$f":"VLOOKUP(C5864,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1750]
[10121,"1617/12","E16",{"$f":"VLOOKUP(C5865,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1778.11]
[10121,"1617/12","E16",{"$f":"VLOOKUP(C5866,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1225.74]
[10121,"1617/12","E18",{"$f":"VLOOKUP(C5867,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",4910]
[10121,"1617/12","E18",{"$f":"VLOOKUP(C5868,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",341.13]
[10121,"1617/12","E18",{"$f":"VLOOKUP(C5869,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1033.52]
[10121,"1617/12","E19",{"$f":"VLOOKUP(C5870,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",6717]
[10121,"1617/12","E19",{"$f":"VLOOKUP(C5871,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4111.55]
[10121,"1617/12","E19",{"$f":"VLOOKUP(C5872,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5947.51]
[10121,"1617/12","E20",{"$f":"VLOOKUP(C5873,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",748]
[10121,"1617/12","E20",{"$f":"VLOOKUP(C5874,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",15.97]
[10121,"1617/12","E20",{"$f":"VLOOKUP(C5875,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1264.3]
[10121,"1617/12","E22",{"$f":"VLOOKUP(C5876,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",470]
[10121,"1617/12","E22",{"$f":"VLOOKUP(C5877,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",125.56]
[10121,"1617/12","E22",{"$f":"VLOOKUP(C5878,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",471.59]
[10121,"1617/12","E24",{"$f":"VLOOKUP(C5879,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",11.14]
[10121,"1617/12","E25",{"$f":"VLOOKUP(C5880,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11110]
[10121,"1617/12","E25",{"$f":"VLOOKUP(C5881,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",12339]
[10121,"1617/12","E25",{"$f":"VLOOKUP(C5882,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10.51]
[10121,"1617/12","E25",{"$f":"VLOOKUP(C5883,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9575.6]
[10121,"1617/12","E26",{"$f":"VLOOKUP(C5884,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7520]
[10121,"1617/12","E26",{"$f":"VLOOKUP(C5885,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",552]
[10121,"1617/12","E26",{"$f":"VLOOKUP(C5886,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5513]
[10121,"1617/12","E27",{"$f":"VLOOKUP(C5887,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",210]
[10121,"1617/12","E27",{"$f":"VLOOKUP(C5888,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2900]
[10121,"1617/12","E28",{"$f":"VLOOKUP(C5889,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1240]
[10121,"1617/12","E28",{"$f":"VLOOKUP(C5890,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[10121,"1617/12","E28",{"$f":"VLOOKUP(C5891,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",490]
[10121,"1617/12","E28",{"$f":"VLOOKUP(C5892,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",500]
[10121,"1617/12","I01",{"$f":"VLOOKUP(C5893,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2982]
[10121,"1617/12","I01",{"$f":"VLOOKUP(C5894,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",20000]
[10121,"1617/12","I03",{"$f":"VLOOKUP(C5895,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-881]
[10121,"1617/12","I05",{"$f":"VLOOKUP(C5896,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4500]
[10121,"1617/12","I06",{"$f":"VLOOKUP(C5897,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-3706]
[10121,"1617/12","I06",{"$f":"VLOOKUP(C5898,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-14140]
[10121,"1617/12","I08",{"$f":"VLOOKUP(C5899,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-372]
[10121,"1617/12","I08",{"$f":"VLOOKUP(C5900,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-265]
[10121,"1617/12","I09",{"$f":"VLOOKUP(C5901,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7870]
[10121,"1617/12","I12",{"$f":"VLOOKUP(C5902,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-113]
[10121,"1617/12","I13",{"$f":"VLOOKUP(C5903,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-27489]
[10121,"1617/12","I13",{"$f":"VLOOKUP(C5904,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-37489]
[10121,"1617/12","I18",{"$f":"VLOOKUP(C5905,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-13612.95]
[10123,"1617/12","CE02",{"$f":"VLOOKUP(C5906,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",950]
[10123,"1617/12","CE02",{"$f":"VLOOKUP(C5907,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",14624.5]
[10123,"1617/12","CE04",{"$f":"VLOOKUP(C5908,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",3952.45]
[10123,"1617/12","CI01",{"$f":"VLOOKUP(C5909,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-15574]
[10123,"1617/12","CI01",{"$f":"VLOOKUP(C5910,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2308.37]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5911,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5912,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-3665.53]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5913,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-9774.75]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5914,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",75376.399999999994]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5915,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-1512.72]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5916,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8069.76]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5917,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-2214.96]
[10123,"1617/12","E01",{"$f":"VLOOKUP(C5918,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11884.69]
[10123,"1617/12","E02",{"$f":"VLOOKUP(C5919,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1220]
[10123,"1617/12","E02",{"$f":"VLOOKUP(C5920,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",601.95000000000005]
[10123,"1617/12","E03",{"$f":"VLOOKUP(C5921,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",450]
[10123,"1617/12","E03",{"$f":"VLOOKUP(C5922,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46951.79]
[10123,"1617/12","E03",{"$f":"VLOOKUP(C5923,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2987.2]
[10123,"1617/12","E03",{"$f":"VLOOKUP(C5924,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9953.6200000000008]
[10123,"1617/12","E04",{"$f":"VLOOKUP(C5925,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",848.33]
[10123,"1617/12","E04",{"$f":"VLOOKUP(C5926,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",23.78]
[10123,"1617/12","E04",{"$f":"VLOOKUP(C5927,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",218.87]
[10123,"1617/12","E05",{"$f":"VLOOKUP(C5928,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3833.05]
[10123,"1617/12","E05",{"$f":"VLOOKUP(C5929,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",362.76]
[10123,"1617/12","E05",{"$f":"VLOOKUP(C5930,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",988.93]
[10123,"1617/12","E07",{"$f":"VLOOKUP(C5931,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",4020]
[10123,"1617/12","E07",{"$f":"VLOOKUP(C5932,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Woodcroft to Woodhouse","TOPPG01",-0.04]
[10123,"1617/12","E07",{"$f":"VLOOKUP(C5933,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5660.22]
[10123,"1617/12","E07",{"$f":"VLOOKUP(C5934,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",208.16]
[10123,"1617/12","E07",{"$f":"VLOOKUP(C5935,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",761.48]
[10123,"1617/12","E08",{"$f":"VLOOKUP(C5936,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1196]
[10123,"1617/12","E08",{"$f":"VLOOKUP(C5937,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2198.1999999999998]
[10123,"1617/12","E08",{"$f":"VLOOKUP(C5938,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1551.95]
[10123,"1617/12","E09",{"$f":"VLOOKUP(C5939,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",485.15]
[10123,"1617/12","E09",{"$f":"VLOOKUP(C5940,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",292]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5941,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1083.8800000000001]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5942,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1083.8800000000001]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5943,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-969.9]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5944,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1083.8800000000001]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5945,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1083.8800000000001]
[10123,"1617/12","E10",{"$f":"VLOOKUP(C5946,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",790.42]
[10123,"1617/12","E11",{"$f":"VLOOKUP(C5947,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2151]
[10123,"1617/12","E12",{"$f":"VLOOKUP(C5948,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-55.66]
[10123,"1617/12","E12",{"$f":"VLOOKUP(C5949,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2833.29]
[10123,"1617/12","E13",{"$f":"VLOOKUP(C5950,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10123,"1617/12","E13",{"$f":"VLOOKUP(C5951,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",150]
[10123,"1617/12","E13",{"$f":"VLOOKUP(C5952,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",150]
[10123,"1617/12","E14",{"$f":"VLOOKUP(C5953,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[10123,"1617/12","E14",{"$f":"VLOOKUP(C5954,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8484.6299999999992]
[10123,"1617/12","E14",{"$f":"VLOOKUP(C5955,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",6659.56]
[10123,"1617/12","E15",{"$f":"VLOOKUP(C5956,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1630]
[10123,"1617/12","E15",{"$f":"VLOOKUP(C5957,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1232.6400000000001]
[10123,"1617/12","E16",{"$f":"VLOOKUP(C5958,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",16200]
[10123,"1617/12","E16",{"$f":"VLOOKUP(C5959,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4266.82]
[10123,"1617/12","E18",{"$f":"VLOOKUP(C5960,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10123,"1617/12","E18",{"$f":"VLOOKUP(C5961,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-350]
[10123,"1617/12","E19",{"$f":"VLOOKUP(C5962,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10123,"1617/12","E19",{"$f":"VLOOKUP(C5963,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4823]
[10123,"1617/12","E19",{"$f":"VLOOKUP(C5964,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7179.21]
[10123,"1617/12","E19",{"$f":"VLOOKUP(C5965,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3721.49]
[10123,"1617/12","E20",{"$f":"VLOOKUP(C5966,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2228.56]
[10123,"1617/12","E20",{"$f":"VLOOKUP(C5967,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",356.08]
[10123,"1617/12","E22",{"$f":"VLOOKUP(C5968,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",600]
[10123,"1617/12","E22",{"$f":"VLOOKUP(C5969,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1423]
[10123,"1617/12","E22",{"$f":"VLOOKUP(C5970,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2964.83]
[10123,"1617/12","E22",{"$f":"VLOOKUP(C5971,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",122.37]
[10123,"1617/12","E23",{"$f":"VLOOKUP(C5972,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",10877.78]
[10123,"1617/12","E24",{"$f":"VLOOKUP(C5973,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5088]
[10123,"1617/12","E24",{"$f":"VLOOKUP(C5974,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2560.8000000000002]
[10123,"1617/12","E24",{"$f":"VLOOKUP(C5975,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",597.45000000000005]
[10123,"1617/12","E25",{"$f":"VLOOKUP(C5976,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",36116]
[10123,"1617/12","E25",{"$f":"VLOOKUP(C5977,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18967.16]
[10123,"1617/12","E25",{"$f":"VLOOKUP(C5978,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",22072.45]
[10123,"1617/12","E26",{"$f":"VLOOKUP(C5979,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",6190]
[10123,"1617/12","E26",{"$f":"VLOOKUP(C5980,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",13531.5]
[10123,"1617/12","E26",{"$f":"VLOOKUP(C5981,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5651.45]
[10123,"1617/12","E27",{"$f":"VLOOKUP(C5982,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",15500]
[10123,"1617/12","E27",{"$f":"VLOOKUP(C5983,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",18223.75]
[10123,"1617/12","E27",{"$f":"VLOOKUP(C5984,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8795.7999999999993]
[10123,"1617/12","E28",{"$f":"VLOOKUP(C5985,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[10123,"1617/12","E28",{"$f":"VLOOKUP(C5986,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",792]
[10123,"1617/12","E28",{"$f":"VLOOKUP(C5987,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",13143.3]
[10123,"1617/12","I01",{"$f":"VLOOKUP(C5988,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2934]
[10123,"1617/12","I03",{"$f":"VLOOKUP(C5989,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[10123,"1617/12","I05",{"$f":"VLOOKUP(C5990,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-81005]
[10123,"1617/12","I07",{"$f":"VLOOKUP(C5991,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-500]
[10123,"1617/12","I08",{"$f":"VLOOKUP(C5992,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2863]
[10123,"1617/12","I08",{"$f":"VLOOKUP(C5993,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4988.3]
[10123,"1617/12","I08",{"$f":"VLOOKUP(C5994,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-688.1]
[10123,"1617/12","I09",{"$f":"VLOOKUP(C5995,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-375]
[10123,"1617/12","I09",{"$f":"VLOOKUP(C5996,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4435.18]
[10123,"1617/12","I09",{"$f":"VLOOKUP(C5997,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2286.44]
[10123,"1617/12","I10",{"$f":"VLOOKUP(C5998,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-42.17]
[10123,"1617/12","I12",{"$f":"VLOOKUP(C5999,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",2600]
[10123,"1617/12","I12",{"$f":"VLOOKUP(C6000,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6201.63]
[10123,"1617/12","I12",{"$f":"VLOOKUP(C6001,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2780.5]
[10123,"1617/12","I13",{"$f":"VLOOKUP(C6002,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2978]
[10123,"1617/12","I18",{"$f":"VLOOKUP(C6003,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12259.22]
[10124,"1617/12","CE02",{"$f":"VLOOKUP(C6004,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",37500]
[10124,"1617/12","CE02",{"$f":"VLOOKUP(C6005,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",3557.64]
[10124,"1617/12","CE02",{"$f":"VLOOKUP(C6006,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",2000]
[10124,"1617/12","CE04",{"$f":"VLOOKUP(C6007,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",25438]
[10124,"1617/12","CI01",{"$f":"VLOOKUP(C6008,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2346.62]
[10124,"1617/12","CI04",{"$f":"VLOOKUP(C6009,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-188815]
[10124,"1617/12","E01",{"$f":"VLOOKUP(C6010,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",750]
[10124,"1617/12","E01",{"$f":"VLOOKUP(C6011,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",184611.87]
[10124,"1617/12","E01",{"$f":"VLOOKUP(C6012,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",90415.61]
[10124,"1617/12","E02",{"$f":"VLOOKUP(C6013,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10124,"1617/12","E02",{"$f":"VLOOKUP(C6014,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",4910.8599999999997]
[10124,"1617/12","E03",{"$f":"VLOOKUP(C6015,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1628]
[10124,"1617/12","E03",{"$f":"VLOOKUP(C6016,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",74702.240000000005]
[10124,"1617/12","E03",{"$f":"VLOOKUP(C6017,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",37835.24]
[10124,"1617/12","E04",{"$f":"VLOOKUP(C6018,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10124,"1617/12","E04",{"$f":"VLOOKUP(C6019,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",8183.21]
[10124,"1617/12","E04",{"$f":"VLOOKUP(C6020,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3965.83]
[10124,"1617/12","E05",{"$f":"VLOOKUP(C6021,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",374]
[10124,"1617/12","E05",{"$f":"VLOOKUP(C6022,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",28733.15]
[10124,"1617/12","E05",{"$f":"VLOOKUP(C6023,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",13683.8]
[10124,"1617/12","E07",{"$f":"VLOOKUP(C6024,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",863]
[10124,"1617/12","E07",{"$f":"VLOOKUP(C6025,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",9551.07]
[10124,"1617/12","E07",{"$f":"VLOOKUP(C6026,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4575.4799999999996]
[10124,"1617/12","E08",{"$f":"VLOOKUP(C6027,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1414]
[10124,"1617/12","E08",{"$f":"VLOOKUP(C6028,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[10124,"1617/12","E08",{"$f":"VLOOKUP(C6029,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",806.77]
[10124,"1617/12","E08",{"$f":"VLOOKUP(C6030,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",14.44]
[10124,"1617/12","E09",{"$f":"VLOOKUP(C6031,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-592]
[10124,"1617/12","E09",{"$f":"VLOOKUP(C6032,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",575]
[10124,"1617/12","E09",{"$f":"VLOOKUP(C6033,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",175]
[10124,"1617/12","E12",{"$f":"VLOOKUP(C6034,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2948]
[10124,"1617/12","E12",{"$f":"VLOOKUP(C6035,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",639]
[10124,"1617/12","E12",{"$f":"VLOOKUP(C6036,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8242.36]
[10124,"1617/12","E12",{"$f":"VLOOKUP(C6037,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1013]
[10124,"1617/12","E13",{"$f":"VLOOKUP(C6038,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",390]
[10124,"1617/12","E13",{"$f":"VLOOKUP(C6039,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",670]
[10124,"1617/12","E14",{"$f":"VLOOKUP(C6040,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4710.37]
[10124,"1617/12","E14",{"$f":"VLOOKUP(C6041,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",175.33]
[10124,"1617/12","E15",{"$f":"VLOOKUP(C6042,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3180]
[10124,"1617/12","E16",{"$f":"VLOOKUP(C6043,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",20500]
[10124,"1617/12","E16",{"$f":"VLOOKUP(C6044,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1212.02]
[10124,"1617/12","E16",{"$f":"VLOOKUP(C6045,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1477.14]
[10124,"1617/12","E18",{"$f":"VLOOKUP(C6046,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",230]
[10124,"1617/12","E18",{"$f":"VLOOKUP(C6047,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-331]
[10124,"1617/12","E18",{"$f":"VLOOKUP(C6048,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1411.94]
[10124,"1617/12","E18",{"$f":"VLOOKUP(C6049,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1547.61]
[10124,"1617/12","E19",{"$f":"VLOOKUP(C6050,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1575]
[10124,"1617/12","E19",{"$f":"VLOOKUP(C6051,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1799]
[10124,"1617/12","E19",{"$f":"VLOOKUP(C6052,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8957.09]
[10124,"1617/12","E19",{"$f":"VLOOKUP(C6053,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3543.92]
[10124,"1617/12","E20",{"$f":"VLOOKUP(C6054,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1311]
[10124,"1617/12","E20",{"$f":"VLOOKUP(C6055,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2824]
[10124,"1617/12","E20",{"$f":"VLOOKUP(C6056,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",5396.62]
[10124,"1617/12","E20",{"$f":"VLOOKUP(C6057,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",799.32]
[10124,"1617/12","E22",{"$f":"VLOOKUP(C6058,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10124,"1617/12","E22",{"$f":"VLOOKUP(C6059,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-278]
[10124,"1617/12","E22",{"$f":"VLOOKUP(C6060,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3652.78]
[10124,"1617/12","E22",{"$f":"VLOOKUP(C6061,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",654.67999999999995]
[10124,"1617/12","E24",{"$f":"VLOOKUP(C6062,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",2555]
[10124,"1617/12","E24",{"$f":"VLOOKUP(C6063,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2313.36]
[10124,"1617/12","E24",{"$f":"VLOOKUP(C6064,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1024.1500000000001]
[10124,"1617/12","E25",{"$f":"VLOOKUP(C6065,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",34875]
[10124,"1617/12","E25",{"$f":"VLOOKUP(C6066,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14166.3]
[10124,"1617/12","E26",{"$f":"VLOOKUP(C6067,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3558]
[10124,"1617/12","E26",{"$f":"VLOOKUP(C6068,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3212]
[10124,"1617/12","E26",{"$f":"VLOOKUP(C6069,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6442]
[10124,"1617/12","E27",{"$f":"VLOOKUP(C6070,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",33672]
[10124,"1617/12","E27",{"$f":"VLOOKUP(C6071,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[10124,"1617/12","E27",{"$f":"VLOOKUP(C6072,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",25177.35]
[10124,"1617/12","E27",{"$f":"VLOOKUP(C6073,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",23231.24]
[10124,"1617/12","E28",{"$f":"VLOOKUP(C6074,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[10124,"1617/12","E28",{"$f":"VLOOKUP(C6075,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",472.41]
[10124,"1617/12","E28",{"$f":"VLOOKUP(C6076,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3941.41]
[10124,"1617/12","E30",{"$f":"VLOOKUP(C6077,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",188815]
[10124,"1617/12","I01",{"$f":"VLOOKUP(C6078,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-302873]
[10124,"1617/12","I01",{"$f":"VLOOKUP(C6079,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-179313]
[10124,"1617/12","I03",{"$f":"VLOOKUP(C6080,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-1329]
[10124,"1617/12","I05",{"$f":"VLOOKUP(C6081,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-56760]
[10124,"1617/12","I08",{"$f":"VLOOKUP(C6082,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-9922]
[10124,"1617/12","I08",{"$f":"VLOOKUP(C6083,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-22573.5]
[10124,"1617/12","I08",{"$f":"VLOOKUP(C6084,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5483.12]
[10124,"1617/12","I09",{"$f":"VLOOKUP(C6085,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4958.59]
[10124,"1617/12","I09",{"$f":"VLOOKUP(C6086,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2826.96]
[10124,"1617/12","I10",{"$f":"VLOOKUP(C6087,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2460]
[10124,"1617/12","I11",{"$f":"VLOOKUP(C6088,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-3300]
[10124,"1617/12","I12",{"$f":"VLOOKUP(C6089,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1305]
[10124,"1617/12","I12",{"$f":"VLOOKUP(C6090,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1649]
[10124,"1617/12","I12",{"$f":"VLOOKUP(C6091,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-293]
[10124,"1617/12","I13",{"$f":"VLOOKUP(C6092,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",300.12]
[10124,"1617/12","I18",{"$f":"VLOOKUP(C6093,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15881.1]
[10125,"1617/12","E01",{"$f":"VLOOKUP(C6094,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",49997.39]
[10125,"1617/12","E01",{"$f":"VLOOKUP(C6095,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",48213.59]
[10125,"1617/12","E02",{"$f":"VLOOKUP(C6096,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[10125,"1617/12","E02",{"$f":"VLOOKUP(C6097,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",200.65]
[10125,"1617/12","E02",{"$f":"VLOOKUP(C6098,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",291.86]
[10125,"1617/12","E03",{"$f":"VLOOKUP(C6099,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",26345.65]
[10125,"1617/12","E03",{"$f":"VLOOKUP(C6100,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",25590.66]
[10125,"1617/12","E04",{"$f":"VLOOKUP(C6101,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",3982.87]
[10125,"1617/12","E04",{"$f":"VLOOKUP(C6102,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3220.34]
[10125,"1617/12","E05",{"$f":"VLOOKUP(C6103,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",5550.06]
[10125,"1617/12","E05",{"$f":"VLOOKUP(C6104,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5598.66]
[10125,"1617/12","E07",{"$f":"VLOOKUP(C6105,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[10125,"1617/12","E07",{"$f":"VLOOKUP(C6106,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1207.93]
[10125,"1617/12","E07",{"$f":"VLOOKUP(C6107,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",964.02]
[10125,"1617/12","E08",{"$f":"VLOOKUP(C6108,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",861]
[10125,"1617/12","E08",{"$f":"VLOOKUP(C6109,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",267.66000000000003]
[10125,"1617/12","E08",{"$f":"VLOOKUP(C6110,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",355]
[10125,"1617/12","E09",{"$f":"VLOOKUP(C6111,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",635]
[10125,"1617/12","E09",{"$f":"VLOOKUP(C6112,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[10125,"1617/12","E10",{"$f":"VLOOKUP(C6113,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",586.77]
[10125,"1617/12","E10",{"$f":"VLOOKUP(C6114,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-586.77]
[10125,"1617/12","E10",{"$f":"VLOOKUP(C6115,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-525.05999999999995]
[10125,"1617/12","E10",{"$f":"VLOOKUP(C6116,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-586.77]
[10125,"1617/12","E10",{"$f":"VLOOKUP(C6117,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",586.77]
[10125,"1617/12","E12",{"$f":"VLOOKUP(C6118,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",2198]
[10125,"1617/12","E12",{"$f":"VLOOKUP(C6119,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2434.1999999999998]
[10125,"1617/12","E12",{"$f":"VLOOKUP(C6120,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",712.35]
[10125,"1617/12","E13",{"$f":"VLOOKUP(C6121,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",525]
[10125,"1617/12","E13",{"$f":"VLOOKUP(C6122,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",800]
[10125,"1617/12","E13",{"$f":"VLOOKUP(C6123,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",105.85]
[10125,"1617/12","E14",{"$f":"VLOOKUP(C6124,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8270.26]
[10125,"1617/12","E14",{"$f":"VLOOKUP(C6125,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",75.53]
[10125,"1617/12","E15",{"$f":"VLOOKUP(C6126,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1360]
[10125,"1617/12","E15",{"$f":"VLOOKUP(C6127,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",945]
[10125,"1617/12","E16",{"$f":"VLOOKUP(C6128,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1350]
[10125,"1617/12","E16",{"$f":"VLOOKUP(C6129,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1240.97]
[10125,"1617/12","E16",{"$f":"VLOOKUP(C6130,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1467.69]
[10125,"1617/12","E18",{"$f":"VLOOKUP(C6131,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",5100]
[10125,"1617/12","E18",{"$f":"VLOOKUP(C6132,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",1657]
[10125,"1617/12","E18",{"$f":"VLOOKUP(C6133,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4220.2]
[10125,"1617/12","E18",{"$f":"VLOOKUP(C6134,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",4433.78]
[10125,"1617/12","E19",{"$f":"VLOOKUP(C6135,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10125,"1617/12","E19",{"$f":"VLOOKUP(C6136,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",2870]
[10125,"1617/12","E19",{"$f":"VLOOKUP(C6137,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3352.79]
[10125,"1617/12","E19",{"$f":"VLOOKUP(C6138,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2962.47]
[10125,"1617/12","E20",{"$f":"VLOOKUP(C6139,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",3048]
[10125,"1617/12","E20",{"$f":"VLOOKUP(C6140,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",6]
[10125,"1617/12","E20",{"$f":"VLOOKUP(C6141,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",269]
[10125,"1617/12","E22",{"$f":"VLOOKUP(C6142,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10125,"1617/12","E22",{"$f":"VLOOKUP(C6143,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",757]
[10125,"1617/12","E22",{"$f":"VLOOKUP(C6144,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",813.04]
[10125,"1617/12","E22",{"$f":"VLOOKUP(C6145,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",530.03]
[10125,"1617/12","E24",{"$f":"VLOOKUP(C6146,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2579.66]
[10125,"1617/12","E24",{"$f":"VLOOKUP(C6147,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",387.93]
[10125,"1617/12","E25",{"$f":"VLOOKUP(C6148,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7670]
[10125,"1617/12","E25",{"$f":"VLOOKUP(C6149,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16649.580000000002]
[10125,"1617/12","E25",{"$f":"VLOOKUP(C6150,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4436.55]
[10125,"1617/12","E26",{"$f":"VLOOKUP(C6151,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2200]
[10125,"1617/12","E26",{"$f":"VLOOKUP(C6152,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4400]
[10125,"1617/12","E26",{"$f":"VLOOKUP(C6153,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4400]
[10125,"1617/12","E27",{"$f":"VLOOKUP(C6154,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",550]
[10125,"1617/12","E28",{"$f":"VLOOKUP(C6155,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",7952]
[10125,"1617/12","E28",{"$f":"VLOOKUP(C6156,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",610]
[10125,"1617/12","I01",{"$f":"VLOOKUP(C6157,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-51580]
[10125,"1617/12","I01",{"$f":"VLOOKUP(C6158,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-76646]
[10125,"1617/12","I05",{"$f":"VLOOKUP(C6159,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4435]
[10125,"1617/12","I06",{"$f":"VLOOKUP(C6160,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-5100]
[10125,"1617/12","I06",{"$f":"VLOOKUP(C6161,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8043]
[10125,"1617/12","I06",{"$f":"VLOOKUP(C6162,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-8799]
[10125,"1617/12","I07",{"$f":"VLOOKUP(C6163,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7875]
[10125,"1617/12","I07",{"$f":"VLOOKUP(C6164,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3350]
[10125,"1617/12","I08",{"$f":"VLOOKUP(C6165,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1500]
[10125,"1617/12","I08",{"$f":"VLOOKUP(C6166,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-993.04]
[10125,"1617/12","I08",{"$f":"VLOOKUP(C6167,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1214.6600000000001]
[10125,"1617/12","I09",{"$f":"VLOOKUP(C6168,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2238]
[10125,"1617/12","I09",{"$f":"VLOOKUP(C6169,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2445.02]
[10125,"1617/12","I09",{"$f":"VLOOKUP(C6170,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-893.43]
[10125,"1617/12","I10",{"$f":"VLOOKUP(C6171,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9016.34]
[10125,"1617/12","I10",{"$f":"VLOOKUP(C6172,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5190]
[10125,"1617/12","I11",{"$f":"VLOOKUP(C6173,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1435.79]
[10125,"1617/12","I12",{"$f":"VLOOKUP(C6174,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5881]
[10125,"1617/12","I12",{"$f":"VLOOKUP(C6175,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4183.5600000000004]
[10125,"1617/12","I12",{"$f":"VLOOKUP(C6176,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2655.7]
[10125,"1617/12","I13",{"$f":"VLOOKUP(C6177,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-17815]
[10125,"1617/12","I13",{"$f":"VLOOKUP(C6178,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19085]
[10125,"1617/12","I18",{"$f":"VLOOKUP(C6179,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3680]
[10125,"1617/12","I18",{"$f":"VLOOKUP(C6180,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11576.22]
[10126,"1617/12","E01",{"$f":"VLOOKUP(C6181,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2200]
[10126,"1617/12","E01",{"$f":"VLOOKUP(C6182,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",67122.179999999993]
[10126,"1617/12","E01",{"$f":"VLOOKUP(C6183,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",129323.38]
[10126,"1617/12","E02",{"$f":"VLOOKUP(C6184,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1214.55]
[10126,"1617/12","E02",{"$f":"VLOOKUP(C6185,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",4949.67]
[10126,"1617/12","E03",{"$f":"VLOOKUP(C6186,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",25503.360000000001]
[10126,"1617/12","E03",{"$f":"VLOOKUP(C6187,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",50739.62]
[10126,"1617/12","E04",{"$f":"VLOOKUP(C6188,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",9573.91]
[10126,"1617/12","E04",{"$f":"VLOOKUP(C6189,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",8692.2199999999993]
[10126,"1617/12","E05",{"$f":"VLOOKUP(C6190,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5308.81]
[10126,"1617/12","E05",{"$f":"VLOOKUP(C6191,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",21754.63]
[10126,"1617/12","E06",{"$f":"VLOOKUP(C6192,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",1169.17]
[10126,"1617/12","E07",{"$f":"VLOOKUP(C6193,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4777.3500000000004]
[10126,"1617/12","E07",{"$f":"VLOOKUP(C6194,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Menorah Foundation to Manorside","TOPPG01",-418.29]
[10126,"1617/12","E07",{"$f":"VLOOKUP(C6195,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",418.29]
[10126,"1617/12","E07",{"$f":"VLOOKUP(C6196,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3509.28]
[10126,"1617/12","E08",{"$f":"VLOOKUP(C6197,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1142.5999999999999]
[10126,"1617/12","E09",{"$f":"VLOOKUP(C6198,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-9064.9699999999993]
[10126,"1617/12","E09",{"$f":"VLOOKUP(C6199,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",424]
[10126,"1617/12","E10",{"$f":"VLOOKUP(C6200,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",703.89]
[10126,"1617/12","E10",{"$f":"VLOOKUP(C6201,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-703.89]
[10126,"1617/12","E10",{"$f":"VLOOKUP(C6202,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-629.87]
[10126,"1617/12","E10",{"$f":"VLOOKUP(C6203,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-703.89]
[10126,"1617/12","E10",{"$f":"VLOOKUP(C6204,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",703.89]
[10126,"1617/12","E11",{"$f":"VLOOKUP(C6205,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-576]
[10126,"1617/12","E12",{"$f":"VLOOKUP(C6206,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1272.23]
[10126,"1617/12","E12",{"$f":"VLOOKUP(C6207,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1576.73]
[10126,"1617/12","E14",{"$f":"VLOOKUP(C6208,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10126,"1617/12","E14",{"$f":"VLOOKUP(C6209,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2917.16]
[10126,"1617/12","E14",{"$f":"VLOOKUP(C6210,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3187.08]
[10126,"1617/12","E15",{"$f":"VLOOKUP(C6211,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",440]
[10126,"1617/12","E15",{"$f":"VLOOKUP(C6212,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",100.11]
[10126,"1617/12","E15",{"$f":"VLOOKUP(C6213,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",139.74]
[10126,"1617/12","E16",{"$f":"VLOOKUP(C6214,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5129]
[10126,"1617/12","E16",{"$f":"VLOOKUP(C6215,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4344.0600000000004]
[10126,"1617/12","E18",{"$f":"VLOOKUP(C6216,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10126,"1617/12","E18",{"$f":"VLOOKUP(C6217,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-705]
[10126,"1617/12","E18",{"$f":"VLOOKUP(C6218,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",80]
[10126,"1617/12","E18",{"$f":"VLOOKUP(C6219,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",340]
[10126,"1617/12","E19",{"$f":"VLOOKUP(C6220,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-349]
[10126,"1617/12","E19",{"$f":"VLOOKUP(C6221,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4183.12]
[10126,"1617/12","E19",{"$f":"VLOOKUP(C6222,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-3916.13]
[10126,"1617/12","E20",{"$f":"VLOOKUP(C6223,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-250]
[10126,"1617/12","E20",{"$f":"VLOOKUP(C6224,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",312.5]
[10126,"1617/12","E20",{"$f":"VLOOKUP(C6225,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-111.31]
[10126,"1617/12","E22",{"$f":"VLOOKUP(C6226,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",260]
[10126,"1617/12","E22",{"$f":"VLOOKUP(C6227,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1191.98]
[10126,"1617/12","E22",{"$f":"VLOOKUP(C6228,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1316.62]
[10126,"1617/12","E23",{"$f":"VLOOKUP(C6229,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4293.4799999999996]
[10126,"1617/12","E24",{"$f":"VLOOKUP(C6230,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",36]
[10126,"1617/12","E25",{"$f":"VLOOKUP(C6231,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23871]
[10126,"1617/12","E25",{"$f":"VLOOKUP(C6232,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",9757.8700000000008]
[10126,"1617/12","E25",{"$f":"VLOOKUP(C6233,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13555.9]
[10126,"1617/12","E26",{"$f":"VLOOKUP(C6234,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",12145]
[10126,"1617/12","E26",{"$f":"VLOOKUP(C6235,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8083.34]
[10126,"1617/12","E26",{"$f":"VLOOKUP(C6236,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15112.4]
[10126,"1617/12","E27",{"$f":"VLOOKUP(C6237,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1179]
[10126,"1617/12","E27",{"$f":"VLOOKUP(C6238,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",270]
[10126,"1617/12","E27",{"$f":"VLOOKUP(C6239,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",270]
[10126,"1617/12","E28",{"$f":"VLOOKUP(C6240,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[10126,"1617/12","E28",{"$f":"VLOOKUP(C6241,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1300]
[10126,"1617/12","E28",{"$f":"VLOOKUP(C6242,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4831.5600000000004]
[10126,"1617/12","E28",{"$f":"VLOOKUP(C6243,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",17118.72]
[10126,"1617/12","I01",{"$f":"VLOOKUP(C6244,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-114590]
[10126,"1617/12","I01",{"$f":"VLOOKUP(C6245,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-274715]
[10126,"1617/12","I03",{"$f":"VLOOKUP(C6246,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-13463.99]
[10126,"1617/12","I05",{"$f":"VLOOKUP(C6247,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-9305]
[10126,"1617/12","I06",{"$f":"VLOOKUP(C6248,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-12794]
[10126,"1617/12","I06",{"$f":"VLOOKUP(C6249,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-16130.05]
[10126,"1617/12","I06",{"$f":"VLOOKUP(C6250,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",12785.99]
[10126,"1617/12","I08",{"$f":"VLOOKUP(C6251,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-104.98]
[10126,"1617/12","I09",{"$f":"VLOOKUP(C6252,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-90.05]
[10126,"1617/12","I09",{"$f":"VLOOKUP(C6253,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-409.25]
[10126,"1617/12","I10",{"$f":"VLOOKUP(C6254,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-12629]
[10126,"1617/12","I10",{"$f":"VLOOKUP(C6255,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2076]
[10126,"1617/12","I11",{"$f":"VLOOKUP(C6256,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-993.6]
[10126,"1617/12","I12",{"$f":"VLOOKUP(C6257,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-725]
[10126,"1617/12","I12",{"$f":"VLOOKUP(C6258,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6190.23]
[10126,"1617/12","I13",{"$f":"VLOOKUP(C6259,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-515]
[10126,"1617/12","I13",{"$f":"VLOOKUP(C6260,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-35050]
[10126,"1617/12","I18",{"$f":"VLOOKUP(C6261,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-492.15]
[10126,"1617/12","I18",{"$f":"VLOOKUP(C6262,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19992.509999999998]
[10127,"1617/12","CI01",{"$f":"VLOOKUP(C6263,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-3023]
[10127,"1617/12","CI01",{"$f":"VLOOKUP(C6264,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",8000]
[10127,"1617/12","E01",{"$f":"VLOOKUP(C6265,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",19525]
[10127,"1617/12","E01",{"$f":"VLOOKUP(C6266,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",62526]
[10127,"1617/12","E01",{"$f":"VLOOKUP(C6267,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",151638.93]
[10127,"1617/12","E01",{"$f":"VLOOKUP(C6268,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",16167.55]
[10127,"1617/12","E01",{"$f":"VLOOKUP(C6269,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",22582.26]
[10127,"1617/12","E03",{"$f":"VLOOKUP(C6270,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1531]
[10127,"1617/12","E03",{"$f":"VLOOKUP(C6271,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-460]
[10127,"1617/12","E03",{"$f":"VLOOKUP(C6272,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",88274.41]
[10127,"1617/12","E03",{"$f":"VLOOKUP(C6273,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6449.7]
[10127,"1617/12","E03",{"$f":"VLOOKUP(C6274,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16995.48]
[10127,"1617/12","E04",{"$f":"VLOOKUP(C6275,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",9369]
[10127,"1617/12","E04",{"$f":"VLOOKUP(C6276,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",11560.1]
[10127,"1617/12","E04",{"$f":"VLOOKUP(C6277,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",557.62]
[10127,"1617/12","E04",{"$f":"VLOOKUP(C6278,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2234.9499999999998]
[10127,"1617/12","E05",{"$f":"VLOOKUP(C6279,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10127,"1617/12","E05",{"$f":"VLOOKUP(C6280,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",15186.83]
[10127,"1617/12","E05",{"$f":"VLOOKUP(C6281,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1536.05]
[10127,"1617/12","E05",{"$f":"VLOOKUP(C6282,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3272.24]
[10127,"1617/12","E07",{"$f":"VLOOKUP(C6283,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",291]
[10127,"1617/12","E07",{"$f":"VLOOKUP(C6284,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-1920]
[10127,"1617/12","E07",{"$f":"VLOOKUP(C6285,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",12673.17]
[10127,"1617/12","E07",{"$f":"VLOOKUP(C6286,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",331.4]
[10127,"1617/12","E07",{"$f":"VLOOKUP(C6287,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2343.84]
[10127,"1617/12","E08",{"$f":"VLOOKUP(C6288,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2294]
[10127,"1617/12","E08",{"$f":"VLOOKUP(C6289,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",428.7]
[10127,"1617/12","E08",{"$f":"VLOOKUP(C6290,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2702.7]
[10127,"1617/12","E09",{"$f":"VLOOKUP(C6291,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1295.49]
[10127,"1617/12","E09",{"$f":"VLOOKUP(C6292,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2750.59]
[10127,"1617/12","E11",{"$f":"VLOOKUP(C6293,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",4059]
[10127,"1617/12","E12",{"$f":"VLOOKUP(C6294,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",6347]
[10127,"1617/12","E12",{"$f":"VLOOKUP(C6295,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1850.5]
[10127,"1617/12","E12",{"$f":"VLOOKUP(C6296,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2910.65]
[10127,"1617/12","E13",{"$f":"VLOOKUP(C6297,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",863]
[10127,"1617/12","E13",{"$f":"VLOOKUP(C6298,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",862.71]
[10127,"1617/12","E13",{"$f":"VLOOKUP(C6299,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",862.71]
[10127,"1617/12","E14",{"$f":"VLOOKUP(C6300,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",47]
[10127,"1617/12","E14",{"$f":"VLOOKUP(C6301,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",961.28]
[10127,"1617/12","E15",{"$f":"VLOOKUP(C6302,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",4300]
[10127,"1617/12","E15",{"$f":"VLOOKUP(C6303,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1320.93]
[10127,"1617/12","E16",{"$f":"VLOOKUP(C6304,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6676]
[10127,"1617/12","E16",{"$f":"VLOOKUP(C6305,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",12129.88]
[10127,"1617/12","E16",{"$f":"VLOOKUP(C6306,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-1320.93]
[10127,"1617/12","E18",{"$f":"VLOOKUP(C6307,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2751.89]
[10127,"1617/12","E18",{"$f":"VLOOKUP(C6308,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1006.35]
[10127,"1617/12","E19",{"$f":"VLOOKUP(C6309,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2740]
[10127,"1617/12","E19",{"$f":"VLOOKUP(C6310,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-20038]
[10127,"1617/12","E19",{"$f":"VLOOKUP(C6311,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6661.57]
[10127,"1617/12","E19",{"$f":"VLOOKUP(C6312,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",36450.910000000003]
[10127,"1617/12","E20",{"$f":"VLOOKUP(C6313,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4076]
[10127,"1617/12","E20",{"$f":"VLOOKUP(C6314,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1021.74]
[10127,"1617/12","E20",{"$f":"VLOOKUP(C6315,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",5404.37]
[10127,"1617/12","E22",{"$f":"VLOOKUP(C6316,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10127,"1617/12","E22",{"$f":"VLOOKUP(C6317,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",6411.47]
[10127,"1617/12","E22",{"$f":"VLOOKUP(C6318,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",10464.959999999999]
[10127,"1617/12","E23",{"$f":"VLOOKUP(C6319,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",21236.73]
[10127,"1617/12","E24",{"$f":"VLOOKUP(C6320,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5632]
[10127,"1617/12","E24",{"$f":"VLOOKUP(C6321,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-330]
[10127,"1617/12","E24",{"$f":"VLOOKUP(C6322,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4308.75]
[10127,"1617/12","E24",{"$f":"VLOOKUP(C6323,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1259.49]
[10127,"1617/12","E25",{"$f":"VLOOKUP(C6324,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",105708]
[10127,"1617/12","E25",{"$f":"VLOOKUP(C6325,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",959.66]
[10127,"1617/12","E26",{"$f":"VLOOKUP(C6326,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",9950]
[10127,"1617/12","E26",{"$f":"VLOOKUP(C6327,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",25761.46]
[10127,"1617/12","E26",{"$f":"VLOOKUP(C6328,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",24425]
[10127,"1617/12","E27",{"$f":"VLOOKUP(C6329,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",19490]
[10127,"1617/12","E27",{"$f":"VLOOKUP(C6330,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",62670.89]
[10127,"1617/12","E27",{"$f":"VLOOKUP(C6331,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",67852.210000000006]
[10127,"1617/12","E28",{"$f":"VLOOKUP(C6332,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",160]
[10127,"1617/12","E28",{"$f":"VLOOKUP(C6333,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",22682.2]
[10127,"1617/12","I01",{"$f":"VLOOKUP(C6334,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-16022]
[10127,"1617/12","I01",{"$f":"VLOOKUP(C6335,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",20298]
[10127,"1617/12","I01",{"$f":"VLOOKUP(C6336,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-12672]
[10127,"1617/12","I03",{"$f":"VLOOKUP(C6337,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",2861]
[10127,"1617/12","I05",{"$f":"VLOOKUP(C6338,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-145609]
[10127,"1617/12","I06",{"$f":"VLOOKUP(C6339,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1640]
[10127,"1617/12","I06",{"$f":"VLOOKUP(C6340,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[10127,"1617/12","I07",{"$f":"VLOOKUP(C6341,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-342]
[10127,"1617/12","I07",{"$f":"VLOOKUP(C6342,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1850.42]
[10127,"1617/12","I08",{"$f":"VLOOKUP(C6343,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2488]
[10127,"1617/12","I08",{"$f":"VLOOKUP(C6344,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-14860.98]
[10127,"1617/12","I08",{"$f":"VLOOKUP(C6345,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9745.1]
[10127,"1617/12","I09",{"$f":"VLOOKUP(C6346,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3131]
[10127,"1617/12","I09",{"$f":"VLOOKUP(C6347,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-8368.94]
[10127,"1617/12","I09",{"$f":"VLOOKUP(C6348,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7196.86]
[10127,"1617/12","I10",{"$f":"VLOOKUP(C6349,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3000]
[10127,"1617/12","I10",{"$f":"VLOOKUP(C6350,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2808]
[10127,"1617/12","I11",{"$f":"VLOOKUP(C6351,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2622]
[10127,"1617/12","I12",{"$f":"VLOOKUP(C6352,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7030]
[10127,"1617/12","I12",{"$f":"VLOOKUP(C6353,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3020.25]
[10127,"1617/12","I12",{"$f":"VLOOKUP(C6354,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3706.21]
[10127,"1617/12","I13",{"$f":"VLOOKUP(C6355,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1097.45]
[10127,"1617/12","I13",{"$f":"VLOOKUP(C6356,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1132.52]
[10127,"1617/12","I18",{"$f":"VLOOKUP(C6357,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-27886]
[10128,"1617/12","E01",{"$f":"VLOOKUP(C6358,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-1084]
[10128,"1617/12","E01",{"$f":"VLOOKUP(C6359,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",89428.56]
[10128,"1617/12","E01",{"$f":"VLOOKUP(C6360,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9285.16]
[10128,"1617/12","E01",{"$f":"VLOOKUP(C6361,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14232.35]
[10128,"1617/12","E02",{"$f":"VLOOKUP(C6362,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Suspense to Beis Yaakov","TOPPG01",1560.6]
[10128,"1617/12","E02",{"$f":"VLOOKUP(C6363,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",122.07]
[10128,"1617/12","E02",{"$f":"VLOOKUP(C6364,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Suspense to Beis Yaakov","TOPPG01",257.19]
[10128,"1617/12","E03",{"$f":"VLOOKUP(C6365,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7878.79]
[10128,"1617/12","E03",{"$f":"VLOOKUP(C6366,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",312.83999999999997]
[10128,"1617/12","E03",{"$f":"VLOOKUP(C6367,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1900.25]
[10128,"1617/12","E04",{"$f":"VLOOKUP(C6368,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-542]
[10128,"1617/12","E04",{"$f":"VLOOKUP(C6369,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1979.69]
[10128,"1617/12","E04",{"$f":"VLOOKUP(C6370,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",179.91]
[10128,"1617/12","E04",{"$f":"VLOOKUP(C6371,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",510.76]
[10128,"1617/12","E05",{"$f":"VLOOKUP(C6372,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5354.47]
[10128,"1617/12","E05",{"$f":"VLOOKUP(C6373,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",459.05]
[10128,"1617/12","E05",{"$f":"VLOOKUP(C6374,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1381.46]
[10128,"1617/12","E07",{"$f":"VLOOKUP(C6375,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",-182]
[10128,"1617/12","E07",{"$f":"VLOOKUP(C6376,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4405.66]
[10128,"1617/12","E07",{"$f":"VLOOKUP(C6377,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",37.03]
[10128,"1617/12","E07",{"$f":"VLOOKUP(C6378,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",739.39]
[10128,"1617/12","E08",{"$f":"VLOOKUP(C6379,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",842]
[10128,"1617/12","E08",{"$f":"VLOOKUP(C6380,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6224.55]
[10128,"1617/12","E08",{"$f":"VLOOKUP(C6381,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",222]
[10128,"1617/12","E09",{"$f":"VLOOKUP(C6382,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",180]
[10128,"1617/12","E09",{"$f":"VLOOKUP(C6383,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",92]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6384,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",700.65]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6385,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-700.65]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6386,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-626.97]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6387,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-700.65]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6388,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",700.65]
[10128,"1617/12","E10",{"$f":"VLOOKUP(C6389,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",510.95]
[10128,"1617/12","E12",{"$f":"VLOOKUP(C6390,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",81.45]
[10128,"1617/12","E12",{"$f":"VLOOKUP(C6391,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1599.93]
[10128,"1617/12","E14",{"$f":"VLOOKUP(C6392,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3845]
[10128,"1617/12","E14",{"$f":"VLOOKUP(C6393,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4149.88]
[10128,"1617/12","E14",{"$f":"VLOOKUP(C6394,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3818.5]
[10128,"1617/12","E15",{"$f":"VLOOKUP(C6395,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1580]
[10128,"1617/12","E16",{"$f":"VLOOKUP(C6396,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3304]
[10128,"1617/12","E17",{"$f":"VLOOKUP(C6397,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",3275.51]
[10128,"1617/12","E18",{"$f":"VLOOKUP(C6398,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",910]
[10128,"1617/12","E18",{"$f":"VLOOKUP(C6399,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",2202.29]
[10128,"1617/12","E18",{"$f":"VLOOKUP(C6400,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",710.76]
[10128,"1617/12","E19",{"$f":"VLOOKUP(C6401,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3783]
[10128,"1617/12","E19",{"$f":"VLOOKUP(C6402,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",105.16]
[10128,"1617/12","E19",{"$f":"VLOOKUP(C6403,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4551.79]
[10128,"1617/12","E20",{"$f":"VLOOKUP(C6404,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1818.91]
[10128,"1617/12","E20",{"$f":"VLOOKUP(C6405,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",245.69]
[10128,"1617/12","E22",{"$f":"VLOOKUP(C6406,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-490]
[10128,"1617/12","E22",{"$f":"VLOOKUP(C6407,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",703]
[10128,"1617/12","E22",{"$f":"VLOOKUP(C6408,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",368.4]
[10128,"1617/12","E22",{"$f":"VLOOKUP(C6409,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",532.07000000000005]
[10128,"1617/12","E24",{"$f":"VLOOKUP(C6410,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2932.16]
[10128,"1617/12","E24",{"$f":"VLOOKUP(C6411,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",387]
[10128,"1617/12","E25",{"$f":"VLOOKUP(C6412,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",45294]
[10128,"1617/12","E25",{"$f":"VLOOKUP(C6413,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7943.6]
[10128,"1617/12","E27",{"$f":"VLOOKUP(C6414,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",944]
[10128,"1617/12","E27",{"$f":"VLOOKUP(C6415,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2370]
[10128,"1617/12","E27",{"$f":"VLOOKUP(C6416,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1200]
[10128,"1617/12","E27",{"$f":"VLOOKUP(C6417,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",800]
[10128,"1617/12","E28",{"$f":"VLOOKUP(C6418,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",200.05]
[10128,"1617/12","I01",{"$f":"VLOOKUP(C6419,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1674]
[10128,"1617/12","I01",{"$f":"VLOOKUP(C6420,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",27333]
[10128,"1617/12","I03",{"$f":"VLOOKUP(C6421,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",8137]
[10128,"1617/12","I05",{"$f":"VLOOKUP(C6422,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-16830]
[10128,"1617/12","I06",{"$f":"VLOOKUP(C6423,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1600]
[10128,"1617/12","I09",{"$f":"VLOOKUP(C6424,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-830]
[10128,"1617/12","I09",{"$f":"VLOOKUP(C6425,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3679.25]
[10128,"1617/12","I09",{"$f":"VLOOKUP(C6426,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3957.65]
[10128,"1617/12","I10",{"$f":"VLOOKUP(C6427,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-4199.13]
[10128,"1617/12","I10",{"$f":"VLOOKUP(C6428,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2595]
[10128,"1617/12","I10",{"$f":"VLOOKUP(C6429,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-10639.47]
[10128,"1617/12","I10",{"$f":"VLOOKUP(C6430,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-346]
[10128,"1617/12","I12",{"$f":"VLOOKUP(C6431,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2129]
[10128,"1617/12","I12",{"$f":"VLOOKUP(C6432,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-287.5]
[10128,"1617/12","I13",{"$f":"VLOOKUP(C6433,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-35500]
[10128,"1617/12","I18",{"$f":"VLOOKUP(C6434,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19565]
[10129,"1617/12","E01",{"$f":"VLOOKUP(C6435,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"CFR coding adjustment","TOPPG01",1.21]
[10129,"1617/12","E01",{"$f":"VLOOKUP(C6436,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",46073.17]
[10129,"1617/12","E01",{"$f":"VLOOKUP(C6437,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4798.41]
[10129,"1617/12","E01",{"$f":"VLOOKUP(C6438,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5401.11]
[10129,"1617/12","E03",{"$f":"VLOOKUP(C6439,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",604.9]
[10129,"1617/12","E03",{"$f":"VLOOKUP(C6440,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18606.099999999999]
[10129,"1617/12","E03",{"$f":"VLOOKUP(C6441,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",866.43]
[10129,"1617/12","E03",{"$f":"VLOOKUP(C6442,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",-142.63]
[10129,"1617/12","E03",{"$f":"VLOOKUP(C6443,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2817.29]
[10129,"1617/12","E05",{"$f":"VLOOKUP(C6444,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8549.42]
[10129,"1617/12","E05",{"$f":"VLOOKUP(C6445,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",899.95]
[10129,"1617/12","E05",{"$f":"VLOOKUP(C6446,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2205.75]
[10129,"1617/12","E07",{"$f":"VLOOKUP(C6447,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1738.57]
[10129,"1617/12","E07",{"$f":"VLOOKUP(C6448,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",448.55]
[10129,"1617/12","E08",{"$f":"VLOOKUP(C6449,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1249]
[10129,"1617/12","E08",{"$f":"VLOOKUP(C6450,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",236]
[10129,"1617/12","E08",{"$f":"VLOOKUP(C6451,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR coding adjustment","TOPPG01",-1082.31]
[10129,"1617/12","E08",{"$f":"VLOOKUP(C6452,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",189.05]
[10129,"1617/12","E08",{"$f":"VLOOKUP(C6453,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",841]
[10129,"1617/12","E09",{"$f":"VLOOKUP(C6454,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",240]
[10129,"1617/12","E10",{"$f":"VLOOKUP(C6455,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",513.9]
[10129,"1617/12","E10",{"$f":"VLOOKUP(C6456,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-513.9]
[10129,"1617/12","E10",{"$f":"VLOOKUP(C6457,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-459.86]
[10129,"1617/12","E10",{"$f":"VLOOKUP(C6458,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-513.9]
[10129,"1617/12","E10",{"$f":"VLOOKUP(C6459,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",513.9]
[10129,"1617/12","E12",{"$f":"VLOOKUP(C6460,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",371.78]
[10129,"1617/12","E12",{"$f":"VLOOKUP(C6461,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",54.86]
[10129,"1617/12","E14",{"$f":"VLOOKUP(C6462,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2050]
[10129,"1617/12","E14",{"$f":"VLOOKUP(C6463,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",456.58]
[10129,"1617/12","E14",{"$f":"VLOOKUP(C6464,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",6428.81]
[10129,"1617/12","E15",{"$f":"VLOOKUP(C6465,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",897.01]
[10129,"1617/12","E16",{"$f":"VLOOKUP(C6466,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",10500]
[10129,"1617/12","E18",{"$f":"VLOOKUP(C6467,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",6100]
[10129,"1617/12","E18",{"$f":"VLOOKUP(C6468,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",7290.79]
[10129,"1617/12","E18",{"$f":"VLOOKUP(C6469,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5577.4]
[10129,"1617/12","E19",{"$f":"VLOOKUP(C6470,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4204]
[10129,"1617/12","E19",{"$f":"VLOOKUP(C6471,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2716]
[10129,"1617/12","E19",{"$f":"VLOOKUP(C6472,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2562.02]
[10129,"1617/12","E19",{"$f":"VLOOKUP(C6473,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2416.6]
[10129,"1617/12","E20",{"$f":"VLOOKUP(C6474,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",475]
[10129,"1617/12","E22",{"$f":"VLOOKUP(C6475,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",207]
[10129,"1617/12","E22",{"$f":"VLOOKUP(C6476,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-955]
[10129,"1617/12","E22",{"$f":"VLOOKUP(C6477,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",846.02]
[10129,"1617/12","E22",{"$f":"VLOOKUP(C6478,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",193.48]
[10129,"1617/12","E23",{"$f":"VLOOKUP(C6479,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"CFR coding adjustment","TOPPG01",-150]
[10129,"1617/12","E24",{"$f":"VLOOKUP(C6480,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"CFR coding adjustment","TOPPG01",1231.0999999999999]
[10129,"1617/12","E24",{"$f":"VLOOKUP(C6481,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3609]
[10129,"1617/12","E25",{"$f":"VLOOKUP(C6482,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",29510]
[10129,"1617/12","E25",{"$f":"VLOOKUP(C6483,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3845.25]
[10129,"1617/12","E25",{"$f":"VLOOKUP(C6484,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",525.1]
[10129,"1617/12","E26",{"$f":"VLOOKUP(C6485,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",13145]
[10129,"1617/12","E26",{"$f":"VLOOKUP(C6486,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15716.1]
[10129,"1617/12","E26",{"$f":"VLOOKUP(C6487,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",150]
[10129,"1617/12","E27",{"$f":"VLOOKUP(C6488,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2280]
[10129,"1617/12","E27",{"$f":"VLOOKUP(C6489,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2701.3]
[10129,"1617/12","E27",{"$f":"VLOOKUP(C6490,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4089.9]
[10129,"1617/12","E28",{"$f":"VLOOKUP(C6491,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",450]
[10129,"1617/12","E28",{"$f":"VLOOKUP(C6492,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[10129,"1617/12","E28",{"$f":"VLOOKUP(C6493,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5880]
[10129,"1617/12","I03",{"$f":"VLOOKUP(C6494,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-16237]
[10129,"1617/12","I03",{"$f":"VLOOKUP(C6495,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3461]
[10129,"1617/12","I03",{"$f":"VLOOKUP(C6496,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",10764]
[10129,"1617/12","I05",{"$f":"VLOOKUP(C6497,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10890]
[10129,"1617/12","I06",{"$f":"VLOOKUP(C6498,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-10075]
[10129,"1617/12","I06",{"$f":"VLOOKUP(C6499,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-13610.01]
[10129,"1617/12","I07",{"$f":"VLOOKUP(C6500,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR coding adjustment","TOPPG01",2050.25]
[10129,"1617/12","I07",{"$f":"VLOOKUP(C6501,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR coding adjustment","TOPPG01",-431.76]
[10129,"1617/12","I08",{"$f":"VLOOKUP(C6502,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR coding adjustment","TOPPG01",-1942.25]
[10129,"1617/12","I08",{"$f":"VLOOKUP(C6503,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR coding adjustment","TOPPG01",-6183.04]
[10129,"1617/12","I08",{"$f":"VLOOKUP(C6504,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",190.25]
[10129,"1617/12","I08",{"$f":"VLOOKUP(C6505,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-875.05]
[10129,"1617/12","I09",{"$f":"VLOOKUP(C6506,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR coding adjustment","TOPPG01",-108]
[10129,"1617/12","I09",{"$f":"VLOOKUP(C6507,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR coding adjustment","TOPPG01",1627.36]
[10129,"1617/12","I09",{"$f":"VLOOKUP(C6508,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-411.75]
[10129,"1617/12","I09",{"$f":"VLOOKUP(C6509,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2280.69]
[10129,"1617/12","I10",{"$f":"VLOOKUP(C6510,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"CFR coding adjustment","TOPPG01",4987.4399999999996]
[10129,"1617/12","I11",{"$f":"VLOOKUP(C6511,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1150.05]
[10129,"1617/12","I11",{"$f":"VLOOKUP(C6512,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"CFR coding adjustment","TOPPG01",835]
[10129,"1617/12","I11",{"$f":"VLOOKUP(C6513,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-4724.1400000000003]
[10129,"1617/12","I12",{"$f":"VLOOKUP(C6514,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment","TOPPG01",24605.5]
[10129,"1617/12","I12",{"$f":"VLOOKUP(C6515,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment","TOPPG01",-2435]
[10129,"1617/12","I12",{"$f":"VLOOKUP(C6516,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1014.5]
[10129,"1617/12","I13",{"$f":"VLOOKUP(C6517,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-5000]
[10129,"1617/12","I13",{"$f":"VLOOKUP(C6518,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment","TOPPG01",-25440.5]
[10129,"1617/12","I13",{"$f":"VLOOKUP(C6519,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment","TOPPG01",-34533.25]
[10129,"1617/12","I13",{"$f":"VLOOKUP(C6520,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-24061]
[10129,"1617/12","I13",{"$f":"VLOOKUP(C6521,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-20319.5]
[10129,"1617/12","I15",{"$f":"VLOOKUP(C6522,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"CFR coding adjustment","TOPPG01",36968.25]
[10129,"1617/12","I18",{"$f":"VLOOKUP(C6523,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14426.31]
[10130,"1617/12","CI01",{"$f":"VLOOKUP(C6524,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1200.81]
[10130,"1617/12","CI04",{"$f":"VLOOKUP(C6525,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1027]
[10130,"1617/12","E01",{"$f":"VLOOKUP(C6526,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-47171]
[10130,"1617/12","E01",{"$f":"VLOOKUP(C6527,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-11620.41]
[10130,"1617/12","E01",{"$f":"VLOOKUP(C6528,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",18458.25]
[10130,"1617/12","E01",{"$f":"VLOOKUP(C6529,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2079.5100000000002]
[10130,"1617/12","E01",{"$f":"VLOOKUP(C6530,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2369.83]
[10130,"1617/12","E03",{"$f":"VLOOKUP(C6531,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20675.3]
[10130,"1617/12","E03",{"$f":"VLOOKUP(C6532,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1441.4]
[10130,"1617/12","E03",{"$f":"VLOOKUP(C6533,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4834.58]
[10130,"1617/12","E04",{"$f":"VLOOKUP(C6534,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-199]
[10130,"1617/12","E04",{"$f":"VLOOKUP(C6535,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1702.73]
[10130,"1617/12","E04",{"$f":"VLOOKUP(C6536,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.69]
[10130,"1617/12","E04",{"$f":"VLOOKUP(C6537,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",439.3]
[10130,"1617/12","E05",{"$f":"VLOOKUP(C6538,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",-4699]
[10130,"1617/12","E05",{"$f":"VLOOKUP(C6539,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2770.05]
[10130,"1617/12","E05",{"$f":"VLOOKUP(C6540,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",195.69]
[10130,"1617/12","E05",{"$f":"VLOOKUP(C6541,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",206.09]
[10130,"1617/12","E07",{"$f":"VLOOKUP(C6542,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1247.28]
[10130,"1617/12","E07",{"$f":"VLOOKUP(C6543,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",17.34]
[10130,"1617/12","E07",{"$f":"VLOOKUP(C6544,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",224.34]
[10130,"1617/12","E08",{"$f":"VLOOKUP(C6545,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10130,"1617/12","E08",{"$f":"VLOOKUP(C6546,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",952.65]
[10130,"1617/12","E08",{"$f":"VLOOKUP(C6547,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",132]
[10130,"1617/12","E08",{"$f":"VLOOKUP(C6548,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Suspense to Brookhill Mileage","TOPPG01",9.4499999999999993]
[10130,"1617/12","E09",{"$f":"VLOOKUP(C6549,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",410]
[10130,"1617/12","E09",{"$f":"VLOOKUP(C6550,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2622.01]
[10130,"1617/12","E09",{"$f":"VLOOKUP(C6551,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",183.35]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6552,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",329.06]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6553,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-329.06]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6554,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-294.45]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6555,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-329.06]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6556,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",329.06]
[10130,"1617/12","E10",{"$f":"VLOOKUP(C6557,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",239.96]
[10130,"1617/12","E11",{"$f":"VLOOKUP(C6558,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",504]
[10130,"1617/12","E12",{"$f":"VLOOKUP(C6559,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",654.14]
[10130,"1617/12","E12",{"$f":"VLOOKUP(C6560,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",398.5]
[10130,"1617/12","E13",{"$f":"VLOOKUP(C6561,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",140]
[10130,"1617/12","E13",{"$f":"VLOOKUP(C6562,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",420]
[10130,"1617/12","E14",{"$f":"VLOOKUP(C6563,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",25.47]
[10130,"1617/12","E14",{"$f":"VLOOKUP(C6564,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",242.17]
[10130,"1617/12","E15",{"$f":"VLOOKUP(C6565,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10130,"1617/12","E16",{"$f":"VLOOKUP(C6566,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10130,"1617/12","E16",{"$f":"VLOOKUP(C6567,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1017.67]
[10130,"1617/12","E16",{"$f":"VLOOKUP(C6568,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",187.5]
[10130,"1617/12","E18",{"$f":"VLOOKUP(C6569,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",193.06]
[10130,"1617/12","E18",{"$f":"VLOOKUP(C6570,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",86.37]
[10130,"1617/12","E19",{"$f":"VLOOKUP(C6571,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",873.85]
[10130,"1617/12","E19",{"$f":"VLOOKUP(C6572,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",987.42]
[10130,"1617/12","E20",{"$f":"VLOOKUP(C6573,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",259.98]
[10130,"1617/12","E20",{"$f":"VLOOKUP(C6574,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",31.92]
[10130,"1617/12","E22",{"$f":"VLOOKUP(C6575,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1900]
[10130,"1617/12","E22",{"$f":"VLOOKUP(C6576,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3239.69]
[10130,"1617/12","E22",{"$f":"VLOOKUP(C6577,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",102.52]
[10130,"1617/12","E23",{"$f":"VLOOKUP(C6578,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",598.79]
[10130,"1617/12","E24",{"$f":"VLOOKUP(C6579,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",191.8]
[10130,"1617/12","E25",{"$f":"VLOOKUP(C6580,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1431]
[10130,"1617/12","E25",{"$f":"VLOOKUP(C6581,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3600.72]
[10130,"1617/12","E25",{"$f":"VLOOKUP(C6582,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",870.29]
[10130,"1617/12","E28",{"$f":"VLOOKUP(C6583,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",-2568]
[10130,"1617/12","E28",{"$f":"VLOOKUP(C6584,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1520]
[10130,"1617/12","E30",{"$f":"VLOOKUP(C6585,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1027]
[10130,"1617/12","I01",{"$f":"VLOOKUP(C6586,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-5908]
[10130,"1617/12","I06",{"$f":"VLOOKUP(C6587,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-108888]
[10130,"1617/12","I07",{"$f":"VLOOKUP(C6588,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",4181]
[10130,"1617/12","I08",{"$f":"VLOOKUP(C6589,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-8824]
[10130,"1617/12","I08",{"$f":"VLOOKUP(C6590,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-31973.3]
[10130,"1617/12","I08",{"$f":"VLOOKUP(C6591,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-11345.45]
[10130,"1617/12","I09",{"$f":"VLOOKUP(C6592,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1541.55]
[10130,"1617/12","I09",{"$f":"VLOOKUP(C6593,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1037.75]
[10130,"1617/12","I11",{"$f":"VLOOKUP(C6594,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1118]
[10130,"1617/12","I11",{"$f":"VLOOKUP(C6595,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1341.6]
[10130,"1617/12","I13",{"$f":"VLOOKUP(C6596,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-551.59]
[10131,"1617/12","CI01",{"$f":"VLOOKUP(C6597,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1145.1199999999999]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6598,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-5584]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6599,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-1767.62]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6600,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-1767.62]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6601,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11757.56]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6602,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1342.68]
[10131,"1617/12","E01",{"$f":"VLOOKUP(C6603,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1937.64]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6604,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",-3544.5]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6605,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",1823.28]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6606,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",22.33]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6607,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E14","TOPPG01",1823.28]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6608,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E10","TOPPG01",1823.28]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6609,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E06","TOPPG01",55.83]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6610,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E03","TOPPG01",44.66]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6611,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",17227.189999999999]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6612,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-13592.26]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6613,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-26709.32]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6614,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",22983.64]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6615,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",124.79]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6616,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E15","TOPPG01",124.79]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6617,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E11","TOPPG01",124.79]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6618,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E07","TOPPG01",3.02]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6619,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",278.54000000000002]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6620,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2130.5500000000002]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6621,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",-914.5]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6622,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",470.41]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6623,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",537.29]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6624,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E16","TOPPG01",470.41]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6625,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E12","TOPPG01",470.41]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6626,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E08","TOPPG01",625.6]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6627,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E04","TOPPG01",477.46]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6628,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",3575.04]
[10131,"1617/12","E03",{"$f":"VLOOKUP(C6629,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4569.53]
[10131,"1617/12","E04",{"$f":"VLOOKUP(C6630,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2590]
[10131,"1617/12","E04",{"$f":"VLOOKUP(C6631,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1527]
[10131,"1617/12","E04",{"$f":"VLOOKUP(C6632,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.44]
[10131,"1617/12","E04",{"$f":"VLOOKUP(C6633,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",393.97]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6634,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",17609]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6635,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-4878.1000000000004]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6636,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",-4878.1000000000004]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6637,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2385.4699999999998]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6638,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",157.04]
[10131,"1617/12","E05",{"$f":"VLOOKUP(C6639,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",468.01]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6640,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-17227.189999999999]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6641,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-530]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6642,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3674.47]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6643,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-278.54000000000002]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6644,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",176.5]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6645,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-3575.04]
[10131,"1617/12","E07",{"$f":"VLOOKUP(C6646,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",876.33]
[10131,"1617/12","E08",{"$f":"VLOOKUP(C6647,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",236]
[10131,"1617/12","E08",{"$f":"VLOOKUP(C6648,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",862.5]
[10131,"1617/12","E08",{"$f":"VLOOKUP(C6649,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",14.01]
[10131,"1617/12","E09",{"$f":"VLOOKUP(C6650,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",316]
[10131,"1617/12","E09",{"$f":"VLOOKUP(C6651,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",986.54]
[10131,"1617/12","E09",{"$f":"VLOOKUP(C6652,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",520.49]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6653,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",230.43]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6654,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-230.43]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6655,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-206.2]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6656,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-230.43]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6657,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",230.43]
[10131,"1617/12","E10",{"$f":"VLOOKUP(C6658,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",168.04]
[10131,"1617/12","E11",{"$f":"VLOOKUP(C6659,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",454.5]
[10131,"1617/12","E12",{"$f":"VLOOKUP(C6660,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2015]
[10131,"1617/12","E12",{"$f":"VLOOKUP(C6661,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-2882.05]
[10131,"1617/12","E12",{"$f":"VLOOKUP(C6662,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1407.24]
[10131,"1617/12","E14",{"$f":"VLOOKUP(C6663,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",68.95]
[10131,"1617/12","E14",{"$f":"VLOOKUP(C6664,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",17.989999999999998]
[10131,"1617/12","E15",{"$f":"VLOOKUP(C6665,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",700]
[10131,"1617/12","E16",{"$f":"VLOOKUP(C6666,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10131,"1617/12","E16",{"$f":"VLOOKUP(C6667,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",322.49]
[10131,"1617/12","E18",{"$f":"VLOOKUP(C6668,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10131,"1617/12","E18",{"$f":"VLOOKUP(C6669,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",199.6]
[10131,"1617/12","E18",{"$f":"VLOOKUP(C6670,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",44.99]
[10131,"1617/12","E19",{"$f":"VLOOKUP(C6671,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1600.75]
[10131,"1617/12","E19",{"$f":"VLOOKUP(C6672,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",404.44]
[10131,"1617/12","E20",{"$f":"VLOOKUP(C6673,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-60]
[10131,"1617/12","E22",{"$f":"VLOOKUP(C6674,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2076]
[10131,"1617/12","E22",{"$f":"VLOOKUP(C6675,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2513.12]
[10131,"1617/12","E22",{"$f":"VLOOKUP(C6676,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",291.79000000000002]
[10131,"1617/12","E23",{"$f":"VLOOKUP(C6677,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",610.41]
[10131,"1617/12","E24",{"$f":"VLOOKUP(C6678,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4152.8100000000004]
[10131,"1617/12","E24",{"$f":"VLOOKUP(C6679,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",440]
[10131,"1617/12","E25",{"$f":"VLOOKUP(C6680,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",118.24]
[10131,"1617/12","E25",{"$f":"VLOOKUP(C6681,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",113.4]
[10131,"1617/12","E27",{"$f":"VLOOKUP(C6682,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",840]
[10131,"1617/12","E28",{"$f":"VLOOKUP(C6683,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1067]
[10131,"1617/12","E28",{"$f":"VLOOKUP(C6684,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",2859.51]
[10131,"1617/12","E31",{"$f":"VLOOKUP(C6685,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",21727.48]
[10131,"1617/12","E31",{"$f":"VLOOKUP(C6686,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",33355.040000000001]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6687,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3900]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6688,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",131.49]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6689,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-131.49]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6690,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-117.66]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6691,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-131.49]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6692,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",131.49]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6693,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",36916.47]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6694,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",836.39]
[10131,"1617/12","E32",{"$f":"VLOOKUP(C6695,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",95.3]
[10131,"1617/12","I01",{"$f":"VLOOKUP(C6696,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-976]
[10131,"1617/12","I06",{"$f":"VLOOKUP(C6697,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-15111]
[10131,"1617/12","I07",{"$f":"VLOOKUP(C6698,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-4875]
[10131,"1617/12","I07",{"$f":"VLOOKUP(C6699,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",40631]
[10131,"1617/12","I08",{"$f":"VLOOKUP(C6700,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-11179]
[10131,"1617/12","I08",{"$f":"VLOOKUP(C6701,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-32316.98]
[10131,"1617/12","I08",{"$f":"VLOOKUP(C6702,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10237.91]
[10131,"1617/12","I11",{"$f":"VLOOKUP(C6703,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-91.67]
[10131,"1617/12","I11",{"$f":"VLOOKUP(C6704,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2250.8200000000002]
[10131,"1617/12","I13",{"$f":"VLOOKUP(C6705,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-762.24]
[10131,"1617/12","I13",{"$f":"VLOOKUP(C6706,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-13]
[10131,"1617/12","I16",{"$f":"VLOOKUP(C6707,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Hampden Way devolved CC funding","TOPPG01",-178941]
[10131,"1617/12","I17",{"$f":"VLOOKUP(C6708,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-374.11]
[10132,"1617/12","CE04",{"$f":"VLOOKUP(C6709,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH External Creditor 2016/17","GIBSONN01",4921]
[10132,"1617/12","CI01",{"$f":"VLOOKUP(C6710,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1263.25]
[10132,"1617/12","E01",{"$f":"VLOOKUP(C6711,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10132,"1617/12","E01",{"$f":"VLOOKUP(C6712,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14709.75]
[10132,"1617/12","E01",{"$f":"VLOOKUP(C6713,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1496.44]
[10132,"1617/12","E01",{"$f":"VLOOKUP(C6714,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2298.08]
[10132,"1617/12","E03",{"$f":"VLOOKUP(C6715,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[10132,"1617/12","E03",{"$f":"VLOOKUP(C6716,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17493.650000000001]
[10132,"1617/12","E03",{"$f":"VLOOKUP(C6717,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1274.02]
[10132,"1617/12","E03",{"$f":"VLOOKUP(C6718,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4513.3599999999997]
[10132,"1617/12","E04",{"$f":"VLOOKUP(C6719,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1561.01]
[10132,"1617/12","E04",{"$f":"VLOOKUP(C6720,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",122.13]
[10132,"1617/12","E04",{"$f":"VLOOKUP(C6721,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",402.74]
[10132,"1617/12","E05",{"$f":"VLOOKUP(C6722,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2124.08]
[10132,"1617/12","E05",{"$f":"VLOOKUP(C6723,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",134.49]
[10132,"1617/12","E05",{"$f":"VLOOKUP(C6724,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",548.01]
[10132,"1617/12","E07",{"$f":"VLOOKUP(C6725,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10132,"1617/12","E07",{"$f":"VLOOKUP(C6726,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2709.59]
[10132,"1617/12","E07",{"$f":"VLOOKUP(C6727,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",39.1]
[10132,"1617/12","E07",{"$f":"VLOOKUP(C6728,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",613.66]
[10132,"1617/12","E08",{"$f":"VLOOKUP(C6729,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10132,"1617/12","E08",{"$f":"VLOOKUP(C6730,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",443]
[10132,"1617/12","E08",{"$f":"VLOOKUP(C6731,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",585.48]
[10132,"1617/12","E09",{"$f":"VLOOKUP(C6732,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",172.47]
[10132,"1617/12","E11",{"$f":"VLOOKUP(C6733,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",553.5]
[10132,"1617/12","E12",{"$f":"VLOOKUP(C6734,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1417]
[10132,"1617/12","E12",{"$f":"VLOOKUP(C6735,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",503]
[10132,"1617/12","E12",{"$f":"VLOOKUP(C6736,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",20.92]
[10132,"1617/12","E12",{"$f":"VLOOKUP(C6737,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",327.20999999999998]
[10132,"1617/12","E13",{"$f":"VLOOKUP(C6738,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10132,"1617/12","E13",{"$f":"VLOOKUP(C6739,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",74.75]
[10132,"1617/12","E13",{"$f":"VLOOKUP(C6740,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",74.75]
[10132,"1617/12","E14",{"$f":"VLOOKUP(C6741,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",134.30000000000001]
[10132,"1617/12","E15",{"$f":"VLOOKUP(C6742,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",650]
[10132,"1617/12","E16",{"$f":"VLOOKUP(C6743,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10132,"1617/12","E16",{"$f":"VLOOKUP(C6744,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",265.87]
[10132,"1617/12","E16",{"$f":"VLOOKUP(C6745,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",214.08]
[10132,"1617/12","E18",{"$f":"VLOOKUP(C6746,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",52.92]
[10132,"1617/12","E19",{"$f":"VLOOKUP(C6747,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",354.92]
[10132,"1617/12","E19",{"$f":"VLOOKUP(C6748,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",329.67]
[10132,"1617/12","E20",{"$f":"VLOOKUP(C6749,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",345]
[10132,"1617/12","E20",{"$f":"VLOOKUP(C6750,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",18.489999999999998]
[10132,"1617/12","E22",{"$f":"VLOOKUP(C6751,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",445]
[10132,"1617/12","E22",{"$f":"VLOOKUP(C6752,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",88.18]
[10132,"1617/12","E22",{"$f":"VLOOKUP(C6753,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",429.63]
[10132,"1617/12","E23",{"$f":"VLOOKUP(C6754,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",992.2]
[10132,"1617/12","E24",{"$f":"VLOOKUP(C6755,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",235.82]
[10132,"1617/12","E24",{"$f":"VLOOKUP(C6756,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",434.83]
[10132,"1617/12","E25",{"$f":"VLOOKUP(C6757,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-476]
[10132,"1617/12","E25",{"$f":"VLOOKUP(C6758,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2000]
[10132,"1617/12","E25",{"$f":"VLOOKUP(C6759,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4453.34]
[10132,"1617/12","E27",{"$f":"VLOOKUP(C6760,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",630]
[10132,"1617/12","E28",{"$f":"VLOOKUP(C6761,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[10132,"1617/12","E28",{"$f":"VLOOKUP(C6762,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1683.75]
[10132,"1617/12","I01",{"$f":"VLOOKUP(C6763,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2070]
[10132,"1617/12","I01",{"$f":"VLOOKUP(C6764,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6704]
[10132,"1617/12","I03",{"$f":"VLOOKUP(C6765,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1974]
[10132,"1617/12","I07",{"$f":"VLOOKUP(C6766,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2070]
[10132,"1617/12","I08",{"$f":"VLOOKUP(C6767,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-30920]
[10132,"1617/12","I08",{"$f":"VLOOKUP(C6768,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-44056.12]
[10132,"1617/12","I09",{"$f":"VLOOKUP(C6769,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[10132,"1617/12","I09",{"$f":"VLOOKUP(C6770,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4412.1000000000004]
[10132,"1617/12","I13",{"$f":"VLOOKUP(C6771,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-382.49]
[10133,"1617/12","CI01",{"$f":"VLOOKUP(C6772,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1275.06]
[10133,"1617/12","E01",{"$f":"VLOOKUP(C6773,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",56792]
[10133,"1617/12","E01",{"$f":"VLOOKUP(C6774,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3293.2]
[10133,"1617/12","E01",{"$f":"VLOOKUP(C6775,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",347.37]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6776,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",3544.5]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6777,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",366.34]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6778,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30091.4]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6779,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2468.85]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6780,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",914.5]
[10133,"1617/12","E03",{"$f":"VLOOKUP(C6781,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7370.65]
[10133,"1617/12","E04",{"$f":"VLOOKUP(C6782,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2789]
[10133,"1617/12","E04",{"$f":"VLOOKUP(C6783,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1447]
[10133,"1617/12","E04",{"$f":"VLOOKUP(C6784,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",23.19]
[10133,"1617/12","E04",{"$f":"VLOOKUP(C6785,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",373.32]
[10133,"1617/12","E05",{"$f":"VLOOKUP(C6786,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",-12910]
[10133,"1617/12","E05",{"$f":"VLOOKUP(C6787,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-9275.2900000000009]
[10133,"1617/12","E05",{"$f":"VLOOKUP(C6788,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6801.64]
[10133,"1617/12","E05",{"$f":"VLOOKUP(C6789,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",631.16]
[10133,"1617/12","E05",{"$f":"VLOOKUP(C6790,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",294.67]
[10133,"1617/12","E07",{"$f":"VLOOKUP(C6791,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3358.89]
[10133,"1617/12","E07",{"$f":"VLOOKUP(C6792,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",117.86]
[10133,"1617/12","E07",{"$f":"VLOOKUP(C6793,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",587.39]
[10133,"1617/12","E08",{"$f":"VLOOKUP(C6794,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",200]
[10133,"1617/12","E08",{"$f":"VLOOKUP(C6795,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",457.8]
[10133,"1617/12","E08",{"$f":"VLOOKUP(C6796,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",744.35]
[10133,"1617/12","E09",{"$f":"VLOOKUP(C6797,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",-726]
[10133,"1617/12","E09",{"$f":"VLOOKUP(C6798,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2610.89]
[10133,"1617/12","E09",{"$f":"VLOOKUP(C6799,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",200]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6800,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",344.7]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6801,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-344.7]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6802,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-308.45]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6803,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-344.7]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6804,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",344.7]
[10133,"1617/12","E10",{"$f":"VLOOKUP(C6805,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",251.37]
[10133,"1617/12","E11",{"$f":"VLOOKUP(C6806,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",535.5]
[10133,"1617/12","E12",{"$f":"VLOOKUP(C6807,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2450]
[10133,"1617/12","E12",{"$f":"VLOOKUP(C6808,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",477]
[10133,"1617/12","E12",{"$f":"VLOOKUP(C6809,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1283.93]
[10133,"1617/12","E12",{"$f":"VLOOKUP(C6810,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",312.27999999999997]
[10133,"1617/12","E13",{"$f":"VLOOKUP(C6811,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",50]
[10133,"1617/12","E13",{"$f":"VLOOKUP(C6812,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",50]
[10133,"1617/12","E14",{"$f":"VLOOKUP(C6813,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",74.400000000000006]
[10133,"1617/12","E14",{"$f":"VLOOKUP(C6814,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",397.71]
[10133,"1617/12","E15",{"$f":"VLOOKUP(C6815,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10133,"1617/12","E15",{"$f":"VLOOKUP(C6816,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",128.18]
[10133,"1617/12","E16",{"$f":"VLOOKUP(C6817,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10133,"1617/12","E16",{"$f":"VLOOKUP(C6818,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1261.8]
[10133,"1617/12","E16",{"$f":"VLOOKUP(C6819,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1374.78]
[10133,"1617/12","E18",{"$f":"VLOOKUP(C6820,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2795]
[10133,"1617/12","E18",{"$f":"VLOOKUP(C6821,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-852]
[10133,"1617/12","E18",{"$f":"VLOOKUP(C6822,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1021.02]
[10133,"1617/12","E19",{"$f":"VLOOKUP(C6823,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5401.06]
[10133,"1617/12","E19",{"$f":"VLOOKUP(C6824,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",292.88]
[10133,"1617/12","E20",{"$f":"VLOOKUP(C6825,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",72.55]
[10133,"1617/12","E20",{"$f":"VLOOKUP(C6826,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",279.92]
[10133,"1617/12","E22",{"$f":"VLOOKUP(C6827,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",775]
[10133,"1617/12","E22",{"$f":"VLOOKUP(C6828,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1900]
[10133,"1617/12","E22",{"$f":"VLOOKUP(C6829,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2879.47]
[10133,"1617/12","E22",{"$f":"VLOOKUP(C6830,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",277.10000000000002]
[10133,"1617/12","E23",{"$f":"VLOOKUP(C6831,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",1813.4]
[10133,"1617/12","E24",{"$f":"VLOOKUP(C6832,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",656]
[10133,"1617/12","E24",{"$f":"VLOOKUP(C6833,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",340.95]
[10133,"1617/12","E25",{"$f":"VLOOKUP(C6834,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10133,"1617/12","E25",{"$f":"VLOOKUP(C6835,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",2374.25]
[10133,"1617/12","E25",{"$f":"VLOOKUP(C6836,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",1335.15]
[10133,"1617/12","E27",{"$f":"VLOOKUP(C6837,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2172]
[10133,"1617/12","E28",{"$f":"VLOOKUP(C6838,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1520]
[10133,"1617/12","I01",{"$f":"VLOOKUP(C6839,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",31898]
[10133,"1617/12","I01",{"$f":"VLOOKUP(C6840,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-202]
[10133,"1617/12","I06",{"$f":"VLOOKUP(C6841,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",124000]
[10133,"1617/12","I06",{"$f":"VLOOKUP(C6842,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-41666.67]
[10133,"1617/12","I06",{"$f":"VLOOKUP(C6843,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-58333.33]
[10133,"1617/12","I07",{"$f":"VLOOKUP(C6844,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",1500]
[10133,"1617/12","I07",{"$f":"VLOOKUP(C6845,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2890]
[10133,"1617/12","I07",{"$f":"VLOOKUP(C6846,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-3678]
[10133,"1617/12","I08",{"$f":"VLOOKUP(C6847,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-10860]
[10133,"1617/12","I08",{"$f":"VLOOKUP(C6848,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",115]
[10133,"1617/12","I08",{"$f":"VLOOKUP(C6849,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-75063.850000000006]
[10133,"1617/12","I08",{"$f":"VLOOKUP(C6850,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10716.49]
[10133,"1617/12","I08",{"$f":"VLOOKUP(C6851,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Childcare Fees - St Margarets","HABTESILAM01",631.15]
[10133,"1617/12","I09",{"$f":"VLOOKUP(C6852,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1628.95]
[10133,"1617/12","I09",{"$f":"VLOOKUP(C6853,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-969.6]
[10133,"1617/12","I11",{"$f":"VLOOKUP(C6854,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1151]
[10133,"1617/12","I11",{"$f":"VLOOKUP(C6855,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-402.85]
[10133,"1617/12","I13",{"$f":"VLOOKUP(C6856,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-296.67]
[10133,"1617/12","I13",{"$f":"VLOOKUP(C6857,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",110.25]
[10137,"1617/12","N/a",{"$f":"VLOOKUP(C6858,'April 2014'!$B$5:$C$85,2,0)","v":"Contingency"},"sch surplus transfer to Academy","TOPPG01",166780.71]
[10139,"1617/12","CE04",{"$f":"VLOOKUP(C6859,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",4153.25]
[10139,"1617/12","CI01",{"$f":"VLOOKUP(C6860,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-28796.14]
[10139,"1617/12","E01",{"$f":"VLOOKUP(C6861,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",256732.17]
[10139,"1617/12","E01",{"$f":"VLOOKUP(C6862,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",257812.73]
[10139,"1617/12","E03",{"$f":"VLOOKUP(C6863,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-6374]
[10139,"1617/12","E03",{"$f":"VLOOKUP(C6864,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",72658.42]
[10139,"1617/12","E03",{"$f":"VLOOKUP(C6865,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",71078.899999999994]
[10139,"1617/12","E04",{"$f":"VLOOKUP(C6866,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9445.01]
[10139,"1617/12","E04",{"$f":"VLOOKUP(C6867,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7701.75]
[10139,"1617/12","E05",{"$f":"VLOOKUP(C6868,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",32774.19]
[10139,"1617/12","E05",{"$f":"VLOOKUP(C6869,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",32319.88]
[10139,"1617/12","E07",{"$f":"VLOOKUP(C6870,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3267.34]
[10139,"1617/12","E07",{"$f":"VLOOKUP(C6871,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4618.17]
[10139,"1617/12","E08",{"$f":"VLOOKUP(C6872,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1874]
[10139,"1617/12","E08",{"$f":"VLOOKUP(C6873,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",7862.17]
[10139,"1617/12","E08",{"$f":"VLOOKUP(C6874,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6889.88]
[10139,"1617/12","E09",{"$f":"VLOOKUP(C6875,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1945]
[10139,"1617/12","E09",{"$f":"VLOOKUP(C6876,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1904]
[10139,"1617/12","E09",{"$f":"VLOOKUP(C6877,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",635]
[10139,"1617/12","E09",{"$f":"VLOOKUP(C6878,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",320]
[10139,"1617/12","E11",{"$f":"VLOOKUP(C6879,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",3519]
[10139,"1617/12","E12",{"$f":"VLOOKUP(C6880,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3779]
[10139,"1617/12","E12",{"$f":"VLOOKUP(C6881,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",10018.86]
[10139,"1617/12","E12",{"$f":"VLOOKUP(C6882,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",5075.79]
[10139,"1617/12","E14",{"$f":"VLOOKUP(C6883,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4268.8100000000004]
[10139,"1617/12","E14",{"$f":"VLOOKUP(C6884,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4675.8100000000004]
[10139,"1617/12","E15",{"$f":"VLOOKUP(C6885,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[10139,"1617/12","E16",{"$f":"VLOOKUP(C6886,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",7800]
[10139,"1617/12","E16",{"$f":"VLOOKUP(C6887,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",6808.63]
[10139,"1617/12","E16",{"$f":"VLOOKUP(C6888,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",9120.83]
[10139,"1617/12","E18",{"$f":"VLOOKUP(C6889,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2123]
[10139,"1617/12","E18",{"$f":"VLOOKUP(C6890,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",582.17999999999995]
[10139,"1617/12","E18",{"$f":"VLOOKUP(C6891,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",525]
[10139,"1617/12","E19",{"$f":"VLOOKUP(C6892,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4361]
[10139,"1617/12","E19",{"$f":"VLOOKUP(C6893,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-206]
[10139,"1617/12","E19",{"$f":"VLOOKUP(C6894,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8990.36]
[10139,"1617/12","E19",{"$f":"VLOOKUP(C6895,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4675.37]
[10139,"1617/12","E20",{"$f":"VLOOKUP(C6896,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6264]
[10139,"1617/12","E20",{"$f":"VLOOKUP(C6897,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",8208.6299999999992]
[10139,"1617/12","E20",{"$f":"VLOOKUP(C6898,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2115]
[10139,"1617/12","E21",{"$f":"VLOOKUP(C6899,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",14009.05]
[10139,"1617/12","E21",{"$f":"VLOOKUP(C6900,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",-77]
[10139,"1617/12","E22",{"$f":"VLOOKUP(C6901,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",731]
[10139,"1617/12","E22",{"$f":"VLOOKUP(C6902,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2027.35]
[10139,"1617/12","E22",{"$f":"VLOOKUP(C6903,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",7672.67]
[10139,"1617/12","E23",{"$f":"VLOOKUP(C6904,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",360.3]
[10139,"1617/12","E23",{"$f":"VLOOKUP(C6905,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",20356.43]
[10139,"1617/12","E25",{"$f":"VLOOKUP(C6906,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23130]
[10139,"1617/12","E25",{"$f":"VLOOKUP(C6907,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",41963.26]
[10139,"1617/12","E25",{"$f":"VLOOKUP(C6908,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",1225]
[10139,"1617/12","E26",{"$f":"VLOOKUP(C6909,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4578]
[10139,"1617/12","E26",{"$f":"VLOOKUP(C6910,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",22356]
[10139,"1617/12","E26",{"$f":"VLOOKUP(C6911,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10271]
[10139,"1617/12","E27",{"$f":"VLOOKUP(C6912,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",12175]
[10139,"1617/12","E27",{"$f":"VLOOKUP(C6913,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",665]
[10139,"1617/12","E27",{"$f":"VLOOKUP(C6914,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6775]
[10139,"1617/12","E27",{"$f":"VLOOKUP(C6915,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5550]
[10139,"1617/12","E28",{"$f":"VLOOKUP(C6916,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1000]
[10139,"1617/12","E28",{"$f":"VLOOKUP(C6917,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1360]
[10139,"1617/12","I01",{"$f":"VLOOKUP(C6918,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-264624]
[10139,"1617/12","I01",{"$f":"VLOOKUP(C6919,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-401393]
[10139,"1617/12","I03",{"$f":"VLOOKUP(C6920,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2554]
[10139,"1617/12","I03",{"$f":"VLOOKUP(C6921,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",4642.3900000000003]
[10139,"1617/12","I03",{"$f":"VLOOKUP(C6922,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-13447.68]
[10139,"1617/12","I05",{"$f":"VLOOKUP(C6923,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-100646.25]
[10139,"1617/12","I06",{"$f":"VLOOKUP(C6924,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",5591.31]
[10139,"1617/12","I06",{"$f":"VLOOKUP(C6925,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-500]
[10139,"1617/12","I08",{"$f":"VLOOKUP(C6926,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1650]
[10139,"1617/12","I08",{"$f":"VLOOKUP(C6927,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1650]
[10139,"1617/12","I08",{"$f":"VLOOKUP(C6928,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-236.17]
[10139,"1617/12","I09",{"$f":"VLOOKUP(C6929,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-9207]
[10139,"1617/12","I09",{"$f":"VLOOKUP(C6930,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",8000]
[10139,"1617/12","I09",{"$f":"VLOOKUP(C6931,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10586.46]
[10139,"1617/12","I09",{"$f":"VLOOKUP(C6932,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-12797.92]
[10139,"1617/12","I12",{"$f":"VLOOKUP(C6933,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",600]
[10139,"1617/12","I12",{"$f":"VLOOKUP(C6934,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2867.8]
[10142,"1617/12","E01",{"$f":"VLOOKUP(C6935,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2750]
[10142,"1617/12","E01",{"$f":"VLOOKUP(C6936,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",319684.01]
[10142,"1617/12","E01",{"$f":"VLOOKUP(C6937,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",335861.5]
[10142,"1617/12","E03",{"$f":"VLOOKUP(C6938,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2000]
[10142,"1617/12","E03",{"$f":"VLOOKUP(C6939,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",64665.41]
[10142,"1617/12","E03",{"$f":"VLOOKUP(C6940,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58773.36]
[10142,"1617/12","E04",{"$f":"VLOOKUP(C6941,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10142,"1617/12","E04",{"$f":"VLOOKUP(C6942,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",10844.06]
[10142,"1617/12","E04",{"$f":"VLOOKUP(C6943,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",4025.64]
[10142,"1617/12","E05",{"$f":"VLOOKUP(C6944,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",27769.71]
[10142,"1617/12","E05",{"$f":"VLOOKUP(C6945,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",28846.68]
[10142,"1617/12","E07",{"$f":"VLOOKUP(C6946,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",1206.95]
[10142,"1617/12","E07",{"$f":"VLOOKUP(C6947,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1258.3499999999999]
[10142,"1617/12","E08",{"$f":"VLOOKUP(C6948,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[10142,"1617/12","E08",{"$f":"VLOOKUP(C6949,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4245.8999999999996]
[10142,"1617/12","E08",{"$f":"VLOOKUP(C6950,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3246.98]
[10142,"1617/12","E09",{"$f":"VLOOKUP(C6951,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1935]
[10142,"1617/12","E09",{"$f":"VLOOKUP(C6952,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",545]
[10142,"1617/12","E09",{"$f":"VLOOKUP(C6953,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2964.2]
[10142,"1617/12","E12",{"$f":"VLOOKUP(C6954,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2150]
[10142,"1617/12","E12",{"$f":"VLOOKUP(C6955,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",5087.46]
[10142,"1617/12","E12",{"$f":"VLOOKUP(C6956,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",9608.7199999999993]
[10142,"1617/12","E13",{"$f":"VLOOKUP(C6957,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",815]
[10142,"1617/12","E13",{"$f":"VLOOKUP(C6958,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",813.5]
[10142,"1617/12","E13",{"$f":"VLOOKUP(C6959,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1373.5]
[10142,"1617/12","E14",{"$f":"VLOOKUP(C6960,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",20.05]
[10142,"1617/12","E14",{"$f":"VLOOKUP(C6961,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",16975.84]
[10142,"1617/12","E15",{"$f":"VLOOKUP(C6962,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",500]
[10142,"1617/12","E15",{"$f":"VLOOKUP(C6963,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",500]
[10142,"1617/12","E16",{"$f":"VLOOKUP(C6964,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",32000]
[10142,"1617/12","E16",{"$f":"VLOOKUP(C6965,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",7250]
[10142,"1617/12","E16",{"$f":"VLOOKUP(C6966,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",7177.02]
[10142,"1617/12","E16",{"$f":"VLOOKUP(C6967,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",13597.85]
[10142,"1617/12","E18",{"$f":"VLOOKUP(C6968,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-920]
[10142,"1617/12","E18",{"$f":"VLOOKUP(C6969,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",3206.99]
[10142,"1617/12","E18",{"$f":"VLOOKUP(C6970,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2041.14]
[10142,"1617/12","E19",{"$f":"VLOOKUP(C6971,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4730]
[10142,"1617/12","E19",{"$f":"VLOOKUP(C6972,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10544.91]
[10142,"1617/12","E19",{"$f":"VLOOKUP(C6973,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",21661.06]
[10142,"1617/12","E20",{"$f":"VLOOKUP(C6974,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",11210]
[10142,"1617/12","E20",{"$f":"VLOOKUP(C6975,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7820]
[10142,"1617/12","E20",{"$f":"VLOOKUP(C6976,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",4760]
[10142,"1617/12","E20",{"$f":"VLOOKUP(C6977,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",13887.26]
[10142,"1617/12","E21",{"$f":"VLOOKUP(C6978,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-80160]
[10142,"1617/12","E21",{"$f":"VLOOKUP(C6979,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",4113.6000000000004]
[10142,"1617/12","E21",{"$f":"VLOOKUP(C6980,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",79778.25]
[10142,"1617/12","E22",{"$f":"VLOOKUP(C6981,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3390]
[10142,"1617/12","E22",{"$f":"VLOOKUP(C6982,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-945]
[10142,"1617/12","E22",{"$f":"VLOOKUP(C6983,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2890.08]
[10142,"1617/12","E22",{"$f":"VLOOKUP(C6984,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",7485.87]
[10142,"1617/12","E23",{"$f":"VLOOKUP(C6985,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2110]
[10142,"1617/12","E23",{"$f":"VLOOKUP(C6986,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",422.63]
[10142,"1617/12","E25",{"$f":"VLOOKUP(C6987,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7500]
[10142,"1617/12","E25",{"$f":"VLOOKUP(C6988,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2969.15]
[10142,"1617/12","E25",{"$f":"VLOOKUP(C6989,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-735.52]
[10142,"1617/12","E26",{"$f":"VLOOKUP(C6990,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5500]
[10142,"1617/12","E27",{"$f":"VLOOKUP(C6991,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",700]
[10142,"1617/12","E27",{"$f":"VLOOKUP(C6992,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",13700]
[10142,"1617/12","E27",{"$f":"VLOOKUP(C6993,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",18582.240000000002]
[10142,"1617/12","E27",{"$f":"VLOOKUP(C6994,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",61789.35]
[10142,"1617/12","E28",{"$f":"VLOOKUP(C6995,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",340]
[10142,"1617/12","E28",{"$f":"VLOOKUP(C6996,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5650]
[10142,"1617/12","E28",{"$f":"VLOOKUP(C6997,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1645.64]
[10142,"1617/12","E28",{"$f":"VLOOKUP(C6998,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-1946.45]
[10142,"1617/12","I01",{"$f":"VLOOKUP(C6999,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-405306]
[10142,"1617/12","I01",{"$f":"VLOOKUP(C7000,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-268649]
[10142,"1617/12","I02",{"$f":"VLOOKUP(C7001,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P11 February Posting Summary","TOPPG01",-89749]
[10142,"1617/12","I02",{"$f":"VLOOKUP(C7002,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P12 March Posting Summary","TOPPG01",-60612]
[10142,"1617/12","I03",{"$f":"VLOOKUP(C7003,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-61645]
[10142,"1617/12","I03",{"$f":"VLOOKUP(C7004,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-10389]
[10142,"1617/12","I05",{"$f":"VLOOKUP(C7005,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-63753.75]
[10142,"1617/12","I06",{"$f":"VLOOKUP(C7006,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-6962]
[10142,"1617/12","I08",{"$f":"VLOOKUP(C7007,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-46.34]
[10142,"1617/12","I08",{"$f":"VLOOKUP(C7008,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",40.450000000000003]
[10142,"1617/12","I12",{"$f":"VLOOKUP(C7009,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1500]
[10142,"1617/12","I12",{"$f":"VLOOKUP(C7010,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4736.79]
[10142,"1617/12","I12",{"$f":"VLOOKUP(C7011,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5541.7]
[10142,"1617/12","I13",{"$f":"VLOOKUP(C7012,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-667.67]
[10142,"1617/12","I13",{"$f":"VLOOKUP(C7013,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-4324.08]
[10145,"1617/12","CE02",{"$f":"VLOOKUP(C7014,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-10313.34]
[10145,"1617/12","CE03",{"$f":"VLOOKUP(C7015,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-10967.15]
[10145,"1617/12","CI04",{"$f":"VLOOKUP(C7016,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-19518]
[10145,"1617/12","CI04",{"$f":"VLOOKUP(C7017,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",37448.800000000003]
[10145,"1617/12","E01",{"$f":"VLOOKUP(C7018,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2594]
[10145,"1617/12","E01",{"$f":"VLOOKUP(C7019,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",707150.1]
[10145,"1617/12","E01",{"$f":"VLOOKUP(C7020,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",688914.41]
[10145,"1617/12","E02",{"$f":"VLOOKUP(C7021,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",254]
[10145,"1617/12","E02",{"$f":"VLOOKUP(C7022,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",6878.01]
[10145,"1617/12","E02",{"$f":"VLOOKUP(C7023,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",2352.7199999999998]
[10145,"1617/12","E03",{"$f":"VLOOKUP(C7024,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2855]
[10145,"1617/12","E03",{"$f":"VLOOKUP(C7025,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",118764.23]
[10145,"1617/12","E03",{"$f":"VLOOKUP(C7026,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",38682.449999999997]
[10145,"1617/12","E04",{"$f":"VLOOKUP(C7027,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[10145,"1617/12","E04",{"$f":"VLOOKUP(C7028,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",27800.2]
[10145,"1617/12","E04",{"$f":"VLOOKUP(C7029,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",8351.14]
[10145,"1617/12","E05",{"$f":"VLOOKUP(C7030,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1325]
[10145,"1617/12","E05",{"$f":"VLOOKUP(C7031,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",130647.79]
[10145,"1617/12","E05",{"$f":"VLOOKUP(C7032,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",39272.050000000003]
[10145,"1617/12","E08",{"$f":"VLOOKUP(C7033,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",652]
[10145,"1617/12","E08",{"$f":"VLOOKUP(C7034,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",4680.1400000000003]
[10145,"1617/12","E08",{"$f":"VLOOKUP(C7035,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2518.52]
[10145,"1617/12","E09",{"$f":"VLOOKUP(C7036,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",319]
[10145,"1617/12","E09",{"$f":"VLOOKUP(C7037,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3017]
[10145,"1617/12","E09",{"$f":"VLOOKUP(C7038,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5095.58]
[10145,"1617/12","E09",{"$f":"VLOOKUP(C7039,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2627.4]
[10145,"1617/12","E10",{"$f":"VLOOKUP(C7040,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",876]
[10145,"1617/12","E11",{"$f":"VLOOKUP(C7041,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",5220]
[10145,"1617/12","E12",{"$f":"VLOOKUP(C7042,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",4708]
[10145,"1617/12","E12",{"$f":"VLOOKUP(C7043,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",17612.36]
[10145,"1617/12","E12",{"$f":"VLOOKUP(C7044,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",6508.5]
[10145,"1617/12","E13",{"$f":"VLOOKUP(C7045,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3024]
[10145,"1617/12","E13",{"$f":"VLOOKUP(C7046,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4947.18]
[10145,"1617/12","E13",{"$f":"VLOOKUP(C7047,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4424.33]
[10145,"1617/12","E14",{"$f":"VLOOKUP(C7048,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",7546]
[10145,"1617/12","E14",{"$f":"VLOOKUP(C7049,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8350.9699999999993]
[10145,"1617/12","E14",{"$f":"VLOOKUP(C7050,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7772.31]
[10145,"1617/12","E15",{"$f":"VLOOKUP(C7051,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[10145,"1617/12","E16",{"$f":"VLOOKUP(C7052,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",9200]
[10145,"1617/12","E16",{"$f":"VLOOKUP(C7053,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",19496.990000000002]
[10145,"1617/12","E16",{"$f":"VLOOKUP(C7054,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2745.88]
[10145,"1617/12","E18",{"$f":"VLOOKUP(C7055,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",480]
[10145,"1617/12","E18",{"$f":"VLOOKUP(C7056,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-376]
[10145,"1617/12","E18",{"$f":"VLOOKUP(C7057,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4388.26]
[10145,"1617/12","E18",{"$f":"VLOOKUP(C7058,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1638.66]
[10145,"1617/12","E19",{"$f":"VLOOKUP(C7059,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1250]
[10145,"1617/12","E19",{"$f":"VLOOKUP(C7060,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3079]
[10145,"1617/12","E19",{"$f":"VLOOKUP(C7061,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17630]
[10145,"1617/12","E19",{"$f":"VLOOKUP(C7062,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",33421.69]
[10145,"1617/12","E19",{"$f":"VLOOKUP(C7063,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",17787.22]
[10145,"1617/12","E20",{"$f":"VLOOKUP(C7064,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",251]
[10145,"1617/12","E20",{"$f":"VLOOKUP(C7065,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",229.7]
[10145,"1617/12","E20",{"$f":"VLOOKUP(C7066,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",4192.21]
[10145,"1617/12","E21",{"$f":"VLOOKUP(C7067,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-87879]
[10145,"1617/12","E21",{"$f":"VLOOKUP(C7068,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",69015.759999999995]
[10145,"1617/12","E21",{"$f":"VLOOKUP(C7069,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",27418.3]
[10145,"1617/12","E22",{"$f":"VLOOKUP(C7070,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10145,"1617/12","E22",{"$f":"VLOOKUP(C7071,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2585.1]
[10145,"1617/12","E22",{"$f":"VLOOKUP(C7072,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2307.16]
[10145,"1617/12","E23",{"$f":"VLOOKUP(C7073,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",13325.76]
[10145,"1617/12","E24",{"$f":"VLOOKUP(C7074,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",23617.919999999998]
[10145,"1617/12","E25",{"$f":"VLOOKUP(C7075,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",33505]
[10145,"1617/12","E25",{"$f":"VLOOKUP(C7076,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",42195.6]
[10145,"1617/12","E25",{"$f":"VLOOKUP(C7077,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",32701.62]
[10145,"1617/12","E26",{"$f":"VLOOKUP(C7078,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3352]
[10145,"1617/12","E26",{"$f":"VLOOKUP(C7079,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6210]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7080,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3440]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7081,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1167]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7082,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",137]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7083,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3900]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7084,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6737.5]
[10145,"1617/12","E27",{"$f":"VLOOKUP(C7085,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5316]
[10145,"1617/12","E28",{"$f":"VLOOKUP(C7086,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1720]
[10145,"1617/12","E28",{"$f":"VLOOKUP(C7087,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5342]
[10145,"1617/12","E28",{"$f":"VLOOKUP(C7088,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",7741.03]
[10145,"1617/12","E28",{"$f":"VLOOKUP(C7089,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6125.39]
[10145,"1617/12","E30",{"$f":"VLOOKUP(C7090,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",19518]
[10145,"1617/12","E30",{"$f":"VLOOKUP(C7091,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-37448.800000000003]
[10145,"1617/12","E31",{"$f":"VLOOKUP(C7092,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",2179.75]
[10145,"1617/12","E32",{"$f":"VLOOKUP(C7093,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",37.03]
[10145,"1617/12","I01",{"$f":"VLOOKUP(C7094,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",229624]
[10145,"1617/12","I01",{"$f":"VLOOKUP(C7095,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-1542599]
[10145,"1617/12","I03",{"$f":"VLOOKUP(C7096,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",10347]
[10145,"1617/12","I03",{"$f":"VLOOKUP(C7097,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-19127]
[10145,"1617/12","I03",{"$f":"VLOOKUP(C7098,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-25045.87]
[10145,"1617/12","I03",{"$f":"VLOOKUP(C7099,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-853.06]
[10145,"1617/12","I05",{"$f":"VLOOKUP(C7100,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-31261.25]
[10145,"1617/12","I05",{"$f":"VLOOKUP(C7101,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-32528.75]
[10145,"1617/12","I06",{"$f":"VLOOKUP(C7102,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-5604]
[10145,"1617/12","I06",{"$f":"VLOOKUP(C7103,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-9964.5400000000009]
[10145,"1617/12","I06",{"$f":"VLOOKUP(C7104,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-3354.54]
[10145,"1617/12","I07",{"$f":"VLOOKUP(C7105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1140]
[10145,"1617/12","I07",{"$f":"VLOOKUP(C7106,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1650]
[10145,"1617/12","I08",{"$f":"VLOOKUP(C7107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-264]
[10145,"1617/12","I08",{"$f":"VLOOKUP(C7108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",31632]
[10145,"1617/12","I08",{"$f":"VLOOKUP(C7109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-38090.71]
[10145,"1617/12","I08",{"$f":"VLOOKUP(C7110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6488.6]
[10145,"1617/12","I09",{"$f":"VLOOKUP(C7111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-64447.92]
[10145,"1617/12","I09",{"$f":"VLOOKUP(C7112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-32746.74]
[10145,"1617/12","I12",{"$f":"VLOOKUP(C7113,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",22657]
[10145,"1617/12","I12",{"$f":"VLOOKUP(C7114,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-32180.400000000001]
[10145,"1617/12","I12",{"$f":"VLOOKUP(C7115,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6605.35]
[10147,"1617/12","E03",{"$f":"VLOOKUP(C7116,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",72.5]
[10147,"1617/12","E07",{"$f":"VLOOKUP(C7117,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",110]
[10148,"1617/12","E01",{"$f":"VLOOKUP(C7118,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2358]
[10148,"1617/12","E01",{"$f":"VLOOKUP(C7119,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",240028.82]
[10148,"1617/12","E01",{"$f":"VLOOKUP(C7120,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",241542.04]
[10148,"1617/12","E02",{"$f":"VLOOKUP(C7121,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",10694]
[10148,"1617/12","E02",{"$f":"VLOOKUP(C7122,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3606.09]
[10148,"1617/12","E02",{"$f":"VLOOKUP(C7123,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1767.36]
[10148,"1617/12","E03",{"$f":"VLOOKUP(C7124,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",10701.5]
[10148,"1617/12","E03",{"$f":"VLOOKUP(C7125,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",13517.23]
[10148,"1617/12","E04",{"$f":"VLOOKUP(C7126,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",3890]
[10148,"1617/12","E04",{"$f":"VLOOKUP(C7127,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9830.58]
[10148,"1617/12","E04",{"$f":"VLOOKUP(C7128,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",12154.72]
[10148,"1617/12","E05",{"$f":"VLOOKUP(C7129,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",377]
[10148,"1617/12","E05",{"$f":"VLOOKUP(C7130,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",38916.81]
[10148,"1617/12","E05",{"$f":"VLOOKUP(C7131,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",39856.019999999997]
[10148,"1617/12","E06",{"$f":"VLOOKUP(C7132,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",507]
[10148,"1617/12","E06",{"$f":"VLOOKUP(C7133,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",6228.09]
[10148,"1617/12","E06",{"$f":"VLOOKUP(C7134,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",6033.93]
[10148,"1617/12","E07",{"$f":"VLOOKUP(C7135,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",530]
[10148,"1617/12","E07",{"$f":"VLOOKUP(C7136,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",567.44000000000005]
[10148,"1617/12","E07",{"$f":"VLOOKUP(C7137,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",617.35]
[10148,"1617/12","E08",{"$f":"VLOOKUP(C7138,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2964.39]
[10148,"1617/12","E08",{"$f":"VLOOKUP(C7139,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",5995.35]
[10148,"1617/12","E09",{"$f":"VLOOKUP(C7140,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",270]
[10148,"1617/12","E09",{"$f":"VLOOKUP(C7141,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",249]
[10148,"1617/12","E09",{"$f":"VLOOKUP(C7142,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",99]
[10148,"1617/12","E09",{"$f":"VLOOKUP(C7143,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5270]
[10148,"1617/12","E12",{"$f":"VLOOKUP(C7144,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3328.99]
[10148,"1617/12","E12",{"$f":"VLOOKUP(C7145,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2451.0300000000002]
[10148,"1617/12","E13",{"$f":"VLOOKUP(C7146,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[10148,"1617/12","E15",{"$f":"VLOOKUP(C7147,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2142]
[10148,"1617/12","E15",{"$f":"VLOOKUP(C7148,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",423.02]
[10148,"1617/12","E15",{"$f":"VLOOKUP(C7149,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",795.75]
[10148,"1617/12","E16",{"$f":"VLOOKUP(C7150,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",19900]
[10148,"1617/12","E16",{"$f":"VLOOKUP(C7151,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",7136.36]
[10148,"1617/12","E16",{"$f":"VLOOKUP(C7152,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6206.7]
[10148,"1617/12","E18",{"$f":"VLOOKUP(C7153,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",845]
[10148,"1617/12","E18",{"$f":"VLOOKUP(C7154,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4988.92]
[10148,"1617/12","E18",{"$f":"VLOOKUP(C7155,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",3771.91]
[10148,"1617/12","E19",{"$f":"VLOOKUP(C7156,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2395]
[10148,"1617/12","E19",{"$f":"VLOOKUP(C7157,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-550]
[10148,"1617/12","E19",{"$f":"VLOOKUP(C7158,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12251.19]
[10148,"1617/12","E19",{"$f":"VLOOKUP(C7159,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10538.3]
[10148,"1617/12","E20",{"$f":"VLOOKUP(C7160,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2960]
[10148,"1617/12","E20",{"$f":"VLOOKUP(C7161,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2608.0700000000002]
[10148,"1617/12","E21",{"$f":"VLOOKUP(C7162,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",110.49]
[10148,"1617/12","E21",{"$f":"VLOOKUP(C7163,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",2467.6]
[10148,"1617/12","E22",{"$f":"VLOOKUP(C7164,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10148,"1617/12","E22",{"$f":"VLOOKUP(C7165,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-917]
[10148,"1617/12","E22",{"$f":"VLOOKUP(C7166,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2342.36]
[10148,"1617/12","E22",{"$f":"VLOOKUP(C7167,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",459.37]
[10148,"1617/12","E23",{"$f":"VLOOKUP(C7168,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-92]
[10148,"1617/12","E25",{"$f":"VLOOKUP(C7169,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",122]
[10148,"1617/12","E25",{"$f":"VLOOKUP(C7170,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5955.78]
[10148,"1617/12","E25",{"$f":"VLOOKUP(C7171,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4771.6499999999996]
[10148,"1617/12","E26",{"$f":"VLOOKUP(C7172,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",530]
[10148,"1617/12","E26",{"$f":"VLOOKUP(C7173,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6849.04]
[10148,"1617/12","E26",{"$f":"VLOOKUP(C7174,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2886.6]
[10148,"1617/12","E27",{"$f":"VLOOKUP(C7175,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1423]
[10148,"1617/12","E27",{"$f":"VLOOKUP(C7176,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8025.12]
[10148,"1617/12","E27",{"$f":"VLOOKUP(C7177,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",20193.400000000001]
[10148,"1617/12","E28",{"$f":"VLOOKUP(C7178,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",420]
[10148,"1617/12","E28",{"$f":"VLOOKUP(C7179,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",7523]
[10148,"1617/12","E28",{"$f":"VLOOKUP(C7180,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",10001.31]
[10148,"1617/12","E28",{"$f":"VLOOKUP(C7181,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9975.7099999999991]
[10148,"1617/12","I01",{"$f":"VLOOKUP(C7182,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-319332]
[10148,"1617/12","I01",{"$f":"VLOOKUP(C7183,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-328226]
[10148,"1617/12","I03",{"$f":"VLOOKUP(C7184,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-1763]
[10148,"1617/12","I03",{"$f":"VLOOKUP(C7185,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-4844.58]
[10148,"1617/12","I05",{"$f":"VLOOKUP(C7186,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8422.1299999999992]
[10148,"1617/12","I06",{"$f":"VLOOKUP(C7187,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1360]
[10148,"1617/12","I06",{"$f":"VLOOKUP(C7188,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8439]
[10148,"1617/12","I08",{"$f":"VLOOKUP(C7189,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1038]
[10148,"1617/12","I08",{"$f":"VLOOKUP(C7190,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2511.38]
[10148,"1617/12","I08",{"$f":"VLOOKUP(C7191,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-7914.7]
[10148,"1617/12","I09",{"$f":"VLOOKUP(C7192,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3670]
[10148,"1617/12","I09",{"$f":"VLOOKUP(C7193,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10781.07]
[10148,"1617/12","I09",{"$f":"VLOOKUP(C7194,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8489.4]
[10148,"1617/12","I12",{"$f":"VLOOKUP(C7195,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1907]
[10148,"1617/12","I12",{"$f":"VLOOKUP(C7196,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5346.75]
[10148,"1617/12","I12",{"$f":"VLOOKUP(C7197,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5200]
[10148,"1617/12","I13",{"$f":"VLOOKUP(C7198,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",750]
[10148,"1617/12","I13",{"$f":"VLOOKUP(C7199,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-38400]
[10156,"1617/12","CE02",{"$f":"VLOOKUP(C7200,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",349.17]
[10156,"1617/12","CI01",{"$f":"VLOOKUP(C7201,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2324.6799999999998]
[10156,"1617/12","CI03",{"$f":"VLOOKUP(C7202,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-9516.67]
[10156,"1617/12","E08",{"$f":"VLOOKUP(C7203,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",8397.35]
[10156,"1617/12","E09",{"$f":"VLOOKUP(C7204,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",400]
[10156,"1617/12","E11",{"$f":"VLOOKUP(C7205,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",216.82]
[10156,"1617/12","E12",{"$f":"VLOOKUP(C7206,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1098.6500000000001]
[10156,"1617/12","E13",{"$f":"VLOOKUP(C7207,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",300]
[10156,"1617/12","E14",{"$f":"VLOOKUP(C7208,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5.9]
[10156,"1617/12","E16",{"$f":"VLOOKUP(C7209,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1052.6500000000001]
[10156,"1617/12","E18",{"$f":"VLOOKUP(C7210,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",761.89]
[10156,"1617/12","E19",{"$f":"VLOOKUP(C7211,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2273.23]
[10156,"1617/12","E22",{"$f":"VLOOKUP(C7212,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",145.03]
[10156,"1617/12","E23",{"$f":"VLOOKUP(C7213,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",5595.31]
[10156,"1617/12","E25",{"$f":"VLOOKUP(C7214,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13474.05]
[10156,"1617/12","E27",{"$f":"VLOOKUP(C7215,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27376]
[10156,"1617/12","E28",{"$f":"VLOOKUP(C7216,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",12907.73]
[10156,"1617/12","I03",{"$f":"VLOOKUP(C7217,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-9576.48]
[10156,"1617/12","I05",{"$f":"VLOOKUP(C7218,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-14025]
[10156,"1617/12","I07",{"$f":"VLOOKUP(C7219,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-127025.55]
[10156,"1617/12","I08",{"$f":"VLOOKUP(C7220,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10677.92]
[10157,"1617/12","CI01",{"$f":"VLOOKUP(C7221,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1793.12]
[10157,"1617/12","E01",{"$f":"VLOOKUP(C7222,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",57753.85]
[10157,"1617/12","E01",{"$f":"VLOOKUP(C7223,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6130.5]
[10157,"1617/12","E01",{"$f":"VLOOKUP(C7224,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8587.36]
[10157,"1617/12","E03",{"$f":"VLOOKUP(C7225,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1568]
[10157,"1617/12","E03",{"$f":"VLOOKUP(C7226,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",47157.99]
[10157,"1617/12","E03",{"$f":"VLOOKUP(C7227,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3432.82]
[10157,"1617/12","E03",{"$f":"VLOOKUP(C7228,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9968.68]
[10157,"1617/12","E04",{"$f":"VLOOKUP(C7229,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",406]
[10157,"1617/12","E04",{"$f":"VLOOKUP(C7230,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2361.06]
[10157,"1617/12","E04",{"$f":"VLOOKUP(C7231,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",220.55]
[10157,"1617/12","E04",{"$f":"VLOOKUP(C7232,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",609.15]
[10157,"1617/12","E05",{"$f":"VLOOKUP(C7233,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4095.77]
[10157,"1617/12","E05",{"$f":"VLOOKUP(C7234,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",296.35000000000002]
[10157,"1617/12","E05",{"$f":"VLOOKUP(C7235,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",653.13]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7236,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",176]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7237,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External RIA / PIA 2016/17","GIBSONN01",-234]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7238,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-351.6]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7239,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-199.24]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7240,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",660.69]
[10157,"1617/12","E07",{"$f":"VLOOKUP(C7241,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",170.46]
[10157,"1617/12","E08",{"$f":"VLOOKUP(C7242,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",4997]
[10157,"1617/12","E08",{"$f":"VLOOKUP(C7243,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1212.3800000000001]
[10157,"1617/12","E08",{"$f":"VLOOKUP(C7244,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2102.4]
[10157,"1617/12","E09",{"$f":"VLOOKUP(C7245,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",330]
[10157,"1617/12","E09",{"$f":"VLOOKUP(C7246,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2233.77]
[10157,"1617/12","E09",{"$f":"VLOOKUP(C7247,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2038.8]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7248,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",883.78]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7249,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-883.78]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7250,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-790.84]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7251,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-883.78]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7252,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",883.78]
[10157,"1617/12","E10",{"$f":"VLOOKUP(C7253,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",644.5]
[10157,"1617/12","E11",{"$f":"VLOOKUP(C7254,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2519]
[10157,"1617/12","E11",{"$f":"VLOOKUP(C7255,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1431]
[10157,"1617/12","E12",{"$f":"VLOOKUP(C7256,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2510]
[10157,"1617/12","E12",{"$f":"VLOOKUP(C7257,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4418]
[10157,"1617/12","E12",{"$f":"VLOOKUP(C7258,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4193.93]
[10157,"1617/12","E12",{"$f":"VLOOKUP(C7259,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",16807.78]
[10157,"1617/12","E13",{"$f":"VLOOKUP(C7260,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",528]
[10157,"1617/12","E13",{"$f":"VLOOKUP(C7261,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4.99]
[10157,"1617/12","E13",{"$f":"VLOOKUP(C7262,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",528.38]
[10157,"1617/12","E14",{"$f":"VLOOKUP(C7263,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",18.149999999999999]
[10157,"1617/12","E14",{"$f":"VLOOKUP(C7264,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3273.03]
[10157,"1617/12","E15",{"$f":"VLOOKUP(C7265,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10157,"1617/12","E15",{"$f":"VLOOKUP(C7266,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-613]
[10157,"1617/12","E15",{"$f":"VLOOKUP(C7267,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",-3987.88]
[10157,"1617/12","E15",{"$f":"VLOOKUP(C7268,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1656.87]
[10157,"1617/12","E16",{"$f":"VLOOKUP(C7269,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",9000]
[10157,"1617/12","E16",{"$f":"VLOOKUP(C7270,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4107.4399999999996]
[10157,"1617/12","E16",{"$f":"VLOOKUP(C7271,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4619.22]
[10157,"1617/12","E18",{"$f":"VLOOKUP(C7272,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10157,"1617/12","E18",{"$f":"VLOOKUP(C7273,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-357]
[10157,"1617/12","E18",{"$f":"VLOOKUP(C7274,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1337.01]
[10157,"1617/12","E18",{"$f":"VLOOKUP(C7275,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",677.49]
[10157,"1617/12","E19",{"$f":"VLOOKUP(C7276,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10157,"1617/12","E19",{"$f":"VLOOKUP(C7277,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",-3710.1]
[10157,"1617/12","E19",{"$f":"VLOOKUP(C7278,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8053.16]
[10157,"1617/12","E20",{"$f":"VLOOKUP(C7279,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3324.26]
[10157,"1617/12","E20",{"$f":"VLOOKUP(C7280,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",304.2]
[10157,"1617/12","E22",{"$f":"VLOOKUP(C7281,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",337.94]
[10157,"1617/12","E22",{"$f":"VLOOKUP(C7282,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",191.98]
[10157,"1617/12","E22",{"$f":"VLOOKUP(C7283,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"CFR coding adjustment","TOPPG01",205]
[10157,"1617/12","E23",{"$f":"VLOOKUP(C7284,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5596]
[10157,"1617/12","E23",{"$f":"VLOOKUP(C7285,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",17826.23]
[10157,"1617/12","E23",{"$f":"VLOOKUP(C7286,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"CFR coding adjustment","TOPPG01",-205]
[10157,"1617/12","E25",{"$f":"VLOOKUP(C7287,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10251]
[10157,"1617/12","E25",{"$f":"VLOOKUP(C7288,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1836]
[10157,"1617/12","E25",{"$f":"VLOOKUP(C7289,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8907.92]
[10157,"1617/12","E27",{"$f":"VLOOKUP(C7290,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2900]
[10157,"1617/12","E27",{"$f":"VLOOKUP(C7291,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",14396]
[10157,"1617/12","E27",{"$f":"VLOOKUP(C7292,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",22413.11]
[10157,"1617/12","E27",{"$f":"VLOOKUP(C7293,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27865.79]
[10157,"1617/12","E28",{"$f":"VLOOKUP(C7294,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5268]
[10157,"1617/12","E28",{"$f":"VLOOKUP(C7295,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8170.4]
[10157,"1617/12","I03",{"$f":"VLOOKUP(C7296,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-52898]
[10157,"1617/12","I03",{"$f":"VLOOKUP(C7297,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-650]
[10157,"1617/12","I05",{"$f":"VLOOKUP(C7298,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-15840]
[10157,"1617/12","I06",{"$f":"VLOOKUP(C7299,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4249.2]
[10157,"1617/12","I07",{"$f":"VLOOKUP(C7300,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2700]
[10157,"1617/12","I08",{"$f":"VLOOKUP(C7301,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",9680]
[10157,"1617/12","I08",{"$f":"VLOOKUP(C7302,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10869.56]
[10157,"1617/12","I08",{"$f":"VLOOKUP(C7303,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-14380.44]
[10157,"1617/12","I09",{"$f":"VLOOKUP(C7304,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-134]
[10157,"1617/12","I09",{"$f":"VLOOKUP(C7305,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1269.29]
[10157,"1617/12","I09",{"$f":"VLOOKUP(C7306,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-829.6]
[10157,"1617/12","I11",{"$f":"VLOOKUP(C7307,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5421.84]
[10157,"1617/12","I11",{"$f":"VLOOKUP(C7308,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2176.5]
[10157,"1617/12","I11",{"$f":"VLOOKUP(C7309,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3888.42]
[10157,"1617/12","I11",{"$f":"VLOOKUP(C7310,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-330.1]
[10157,"1617/12","I12",{"$f":"VLOOKUP(C7311,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-124.1]
[10157,"1617/12","I13",{"$f":"VLOOKUP(C7312,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-347.17]
[10157,"1617/12","I18",{"$f":"VLOOKUP(C7313,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-4281.6000000000004]
[10158,"1617/12","CI01",{"$f":"VLOOKUP(C7314,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1826.03]
[10158,"1617/12","E01",{"$f":"VLOOKUP(C7315,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-75633.23]
[10158,"1617/12","E01",{"$f":"VLOOKUP(C7316,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",83144.58]
[10158,"1617/12","E01",{"$f":"VLOOKUP(C7317,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-28198.7]
[10158,"1617/12","E01",{"$f":"VLOOKUP(C7318,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8941.83]
[10158,"1617/12","E01",{"$f":"VLOOKUP(C7319,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12699.8]
[10158,"1617/12","E03",{"$f":"VLOOKUP(C7320,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[10158,"1617/12","E03",{"$f":"VLOOKUP(C7321,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",80353.75]
[10158,"1617/12","E03",{"$f":"VLOOKUP(C7322,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-8728.9500000000007]
[10158,"1617/12","E03",{"$f":"VLOOKUP(C7323,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5456.02]
[10158,"1617/12","E03",{"$f":"VLOOKUP(C7324,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17055.43]
[10158,"1617/12","E04",{"$f":"VLOOKUP(C7325,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10158,"1617/12","E04",{"$f":"VLOOKUP(C7326,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3086.84]
[10158,"1617/12","E04",{"$f":"VLOOKUP(C7327,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",241.63]
[10158,"1617/12","E04",{"$f":"VLOOKUP(C7328,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",796.4]
[10158,"1617/12","E05",{"$f":"VLOOKUP(C7329,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[10158,"1617/12","E05",{"$f":"VLOOKUP(C7330,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5465.62]
[10158,"1617/12","E05",{"$f":"VLOOKUP(C7331,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-15864]
[10158,"1617/12","E05",{"$f":"VLOOKUP(C7332,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",424.06]
[10158,"1617/12","E05",{"$f":"VLOOKUP(C7333,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1312.48]
[10158,"1617/12","E07",{"$f":"VLOOKUP(C7334,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[10158,"1617/12","E07",{"$f":"VLOOKUP(C7335,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4382.92]
[10158,"1617/12","E07",{"$f":"VLOOKUP(C7336,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6.49]
[10158,"1617/12","E07",{"$f":"VLOOKUP(C7337,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",758.93]
[10158,"1617/12","E08",{"$f":"VLOOKUP(C7338,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",118]
[10158,"1617/12","E08",{"$f":"VLOOKUP(C7339,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2100]
[10158,"1617/12","E08",{"$f":"VLOOKUP(C7340,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6763.78]
[10158,"1617/12","E08",{"$f":"VLOOKUP(C7341,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",215.35]
[10158,"1617/12","E08",{"$f":"VLOOKUP(C7342,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",654.58000000000004]
[10158,"1617/12","E09",{"$f":"VLOOKUP(C7343,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1220]
[10158,"1617/12","E09",{"$f":"VLOOKUP(C7344,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-545]
[10158,"1617/12","E09",{"$f":"VLOOKUP(C7345,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2822.49]
[10158,"1617/12","E09",{"$f":"VLOOKUP(C7346,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",975.89]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7347,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1134.81]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7348,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1134.81]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7349,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1015.48]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7350,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1134.81]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7351,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1134.81]
[10158,"1617/12","E10",{"$f":"VLOOKUP(C7352,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",827.56]
[10158,"1617/12","E11",{"$f":"VLOOKUP(C7353,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",558]
[10158,"1617/12","E12",{"$f":"VLOOKUP(C7354,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",11042]
[10158,"1617/12","E12",{"$f":"VLOOKUP(C7355,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",9497.84]
[10158,"1617/12","E12",{"$f":"VLOOKUP(C7356,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",443.22]
[10158,"1617/12","E13",{"$f":"VLOOKUP(C7357,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-5]
[10158,"1617/12","E14",{"$f":"VLOOKUP(C7358,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10158,"1617/12","E14",{"$f":"VLOOKUP(C7359,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2778.94]
[10158,"1617/12","E14",{"$f":"VLOOKUP(C7360,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5079.1000000000004]
[10158,"1617/12","E15",{"$f":"VLOOKUP(C7361,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3700]
[10158,"1617/12","E16",{"$f":"VLOOKUP(C7362,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3200]
[10158,"1617/12","E16",{"$f":"VLOOKUP(C7363,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3069.97]
[10158,"1617/12","E16",{"$f":"VLOOKUP(C7364,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2559.02]
[10158,"1617/12","E18",{"$f":"VLOOKUP(C7365,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[10158,"1617/12","E18",{"$f":"VLOOKUP(C7366,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-478]
[10158,"1617/12","E18",{"$f":"VLOOKUP(C7367,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1611.73]
[10158,"1617/12","E18",{"$f":"VLOOKUP(C7368,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",635.16999999999996]
[10158,"1617/12","E19",{"$f":"VLOOKUP(C7369,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",8468]
[10158,"1617/12","E19",{"$f":"VLOOKUP(C7370,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",16771.34]
[10158,"1617/12","E19",{"$f":"VLOOKUP(C7371,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-14146.57]
[10158,"1617/12","E20",{"$f":"VLOOKUP(C7372,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",150]
[10158,"1617/12","E20",{"$f":"VLOOKUP(C7373,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1283.97]
[10158,"1617/12","E20",{"$f":"VLOOKUP(C7374,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2124.14]
[10158,"1617/12","E22",{"$f":"VLOOKUP(C7375,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",370]
[10158,"1617/12","E22",{"$f":"VLOOKUP(C7376,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-802]
[10158,"1617/12","E22",{"$f":"VLOOKUP(C7377,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",3710.56]
[10158,"1617/12","E22",{"$f":"VLOOKUP(C7378,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1051.83]
[10158,"1617/12","E23",{"$f":"VLOOKUP(C7379,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3653.83]
[10158,"1617/12","E24",{"$f":"VLOOKUP(C7380,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",25000]
[10158,"1617/12","E24",{"$f":"VLOOKUP(C7381,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",4142]
[10158,"1617/12","E24",{"$f":"VLOOKUP(C7382,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3108.28]
[10158,"1617/12","E24",{"$f":"VLOOKUP(C7383,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",189]
[10158,"1617/12","E25",{"$f":"VLOOKUP(C7384,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3400]
[10158,"1617/12","E25",{"$f":"VLOOKUP(C7385,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5676.65]
[10158,"1617/12","E27",{"$f":"VLOOKUP(C7386,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",19035]
[10158,"1617/12","E27",{"$f":"VLOOKUP(C7387,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",50209.67]
[10158,"1617/12","E27",{"$f":"VLOOKUP(C7388,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",55575.839999999997]
[10158,"1617/12","E28",{"$f":"VLOOKUP(C7389,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[10158,"1617/12","E28",{"$f":"VLOOKUP(C7390,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",628]
[10158,"1617/12","E28",{"$f":"VLOOKUP(C7391,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",40968.9]
[10158,"1617/12","E28",{"$f":"VLOOKUP(C7392,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",158.5]
[10158,"1617/12","I01",{"$f":"VLOOKUP(C7393,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9029]
[10158,"1617/12","I03",{"$f":"VLOOKUP(C7394,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-30560]
[10158,"1617/12","I03",{"$f":"VLOOKUP(C7395,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-70606]
[10158,"1617/12","I05",{"$f":"VLOOKUP(C7396,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12685]
[10158,"1617/12","I06",{"$f":"VLOOKUP(C7397,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-182961]
[10158,"1617/12","I08",{"$f":"VLOOKUP(C7398,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1915.43]
[10158,"1617/12","I08",{"$f":"VLOOKUP(C7399,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-52656.5]
[10158,"1617/12","I09",{"$f":"VLOOKUP(C7400,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-150]
[10158,"1617/12","I09",{"$f":"VLOOKUP(C7401,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-611.38]
[10158,"1617/12","I09",{"$f":"VLOOKUP(C7402,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-768.67]
[10158,"1617/12","I10",{"$f":"VLOOKUP(C7403,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-865]
[10158,"1617/12","I11",{"$f":"VLOOKUP(C7404,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1170.44]
[10158,"1617/12","I11",{"$f":"VLOOKUP(C7405,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2172.2600000000002]
[10158,"1617/12","I11",{"$f":"VLOOKUP(C7406,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3258.39]
[10158,"1617/12","I11",{"$f":"VLOOKUP(C7407,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6644.56]
[10158,"1617/12","I12",{"$f":"VLOOKUP(C7408,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-330]
[10158,"1617/12","I12",{"$f":"VLOOKUP(C7409,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-192]
[10158,"1617/12","I13",{"$f":"VLOOKUP(C7410,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-10430.59]
[10158,"1617/12","I13",{"$f":"VLOOKUP(C7411,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3120.71]
[10158,"1617/12","I15",{"$f":"VLOOKUP(C7412,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-8928]
[10158,"1617/12","I15",{"$f":"VLOOKUP(C7413,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"P12 March Posting Summary","TOPPG01",-11997]
[10158,"1617/12","I18",{"$f":"VLOOKUP(C7414,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-3722.65]
[10159,"1617/12","CI01",{"$f":"VLOOKUP(C7415,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1615.94]
[10159,"1617/12","E01",{"$f":"VLOOKUP(C7416,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",183809.93]
[10159,"1617/12","E01",{"$f":"VLOOKUP(C7417,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",95150.18]
[10159,"1617/12","E03",{"$f":"VLOOKUP(C7418,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",5699]
[10159,"1617/12","E03",{"$f":"VLOOKUP(C7419,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",157475.76]
[10159,"1617/12","E03",{"$f":"VLOOKUP(C7420,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",76187.240000000005]
[10159,"1617/12","E04",{"$f":"VLOOKUP(C7421,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",417]
[10159,"1617/12","E04",{"$f":"VLOOKUP(C7422,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9118.9]
[10159,"1617/12","E04",{"$f":"VLOOKUP(C7423,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",4899.51]
[10159,"1617/12","E05",{"$f":"VLOOKUP(C7424,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",8476.61]
[10159,"1617/12","E05",{"$f":"VLOOKUP(C7425,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",4977.6499999999996]
[10159,"1617/12","E07",{"$f":"VLOOKUP(C7426,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",9996]
[10159,"1617/12","E07",{"$f":"VLOOKUP(C7427,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",21215.07]
[10159,"1617/12","E07",{"$f":"VLOOKUP(C7428,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",11771.05]
[10159,"1617/12","E08",{"$f":"VLOOKUP(C7429,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1103]
[10159,"1617/12","E08",{"$f":"VLOOKUP(C7430,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3261.58]
[10159,"1617/12","E08",{"$f":"VLOOKUP(C7431,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",-127.01]
[10159,"1617/12","E09",{"$f":"VLOOKUP(C7432,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",700]
[10159,"1617/12","E09",{"$f":"VLOOKUP(C7433,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7434,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1215.1199999999999]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7435,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1215.1199999999999]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7436,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1087.3399999999999]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7437,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1215.1199999999999]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7438,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1215.1199999999999]
[10159,"1617/12","E10",{"$f":"VLOOKUP(C7439,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",886.13]
[10159,"1617/12","E12",{"$f":"VLOOKUP(C7440,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2065]
[10159,"1617/12","E12",{"$f":"VLOOKUP(C7441,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1182.4000000000001]
[10159,"1617/12","E12",{"$f":"VLOOKUP(C7442,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1328.59]
[10159,"1617/12","E13",{"$f":"VLOOKUP(C7443,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",240.1]
[10159,"1617/12","E13",{"$f":"VLOOKUP(C7444,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",240.1]
[10159,"1617/12","E15",{"$f":"VLOOKUP(C7445,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-701]
[10159,"1617/12","E15",{"$f":"VLOOKUP(C7446,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2258.4]
[10159,"1617/12","E16",{"$f":"VLOOKUP(C7447,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[10159,"1617/12","E16",{"$f":"VLOOKUP(C7448,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",905.52]
[10159,"1617/12","E16",{"$f":"VLOOKUP(C7449,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",5170.5600000000004]
[10159,"1617/12","E18",{"$f":"VLOOKUP(C7450,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",250]
[10159,"1617/12","E18",{"$f":"VLOOKUP(C7451,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-153]
[10159,"1617/12","E18",{"$f":"VLOOKUP(C7452,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",26.28]
[10159,"1617/12","E18",{"$f":"VLOOKUP(C7453,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",107.8]
[10159,"1617/12","E19",{"$f":"VLOOKUP(C7454,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-155]
[10159,"1617/12","E19",{"$f":"VLOOKUP(C7455,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4869.93]
[10159,"1617/12","E19",{"$f":"VLOOKUP(C7456,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6344.99]
[10159,"1617/12","E20",{"$f":"VLOOKUP(C7457,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",105]
[10159,"1617/12","E20",{"$f":"VLOOKUP(C7458,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",249.96]
[10159,"1617/12","E20",{"$f":"VLOOKUP(C7459,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",135.49]
[10159,"1617/12","E21",{"$f":"VLOOKUP(C7460,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",65.66]
[10159,"1617/12","E22",{"$f":"VLOOKUP(C7461,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",588.12]
[10159,"1617/12","E22",{"$f":"VLOOKUP(C7462,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",609.27]
[10159,"1617/12","E25",{"$f":"VLOOKUP(C7463,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1710]
[10159,"1617/12","E25",{"$f":"VLOOKUP(C7464,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3145.85]
[10159,"1617/12","E27",{"$f":"VLOOKUP(C7465,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[10159,"1617/12","E27",{"$f":"VLOOKUP(C7466,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",420]
[10159,"1617/12","E27",{"$f":"VLOOKUP(C7467,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",391.5]
[10159,"1617/12","E27",{"$f":"VLOOKUP(C7468,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1586.88]
[10159,"1617/12","E28",{"$f":"VLOOKUP(C7469,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",360]
[10159,"1617/12","E28",{"$f":"VLOOKUP(C7470,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",809.72]
[10159,"1617/12","E28",{"$f":"VLOOKUP(C7471,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",608.91999999999996]
[10159,"1617/12","I01",{"$f":"VLOOKUP(C7472,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-385184]
[10159,"1617/12","I01",{"$f":"VLOOKUP(C7473,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-123391]
[10159,"1617/12","I02",{"$f":"VLOOKUP(C7474,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P12 March Posting Summary","TOPPG01",-9931]
[10159,"1617/12","I03",{"$f":"VLOOKUP(C7475,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",28329.52]
[10159,"1617/12","I03",{"$f":"VLOOKUP(C7476,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-123366.63]
[10159,"1617/12","I05",{"$f":"VLOOKUP(C7477,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-5735]
[10159,"1617/12","I06",{"$f":"VLOOKUP(C7478,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-7500]
[10159,"1617/12","I07",{"$f":"VLOOKUP(C7479,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3122.65]
[10159,"1617/12","I07",{"$f":"VLOOKUP(C7480,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-7860.72]
[10159,"1617/12","I08",{"$f":"VLOOKUP(C7481,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-205.5]
[10159,"1617/12","I09",{"$f":"VLOOKUP(C7482,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1524.77]
[10159,"1617/12","I09",{"$f":"VLOOKUP(C7483,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-196.24]
[10159,"1617/12","I10",{"$f":"VLOOKUP(C7484,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-3460]
[10159,"1617/12","I10",{"$f":"VLOOKUP(C7485,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-4152]
[10159,"1617/12","I11",{"$f":"VLOOKUP(C7486,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-987.12]
[10159,"1617/12","I11",{"$f":"VLOOKUP(C7487,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-5174.8999999999996]
[10159,"1617/12","I11",{"$f":"VLOOKUP(C7488,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5772.31]
[10159,"1617/12","I13",{"$f":"VLOOKUP(C7489,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-100]
[10185,"1617/12","CI01",{"$f":"VLOOKUP(C7490,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1118]
[10185,"1617/12","E01",{"$f":"VLOOKUP(C7491,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",20703.41]
[10185,"1617/12","E01",{"$f":"VLOOKUP(C7492,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2390.64]
[10185,"1617/12","E01",{"$f":"VLOOKUP(C7493,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3411.92]
[10185,"1617/12","E03",{"$f":"VLOOKUP(C7494,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2612.0500000000002]
[10185,"1617/12","E03",{"$f":"VLOOKUP(C7495,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",173.88]
[10185,"1617/12","E03",{"$f":"VLOOKUP(C7496,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",673.91]
[10185,"1617/12","E08",{"$f":"VLOOKUP(C7497,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",133]
[10185,"1617/12","E08",{"$f":"VLOOKUP(C7498,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",125.5]
[10185,"1617/12","E09",{"$f":"VLOOKUP(C7499,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",89.6]
[10185,"1617/12","E09",{"$f":"VLOOKUP(C7500,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5526.46]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7501,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",157.57]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7502,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-157.57]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7503,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-141]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7504,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-157.57]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7505,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",157.57]
[10185,"1617/12","E10",{"$f":"VLOOKUP(C7506,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",114.9]
[10185,"1617/12","E12",{"$f":"VLOOKUP(C7507,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",61.62]
[10185,"1617/12","E19",{"$f":"VLOOKUP(C7508,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1203.52]
[10185,"1617/12","E19",{"$f":"VLOOKUP(C7509,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2706.04]
[10185,"1617/12","E20",{"$f":"VLOOKUP(C7510,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1750]
[10185,"1617/12","E20",{"$f":"VLOOKUP(C7511,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-1360.01]
[10185,"1617/12","E21",{"$f":"VLOOKUP(C7512,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",765.75]
[10185,"1617/12","E22",{"$f":"VLOOKUP(C7513,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",170]
[10185,"1617/12","E22",{"$f":"VLOOKUP(C7514,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-933]
[10185,"1617/12","E22",{"$f":"VLOOKUP(C7515,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",856.77]
[10185,"1617/12","E22",{"$f":"VLOOKUP(C7516,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2716.96]
[10185,"1617/12","E23",{"$f":"VLOOKUP(C7517,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",36.909999999999997]
[10185,"1617/12","E24",{"$f":"VLOOKUP(C7518,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2016]
[10185,"1617/12","E24",{"$f":"VLOOKUP(C7519,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",6048]
[10185,"1617/12","E26",{"$f":"VLOOKUP(C7520,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",810]
[10185,"1617/12","E26",{"$f":"VLOOKUP(C7521,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",540]
[10185,"1617/12","E26",{"$f":"VLOOKUP(C7522,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3060]
[10185,"1617/12","E27",{"$f":"VLOOKUP(C7523,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1310]
[10185,"1617/12","E27",{"$f":"VLOOKUP(C7524,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2940]
[10185,"1617/12","E27",{"$f":"VLOOKUP(C7525,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",10360]
[10185,"1617/12","E28",{"$f":"VLOOKUP(C7526,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1459]
[10185,"1617/12","E28",{"$f":"VLOOKUP(C7527,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4777.75]
[10185,"1617/12","I03",{"$f":"VLOOKUP(C7528,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-51300]
[10185,"1617/12","I05",{"$f":"VLOOKUP(C7529,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-1169]
[10185,"1617/12","I06",{"$f":"VLOOKUP(C7530,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[10185,"1617/12","I06",{"$f":"VLOOKUP(C7531,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",16666]
[10185,"1617/12","I06",{"$f":"VLOOKUP(C7532,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",6000]
[10185,"1617/12","I06",{"$f":"VLOOKUP(C7533,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-12950.21]
[10185,"1617/12","I07",{"$f":"VLOOKUP(C7534,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1000]
[10185,"1617/12","I07",{"$f":"VLOOKUP(C7535,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-10000]
[10185,"1617/12","I08",{"$f":"VLOOKUP(C7536,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-4750]
[10185,"1617/12","I08",{"$f":"VLOOKUP(C7537,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-575]
[10185,"1617/12","I10",{"$f":"VLOOKUP(C7538,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-4325]
[10185,"1617/12","I13",{"$f":"VLOOKUP(C7539,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-69.22]
[10185,"1617/12","I13",{"$f":"VLOOKUP(C7540,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-86.34]
[10185,"1617/12","I18",{"$f":"VLOOKUP(C7541,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External RIA / PIA 2016/17","GIBSONN01",8500]
[10185,"1617/12","I18",{"$f":"VLOOKUP(C7542,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20400]
[10188,"1617/12","CI01",{"$f":"VLOOKUP(C7543,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1616]
[10188,"1617/12","E01",{"$f":"VLOOKUP(C7544,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-4738]
[10188,"1617/12","E01",{"$f":"VLOOKUP(C7545,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",100496.67]
[10188,"1617/12","E01",{"$f":"VLOOKUP(C7546,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11065.42]
[10188,"1617/12","E01",{"$f":"VLOOKUP(C7547,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14985.37]
[10188,"1617/12","E02",{"$f":"VLOOKUP(C7548,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",12860]
[10188,"1617/12","E02",{"$f":"VLOOKUP(C7549,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",7170.58]
[10188,"1617/12","E02",{"$f":"VLOOKUP(C7550,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",523.1]
[10188,"1617/12","E02",{"$f":"VLOOKUP(C7551,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1002.49]
[10188,"1617/12","E03",{"$f":"VLOOKUP(C7552,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10188,"1617/12","E03",{"$f":"VLOOKUP(C7553,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",21358.31]
[10188,"1617/12","E03",{"$f":"VLOOKUP(C7554,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1599.8]
[10188,"1617/12","E03",{"$f":"VLOOKUP(C7555,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3195.81]
[10188,"1617/12","E04",{"$f":"VLOOKUP(C7556,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1699.5]
[10188,"1617/12","E04",{"$f":"VLOOKUP(C7557,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.24]
[10188,"1617/12","E04",{"$f":"VLOOKUP(C7558,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",438.47]
[10188,"1617/12","E05",{"$f":"VLOOKUP(C7559,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3432.06]
[10188,"1617/12","E05",{"$f":"VLOOKUP(C7560,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",287.04000000000002]
[10188,"1617/12","E05",{"$f":"VLOOKUP(C7561,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",365.39]
[10188,"1617/12","E08",{"$f":"VLOOKUP(C7562,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3531]
[10188,"1617/12","E08",{"$f":"VLOOKUP(C7563,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1672.25]
[10188,"1617/12","E08",{"$f":"VLOOKUP(C7564,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1615.84]
[10188,"1617/12","E08",{"$f":"VLOOKUP(C7565,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",282.89]
[10188,"1617/12","E09",{"$f":"VLOOKUP(C7566,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",191.81]
[10188,"1617/12","E09",{"$f":"VLOOKUP(C7567,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",100]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7568,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",779.82]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7569,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-779.82]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7570,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-697.81]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7571,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-779.82]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7572,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",779.82]
[10188,"1617/12","E10",{"$f":"VLOOKUP(C7573,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",568.67999999999995]
[10188,"1617/12","E12",{"$f":"VLOOKUP(C7574,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",316.89999999999998]
[10188,"1617/12","E12",{"$f":"VLOOKUP(C7575,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5718.03]
[10188,"1617/12","E13",{"$f":"VLOOKUP(C7576,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",270]
[10188,"1617/12","E13",{"$f":"VLOOKUP(C7577,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",535.5]
[10188,"1617/12","E14",{"$f":"VLOOKUP(C7578,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3364.2]
[10188,"1617/12","E14",{"$f":"VLOOKUP(C7579,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2420.8000000000002]
[10188,"1617/12","E15",{"$f":"VLOOKUP(C7580,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10188,"1617/12","E15",{"$f":"VLOOKUP(C7581,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",192.15]
[10188,"1617/12","E16",{"$f":"VLOOKUP(C7582,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8500]
[10188,"1617/12","E16",{"$f":"VLOOKUP(C7583,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",682.98]
[10188,"1617/12","E16",{"$f":"VLOOKUP(C7584,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3125.51]
[10188,"1617/12","E18",{"$f":"VLOOKUP(C7585,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",144.5]
[10188,"1617/12","E18",{"$f":"VLOOKUP(C7586,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",804.04]
[10188,"1617/12","E19",{"$f":"VLOOKUP(C7587,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",6060]
[10188,"1617/12","E19",{"$f":"VLOOKUP(C7588,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2417.4699999999998]
[10188,"1617/12","E19",{"$f":"VLOOKUP(C7589,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10757.24]
[10188,"1617/12","E20",{"$f":"VLOOKUP(C7590,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",379.94]
[10188,"1617/12","E20",{"$f":"VLOOKUP(C7591,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1153.9100000000001]
[10188,"1617/12","E21",{"$f":"VLOOKUP(C7592,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",1109.0999999999999]
[10188,"1617/12","E21",{"$f":"VLOOKUP(C7593,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",3808.15]
[10188,"1617/12","E22",{"$f":"VLOOKUP(C7594,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1474.94]
[10188,"1617/12","E22",{"$f":"VLOOKUP(C7595,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-456.01]
[10188,"1617/12","E23",{"$f":"VLOOKUP(C7596,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",671.52]
[10188,"1617/12","E24",{"$f":"VLOOKUP(C7597,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",150.30000000000001]
[10188,"1617/12","E24",{"$f":"VLOOKUP(C7598,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2848.4]
[10188,"1617/12","E25",{"$f":"VLOOKUP(C7599,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[10188,"1617/12","E25",{"$f":"VLOOKUP(C7600,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",6345.5]
[10188,"1617/12","E25",{"$f":"VLOOKUP(C7601,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4010.4]
[10188,"1617/12","E26",{"$f":"VLOOKUP(C7602,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",6715]
[10188,"1617/12","E26",{"$f":"VLOOKUP(C7603,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9640]
[10188,"1617/12","E26",{"$f":"VLOOKUP(C7604,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",37785.99]
[10188,"1617/12","E27",{"$f":"VLOOKUP(C7605,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",15565]
[10188,"1617/12","E27",{"$f":"VLOOKUP(C7606,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",15861.5]
[10188,"1617/12","E27",{"$f":"VLOOKUP(C7607,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",19250]
[10188,"1617/12","E28",{"$f":"VLOOKUP(C7608,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[10188,"1617/12","E28",{"$f":"VLOOKUP(C7609,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-540]
[10188,"1617/12","E28",{"$f":"VLOOKUP(C7610,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7440.9]
[10188,"1617/12","E28",{"$f":"VLOOKUP(C7611,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4868.8]
[10188,"1617/12","I01",{"$f":"VLOOKUP(C7612,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-128611]
[10188,"1617/12","I03",{"$f":"VLOOKUP(C7613,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-28252]
[10188,"1617/12","I05",{"$f":"VLOOKUP(C7614,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"Excluded Pupils - Pupil Premium to PRU","GIBSONN01",-3038]
[10188,"1617/12","I05",{"$f":"VLOOKUP(C7615,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-25983]
[10188,"1617/12","I06",{"$f":"VLOOKUP(C7616,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-690]
[10188,"1617/12","I06",{"$f":"VLOOKUP(C7617,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-530]
[10188,"1617/12","I06",{"$f":"VLOOKUP(C7618,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-67]
[10188,"1617/12","I07",{"$f":"VLOOKUP(C7619,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",2200]
[10188,"1617/12","I07",{"$f":"VLOOKUP(C7620,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2000]
[10188,"1617/12","I07",{"$f":"VLOOKUP(C7621,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1000]
[10188,"1617/12","I08",{"$f":"VLOOKUP(C7622,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-8320]
[10188,"1617/12","I08",{"$f":"VLOOKUP(C7623,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-20037.5]
[10188,"1617/12","I09",{"$f":"VLOOKUP(C7624,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-155.1]
[10188,"1617/12","I09",{"$f":"VLOOKUP(C7625,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-199]
[10188,"1617/12","I10",{"$f":"VLOOKUP(C7626,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-8697.16]
[10188,"1617/12","I10",{"$f":"VLOOKUP(C7627,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",1289.68]
[10188,"1617/12","I11",{"$f":"VLOOKUP(C7628,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2106]
[10188,"1617/12","I11",{"$f":"VLOOKUP(C7629,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1620]
[10188,"1617/12","I11",{"$f":"VLOOKUP(C7630,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-324]
[10188,"1617/12","I13",{"$f":"VLOOKUP(C7631,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2878.13]
[10188,"1617/12","I18",{"$f":"VLOOKUP(C7632,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External Debtor 2016/17","GIBSONN01",-31285]
[10188,"1617/12","I18",{"$f":"VLOOKUP(C7633,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-550.05999999999995]
[10698,"1617/12","CE03",{"$f":"VLOOKUP(C7634,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-6937]
[10698,"1617/12","CE04",{"$f":"VLOOKUP(C7635,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",2533.5500000000002]
[10698,"1617/12","E01",{"$f":"VLOOKUP(C7636,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[10698,"1617/12","E01",{"$f":"VLOOKUP(C7637,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",425445.61]
[10698,"1617/12","E03",{"$f":"VLOOKUP(C7638,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",119568.25]
[10698,"1617/12","E04",{"$f":"VLOOKUP(C7639,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[10698,"1617/12","E04",{"$f":"VLOOKUP(C7640,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",13516.46]
[10698,"1617/12","E05",{"$f":"VLOOKUP(C7641,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",940]
[10698,"1617/12","E05",{"$f":"VLOOKUP(C7642,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",50901.73]
[10698,"1617/12","E07",{"$f":"VLOOKUP(C7643,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",846]
[10698,"1617/12","E07",{"$f":"VLOOKUP(C7644,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",17078.14]
[10698,"1617/12","E08",{"$f":"VLOOKUP(C7645,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",800]
[10698,"1617/12","E08",{"$f":"VLOOKUP(C7646,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2497]
[10698,"1617/12","E08",{"$f":"VLOOKUP(C7647,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",7059.46]
[10698,"1617/12","E08",{"$f":"VLOOKUP(C7648,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1660.6]
[10698,"1617/12","E09",{"$f":"VLOOKUP(C7649,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[10698,"1617/12","E09",{"$f":"VLOOKUP(C7650,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5875]
[10698,"1617/12","E09",{"$f":"VLOOKUP(C7651,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2331.14]
[10698,"1617/12","E09",{"$f":"VLOOKUP(C7652,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",4719.72]
[10698,"1617/12","E12",{"$f":"VLOOKUP(C7653,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5116.57]
[10698,"1617/12","E12",{"$f":"VLOOKUP(C7654,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2913.32]
[10698,"1617/12","E13",{"$f":"VLOOKUP(C7655,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",525]
[10698,"1617/12","E13",{"$f":"VLOOKUP(C7656,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",563.96]
[10698,"1617/12","E13",{"$f":"VLOOKUP(C7657,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",525]
[10698,"1617/12","E14",{"$f":"VLOOKUP(C7658,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5998.37]
[10698,"1617/12","E14",{"$f":"VLOOKUP(C7659,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",5998.37]
[10698,"1617/12","E15",{"$f":"VLOOKUP(C7660,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[10698,"1617/12","E15",{"$f":"VLOOKUP(C7661,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-363]
[10698,"1617/12","E15",{"$f":"VLOOKUP(C7662,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1118.77]
[10698,"1617/12","E16",{"$f":"VLOOKUP(C7663,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",23560]
[10698,"1617/12","E16",{"$f":"VLOOKUP(C7664,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-200]
[10698,"1617/12","E16",{"$f":"VLOOKUP(C7665,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5214.7700000000004]
[10698,"1617/12","E16",{"$f":"VLOOKUP(C7666,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",261.89]
[10698,"1617/12","E18",{"$f":"VLOOKUP(C7667,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",727]
[10698,"1617/12","E18",{"$f":"VLOOKUP(C7668,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2109]
[10698,"1617/12","E18",{"$f":"VLOOKUP(C7669,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2168.63]
[10698,"1617/12","E18",{"$f":"VLOOKUP(C7670,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1228.3399999999999]
[10698,"1617/12","E19",{"$f":"VLOOKUP(C7671,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6211]
[10698,"1617/12","E19",{"$f":"VLOOKUP(C7672,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13845.61]
[10698,"1617/12","E19",{"$f":"VLOOKUP(C7673,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",15068.98]
[10698,"1617/12","E20",{"$f":"VLOOKUP(C7674,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5434]
[10698,"1617/12","E20",{"$f":"VLOOKUP(C7675,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4707.6499999999996]
[10698,"1617/12","E20",{"$f":"VLOOKUP(C7676,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",692.18]
[10698,"1617/12","E22",{"$f":"VLOOKUP(C7677,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",375]
[10698,"1617/12","E22",{"$f":"VLOOKUP(C7678,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10859]
[10698,"1617/12","E22",{"$f":"VLOOKUP(C7679,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",14690.39]
[10698,"1617/12","E22",{"$f":"VLOOKUP(C7680,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1414.81]
[10698,"1617/12","E24",{"$f":"VLOOKUP(C7681,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[10698,"1617/12","E24",{"$f":"VLOOKUP(C7682,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2559.44]
[10698,"1617/12","E24",{"$f":"VLOOKUP(C7683,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",14719.52]
[10698,"1617/12","E25",{"$f":"VLOOKUP(C7684,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",29450]
[10698,"1617/12","E25",{"$f":"VLOOKUP(C7685,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",57126.6]
[10698,"1617/12","E25",{"$f":"VLOOKUP(C7686,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20265.419999999998]
[10698,"1617/12","E26",{"$f":"VLOOKUP(C7687,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7441]
[10698,"1617/12","E26",{"$f":"VLOOKUP(C7688,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",25984]
[10698,"1617/12","E26",{"$f":"VLOOKUP(C7689,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",27148.3]
[10698,"1617/12","E27",{"$f":"VLOOKUP(C7690,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7700]
[10698,"1617/12","E27",{"$f":"VLOOKUP(C7691,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4218]
[10698,"1617/12","E27",{"$f":"VLOOKUP(C7692,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-438]
[10698,"1617/12","E27",{"$f":"VLOOKUP(C7693,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",39662.5]
[10698,"1617/12","E27",{"$f":"VLOOKUP(C7694,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",37357.75]
[10698,"1617/12","E28",{"$f":"VLOOKUP(C7695,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",985.65]
[10698,"1617/12","E28",{"$f":"VLOOKUP(C7696,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7687.65]
[10698,"1617/12","I01",{"$f":"VLOOKUP(C7697,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-236087]
[10698,"1617/12","I01",{"$f":"VLOOKUP(C7698,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-357224]
[10698,"1617/12","I03",{"$f":"VLOOKUP(C7699,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-22658.58]
[10698,"1617/12","I05",{"$f":"VLOOKUP(C7700,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-64161.25]
[10698,"1617/12","I06",{"$f":"VLOOKUP(C7701,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4000]
[10698,"1617/12","I07",{"$f":"VLOOKUP(C7702,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-600]
[10698,"1617/12","I07",{"$f":"VLOOKUP(C7703,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-866.66]
[10698,"1617/12","I08",{"$f":"VLOOKUP(C7704,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1434]
[10698,"1617/12","I08",{"$f":"VLOOKUP(C7705,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5627.06]
[10698,"1617/12","I08",{"$f":"VLOOKUP(C7706,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2413.37]
[10698,"1617/12","I09",{"$f":"VLOOKUP(C7707,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9654.73]
[10698,"1617/12","I09",{"$f":"VLOOKUP(C7708,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7158.85]
[10698,"1617/12","I12",{"$f":"VLOOKUP(C7709,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20515]
[10698,"1617/12","I12",{"$f":"VLOOKUP(C7710,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-15676.4]
[10698,"1617/12","I12",{"$f":"VLOOKUP(C7711,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-8808.93]
[10698,"1617/12","I13",{"$f":"VLOOKUP(C7712,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2099.62]
[10698,"1617/12","I18",{"$f":"VLOOKUP(C7713,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22723.200000000001]
[11093,"1617/12","CE02",{"$f":"VLOOKUP(C7714,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",924]
[11093,"1617/12","CE02",{"$f":"VLOOKUP(C7715,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",6361.91]
[11093,"1617/12","CE04",{"$f":"VLOOKUP(C7716,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-6554.77]
[11093,"1617/12","CI01",{"$f":"VLOOKUP(C7717,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2644]
[11093,"1617/12","E01",{"$f":"VLOOKUP(C7718,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",87922]
[11093,"1617/12","E01",{"$f":"VLOOKUP(C7719,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",152864.01]
[11093,"1617/12","E01",{"$f":"VLOOKUP(C7720,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",123101.78]
[11093,"1617/12","E03",{"$f":"VLOOKUP(C7721,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[11093,"1617/12","E03",{"$f":"VLOOKUP(C7722,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",135332.32]
[11093,"1617/12","E03",{"$f":"VLOOKUP(C7723,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",65800.83]
[11093,"1617/12","E04",{"$f":"VLOOKUP(C7724,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[11093,"1617/12","E04",{"$f":"VLOOKUP(C7725,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",22753.23]
[11093,"1617/12","E04",{"$f":"VLOOKUP(C7726,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",10365.530000000001]
[11093,"1617/12","E05",{"$f":"VLOOKUP(C7727,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",30672.77]
[11093,"1617/12","E05",{"$f":"VLOOKUP(C7728,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",15781.09]
[11093,"1617/12","E07",{"$f":"VLOOKUP(C7729,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",18451.93]
[11093,"1617/12","E07",{"$f":"VLOOKUP(C7730,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",9785.2999999999993]
[11093,"1617/12","E08",{"$f":"VLOOKUP(C7731,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2344]
[11093,"1617/12","E08",{"$f":"VLOOKUP(C7732,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1423.4]
[11093,"1617/12","E08",{"$f":"VLOOKUP(C7733,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2642.99]
[11093,"1617/12","E09",{"$f":"VLOOKUP(C7734,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2240]
[11093,"1617/12","E09",{"$f":"VLOOKUP(C7735,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1010]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7736,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1171.82]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7737,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1171.82]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7738,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1048.5899999999999]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7739,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1171.82]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7740,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1171.82]
[11093,"1617/12","E10",{"$f":"VLOOKUP(C7741,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",854.55]
[11093,"1617/12","E12",{"$f":"VLOOKUP(C7742,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3317]
[11093,"1617/12","E12",{"$f":"VLOOKUP(C7743,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",299.86]
[11093,"1617/12","E12",{"$f":"VLOOKUP(C7744,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1901.86]
[11093,"1617/12","E13",{"$f":"VLOOKUP(C7745,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",15.97]
[11093,"1617/12","E14",{"$f":"VLOOKUP(C7746,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",954.47]
[11093,"1617/12","E15",{"$f":"VLOOKUP(C7747,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3400]
[11093,"1617/12","E16",{"$f":"VLOOKUP(C7748,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4900]
[11093,"1617/12","E16",{"$f":"VLOOKUP(C7749,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5195.62]
[11093,"1617/12","E16",{"$f":"VLOOKUP(C7750,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",11756.91]
[11093,"1617/12","E17",{"$f":"VLOOKUP(C7751,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",-13276.47]
[11093,"1617/12","E18",{"$f":"VLOOKUP(C7752,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2049]
[11093,"1617/12","E18",{"$f":"VLOOKUP(C7753,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1008]
[11093,"1617/12","E18",{"$f":"VLOOKUP(C7754,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1007.99]
[11093,"1617/12","E18",{"$f":"VLOOKUP(C7755,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",550.05999999999995]
[11093,"1617/12","E19",{"$f":"VLOOKUP(C7756,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2358]
[11093,"1617/12","E19",{"$f":"VLOOKUP(C7757,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10135]
[11093,"1617/12","E19",{"$f":"VLOOKUP(C7758,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7628.04]
[11093,"1617/12","E19",{"$f":"VLOOKUP(C7759,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",11637.79]
[11093,"1617/12","E20",{"$f":"VLOOKUP(C7760,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",240]
[11093,"1617/12","E22",{"$f":"VLOOKUP(C7761,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[11093,"1617/12","E22",{"$f":"VLOOKUP(C7762,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2195]
[11093,"1617/12","E22",{"$f":"VLOOKUP(C7763,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[11093,"1617/12","E22",{"$f":"VLOOKUP(C7764,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2743.79]
[11093,"1617/12","E22",{"$f":"VLOOKUP(C7765,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",712.59]
[11093,"1617/12","E24",{"$f":"VLOOKUP(C7766,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",140.87]
[11093,"1617/12","E24",{"$f":"VLOOKUP(C7767,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",120.8]
[11093,"1617/12","E25",{"$f":"VLOOKUP(C7768,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",20736]
[11093,"1617/12","E25",{"$f":"VLOOKUP(C7769,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",26941.73]
[11093,"1617/12","E25",{"$f":"VLOOKUP(C7770,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",40779.449999999997]
[11093,"1617/12","E26",{"$f":"VLOOKUP(C7771,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",500]
[11093,"1617/12","E26",{"$f":"VLOOKUP(C7772,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",165]
[11093,"1617/12","E26",{"$f":"VLOOKUP(C7773,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1460]
[11093,"1617/12","E27",{"$f":"VLOOKUP(C7774,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2932]
[11093,"1617/12","E27",{"$f":"VLOOKUP(C7775,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",21751]
[11093,"1617/12","E27",{"$f":"VLOOKUP(C7776,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5232.16]
[11093,"1617/12","E28",{"$f":"VLOOKUP(C7777,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",10647]
[11093,"1617/12","E28",{"$f":"VLOOKUP(C7778,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",175]
[11093,"1617/12","E28",{"$f":"VLOOKUP(C7779,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1560.06]
[11093,"1617/12","I01",{"$f":"VLOOKUP(C7780,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-157410]
[11093,"1617/12","I01",{"$f":"VLOOKUP(C7781,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-237978]
[11093,"1617/12","I03",{"$f":"VLOOKUP(C7782,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-15276]
[11093,"1617/12","I05",{"$f":"VLOOKUP(C7783,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-45315]
[11093,"1617/12","I06",{"$f":"VLOOKUP(C7784,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-194]
[11093,"1617/12","I07",{"$f":"VLOOKUP(C7785,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",20556]
[11093,"1617/12","I07",{"$f":"VLOOKUP(C7786,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2238]
[11093,"1617/12","I08",{"$f":"VLOOKUP(C7787,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-300]
[11093,"1617/12","I08",{"$f":"VLOOKUP(C7788,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4826.1899999999996]
[11093,"1617/12","I08",{"$f":"VLOOKUP(C7789,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-13728.74]
[11093,"1617/12","I09",{"$f":"VLOOKUP(C7790,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6275.83]
[11093,"1617/12","I09",{"$f":"VLOOKUP(C7791,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5391.85]
[11093,"1617/12","I10",{"$f":"VLOOKUP(C7792,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9515]
[11093,"1617/12","I11",{"$f":"VLOOKUP(C7793,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1168.06]
[11093,"1617/12","I12",{"$f":"VLOOKUP(C7794,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",8460]
[11093,"1617/12","I12",{"$f":"VLOOKUP(C7795,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3915.45]
[11093,"1617/12","I12",{"$f":"VLOOKUP(C7796,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7245.05]
[11093,"1617/12","I13",{"$f":"VLOOKUP(C7797,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-74]
[11093,"1617/12","I13",{"$f":"VLOOKUP(C7798,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-12664.1]
[11093,"1617/12","I18",{"$f":"VLOOKUP(C7799,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-25699]
[11094,"1617/12","CE04",{"$f":"VLOOKUP(C7800,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",15382.9]
[11094,"1617/12","CI04",{"$f":"VLOOKUP(C7801,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-24764.85]
[11094,"1617/12","E01",{"$f":"VLOOKUP(C7802,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",63024.61]
[11094,"1617/12","E01",{"$f":"VLOOKUP(C7803,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6597.83]
[11094,"1617/12","E01",{"$f":"VLOOKUP(C7804,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9461.18]
[11094,"1617/12","E02",{"$f":"VLOOKUP(C7805,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1687.11]
[11094,"1617/12","E02",{"$f":"VLOOKUP(C7806,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",46.44]
[11094,"1617/12","E02",{"$f":"VLOOKUP(C7807,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",278.04000000000002]
[11094,"1617/12","E03",{"$f":"VLOOKUP(C7808,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",25124.76]
[11094,"1617/12","E03",{"$f":"VLOOKUP(C7809,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1713.77]
[11094,"1617/12","E03",{"$f":"VLOOKUP(C7810,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6555.56]
[11094,"1617/12","E04",{"$f":"VLOOKUP(C7811,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2491.6]
[11094,"1617/12","E04",{"$f":"VLOOKUP(C7812,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",157.26]
[11094,"1617/12","E04",{"$f":"VLOOKUP(C7813,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",642.83000000000004]
[11094,"1617/12","E05",{"$f":"VLOOKUP(C7814,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8255.27]
[11094,"1617/12","E05",{"$f":"VLOOKUP(C7815,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",568.98]
[11094,"1617/12","E05",{"$f":"VLOOKUP(C7816,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2129.86]
[11094,"1617/12","E07",{"$f":"VLOOKUP(C7817,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",784.36]
[11094,"1617/12","E07",{"$f":"VLOOKUP(C7818,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",101.18]
[11094,"1617/12","E08",{"$f":"VLOOKUP(C7819,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1086.1600000000001]
[11094,"1617/12","E08",{"$f":"VLOOKUP(C7820,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",975.66]
[11094,"1617/12","E09",{"$f":"VLOOKUP(C7821,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-960.42]
[11094,"1617/12","E09",{"$f":"VLOOKUP(C7822,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",974]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7823,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",772.57]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7824,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-772.57]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7825,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-691.32]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7826,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-772.57]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7827,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",772.57]
[11094,"1617/12","E10",{"$f":"VLOOKUP(C7828,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",10.61]
[11094,"1617/12","E12",{"$f":"VLOOKUP(C7829,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2412.91]
[11094,"1617/12","E12",{"$f":"VLOOKUP(C7830,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2614.0700000000002]
[11094,"1617/12","E13",{"$f":"VLOOKUP(C7831,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2337.9899999999998]
[11094,"1617/12","E14",{"$f":"VLOOKUP(C7832,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4591.58]
[11094,"1617/12","E14",{"$f":"VLOOKUP(C7833,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4941.5200000000004]
[11094,"1617/12","E15",{"$f":"VLOOKUP(C7834,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",480]
[11094,"1617/12","E16",{"$f":"VLOOKUP(C7835,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8274.48]
[11094,"1617/12","E16",{"$f":"VLOOKUP(C7836,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-169.49]
[11094,"1617/12","E18",{"$f":"VLOOKUP(C7837,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2710.07]
[11094,"1617/12","E18",{"$f":"VLOOKUP(C7838,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",27954.63]
[11094,"1617/12","E19",{"$f":"VLOOKUP(C7839,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13239.11]
[11094,"1617/12","E19",{"$f":"VLOOKUP(C7840,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2137]
[11094,"1617/12","E20",{"$f":"VLOOKUP(C7841,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",5311.11]
[11094,"1617/12","E20",{"$f":"VLOOKUP(C7842,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",415]
[11094,"1617/12","E22",{"$f":"VLOOKUP(C7843,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",879.04]
[11094,"1617/12","E22",{"$f":"VLOOKUP(C7844,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",429.23]
[11094,"1617/12","E24",{"$f":"VLOOKUP(C7845,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",-414.55]
[11094,"1617/12","E25",{"$f":"VLOOKUP(C7846,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",1288.8399999999999]
[11094,"1617/12","E25",{"$f":"VLOOKUP(C7847,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",156.99]
[11094,"1617/12","E26",{"$f":"VLOOKUP(C7848,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",20597.099999999999]
[11094,"1617/12","E26",{"$f":"VLOOKUP(C7849,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5948.06]
[11094,"1617/12","E27",{"$f":"VLOOKUP(C7850,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4138.3999999999996]
[11094,"1617/12","E27",{"$f":"VLOOKUP(C7851,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5403.5]
[11094,"1617/12","E28",{"$f":"VLOOKUP(C7852,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5248.5]
[11094,"1617/12","E28",{"$f":"VLOOKUP(C7853,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8170.4]
[11094,"1617/12","E30",{"$f":"VLOOKUP(C7854,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",24764.85]
[11094,"1617/12","I01",{"$f":"VLOOKUP(C7855,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-20958]
[11094,"1617/12","I01",{"$f":"VLOOKUP(C7856,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-29828]
[11094,"1617/12","I05",{"$f":"VLOOKUP(C7857,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-990]
[11094,"1617/12","I06",{"$f":"VLOOKUP(C7858,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-12103.2]
[11094,"1617/12","I06",{"$f":"VLOOKUP(C7859,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-50]
[11094,"1617/12","I07",{"$f":"VLOOKUP(C7860,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2860]
[11094,"1617/12","I07",{"$f":"VLOOKUP(C7861,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",100]
[11094,"1617/12","I08",{"$f":"VLOOKUP(C7862,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4957.0600000000004]
[11094,"1617/12","I08",{"$f":"VLOOKUP(C7863,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",333.75]
[11094,"1617/12","I09",{"$f":"VLOOKUP(C7864,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-326]
[11094,"1617/12","I09",{"$f":"VLOOKUP(C7865,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-17620.5]
[11094,"1617/12","I10",{"$f":"VLOOKUP(C7866,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-8996]
[11094,"1617/12","I10",{"$f":"VLOOKUP(C7867,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5017]
[11094,"1617/12","I11",{"$f":"VLOOKUP(C7868,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3986.84]
[11094,"1617/12","I12",{"$f":"VLOOKUP(C7869,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5552.2]
[11094,"1617/12","I12",{"$f":"VLOOKUP(C7870,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-8913.9]
[11094,"1617/12","I13",{"$f":"VLOOKUP(C7871,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-177974.66]
[11094,"1617/12","I13",{"$f":"VLOOKUP(C7872,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",191.2]
[11094,"1617/12","I18",{"$f":"VLOOKUP(C7873,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-21047]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7874,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",10529]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7875,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",329723.05]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7876,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",5475]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7877,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",8200.89]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7878,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36040.65]
[11174,"1617/12","E01",{"$f":"VLOOKUP(C7879,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",51514.720000000001]
[11174,"1617/12","E02",{"$f":"VLOOKUP(C7880,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",3067]
[11174,"1617/12","E02",{"$f":"VLOOKUP(C7881,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",8545.7999999999993]
[11174,"1617/12","E02",{"$f":"VLOOKUP(C7882,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",638.49]
[11174,"1617/12","E02",{"$f":"VLOOKUP(C7883,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",310.94]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7884,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2692]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7885,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",110144.2]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7886,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",9516]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7887,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-4985.09]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7888,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7738.84]
[11174,"1617/12","E03",{"$f":"VLOOKUP(C7889,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23160.28]
[11174,"1617/12","E04",{"$f":"VLOOKUP(C7890,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",448]
[11174,"1617/12","E04",{"$f":"VLOOKUP(C7891,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",8899.81]
[11174,"1617/12","E04",{"$f":"VLOOKUP(C7892,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-3844.52]
[11174,"1617/12","E04",{"$f":"VLOOKUP(C7893,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",855.02]
[11174,"1617/12","E04",{"$f":"VLOOKUP(C7894,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2296.15]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7895,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",2950]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7896,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",43642.54]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7897,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",135]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7898,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-3935.16]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7899,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3675.59]
[11174,"1617/12","E05",{"$f":"VLOOKUP(C7900,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9105.9500000000007]
[11174,"1617/12","E07",{"$f":"VLOOKUP(C7901,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3193]
[11174,"1617/12","E07",{"$f":"VLOOKUP(C7902,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7231.98]
[11174,"1617/12","E07",{"$f":"VLOOKUP(C7903,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",4264]
[11174,"1617/12","E07",{"$f":"VLOOKUP(C7904,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",248.95]
[11174,"1617/12","E07",{"$f":"VLOOKUP(C7905,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",252.34]
[11174,"1617/12","E08",{"$f":"VLOOKUP(C7906,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3621]
[11174,"1617/12","E08",{"$f":"VLOOKUP(C7907,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4718.76]
[11174,"1617/12","E08",{"$f":"VLOOKUP(C7908,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",8823.31]
[11174,"1617/12","E08",{"$f":"VLOOKUP(C7909,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",69.72]
[11174,"1617/12","E09",{"$f":"VLOOKUP(C7910,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",988]
[11174,"1617/12","E09",{"$f":"VLOOKUP(C7911,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",3454.85]
[11174,"1617/12","E09",{"$f":"VLOOKUP(C7912,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",7409.8]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7913,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",3245.73]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7914,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1083.8800000000001]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7915,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-2904.4]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7916,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-3245.73]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7917,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1083.8800000000001]
[11174,"1617/12","E10",{"$f":"VLOOKUP(C7918,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",25569.4]
[11174,"1617/12","E12",{"$f":"VLOOKUP(C7919,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",-4279]
[11174,"1617/12","E12",{"$f":"VLOOKUP(C7920,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",17069.740000000002]
[11174,"1617/12","E12",{"$f":"VLOOKUP(C7921,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2553.09]
[11174,"1617/12","E13",{"$f":"VLOOKUP(C7922,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1945]
[11174,"1617/12","E13",{"$f":"VLOOKUP(C7923,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1464.5]
[11174,"1617/12","E13",{"$f":"VLOOKUP(C7924,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2365.39]
[11174,"1617/12","E14",{"$f":"VLOOKUP(C7925,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",10273]
[11174,"1617/12","E14",{"$f":"VLOOKUP(C7926,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",439.22]
[11174,"1617/12","E14",{"$f":"VLOOKUP(C7927,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",10408.780000000001]
[11174,"1617/12","E15",{"$f":"VLOOKUP(C7928,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",6200]
[11174,"1617/12","E16",{"$f":"VLOOKUP(C7929,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",56326]
[11174,"1617/12","E16",{"$f":"VLOOKUP(C7930,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4635.68]
[11174,"1617/12","E16",{"$f":"VLOOKUP(C7931,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3024.53]
[11174,"1617/12","E18",{"$f":"VLOOKUP(C7932,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",13146]
[11174,"1617/12","E18",{"$f":"VLOOKUP(C7933,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",19653.919999999998]
[11174,"1617/12","E18",{"$f":"VLOOKUP(C7934,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",19408.52]
[11174,"1617/12","E19",{"$f":"VLOOKUP(C7935,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",-1928]
[11174,"1617/12","E19",{"$f":"VLOOKUP(C7936,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-373322]
[11174,"1617/12","E19",{"$f":"VLOOKUP(C7937,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",34643.589999999997]
[11174,"1617/12","E19",{"$f":"VLOOKUP(C7938,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",136532.71]
[11174,"1617/12","E20",{"$f":"VLOOKUP(C7939,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",539]
[11174,"1617/12","E20",{"$f":"VLOOKUP(C7940,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",7532.5]
[11174,"1617/12","E20",{"$f":"VLOOKUP(C7941,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",26972.51]
[11174,"1617/12","E21",{"$f":"VLOOKUP(C7942,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External Creditor 2016/17","GIBSONN01",8463]
[11174,"1617/12","E21",{"$f":"VLOOKUP(C7943,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",68.64]
[11174,"1617/12","E21",{"$f":"VLOOKUP(C7944,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",99102.05]
[11174,"1617/12","E22",{"$f":"VLOOKUP(C7945,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",812]
[11174,"1617/12","E22",{"$f":"VLOOKUP(C7946,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-842]
[11174,"1617/12","E22",{"$f":"VLOOKUP(C7947,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",8419.51]
[11174,"1617/12","E22",{"$f":"VLOOKUP(C7948,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-518.39]
[11174,"1617/12","E23",{"$f":"VLOOKUP(C7949,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",53278.25]
[11174,"1617/12","E25",{"$f":"VLOOKUP(C7950,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",-5800]
[11174,"1617/12","E25",{"$f":"VLOOKUP(C7951,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8000]
[11174,"1617/12","E25",{"$f":"VLOOKUP(C7952,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2718.3]
[11174,"1617/12","E25",{"$f":"VLOOKUP(C7953,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5897.91]
[11174,"1617/12","E26",{"$f":"VLOOKUP(C7954,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10810]
[11174,"1617/12","E26",{"$f":"VLOOKUP(C7955,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",11281.77]
[11174,"1617/12","E26",{"$f":"VLOOKUP(C7956,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15513]
[11174,"1617/12","E27",{"$f":"VLOOKUP(C7957,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",8850]
[11174,"1617/12","E27",{"$f":"VLOOKUP(C7958,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",27947]
[11174,"1617/12","E27",{"$f":"VLOOKUP(C7959,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",26024.02]
[11174,"1617/12","E27",{"$f":"VLOOKUP(C7960,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",61024.93]
[11174,"1617/12","E28",{"$f":"VLOOKUP(C7961,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5623]
[11174,"1617/12","E28",{"$f":"VLOOKUP(C7962,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",33086.28]
[11174,"1617/12","E28",{"$f":"VLOOKUP(C7963,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",92278.16]
[11174,"1617/12","I01",{"$f":"VLOOKUP(C7964,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-2323]
[11174,"1617/12","I02",{"$f":"VLOOKUP(C7965,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-179709]
[11174,"1617/12","I03",{"$f":"VLOOKUP(C7966,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6731]
[11174,"1617/12","I03",{"$f":"VLOOKUP(C7967,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-21904.67]
[11174,"1617/12","I03",{"$f":"VLOOKUP(C7968,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-33142.01]
[11174,"1617/12","I05",{"$f":"VLOOKUP(C7969,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24362.5]
[11174,"1617/12","I06",{"$f":"VLOOKUP(C7970,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",34643]
[11174,"1617/12","I06",{"$f":"VLOOKUP(C7971,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-11956.59]
[11174,"1617/12","I06",{"$f":"VLOOKUP(C7972,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-22029.39]
[11174,"1617/12","I10",{"$f":"VLOOKUP(C7973,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-13494]
[11174,"1617/12","I10",{"$f":"VLOOKUP(C7974,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-25569.4]
[11174,"1617/12","I11",{"$f":"VLOOKUP(C7975,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1073.3800000000001]
[11174,"1617/12","I11",{"$f":"VLOOKUP(C7976,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-6276.1]
[11174,"1617/12","I12",{"$f":"VLOOKUP(C7977,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-10100]
[11174,"1617/12","I12",{"$f":"VLOOKUP(C7978,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",576961]
[11174,"1617/12","I12",{"$f":"VLOOKUP(C7979,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-294238.58]
[11174,"1617/12","I12",{"$f":"VLOOKUP(C7980,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-142414.51999999999]
[11174,"1617/12","I13",{"$f":"VLOOKUP(C7981,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1694]
[11174,"1617/12","I13",{"$f":"VLOOKUP(C7982,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-125]
[11174,"1617/12","I13",{"$f":"VLOOKUP(C7983,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-981144.14]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7984,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",6454.28]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7985,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36126.480000000003]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7986,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",565.38]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7987,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3738.8]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7988,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",1063.67]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7989,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Frith Manor - Beit S pension arrears","TOPPG01",22.9]
[11278,"1617/12","E01",{"$f":"VLOOKUP(C7990,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6059.47]
[11278,"1617/12","E03",{"$f":"VLOOKUP(C7991,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18697.77]
[11278,"1617/12","E03",{"$f":"VLOOKUP(C7992,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1241.97]
[11278,"1617/12","E03",{"$f":"VLOOKUP(C7993,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",106.15]
[11278,"1617/12","E04",{"$f":"VLOOKUP(C7994,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",363]
[11278,"1617/12","E04",{"$f":"VLOOKUP(C7995,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2108.7800000000002]
[11278,"1617/12","E04",{"$f":"VLOOKUP(C7996,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",197.72]
[11278,"1617/12","E04",{"$f":"VLOOKUP(C7997,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",16.23]
[11278,"1617/12","E05",{"$f":"VLOOKUP(C7998,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6703.47]
[11278,"1617/12","E05",{"$f":"VLOOKUP(C7999,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",620.69000000000005]
[11278,"1617/12","E05",{"$f":"VLOOKUP(C8000,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",50.17]
[11278,"1617/12","E08",{"$f":"VLOOKUP(C8001,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1418.71]
[11278,"1617/12","E08",{"$f":"VLOOKUP(C8002,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1379.38]
[11278,"1617/12","E09",{"$f":"VLOOKUP(C8003,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",25]
[11278,"1617/12","E09",{"$f":"VLOOKUP(C8004,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",800]
[11278,"1617/12","E12",{"$f":"VLOOKUP(C8005,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5747.67]
[11278,"1617/12","E12",{"$f":"VLOOKUP(C8006,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",622.17999999999995]
[11278,"1617/12","E13",{"$f":"VLOOKUP(C8007,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",115.5]
[11278,"1617/12","E13",{"$f":"VLOOKUP(C8008,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",115.5]
[11278,"1617/12","E14",{"$f":"VLOOKUP(C8009,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5286.9]
[11278,"1617/12","E14",{"$f":"VLOOKUP(C8010,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",254.09]
[11278,"1617/12","E15",{"$f":"VLOOKUP(C8011,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1274]
[11278,"1617/12","E15",{"$f":"VLOOKUP(C8012,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",71.900000000000006]
[11278,"1617/12","E16",{"$f":"VLOOKUP(C8013,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4200]
[11278,"1617/12","E16",{"$f":"VLOOKUP(C8014,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2144.54]
[11278,"1617/12","E16",{"$f":"VLOOKUP(C8015,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2492.75]
[11278,"1617/12","E18",{"$f":"VLOOKUP(C8016,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",5253]
[11278,"1617/12","E18",{"$f":"VLOOKUP(C8017,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",3744.61]
[11278,"1617/12","E18",{"$f":"VLOOKUP(C8018,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5209.1099999999997]
[11278,"1617/12","E19",{"$f":"VLOOKUP(C8019,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4104]
[11278,"1617/12","E19",{"$f":"VLOOKUP(C8020,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",838]
[11278,"1617/12","E19",{"$f":"VLOOKUP(C8021,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7785.42]
[11278,"1617/12","E19",{"$f":"VLOOKUP(C8022,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3539.95]
[11278,"1617/12","E20",{"$f":"VLOOKUP(C8023,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3560]
[11278,"1617/12","E20",{"$f":"VLOOKUP(C8024,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1422.3]
[11278,"1617/12","E20",{"$f":"VLOOKUP(C8025,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",199]
[11278,"1617/12","E22",{"$f":"VLOOKUP(C8026,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1084]
[11278,"1617/12","E22",{"$f":"VLOOKUP(C8027,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1416.34]
[11278,"1617/12","E22",{"$f":"VLOOKUP(C8028,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",662.26]
[11278,"1617/12","E24",{"$f":"VLOOKUP(C8029,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",269.88]
[11278,"1617/12","E24",{"$f":"VLOOKUP(C8030,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",680.19]
[11278,"1617/12","E25",{"$f":"VLOOKUP(C8031,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12000]
[11278,"1617/12","E25",{"$f":"VLOOKUP(C8032,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13596.75]
[11278,"1617/12","E25",{"$f":"VLOOKUP(C8033,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4497.75]
[11278,"1617/12","E26",{"$f":"VLOOKUP(C8034,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",14290]
[11278,"1617/12","E26",{"$f":"VLOOKUP(C8035,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",17390.599999999999]
[11278,"1617/12","E26",{"$f":"VLOOKUP(C8036,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",16906.34]
[11278,"1617/12","E27",{"$f":"VLOOKUP(C8037,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",780]
[11278,"1617/12","E27",{"$f":"VLOOKUP(C8038,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",980]
[11278,"1617/12","E27",{"$f":"VLOOKUP(C8039,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",600]
[11278,"1617/12","E28",{"$f":"VLOOKUP(C8040,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1540]
[11278,"1617/12","E28",{"$f":"VLOOKUP(C8041,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1000]
[11278,"1617/12","E28",{"$f":"VLOOKUP(C8042,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4213]
[11278,"1617/12","E28",{"$f":"VLOOKUP(C8043,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8476.6]
[11278,"1617/12","I01",{"$f":"VLOOKUP(C8044,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-22085]
[11278,"1617/12","I01",{"$f":"VLOOKUP(C8045,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-15988]
[11278,"1617/12","I03",{"$f":"VLOOKUP(C8046,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-8249]
[11278,"1617/12","I05",{"$f":"VLOOKUP(C8047,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6270]
[11278,"1617/12","I06",{"$f":"VLOOKUP(C8048,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-8503]
[11278,"1617/12","I06",{"$f":"VLOOKUP(C8049,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8251.5]
[11278,"1617/12","I08",{"$f":"VLOOKUP(C8050,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-15156.75]
[11278,"1617/12","I08",{"$f":"VLOOKUP(C8051,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2836]
[11278,"1617/12","I09",{"$f":"VLOOKUP(C8052,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000]
[11278,"1617/12","I09",{"$f":"VLOOKUP(C8053,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1047.6400000000001]
[11278,"1617/12","I12",{"$f":"VLOOKUP(C8054,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4455]
[11278,"1617/12","I13",{"$f":"VLOOKUP(C8055,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-25471]
[11278,"1617/12","I13",{"$f":"VLOOKUP(C8056,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-113706.65]
[11278,"1617/12","I18",{"$f":"VLOOKUP(C8057,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11336.02]
[11381,"1617/12","CI04",{"$f":"VLOOKUP(C8058,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-5917.75]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8059,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-229.17]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8060,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-2608.5]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8061,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",34471.410000000003]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8062,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-298.31]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8063,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3634.01]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8064,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-467.65]
[11381,"1617/12","E01",{"$f":"VLOOKUP(C8065,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4709.3599999999997]
[11381,"1617/12","E03",{"$f":"VLOOKUP(C8066,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14204.16]
[11381,"1617/12","E03",{"$f":"VLOOKUP(C8067,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",936.71]
[11381,"1617/12","E03",{"$f":"VLOOKUP(C8068,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",244.6]
[11381,"1617/12","E05",{"$f":"VLOOKUP(C8069,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",781.38]
[11381,"1617/12","E05",{"$f":"VLOOKUP(C8070,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",14.54]
[11381,"1617/12","E07",{"$f":"VLOOKUP(C8071,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",756.66]
[11381,"1617/12","E08",{"$f":"VLOOKUP(C8072,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",801.99]
[11381,"1617/12","E08",{"$f":"VLOOKUP(C8073,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2374.5]
[11381,"1617/12","E09",{"$f":"VLOOKUP(C8074,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",20]
[11381,"1617/12","E09",{"$f":"VLOOKUP(C8075,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",550]
[11381,"1617/12","E10",{"$f":"VLOOKUP(C8076,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4480]
[11381,"1617/12","E10",{"$f":"VLOOKUP(C8077,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",33]
[11381,"1617/12","E12",{"$f":"VLOOKUP(C8078,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2285.4699999999998]
[11381,"1617/12","E12",{"$f":"VLOOKUP(C8079,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",605.38]
[11381,"1617/12","E14",{"$f":"VLOOKUP(C8080,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1400]
[11381,"1617/12","E14",{"$f":"VLOOKUP(C8081,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1194.67]
[11381,"1617/12","E14",{"$f":"VLOOKUP(C8082,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1187.19]
[11381,"1617/12","E15",{"$f":"VLOOKUP(C8083,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1540]
[11381,"1617/12","E16",{"$f":"VLOOKUP(C8084,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6315]
[11381,"1617/12","E16",{"$f":"VLOOKUP(C8085,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",525.36]
[11381,"1617/12","E16",{"$f":"VLOOKUP(C8086,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",244.07]
[11381,"1617/12","E18",{"$f":"VLOOKUP(C8087,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",79.89]
[11381,"1617/12","E18",{"$f":"VLOOKUP(C8088,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",233.89]
[11381,"1617/12","E19",{"$f":"VLOOKUP(C8089,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[11381,"1617/12","E19",{"$f":"VLOOKUP(C8090,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9907.86]
[11381,"1617/12","E19",{"$f":"VLOOKUP(C8091,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",12289.36]
[11381,"1617/12","E20",{"$f":"VLOOKUP(C8092,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",3586.77]
[11381,"1617/12","E20",{"$f":"VLOOKUP(C8093,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3588.46]
[11381,"1617/12","E22",{"$f":"VLOOKUP(C8094,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3488]
[11381,"1617/12","E22",{"$f":"VLOOKUP(C8095,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1775.57]
[11381,"1617/12","E22",{"$f":"VLOOKUP(C8096,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2413.67]
[11381,"1617/12","E23",{"$f":"VLOOKUP(C8097,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3365]
[11381,"1617/12","E24",{"$f":"VLOOKUP(C8098,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",196]
[11381,"1617/12","E24",{"$f":"VLOOKUP(C8099,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",20000]
[11381,"1617/12","E25",{"$f":"VLOOKUP(C8100,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23071]
[11381,"1617/12","E25",{"$f":"VLOOKUP(C8101,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3.3]
[11381,"1617/12","E25",{"$f":"VLOOKUP(C8102,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8684.57]
[11381,"1617/12","E26",{"$f":"VLOOKUP(C8103,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",550]
[11381,"1617/12","E26",{"$f":"VLOOKUP(C8104,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",667.2]
[11381,"1617/12","E26",{"$f":"VLOOKUP(C8105,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",354.6]
[11381,"1617/12","E27",{"$f":"VLOOKUP(C8106,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3720]
[11381,"1617/12","E27",{"$f":"VLOOKUP(C8107,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7097.9]
[11381,"1617/12","E27",{"$f":"VLOOKUP(C8108,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2640]
[11381,"1617/12","E28",{"$f":"VLOOKUP(C8109,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-943]
[11381,"1617/12","E28",{"$f":"VLOOKUP(C8110,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1521.9]
[11381,"1617/12","E28",{"$f":"VLOOKUP(C8111,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4823.3100000000004]
[11381,"1617/12","E30",{"$f":"VLOOKUP(C8112,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",5917.75]
[11381,"1617/12","I01",{"$f":"VLOOKUP(C8113,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-23472]
[11381,"1617/12","I01",{"$f":"VLOOKUP(C8114,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-13500]
[11381,"1617/12","I05",{"$f":"VLOOKUP(C8115,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-1650]
[11381,"1617/12","I08",{"$f":"VLOOKUP(C8116,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4.6399999999999997]
[11381,"1617/12","I08",{"$f":"VLOOKUP(C8117,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8.68]
[11381,"1617/12","I09",{"$f":"VLOOKUP(C8118,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-4300]
[11381,"1617/12","I09",{"$f":"VLOOKUP(C8119,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1614.83]
[11381,"1617/12","I09",{"$f":"VLOOKUP(C8120,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2841.67]
[11381,"1617/12","I11",{"$f":"VLOOKUP(C8121,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-1610]
[11381,"1617/12","I12",{"$f":"VLOOKUP(C8122,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-843]
[11381,"1617/12","I12",{"$f":"VLOOKUP(C8123,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-130.5]
[11381,"1617/12","I13",{"$f":"VLOOKUP(C8124,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-25222]
[11381,"1617/12","I13",{"$f":"VLOOKUP(C8125,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-33896.03]
[11381,"1617/12","I13",{"$f":"VLOOKUP(C8126,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-21002.68]
[11381,"1617/12","I18",{"$f":"VLOOKUP(C8127,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11807.97]
[11513,"1617/12","E01",{"$f":"VLOOKUP(C8128,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",193985.78]
[11513,"1617/12","E01",{"$f":"VLOOKUP(C8129,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",39038.230000000003]
[11513,"1617/12","E03",{"$f":"VLOOKUP(C8130,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",15939.73]
[11513,"1617/12","E03",{"$f":"VLOOKUP(C8131,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",3038.36]
[11513,"1617/12","E04",{"$f":"VLOOKUP(C8132,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",5660.7]
[11513,"1617/12","E04",{"$f":"VLOOKUP(C8133,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",818.82]
[11513,"1617/12","E05",{"$f":"VLOOKUP(C8134,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",26286.48]
[11513,"1617/12","E05",{"$f":"VLOOKUP(C8135,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5598.35]
[11513,"1617/12","E08",{"$f":"VLOOKUP(C8136,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1903]
[11513,"1617/12","E08",{"$f":"VLOOKUP(C8137,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",325]
[11513,"1617/12","E08",{"$f":"VLOOKUP(C8138,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",202.36]
[11513,"1617/12","E09",{"$f":"VLOOKUP(C8139,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",20]
[11513,"1617/12","E09",{"$f":"VLOOKUP(C8140,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",137]
[11513,"1617/12","E10",{"$f":"VLOOKUP(C8141,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",466.21]
[11513,"1617/12","E10",{"$f":"VLOOKUP(C8142,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-417.18]
[11513,"1617/12","E10",{"$f":"VLOOKUP(C8143,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-466.21]
[11513,"1617/12","E11",{"$f":"VLOOKUP(C8144,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1166.6600000000001]
[11513,"1617/12","E11",{"$f":"VLOOKUP(C8145,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",583.33000000000004]
[11513,"1617/12","E12",{"$f":"VLOOKUP(C8146,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4359.75]
[11513,"1617/12","E12",{"$f":"VLOOKUP(C8147,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2505.4]
[11513,"1617/12","E14",{"$f":"VLOOKUP(C8148,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[11513,"1617/12","E14",{"$f":"VLOOKUP(C8149,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2308]
[11513,"1617/12","E14",{"$f":"VLOOKUP(C8150,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2344]
[11513,"1617/12","E16",{"$f":"VLOOKUP(C8151,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1685]
[11513,"1617/12","E16",{"$f":"VLOOKUP(C8152,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1619.27]
[11513,"1617/12","E16",{"$f":"VLOOKUP(C8153,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2159.0700000000002]
[11513,"1617/12","E17",{"$f":"VLOOKUP(C8154,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",878]
[11513,"1617/12","E18",{"$f":"VLOOKUP(C8155,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",629]
[11513,"1617/12","E18",{"$f":"VLOOKUP(C8156,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-575]
[11513,"1617/12","E18",{"$f":"VLOOKUP(C8157,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",8683.4500000000007]
[11513,"1617/12","E18",{"$f":"VLOOKUP(C8158,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5902.1]
[11513,"1617/12","E19",{"$f":"VLOOKUP(C8159,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2263]
[11513,"1617/12","E19",{"$f":"VLOOKUP(C8160,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2120.7199999999998]
[11513,"1617/12","E19",{"$f":"VLOOKUP(C8161,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1614.11]
[11513,"1617/12","E20",{"$f":"VLOOKUP(C8162,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",206]
[11513,"1617/12","E20",{"$f":"VLOOKUP(C8163,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1407.03]
[11513,"1617/12","E21",{"$f":"VLOOKUP(C8164,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-18978]
[11513,"1617/12","E21",{"$f":"VLOOKUP(C8165,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",5786.8]
[11513,"1617/12","E21",{"$f":"VLOOKUP(C8166,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",4514.8999999999996]
[11513,"1617/12","E22",{"$f":"VLOOKUP(C8167,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",168]
[11513,"1617/12","E22",{"$f":"VLOOKUP(C8168,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",942.08]
[11513,"1617/12","E22",{"$f":"VLOOKUP(C8169,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1042.5999999999999]
[11513,"1617/12","E23",{"$f":"VLOOKUP(C8170,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2191.46]
[11513,"1617/12","E23",{"$f":"VLOOKUP(C8171,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-8507.86]
[11513,"1617/12","E25",{"$f":"VLOOKUP(C8172,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[11513,"1617/12","E25",{"$f":"VLOOKUP(C8173,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",220]
[11513,"1617/12","E27",{"$f":"VLOOKUP(C8174,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",630]
[11513,"1617/12","E28",{"$f":"VLOOKUP(C8175,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4229.54]
[11513,"1617/12","E28",{"$f":"VLOOKUP(C8176,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1041.6600000000001]
[11513,"1617/12","I01",{"$f":"VLOOKUP(C8177,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-108094]
[11513,"1617/12","I01",{"$f":"VLOOKUP(C8178,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-72228.3]
[11513,"1617/12","I02",{"$f":"VLOOKUP(C8179,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P11 February Posting Summary","TOPPG01",-1200]
[11513,"1617/12","I06",{"$f":"VLOOKUP(C8180,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-3694.15]
[11513,"1617/12","I06",{"$f":"VLOOKUP(C8181,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-7437.8]
[11513,"1617/12","I07",{"$f":"VLOOKUP(C8182,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-152.19999999999999]
[11513,"1617/12","I10",{"$f":"VLOOKUP(C8183,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9030.75]
[11513,"1617/12","I13",{"$f":"VLOOKUP(C8184,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19000]
[11513,"1617/12","I13",{"$f":"VLOOKUP(C8185,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-53976.28]
[null,null,null,null,null,null,{"$f":"SUM(G2:G8185)","v":11281403.080000009}]

{"sheet":"Rep Prim","index":1,"n_rows":85,"n_cols":3,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
[]
["Click onto your schools name for your schools Budget Monitoring Report"]
[]
[]
["Primary Schools"]
["School Name","DCSF No","Cost Centre"]
["Akiva",3520,11094]
["All Saints N20",3317,10042]
["All Saints NW2",3300,10040]
["Annunciation Inf",3500,10043]
["Annunciation Jun",3514,10117]
["Barnfield",2002,10044]
["Beis Yaakov",2079,10128]
["Bell Lane ",2003,10045]
["Blessed Dominic",3511,10115]
["Brookland Inf",2008,10047]
["Brookland Jun",2007,10046]
["Brunswick Park",2009,10048]
["Chalgrove",2067,10118]
["Childs Hill",2010,10049]
["Christchurch JMI",3302,10050]
["Church Hill",2011,10051]
["Claremont Primary",3522,10953]
["Colindale",2014,10054]
["Coppetts Wood",2015,10055]
["Courtland",2016,10056]
["Cromer Road",2017,10057]
["Danegrove",2073,10083]
["Deansbrook Inf",2019,10059]
["Dollis Infant",2021,10061]
["Dollis Junior ",5200,10060]
["Edgware Primary",2023,10063]
["Beit Shvidler School",3524,11278]
["Fairway",2024,10064]
["Foulds",2025,10065]
["Frith Manor",2026,10066]
["Garden Suburb Inf",2028,10068]
["Garden Suburb Jnr",2027,10067]
["Goldbeaters",2029,10069]
["Hasmonean Primary",3516,10121]
["Hollickwood",2031,10071]
["Holly Park",2032,10072]
["Holy Trinity",3304,10073]
["Livingstone",2036,10074]
["Manorside",2037,10075]
["Martin Primary School ",3523,11093]
["Mathilda Marks Kennedy",5948,10125]
["Menorah Foundation ",5949,10126]
["Menorah Primary ",3513,10114]
["Monken Hadley CE",3305,10078]
["Monkfrith",2042,10079]
["Moss Hall Inf",2044,10081]
["Moss Hall Jun",2043,10080]
["Northside",2045,10082]
["Orion",2077,10127]
["Osidge JMI",5201,10084]
["Our Lady of Lourdes",3501,10085]
["Pardes House ",2078,10129]
["Queenswell Inf",2071,10119]
["Queenswell Jun",2072,10086]
["Rosh Pinah",3512,10112]
["Sacred Heart",3510,10110]
["Sacks Morasha",2041,11381]
["St Agnes RC",3502,10087]
["St Andrews CE",3315,10099]
["St Catherines RC",3504,10088]
["St Johns CE N11",3307,10089]
["St Johns CE N20",3309,10116]
["St Josephs RC Primary",3509,10107]
["St Mary's & St Johns Primary",3521,10698]
["St Marys CE EB",3312,10093]
["St Marys CE N3",3311,10092]
["St Pauls CE N11    ",3313,10094]
["St Pauls CE NW7",3314,10095]
["St Theresas RC",3507,10108]
["St Vincents RC",3506,10096]
["Summerside",2052,10098]
["Sunnyfields",2070,10097]
["Trent",3316,10100]
["Tudor",2055,10101]
["Underhill School",2057,10103]
["Wessex Gardens ",2076,10124]
["Whitings Hill",2060,10105]
["Woodcroft Primary",3518,10123]
["Woodridge",2054,10109]

{"sheet":"Rep Sec","index":2,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
["Click onto your schools name for your schools Budget Monitoring Report "]
[]
[]
["Secondary Schools"]
["School Name","DCSF No","Cost Centre"]
["Bishop Douglass",5408,10137]
["Finchley Catholic High",5405,10145]
["Friern Barnet ",4003,10139]
["JCoSS",5427,11174]
["Menorah High School",4004,11513]
["St James' Catholic High",5407,10142]
["St Mary's C E High",5403,10143]
["St Michaels Cath Gram",5404,10148]

{"sheet":"TEMPLATE","index":3,"n_rows":11472,"n_cols":34,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[0,2,0,3],[0,4,0,6],[1,4,1,6]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,"REPORT TEMPLATE",null,"London Borough of Barnet",null,null,null,null,null,null,null,null,null,null,"Description"]
[null,null,null,null,"Statement of Accounts"]
[]
["Description","Budget","Bal. b/fwd","This Period","Bal. c/fwd","% spent/received","Bud. Avail."]
["*     I01 - Funds Delegated by LEA",-418210,-418210,0,-418210,100,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profit Centre","Year","Period","Account","Account Text ","Text","Ref Doc No","Username","Amount"]
["*     I02 - Funding for Sixth Form Students",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","CI01",{"$f":"VLOOKUP(AB6,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1118,"GIBSONN01",-2500]
["*     I03 - SEN Funding",-16960,-12071,0,-12071,71.173299999999998,-4889,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E01",{"$f":"VLOOKUP(AB7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",20703.41,"SHAHP06",97204.5]
["*     I04 - Funding for Ethnic Minority Pupils",-1501,-1501,0,-1501,100,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E01",{"$f":"VLOOKUP(AB8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2390.64,"SHAHP06",94515.18]
["*     I05 - Pupil Premium Grant",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E01",{"$f":"VLOOKUP(AB9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3411.92,"SHAHP06",10612.56]
["*     I06 - Other Government Grants",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E03",{"$f":"VLOOKUP(AB10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2612.0500000000002,"SHAHP06",10417.67]
["*     I07 - Other Grants & Payments",-18055,-8450,0,-8450,46.801400000000001,-9605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E03",{"$f":"VLOOKUP(AB11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",173.88,"SHAHP06",15136.11]
["*     I08 - Income from Facilities & Services",-27000,-25736,-287,-26023,96.381500000000003,-977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E03",{"$f":"VLOOKUP(AB12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",673.91,"SHAHP06",14671.75]
["*     I09 - Income from Catering",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E08",{"$f":"VLOOKUP(AB13,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",133,"GIBSONN01",-9500]
["*     I10 - Supply Teacher Insurance Claims",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E08",{"$f":"VLOOKUP(AB14,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",125.5,"SHAHP06",12540.64]
["*     I11 - Other Insurance Claims",-528,-694.86,0,-694.86,131.60230000000001,166.86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E09",{"$f":"VLOOKUP(AB15,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",89.6,"SHAHP06",1264.17]
["*     I12 - Income from Contributions",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E09",{"$f":"VLOOKUP(AB16,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5526.46,"SHAHP06",615.63]
["*     I13 - Donations/Private Funds",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",157.57,"GIBSONN01",-1200]
["*     I14 - SSG Pupil Focussed Only",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB18,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-157.57,"SHAHP06",25394.86]
["*     I15 - Extended Sch Pupil Focussed Grants",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB19,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-141,"SHAHP06",21126.73]
["*     I16 - Community Focussed School Grant",-222001,-29741.82,0,-29741.82,13.3972,-192259.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-157.57,"SHAHP06",1534.82]
["*     I17 - Community Focussed School Income",-3119,-11802.74,0,-11802.74,378.41419999999999,8683.74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB21,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",157.57,"SHAHP06",2037.72]
["*     I18 - Additional Grants for Schools",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(AB22,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",114.9,"SHAHP06",3643.31]
["**    CFR REVENUE INCOME: TOTAL",-707374,-508207.42,-287,-508494.42,71.884799999999998,-198879.58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E12",{"$f":"VLOOKUP(AB23,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",61.62,"SHAHP06",3409.02]
["*     E01 - Teaching Staff",181322,153350.62,14558.66,167909.28,92.602800000000002,13412.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E19",{"$f":"VLOOKUP(AB24,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1203.52,"SHAHP06",2408.0700000000002]
["*     E02 - Supply Teaching Staff",0,53.12,391.36,444.48,0,-444.48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E19",{"$f":"VLOOKUP(AB25,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2706.04,"SHAHP06",1682.75]
["*     E03 - Education Support Staff",167653,132619.39000000001,15001.59,147620.98000000001,88.051500000000004,20032.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E20",{"$f":"VLOOKUP(AB26,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1750,"SHAHP06",138.93]
["*     E04 - Premises Staff",17470,15587.25,2138.6,17725.849999999999,101.4645,-255.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E20",{"$f":"VLOOKUP(AB27,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-1360.01,"SHAHP06",239.02]
["*     E05 - Administrative & Clerical Staff",19236,15681.87,1562.4,17244.27,89.645799999999994,1991.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E21",{"$f":"VLOOKUP(AB28,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",765.75,"SHAHP06",621.28]
["*     E06 - Catering Staff",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E22",{"$f":"VLOOKUP(AB29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",170,"SHAHP06",434.15]
["*     E07 - Other Staff",14764,16589.75,1056.8499999999999,17646.599999999999,119.5245,-2882.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E22",{"$f":"VLOOKUP(AB30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-933,"SHAHP06",1995.76]
["*     E31 - Community Focussed School Staff",188339,155849.45000000001,14452.52,170301.97,90.423100000000005,18037.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E22",{"$f":"VLOOKUP(AB31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",856.77,"SHAHP06",1995.76]
["*     E08 - Indirect Employee Expenses",1945,1635.71,195.43,1831.14,94.146000000000001,113.86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E22",{"$f":"VLOOKUP(AB32,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2716.96,"SHAHP06",182.13]
["*     E09 - Staff Training & Development",4310,1608.58,2617.5,4226.08,98.052899999999994,83.92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E23",{"$f":"VLOOKUP(AB33,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",36.909999999999997,"SHAHP06",182.13]
["*     E10 - Supply Teacher Insurance",4311,4310.8999999999996,0,4310.8999999999996,99.997699999999995,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E24",{"$f":"VLOOKUP(AB34,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2016,"GIBSONN01",-300]
["*     E11 - Staff Related Insurance",410,400,0,400,97.561000000000007,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E24",{"$f":"VLOOKUP(AB35,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",6048,"GIBSONN01",-350]
["**    CFR - EMPLOYEE EXPENDITURE",599760,497686.64,51974.91,549661.55000000005,91.646900000000002,50098.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E26",{"$f":"VLOOKUP(AB36,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",810,"SHAHP06",568.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E26",{"$f":"VLOOKUP(AB37,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",540,"SHAHP06",51.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E26",{"$f":"VLOOKUP(AB38,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3060,"GIBSONN01",-1229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E27",{"$f":"VLOOKUP(AB39,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1310,"SHAHP06",1229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E27",{"$f":"VLOOKUP(AB40,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2940,"SHAHP06",-1229]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E27",{"$f":"VLOOKUP(AB41,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",10360,"GIBSONN01",-310]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E28",{"$f":"VLOOKUP(AB42,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1459,"GIBSONN01",-260]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","E28",{"$f":"VLOOKUP(AB43,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4777.75,"GIBSONN01",-1033]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I03",{"$f":"VLOOKUP(AB44,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-51300,"GIBSONN01",-300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I05",{"$f":"VLOOKUP(AB45,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-1169,"GIBSONN01",-1800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I06",{"$f":"VLOOKUP(AB46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-2000,"GIBSONN01",-100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I06",{"$f":"VLOOKUP(AB47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",16666,"GIBSONN01",-9800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I06",{"$f":"VLOOKUP(AB48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",6000,"GIBSONN01",-383]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I06",{"$f":"VLOOKUP(AB49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-12950.21,"GIBSONN01",2150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I07",{"$f":"VLOOKUP(AB50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1000,"GIBSONN01",1500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I07",{"$f":"VLOOKUP(AB51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-10000,"GIBSONN01",17980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I08",{"$f":"VLOOKUP(AB52,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-4750,"GIBSONN01",-626]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I08",{"$f":"VLOOKUP(AB53,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-575,"GIBSONN01",-927]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I10",{"$f":"VLOOKUP(AB54,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-4325,"GIBSONN01",-5300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I13",{"$f":"VLOOKUP(AB55,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-69.22,"GIBSONN01",-4800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I13",{"$f":"VLOOKUP(AB56,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-86.34,"GIBSONN01",-3550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I18",{"$f":"VLOOKUP(AB57,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External RIA / PIA 2016/17","GIBSONN01",8500,"GIBSONN01",336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1617/12","I18",{"$f":"VLOOKUP(AB58,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20400,"GIBSONN01",-1439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10185 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF58)","v":-1467.1899999999951},"GIBSONN01",-906562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF58)","v":-1467.1899999999951},"GIBSONN01",-726550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E19",{"$f":"VLOOKUP(AB61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",8468,"GIBSONN01",-5500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E19",{"$f":"VLOOKUP(AB62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",16771.34,"GIBSONN01",13850]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E19",{"$f":"VLOOKUP(AB63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-14146.57,null,{"$f":"SUBTOTAL(9,AH6:AH62)","v":-1323878.23}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E20",{"$f":"VLOOKUP(AB64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",150,null,{"$f":"SUBTOTAL(9,AH6:AH62)","v":-1323878.23}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E20",{"$f":"VLOOKUP(AB65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1283.97,"TOPPG01",-1588.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E20",{"$f":"VLOOKUP(AB66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2124.14,"TOPPG01",776.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E22",{"$f":"VLOOKUP(AB67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",370,"TOPPG01",512.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E22",{"$f":"VLOOKUP(AB68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-802,"TOPPG01",1992.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E22",{"$f":"VLOOKUP(AB69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",3710.56,"TOPPG01",2855.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E22",{"$f":"VLOOKUP(AB70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1051.83,"TOPPG01",3278.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E23",{"$f":"VLOOKUP(AB71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3653.83,"TOPPG01",2966.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E24",{"$f":"VLOOKUP(AB72,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",25000,"TOPPG01",9463.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E24",{"$f":"VLOOKUP(AB73,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",4142,"TOPPG01",1626.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E24",{"$f":"VLOOKUP(AB74,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3108.28,"TOPPG01",2264.3200000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E24",{"$f":"VLOOKUP(AB75,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",189,"TOPPG01",2108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E25",{"$f":"VLOOKUP(AB76,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3400,"TOPPG01",30312.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E25",{"$f":"VLOOKUP(AB77,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5676.65,"TOPPG01",38854.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E27",{"$f":"VLOOKUP(AB78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",19035,"TOPPG01",1697.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E27",{"$f":"VLOOKUP(AB79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",50209.67,"TOPPG01",1317.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E27",{"$f":"VLOOKUP(AB80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",55575.839999999997,"TOPPG01",-476551]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(AB81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220,"TOPPG01",-36108.480000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(AB82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",628,"TOPPG01",-5059.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(AB83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",40968.9,"TOPPG01",-30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(AB84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",158.5,null,{"$f":"SUBTOTAL(9,AH6:AH83)","v":-1743188.58}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I01",{"$f":"VLOOKUP(AB85,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9029,null,{"$f":"SUBTOTAL(9,AH6:AH83)","v":-1743188.58}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I03",{"$f":"VLOOKUP(AB86,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-30560,"LVAUGHAN",197.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I03",{"$f":"VLOOKUP(AB87,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-70606,"LVAUGHAN",679.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I05",{"$f":"VLOOKUP(AB88,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12685,"LVAUGHAN",104.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I06",{"$f":"VLOOKUP(AB89,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-182961,"LVAUGHAN",1172.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I08",{"$f":"VLOOKUP(AB90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1915.43,"LVAUGHAN",896.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I08",{"$f":"VLOOKUP(AB91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-52656.5,"LVAUGHAN",-0.28000000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(AB92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-150,"LVAUGHAN",126.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(AB93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-611.38,"LVAUGHAN",4472.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(AB94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-768.67,"LVAUGHAN",-6.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I10",{"$f":"VLOOKUP(AB95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-865,"LVAUGHAN",760.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(AB96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1170.44,"LVAUGHAN",540.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(AB97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2172.2600000000002,"TOPPG01",5505.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(AB98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3258.39,"TOPPG01",321.45999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(AB99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6644.56,"TOPPG01",745.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I12",{"$f":"VLOOKUP(AB100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-330,"TOPPG01",-1415.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I12",{"$f":"VLOOKUP(AB101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-192,"TOPPG01",0.28000000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I13",{"$f":"VLOOKUP(AB102,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-10430.59,"TOPPG01",-225.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I13",{"$f":"VLOOKUP(AB103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3120.71,"TOPPG01",1415.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I15",{"$f":"VLOOKUP(AB104,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-8928,"TOPPG01",-0.28000000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I15",{"$f":"VLOOKUP(AB105,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"P12 March Posting Summary","TOPPG01",-11997,"TOPPG01",225.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1617/12","I18",{"$f":"VLOOKUP(AB106,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-3722.65,null,{"$f":"SUBTOTAL(9,AH6:AH105)","v":-1727673.24}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10158 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF106)","v":-185294.83000000002},null,{"$f":"SUBTOTAL(9,AH6:AH105)","v":-1727673.24}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF106)","v":-185294.83000000002},"TOPPG01",-14332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(AB109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-10100,"TOPPG01",-45161.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(AB110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",576961,"TOPPG01",-48911.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(AB111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-294238.58,"TOPPG01",-138570.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(AB112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-142414.51999999999,"TOPPG01",-6500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(AB113,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1694,"LVAUGHAN",269445.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(AB114,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-125,"LVAUGHAN",23376.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(AB115,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-981144.14,"LVAUGHAN",35697.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11174 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF115)","v":-1034662.0700000001},"LVAUGHAN",375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF115)","v":-1034662.0700000001},"LVAUGHAN",89142.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I12",{"$f":"VLOOKUP(AB118,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5036.99,"LVAUGHAN",4547.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(AB119,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-595,"LVAUGHAN",18655.509999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(AB120,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-536.87,"LVAUGHAN",8458.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(AB121,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-958.66,"LVAUGHAN",547.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I16",{"$f":"VLOOKUP(AB122,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-39354,"LVAUGHAN",2182.3200000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I16",{"$f":"VLOOKUP(AB123,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-19677,"LVAUGHAN",31473.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(AB124,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-1425,"LVAUGHAN",2195.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(AB125,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-475,"LVAUGHAN",5868.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(AB126,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-1595,"LVAUGHAN",5257.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10103,"1617/12","I18",{"$f":"VLOOKUP(AB127,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12821.96,"LVAUGHAN",298.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10103 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF127)","v":-1117137.55},"LVAUGHAN",298.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF127)","v":-1117137.55},"TOPPG01",75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(AB130,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",8438,"TOPPG01",99.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(AB131,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-7682.07,"TOPPG01",2066.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(AB132,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-2854.8,"TOPPG01",148.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(AB133,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Cancellation of Journal 0000009813","TOPPG01",7682.07,"TOPPG01",305.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(AB134,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancelled by Journal 0000009872","TOPPG01",-8137,null,{"$f":"SUBTOTAL(9,AH6:AH133)","v":-1480633.5899999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(AB135,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",1135,null,{"$f":"SUBTOTAL(9,AH6:AH133)","v":-1480633.5899999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(AB136,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8137,"INTERFACE TO SLS",-25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(AB137,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancellation of Journal 0000009813","TOPPG01",8137,"INTERFACE TO SLS",-252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I05",{"$f":"VLOOKUP(AB138,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-49830,"INTERFACE TO SLS",-70]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I06",{"$f":"VLOOKUP(AB139,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4000,"INTERFACE TO SLS",-234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(AB140,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancelled by Journal 0000009872","TOPPG01",-520,"INTERFACE TO SLS",-237]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(AB141,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-520,"INTERFACE TO SLS",-234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(AB142,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-340,"INTERFACE TO SLS",-169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(AB143,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancellation of Journal 0000009813","TOPPG01",520,"INTERFACE TO SLS",-15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(AB144,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5000,"INTERFACE TO SLS",-144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(AB145,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancelled by Journal 0000009872","TOPPG01",-6267.5,"INTERFACE TO SLS",-66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(AB146,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6267.5,"INTERFACE TO SLS",-15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(AB147,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-35022.5,"INTERFACE TO SLS",-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(AB148,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancellation of Journal 0000009813","TOPPG01",6267.5,"INTERFACE TO SLS",-201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(AB149,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000,"INTERFACE TO SLS",-54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(AB150,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancelled by Journal 0000009872","TOPPG01",-3204.56,"INTERFACE TO SLS",-423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(AB151,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3204.56,"INTERFACE TO SLS",-30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(AB152,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3515.35,"INTERFACE TO SLS",-352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(AB153,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancellation of Journal 0000009813","TOPPG01",3204.56,"INTERFACE TO SLS",-15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(AB154,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-9515,"INTERFACE TO SLS",-126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(AB155,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-9515,"LVAUGHAN",19028.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(AB156,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",9515,"LVAUGHAN",1990.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(AB157,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-2059.1999999999998,"LVAUGHAN",3193.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(AB158,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2059.1999999999998,"LVAUGHAN",18978.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(AB159,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",2059.1999999999998,"LVAUGHAN",1228.4100000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(AB160,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4028,"LVAUGHAN",3888.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(AB161,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancelled by Journal 0000009872","TOPPG01",-1246,"LVAUGHAN",1531.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(AB162,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1246,"LVAUGHAN",82.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(AB163,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4181.6000000000004,"LVAUGHAN",395.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(AB164,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancellation of Journal 0000009813","TOPPG01",1246,"LVAUGHAN",3669.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(AB165,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancelled by Journal 0000009872","TOPPG01",-158.69999999999999,"LVAUGHAN",229.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(AB166,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-158.69999999999999,"LVAUGHAN",946.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(AB167,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancellation of Journal 0000009813","TOPPG01",158.69999999999999,"LVAUGHAN",2179.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(AB168,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancelled by Journal 0000009872","TOPPG01",5162.38,"LVAUGHAN",21.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(AB169,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12727.92,"LVAUGHAN",336.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(AB170,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancellation of Journal 0000009813","TOPPG01",-5162.38,"LVAUGHAN",5616.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10049 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF170)","v":-1253116.6800000002},"LVAUGHAN",588.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,AF6:AF170)","v":-1253116.6800000002},"LVAUGHAN",844.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",138100,"E08","Indirect Employee Expenses","May Posting Summary","TOPPG01",399.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",133100,"E09","Staff Development & Training","May Posting Summary","TOPPG01",564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",210000,"E12","Building Maintenance & Improvement","May Posting Summary","TOPPG01",1820.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",220000,"E13","Grounds Maintenance & Improvement","May Posting Summary","TOPPG01",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",219010,"E14","Caretaking & Cleaning","May Posting Summary","TOPPG01",951.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",216000,"E15","Water & Sewerage","May Posting Summary","TOPPG01",391.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",213020,"E16","Energy","May Posting Summary","TOPPG01",1740.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",215000,"E17","Rates","May Posting Summary","TOPPG01",8152]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",219030,"E18","Other Occupation Costs","May Posting Summary","TOPPG01",1606.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",413050,"E19","Learning Resources (not ICT)","May Posting Summary","TOPPG01",4354.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",422620,"E20","ICT Learning Resources","May Posting Summary","TOPPG01",4212.1000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",413060,"E22","Administrative Supplies","May Posting Summary","TOPPG01",1331.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",411020,"E25","Catering Supplies","May Posting Summary","TOPPG01",3118.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",420060,"E26","Agency Supply Teachers","May Posting Summary","TOPPG01",175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",569000,"E28","Bought in Prof. Services - Other","May Posting Summary","TOPPG01",100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",111450,"E31","Extended School Staff","May Posting Summary","TOPPG01",12123.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",411025,"E32","Community Ext School Other Costs","May Posting Summary","TOPPG01",1904.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",543970,"I01","Funds Delegated by LEA","May Posting Summary","TOPPG01",-100694]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",710020,"I06","Other Government Grants","May Posting Summary","TOPPG01",-600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",739000,"I08","Income from Facilities & Services","May Posting Summary","TOPPG01",-9048.2800000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",739010,"I09","Income from Catering","May Posting Summary","TOPPG01",-1991.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",739050,"I13","Donations and / or Voluntary Funds","May Posting Summary","TOPPG01",-2870.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,1516,"01",739080,"I17","Community Ext School, Other Income","May Posting Summary","TOPPG01",-200.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10133 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH195)","v":-1490973.1400000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH195)","v":-1490973.1400000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",180]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",108]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",80]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Credit Note for incorrect","TOPPG01",140]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Child Care Voucher","TOPPG01",200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Child Care Voucher","TOPPG01",48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Child Care Voucher HWC","TOPPG01",261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","Child Care Voucher HWC","TOPPG01",30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",138100,"E08","Indirect Employee Expenses","May Posting Summary","TOPPG01",73.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",133100,"E09","Staff Development & Training","May Posting Summary","TOPPG01",750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",210000,"E12","Building Maintenance & Improvement","May Posting Summary","TOPPG01",1205.6099999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",219010,"E14","Caretaking & Cleaning","May Posting Summary","TOPPG01",95.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",213020,"E16","Energy","May Posting Summary","TOPPG01",347.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",215000,"E17","Rates","May Posting Summary","TOPPG01",12571.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",219030,"E18","Other Occupation Costs","May Posting Summary","TOPPG01",1758.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",413050,"E19","Learning Resources (not ICT)","May Posting Summary","TOPPG01",469.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",422620,"E20","ICT Learning Resources","May Posting Summary","TOPPG01",3178.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",413060,"E22","Administrative Supplies","May Posting Summary","TOPPG01",1587.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",411020,"E25","Catering Supplies","May Posting Summary","TOPPG01",128.77000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",420060,"E26","Agency Supply Teachers","May Posting Summary","TOPPG01",3444.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",569010,"E27","Bought in Prof. Services - Curriculum","May Posting Summary","TOPPG01",4975.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",411025,"E32","Community Ext School Other Costs","May Posting Summary","TOPPG01",9709.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",543970,"I01","Funds Delegated by LEA","May Posting Summary","TOPPG01",-63357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",720000,"I07","Other Grants & Payments","May Posting Summary","TOPPG01",-1500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739000,"I08","Income from Facilities & Services","May Posting Summary","TOPPG01",-2867]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",739080,"I17","Community Ext School, Other Income","May Posting Summary","TOPPG01",-200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",111400,"E01","Teaching Staff","Payroll for May    2015","LVAUGHAN",13365.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",113040,"E01","Teaching Staff","Payroll for May    2015","LVAUGHAN",1285.6600000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",114040,"E01","Teaching Staff","Payroll for May    2015","LVAUGHAN",1884.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",111600,"E03","Education Support Staff","Payroll for May    2015","LVAUGHAN",18283.009999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",113060,"E03","Education Support Staff","Payroll for May    2015","LVAUGHAN",1202.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",114060,"E03","Education Support Staff","Payroll for May    2015","LVAUGHAN",3208.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",111200,"E04","Premises Staff","Payroll for May    2015","LVAUGHAN",1561.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",113020,"E04","Premises Staff","Payroll for May    2015","LVAUGHAN",85.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",114020,"E04","Premises Staff","Payroll for May    2015","LVAUGHAN",402.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",111100,"E05","Administrative & Clerical Staff","Payroll for May    2015","LVAUGHAN",7303.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",113010,"E05","Administrative & Clerical Staff","Payroll for May    2015","LVAUGHAN",472.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",114010,"E05","Administrative & Clerical Staff","Payroll for May    2015","LVAUGHAN",1728.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",111700,"E07","Cost of Other Staff","Payroll for May    2015","LVAUGHAN",233.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",113000,"E07","Cost of Other Staff","Payroll for May    2015","LVAUGHAN",8.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,1516,"01",114000,"E07","Cost of Other Staff","Payroll for May    2015","LVAUGHAN",60.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10131 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH264)","v":-1464463.6399999994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH264)","v":-1464463.6399999994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",9600.6200000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Payroll for January   2015","LVAUGHAN",1517.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Payroll for January   2015","LVAUGHAN",26.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",49361.599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",2332.8000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",11037.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",3007.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",232.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",387.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",3611.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",225.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",931.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",4308.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",159.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",374.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",79423.350000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",6870.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",10799.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Payroll for December  2014","LVAUGHAN",590.08000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",51878.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",2681.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",10444.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",3172.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",254.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",409.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",3792.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",244.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",978.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",5842.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",191.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",599.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",-1618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",336]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543980","CI01","Capital Income (SF Category 6)","Jan Posting Summary","TOPPG01",-2252.9699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",2068.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",5591.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",5252.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",213.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",12667.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",2101.0300000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",2186.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",9430.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",4699.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",599.04999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",249.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"411020","E25","Catering Supplies","Jan Posting Summary","TOPPG01",32500.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",13425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",13897.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",860]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-76025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720000","I07","Other Grants & Payments","Jan Posting Summary","TOPPG01",-2297]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-1885.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-3140.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-83.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6686.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-92520.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-85160.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-86896.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6112.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6751.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5896.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10245.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",432.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10431.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10452.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-2106.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1168.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-143.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-46.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-297.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-164.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-29507.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-28818.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-29257.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1380.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1575.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6853.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6713.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6990.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3373.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2557.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2677.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-276.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-203.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-190.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-505.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-863.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-690.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-722.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-757.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-722.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2561.4499999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2636.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2561.4499999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-128.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2319.9899999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2158.5100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2191.4699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-93.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-75.959999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-83.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-414.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-423.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-451.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543980","CI01","Capital Income (SF Category 6)","Jan Posting Summary","TOPPG01",-2302.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",185989.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Jan Posting Summary","TOPPG01",4159.6099999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Jan Posting Summary","TOPPG01",79207.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Jan Posting Summary","TOPPG01",7966.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Jan Posting Summary","TOPPG01",25703.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",10259.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",4185.8100000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",578.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138110","E10","Supply Teacher Insurance","Jan Posting Summary","TOPPG01",1433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",2223.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",4880.8999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"216000","E15","Water & Sewerage","Jan Posting Summary","TOPPG01",729.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",6299.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",3217.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",8130.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",3630.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",1305.6500000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",868.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"411020","E25","Catering Supplies","Jan Posting Summary","TOPPG01",23149.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",2980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",26512.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",686.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Jan Posting Summary","TOPPG01",-403144]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Jan Posting Summary","TOPPG01",1871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-62750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"710020","I06","Other Government Grants","Jan Posting Summary","TOPPG01",-3880]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-14016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-6638.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739020","I10","Receipts from Supply Teacher Insurance Claims","Jan Posting Summary","TOPPG01",-1752.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","Jan Posting Summary","TOPPG01",-2286]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-284.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6711]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",51879.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Jan Posting Summary","TOPPG01",5732.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Jan Posting Summary","TOPPG01",31339.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Jan Posting Summary","TOPPG01",3298.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Jan Posting Summary","TOPPG01",5938.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",400.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",160.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",1575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",908.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",2525.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",1489.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",4693.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",4030.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",11589.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",326.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",69.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"411020","E25","Catering Supplies","Jan Posting Summary","TOPPG01",5914.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",1995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",2075]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",7199.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Jan Posting Summary","TOPPG01",-80377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Jan Posting Summary","TOPPG01",-1630]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720000","I07","Other Grants & Payments","Jan Posting Summary","TOPPG01",-150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-8488.4599999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-1674.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","Jan Posting Summary","TOPPG01",-2664.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-22266.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-145.83000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-13.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",1100]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",60.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",433.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",44741.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Jan Posting Summary","TOPPG01",25000.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Jan Posting Summary","TOPPG01",2346.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Jan Posting Summary","TOPPG01",7243.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",2017.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",-452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",513.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",-135.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",73.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",1261.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",-44.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",83.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",-2495.0500000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",-462.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",400]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",3485]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",329.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Jan Posting Summary","TOPPG01",-105988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-4825]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",4028.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","Jan Posting Summary","TOPPG01",-859.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-4000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6089.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","April PS posted Jan 15","TOPPG01",53739.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","April PS posted Jan 15","TOPPG01",20884.169999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","April PS posted Jan 15","TOPPG01",2473.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","April PS posted Jan 15","TOPPG01",8563.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","April PS posted Jan 15","TOPPG01",2558.9699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","April PS posted Jan 15","TOPPG01",3910.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","April PS posted Jan 15","TOPPG01",56.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","April PS posted Jan 15","TOPPG01",184.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","April PS posted Jan 15","TOPPG01",540]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","April PS posted Jan 15","TOPPG01",0.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","April PS posted Jan 15","TOPPG01",-126423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","April PS posted Jan 15","TOPPG01",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","April PS posted Jan 15","TOPPG01",-28.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","April PS posted Jan 15","TOPPG01",-1056.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-90718.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-89348.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-90205.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-95951.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-93658.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-92459.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-101220.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7246.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7520.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7266.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-8894.6299999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7555.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7384.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9587.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10696.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11123.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9840.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11093.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10886.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11180.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-62278.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-60291.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-63073.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-55937.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-60824.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-49612.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-59957.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3404.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3691.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3454.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2470.9699999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3310.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2869.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3831.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9678.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-7876.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9176.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10265.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8914.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10782.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9312.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2819.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2862.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1989.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2788.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3298.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2787.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2867.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-91.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-105.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-133.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-108.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-108.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-108.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-103.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-227.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-410.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-634.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-680.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-581.66999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-647.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-438.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-12194.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-9311.3799999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-315.16000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-619.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-294.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-155.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-183.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-304.29000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-890.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2867.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-838.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-863.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1001.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-654.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-500.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2453.5100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-478.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-360.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-360.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-360.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-360.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-103.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-123.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-26.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-10044.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-11243.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-95.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-111]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1619.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-8247.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-10308.379999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-9661.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-8539.5300000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-8891.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-99.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-65.569999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-100.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-110.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-94.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1330.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1404.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1620.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1715.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1095.6199999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",86167.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",7308.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",10133.879999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",60072.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",3286.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",9756.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",4361.3999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",205.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",846.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",12629.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",1019.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",2269.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Payroll for January   2015","LVAUGHAN",438.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Payroll for January   2015","LVAUGHAN",113.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",12103.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",150.69999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",2017.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",87929.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",7434.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",10453.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",65060.480000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",3784.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",10875.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",5055.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",275.70999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",970.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",12448.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",1005.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",2432.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Payroll for December  2014","LVAUGHAN",613.95000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Payroll for December  2014","LVAUGHAN",158.38999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",14778.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",220.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",2530.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",-6307]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",14252]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Kelani payr adj Oct - Jan","TOPPG01",242.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543980","CI01","Capital Income (SF Category 6)","Jan Posting Summary","TOPPG01",-2440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",23008.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Jan Posting Summary","TOPPG01",51.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",495.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",1947.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",4065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",7163.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",1445]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",642.91999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"216000","E15","Water & Sewerage","Jan Posting Summary","TOPPG01",1659.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",5593.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",1381.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",20022.169999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",696.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",8386.5400000000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",4538.1099999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"411020","E25","Catering Supplies","Jan Posting Summary","TOPPG01",12572.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",38238.199999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",40009.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",220]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-100600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-4449.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-4329.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","Jan Posting Summary","TOPPG01",-1973.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-1124.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6849.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-94512.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-99090.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-97689.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-94477.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-95769.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-89157.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-96626.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6764.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6882.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7230.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6987.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7255.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6995.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-12517.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-12106.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11733.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11851.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11720.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11674.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11986.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9892.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9636.7000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9799.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9333.4599999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9758.2000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8989.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8323.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-300.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-300.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-305.29000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-292.70999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-319.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-263.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-292.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2197.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2354.0500000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2286.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2312.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2376.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2401.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2027.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1078.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1111.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1078.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-58.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-58.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-57.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-61.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-57.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-58.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-58.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5368.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5870.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-357.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-292.77999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-309.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-251.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-308.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-277.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-272.79000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1285.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1172.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1378.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1235.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1287.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1184.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1285.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-4025.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-4565.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-22.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",9.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-538.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-635.55999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-18.899999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-31.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4646.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-5035.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-5006.5600000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4696.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4441.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",6.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",3.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",13.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-38.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-695.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-653.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-743.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-650.08000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-696.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",108381.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",9386.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",14265.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",10456.299999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",404.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",2573.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",58.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",7321.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",379.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",1688.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",4257.7700000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",6.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",583.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",91207.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",7209.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",11975.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",10837.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",454.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",2660.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",1167.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",69.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",6447.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",284.22000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",1450.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",5221.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",60.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",703.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",15562]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",9539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",1945.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",3017.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",449.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",13166.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",7086.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",1431.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",9484.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",2227.9499999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",8156.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",3379.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",233]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",-832.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Jan Posting Summary","TOPPG01",-9750]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720000","I07","Other Grants & Payments","Jan Posting Summary","TOPPG01",-1080]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-380.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-41834.339999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-42419.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-44094.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-36573.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-41914.410000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-39742.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-40129.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3039.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3249.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3002.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3035.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3345.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2876.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2792.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4106.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4917.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4245.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4103.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4116.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4025.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4321.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10745.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-13541.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12685.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-15970.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12136.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12799.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12577.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-687.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-596.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-729.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-544.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-550.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-544.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-516.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1813.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2076.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2314.0100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2023.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2160.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3036.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2194.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1607.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1607.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1498.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1513.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1513.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1498.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1543.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-80.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-80.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-85.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-386.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-386.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-414.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-390.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-390.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-398.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-414.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-6234.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-6340.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-340.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-444.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-400.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-382.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-405.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-421.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-459.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1403.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1448.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1608.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1635.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1472.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1482.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1490.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1223.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1207.8699999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",7.0000000000000007E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",0.14000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-311.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-315.72000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1223.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1190.8699999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1186.8900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1297.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1178.6500000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",2.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",0.14000000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",7.0000000000000007E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-315.72000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-334.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-306.20999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-304.08999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-307.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",39007.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",3185.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",4759.4799999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",15146.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",678.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",2923.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",1627]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",94.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",419.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",6209.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",441.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",1602.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",1260.3499999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",-1.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",325.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",37342.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",2986.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",4524.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",16306.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",749.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",3061.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",1707.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",102.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",440.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",6081.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",421.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",1569.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",1524.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",-11.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",393.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",51.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",-335.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",531.83000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",2090.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",2345.2399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",1558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",605.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",398.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",495.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",500]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",-550]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",2525]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",-300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-8125]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-2100.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-3089.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739040","I12","Income from Contributions","Jan Posting Summary","TOPPG01",-91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739050","I13","Donations and / or Voluntary Funds","Jan Posting Summary","TOPPG01",-2038.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-6022.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-13616.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-14215.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-15064.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-13048.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-15064.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-14481.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-12977.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1240.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-984.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-893.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-893.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-893.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-889.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1240.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2124.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2124.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1669.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1573.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1575.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1575.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1575.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1273.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-545.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-545.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-644.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-545.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-727.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-8.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-84.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20424.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21192.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20860.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21045.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21727.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20685.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21114.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1086.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1141.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1124.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1232.1199999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1098.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1170.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1131.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4346.9399999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4164.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4259.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4158.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4359.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4293.5200000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4454.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1730.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1628.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1644.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1676.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2056.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1633.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1689.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-104.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-99.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-95.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-94.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-100.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-432.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-51.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-282.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-218.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",2150.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",113.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219030","E18","Other Occupation Costs","Jan Posting Summary","TOPPG01",238.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-20201.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1884.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-18580.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4344.9799999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3970.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-79.430000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-383.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-407.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1370.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-179.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",13365.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Payroll for January   2015","LVAUGHAN",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Payroll for December  2014","LVAUGHAN",1675.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",4890]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",843.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Children Centre Fees - Hampden","TOPPG01",25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Children Centre Fees - Hampden","TOPPG01",105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees. If you have an","INTERFACE TO SLS",-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees. If you have an","INTERFACE TO SLS",-40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees. If you have an","INTERFACE TO SLS",-300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees. If you have an","INTERFACE TO SLS",-60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services",0,"MCKEOWNM01",-250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1286.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-102.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-14392.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3713.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-85.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-100.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-88.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-535.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-383.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-255.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",16426.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",468.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Opt A 14/15 Dec Adj paid into Central A/","GIBSONN01",-6278]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413070","E24","Special Facilities","Jan Posting Summary","TOPPG01",295.10000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Debtor adjustment","TOPPG01",287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1615.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2718.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-19340.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3555.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-389.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-635.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1562.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1564.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-236.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",948.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",8.7100000000000009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",92.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",2435.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",-2264.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-466.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees. If you have an","INTERFACE TO SLS",-30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees for Jan15.If yo","INTERFACE TO SLS",-112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees for Jan15.If yo","INTERFACE TO SLS",-665]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees for Jan15.If yo","INTERFACE TO SLS",-72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Childcare fees for Jan15.If yo","INTERFACE TO SLS",-198]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"599010","CE02","New Construction, Conversion & Renovation","Jan Posting Summary","TOPPG01",1440]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",381.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Jan Posting Summary","TOPPG01",9539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",230298.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",2006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Jan Posting Summary","TOPPG01",11318.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413050","E19","Learning Resources (not ICT)","Jan Posting Summary","TOPPG01",8778.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543972","I03","SEN Funding","Jan Posting Summary","TOPPG01",-34086]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-117341.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-14344.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10719.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4166.6000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3097.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1751.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-17.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",797.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-28316.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"210000","E12","Building Maintenance & Improvement","Jan Posting Summary","TOPPG01",14999.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"710020","I06","Other Government Grants","Jan Posting Summary","TOPPG01",-8890.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2500.4899999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",1926.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"710020","I06","Other Government Grants","Jan Posting Summary","TOPPG01",-950]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-131069.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-126263.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-16344.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-55366.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12177.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-162.61000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-288.54000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-512.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-489.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",0.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-122.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",3145.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",9365.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",219.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",928.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",460]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-2046.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4612.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-47822.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2617.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10756.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-63.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-263.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-774.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-71.400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Payroll for January   2015","LVAUGHAN",75.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",4630.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",279.33999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",4065.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569010","E27","Bought in Prof. Services - Curriculum","Jan Posting Summary","TOPPG01",10878.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-81977.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10918.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10643.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2716.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12143.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-172.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-465.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-765.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-515.91999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-24.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-591.80999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",234.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",14238.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543980","CI01","Capital Income (SF Category 6)","Jan Posting Summary","TOPPG01",-1691.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",2350.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"720010","I18","Additional Grants for Schools","Jan Posting Summary","TOPPG01",-5630.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Jan Posting Summary","TOPPG01",94462.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"411020","E25","Catering Supplies","Jan Posting Summary","TOPPG01",4105.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739080","I17","Community Ext School, Other Income","Jan Posting Summary","TOPPG01",-558]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-22690.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2853.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2853.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-151.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-179.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-620.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Payroll for January   2015","LVAUGHAN",565.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"413060","E22","Administrative Supplies","Jan Posting Summary","TOPPG01",434.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-30763.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2291.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3458.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-892.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1143.5899999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,413060,"E22","Administrative Supplies","Oct 14 MFD Copying - sue.biggins","DAVIESS01",106.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,413060,"E22","Administrative Supplies","Oct 14 MFD Copying - monika.bilewicz","DAVIESS01",21.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,111200,"E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1646.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,111400,"E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-53683.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,111600,"E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-15564]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,113010,"E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-96.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,113040,"E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4757.5600000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,113040,"E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4956.4399999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,113060,"E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-763.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,114020,"E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-429.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,114040,"E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7054.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,114060,"E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3073.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,133100,"E09","Staff Development & Training","Jan Posting Summary","TOPPG01",2800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,317000,"E08","Indirect Employee Expenses","Payroll for January   2015","LVAUGHAN",470.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,413060,"E22","Administrative Supplies","Pavilion Study CentreLBHO1","DAVIESS01",44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,413060,"E22","Administrative Supplies","Pavilion Study CentreLBHO1","DAVIESS01",44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,543975,"I05","Pupil Premium","Jan Posting Summary","TOPPG01",-9733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Jan Posting Summary","TOPPG01",7451.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"219010","E14","Caretaking & Cleaning","Jan Posting Summary","TOPPG01",9120.5300000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"569000","E28","Bought in Prof. Services - Other","Jan Posting Summary","TOPPG01",1282.3599999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-73709.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5677.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-4187.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1853.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6650.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3710.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-967.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4165.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",70510.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114050","E02","Supply Teaching Staff (employed by the school)","Payroll for January   2015","LVAUGHAN",381.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114050","E02","Supply Teaching Staff (employed by the school)","Payroll for December  2014","LVAUGHAN",358.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"138100","E08","Indirect Employee Expenses","Jan Posting Summary","TOPPG01",1503.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420060","E26","Agency Supply Teachers","Jan Posting Summary","TOPPG01",7871]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739000","I08","Income from Facilities & Services","Jan Posting Summary","TOPPG01",-626.42999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"213020","E16","Energy","Jan Posting Summary","TOPPG01",9921.0300000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543975","I05","Pupil Premium","Jan Posting Summary","TOPPG01",-49575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-1841.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5122.8900000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-100.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",8.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-26670.799999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-23951.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2263.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-198.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-399.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-337.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1428.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-102.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Payroll for January   2015","LVAUGHAN",429.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",21751.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Payroll for December  2014","LVAUGHAN",331]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"220000","E13","Grounds Maintenance & Improvement","Jan Posting Summary","TOPPG01",1055.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-1219.4000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-240040.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-610.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-35029.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-66627.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1189.8399999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2062.2800000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-106.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-477.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-991.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114000","E07","Cost of Other Staff","Payroll for January   2015","LVAUGHAN",2782.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111700","E07","Cost of Other Staff","Payroll for December  2014","LVAUGHAN",8947.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",1691.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"420050","E21","Exam Fees","Jan Posting Summary","TOPPG01",1330.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"739010","I09","Income from Catering","Jan Posting Summary","TOPPG01",-7166]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-63730.879999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6590.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-19847.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1334.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-40.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-438.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for December  2014","LVAUGHAN",8430.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"133100","E09","Staff Development & Training","Jan Posting Summary","TOPPG01",134.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"543970","I01","Funds Delegated by LEA","Jan Posting Summary","TOPPG01",-17162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-22443.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2213.0700000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1559.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1515.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-55.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"114040","E01","Teaching Staff","Payroll for January   2015","LVAUGHAN",2447.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"111600","E03","Education Support Staff","Payroll for December  2014","LVAUGHAN",6080.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,1415,10,"422620","E20","ICT Learning Resources","Jan Posting Summary","TOPPG01",13.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10121 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH3471)","v":-14583657.949999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10046,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3740.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-46691.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-17515.419999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-17707.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3439.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-857.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-330.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6383.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10047,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4934.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2040.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2452.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1208.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",6.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-101.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3713.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-533.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7303.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6793.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10048,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-237.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-5246.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-52382.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-2510.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6139.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3148.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-59.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2679.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10100.370000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10049,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-11254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4032.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-202.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-44004.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-2048.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-165.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-76.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-525.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-864.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-551.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5362.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10051,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-457.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10051 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH3774:AH3885)","v":-531289.80000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-5142.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-42344.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-25.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-202.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7535.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-38.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1036.8399999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1100.4100000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10054,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8821.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10054 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH3887:AH3987)","v":-1315235.9299999992}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2218.9499999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-494.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-217.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-126.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-42.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2322.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1541.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2298.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7049.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10055,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6545.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1486.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-37172.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1177.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1378.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-103.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-79.430000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-801.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-328.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-442.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4972.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10056,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2524.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3291.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-74732.350000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-27320.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-186.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5750.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-903.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-394.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-508.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9459.9500000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10057,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-293.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4023.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-54683.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-31668.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-3300.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-207.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1193.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-650.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1018.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6806.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10059,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-7529.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10059 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH4312:AH4417)","v":-804058.67999999959}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-56493.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-962.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-704.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-298.29000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-337.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-26.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1551.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1081.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-442.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-409.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10061,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8301.4699999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-18.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1402.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20319.740000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-5.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-50.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-408.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-397.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10062,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-153.77000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-10799.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-54733.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3624.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-787.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4182.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1899.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1501.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-408.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6589.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10063,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-386]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10063 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH4632:AH4731)","v":-951839.70999999973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-49178.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1675.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-39493.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-177.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3871.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-132.16999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-9.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-792.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6984.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10146.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-16.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10064,"1415",9,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-269.10000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4421.9799999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1746.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-15855.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-110.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3889.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-64.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-36.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-587.83000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-831.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10065,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-62.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10065 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH4859:AH4975)","v":-641284.83999999973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4319.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-5873.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1730.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-27.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-357.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9555.9599999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1558.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-557.17999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-12709.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-904.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10066,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-990.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-63743.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-16940.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.47000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-88.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-722.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-19.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-338.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-384.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10067,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4123.7299999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1636.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-46309.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-19267.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-88.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3640.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-749.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-422.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-338.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10068,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4666.8599999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2984.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2968.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-5188.5600000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-33154.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-160.08000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6191.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1991.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-34.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-765.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-8162.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5913.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10069,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-855.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1864.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2378.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21243.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-2248.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-121.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-863.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-843]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-560.70000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10071,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4539.8999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1757.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1716.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3493.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-2939.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-35734.199999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-109.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-107.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-236.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-24.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",472.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-453.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8464.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10072,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-457.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1866.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1752.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1497.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-115.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-103.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-136.61000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-403.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-452.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10073,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3070.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-3669.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2949.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-454.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-37984.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-48.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-126.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-85.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1690.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-946.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-937.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8776.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10074,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-161.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2396.2399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-258.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2559.7600000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-28123.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-348.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3615.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1360.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-814.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-687.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-691.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5631.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10075,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-515.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1645.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-24638.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-34.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-36.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-333.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-431.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-424.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10078,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3778.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10078 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH5966:AH6058)","v":-338089.23999999982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2016.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3000.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-584.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21754.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4820.1499999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5045.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1243.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1002.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7869.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-219.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10080,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-211.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-57735.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-66275.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21272.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-463.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-210.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-905.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1077.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",1825.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-185.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10081,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6244.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-3011.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2193.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-23763.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-37.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-85.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4002.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-52.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-512.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-383.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4947.1899999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10082,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-516.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3115.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1384.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-158.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-161.66999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3001.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-720.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-766.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5051.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10085,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3201.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10085 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6386:AH6480)","v":-521048.20000000013}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-59809.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1255.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-207.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-207.13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4302.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1380.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-386.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7402.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10086,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6298.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2808.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-55962.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21583.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-22742.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-204.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3830.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1015.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1058]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6727.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10087,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5062.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10087 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6585:AH6686)","v":-689903.55}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-72131.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-28127.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-90.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6328.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5598.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-461.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-571.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10088,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6879.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3411.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-22.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-911.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1009.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-114.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-25.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-581.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-649]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10089,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-67.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2783.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4263.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3746.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-190.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5390.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-29.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-413.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7953.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6494.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10092,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6317.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1703.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-43337.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-16002.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-89.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3236.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3731.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-556.20000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-439.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10093,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5399.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10093 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH7009:AH7106)","v":-522408.0799999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-38681.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-40364.410000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-533.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-16041.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-80.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"113030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-4.0999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3240.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-22.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-390.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-386.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10094,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4052.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2757.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1935.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1741.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9019.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-100.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-471.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-30.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-435.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10095,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-134.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2938.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-50154.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-909.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-181.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-100.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1071.4100000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1064.4100000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-758.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6559.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10096,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4424.4799999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2903.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-45719.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-24210.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-140.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"113030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-4.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",1.1599999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-834.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-898.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4984.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10097,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5347.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3391.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-3374.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-2558.5100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1671.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-283.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-157.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6624.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-663.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-443.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-11777.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10098,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5657.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1640.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1605.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2028.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-13386]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-115.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2174.2800000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-77.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-528.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-208.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3831.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10099,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2287.2600000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1496.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-33932.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1082.1400000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-156.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-188.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2760.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-228.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-20.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4503.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3984.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10100,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-307.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1498.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-2371.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-22334.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-186.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3372.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1141.6500000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-389.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-401.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10101,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4037.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-3187.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-47602.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-230.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3361.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-967.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-653.80999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10102,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-59.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5143.3100000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4898.3999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-37579.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-50.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-214.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2142.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2041.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-703.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1163.3800000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-11.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10105,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-515.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1723.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-750.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-175.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-186.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4465.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-212.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-232.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4824.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4249.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10107,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-141.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-28107.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-8642.2099999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-7437.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-193.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-289.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-624.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4276.2700000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10108,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1165.1099999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1733.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1718.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-34276.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-18673.650000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1986.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-90.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",1.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-612.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-375.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",194.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-135.13999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10109,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3921.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2071.7399999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1917.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-60.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-3723.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-108.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5408.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-619.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-647.16999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-416.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-428.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10110,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4806.6499999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2846.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-31031.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-14962.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1422.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-200.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2175.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-31.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-36.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-737.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3396.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-41.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10111,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-446.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1902.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-689.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-951.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-408.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-122.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-422.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-402.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-495.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10114,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10644.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4027.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-53313.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20150.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-22073.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-310.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-300.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-856.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-76.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-425.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-425.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10115,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1038.0899999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-3266.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"111300","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-2054.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-468.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-306.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"113030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-63.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3168.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"114000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-66.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1081.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6015.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10116,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-66.7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2761.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-36152.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-379.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-391.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-13.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-186.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4810.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10117,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1439.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1658.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-970.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10650.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-165.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-82.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-496.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-751.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5054.0200000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10118,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5089.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10118 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH9098:AH9192)","v":-471050.58}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-44750.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1061.6300000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-821.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-79.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2131.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1622]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6115.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10119,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6105.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5012.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-41181.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-15326.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-511.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-159.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-691.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1316.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4908.1899999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10121,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-74.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10122,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-303.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-3554.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4323.1499999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3209.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-43916.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-227.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-223.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2005.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-130.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-878.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9274.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10123,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-298.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2677.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-757.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2636.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10124,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6853.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10124 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH9508:AH9557)","v":-460114.80000000005}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1989.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-101220.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-8539.5300000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-95.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-133.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7555.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-110.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-680.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10127,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-10265.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1089.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1111.07]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-4696.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-9799.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-308.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6764.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-38.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1184.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2312.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10128,"1415",9,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-31.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1513.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-41914.410000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1186.8900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-459.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-3002.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1472.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-386.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4103.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10129,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-334.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-14215.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-15064.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-1273.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-56.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-893.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1232.1199999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-432.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-421.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4346.9399999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10130,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-218.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-20049.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-17176.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-422.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-79.430000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1130.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1604.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1607.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1866.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10131,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-179.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1677.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-16114.14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1356.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-85.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1320.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1012.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-525.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-433.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10132,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-4420.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-8096.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-27294.400000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1811.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-19340.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"113000","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-0.56000000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1741.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1725.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1091.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-398.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2608.0100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10133,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3741.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4222.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-111187.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-26107.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-411.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1408.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1751.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1028.9000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10143,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-9830.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10146,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1092.9000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4657.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-131532.95000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-331.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-540.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-512.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"113030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",0.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10925.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2225.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"114030","E06","Catering Staff","Reversal of Resource link payroll file","LVAUGHAN",-126.18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-7.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10156,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-11659.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1020.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-56039.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-44220.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-224.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-123.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2617.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-287.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7071.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10157,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7054.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-2709.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-82757.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-3726.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-61394.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-209.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-7140.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3088.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3205.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-867.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10918.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-287.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10158,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-591.80999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-22642.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-2632.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-174.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-614]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1315.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10185,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-339.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-29928.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3493]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-212.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4337.6099999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415",9,"423000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-48.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-15525.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-13679.55]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-198.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-60.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-425.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6607.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10188,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6919.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4165.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-73679.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-71307.929999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-282.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5677.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"113050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-389.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1074.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-10392.959999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10953,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-590.42999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-7853.95]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-1118.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"111500","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-651.33000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-1118.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-198.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5350.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-991.09]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-1613.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"114020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-583.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"114050","E02","Supply Teaching Staff (employed by the school)","Reversal of Resource link payroll file","LVAUGHAN",-90.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11094,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-102.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-4611.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-6381.83]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-65781.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-2194.0100000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3442.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-3745.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"114010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5521.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-837.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-13170.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5335.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-489.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20131.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-455.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-471.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-466.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-25.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4548.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5026.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4715.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4747.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4836.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4601.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4805.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1404.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1426.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1368.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1334.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1298.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1458.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1395.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6623.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6672.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6068.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6499.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6751.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6811.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6590.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-835.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",682.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-216.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415",9,"317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-40.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11278 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11197:AH11252)","v":-687581.00000000023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4131.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4131.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1486.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1515.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1559.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1650.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1471.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1486.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1471.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26648.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26352.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-23856.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26145.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-22443.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26917.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26061.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-603.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-836.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-407.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-250.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-474.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6836.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5725.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6126.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-501.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-603.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-365.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-354.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-354.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-123.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-113.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-136.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-111.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-111.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-113.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-117.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1869.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2076.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1903.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1925.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1981.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1881.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1929.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-246.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-296.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-246.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",3.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2273.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2322.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2265.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2243.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2464.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-94.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2213.0700000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2201.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-88.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-55.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-80.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415",9,"114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-145.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11381 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11254:AH11326)","v":-279058.52}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",-3274.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",-3274.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",7250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",6000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10186 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11328:AH11331)","v":6701.26}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH11331)","v":-72184075.110000148}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11174,"1415","0","317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-77.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11174 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11240:AH11334)","v":-321717.21000000008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5398.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-5335.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-56096.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-56458.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-63721.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-66359.039999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-63730.879999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-63846.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-64574.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-392.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-412.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-438.32]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-489.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-412.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21328.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21131.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-20131.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21775.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21386.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-21522.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-19847.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-470.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-461.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-455.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-481.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-455.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-471.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-466.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-25.27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4548.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-5026.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4715.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4747.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4836.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4601.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-4805.93]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-12.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1404.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1426.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1368.86]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1334.58]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1298.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1458.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-1395.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6623.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6672.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6068.19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6499.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6751.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6811.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-6590.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-835.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","114060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",682.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-216.9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11278,"1415","0","317000","E08","Indirect Employee Expenses","Reversal of Resource link payroll file","LVAUGHAN",-40.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11278 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11336:AH11391)","v":-687581.00000000023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4131.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111100","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-4131.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1486.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1515.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1559.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1650.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1471.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1486.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111200","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-1471.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26648.54]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26352.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-23856.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26145.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-22443.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26917.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-26061.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111400","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-603.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-836.98]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-407.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-250.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111450","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-474.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6836.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5859.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-5725.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111600","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-6126.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-501.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","111700","E07","Cost of Other Staff","Reversal of Resource link payroll file","LVAUGHAN",-603.26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-365.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-354.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-354.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113010","E05","Administrative & Clerical Staff","Reversal of Resource link payroll file","LVAUGHAN",-353.59]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-123.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-113.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-136.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-111.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-111.57]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-113.61]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113020","E04","Premises Staff","Reversal of Resource link payroll file","LVAUGHAN",-117.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-92.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1869.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2076.69]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1903.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1925.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1981.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1881.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-1929.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-246.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-296.42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-246.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113060","E03","Education Support Staff","Reversal of Resource link payroll file","LVAUGHAN",-261.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","113070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",3.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2273.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2322.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2265.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2243.16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2464.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-94.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2213.0700000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114040","E01","Teaching Staff","Reversal of Resource link payroll file","LVAUGHAN",-2201.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-88.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-55.65]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-80.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11381,"1415","0","114070","E31","Extended School Staff","Reversal of Resource link payroll file","LVAUGHAN",-145.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11381 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11393:AH11465)","v":-279058.52}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",-3274.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",-3274.37]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",7250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10186,"1415","9",739000,"I08","Income from Facilities & Services","Misc","COLYERS01",6000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10186 Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH11467:AH11470)","v":6701.26}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AH6:AH11470)","v":-73144091.310000196}]

{"sheet":"check","index":4,"n_rows":203,"n_cols":24,"rows_kept":203,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Transactions Totals",null,null,null,null,null,null,null,null,null,null,null,null,"CFR Inc + cap",null,null,null,null,"CFR Exp + cap","Rev Bal",null,"Cap Bal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bal bfd",null,null,null,null,"bal bfwd"]
[null,null,null,null,"School","Transactions","Report Total","Non CFR Adj",null,null," ",null,null,null,"A",null,null,null,null,"B","C",null,"D"]
[null,null,null,null,null,"£","£"]
[null,10130,{"$f":"B6&\" Total\"","v":"10130 Total"},"Total","Brookhill Nursery",{"$f":"VLOOKUP(C6,Brk!I:O,7,0)","v":-157871.25},{"$f":"VLOOKUP(D6,Brk!B:H,4,0)","v":-157871.25},{"$f":"G6-F6","v":0},null,null,{"$f":"(VLOOKUP($I$197,Brk!B:H,5,0))","v":-658839.03},{"$f":"IFERROR(K6,0)","v":-658839.03},{"$f":"(VLOOKUP($I$198,Brk!B:H,5,0))","v":-5830.25},{"$f":"IFERROR(M6,\"0\")","v":-5830.25},{"$f":"L6+N6","v":-664669.28},{"$f":"(VLOOKUP($I$199,Brk!B:H,5,0))","v":645269.44999999995},{"$f":"IFERROR(P6,0)","v":645269.44999999995},{"$f":"(VLOOKUP($I$200,Brk!B:H,5,0))","v":5830},{"$f":"IFERROR(R6,\"0\")","v":5830},{"$f":"Q6+S6","v":651099.44999999995},{"$f":"(VLOOKUP($I$201,Brk!B:H,7,0))","v":158928.57999999999},{"$f":"(VLOOKUP($I$203,Brk!B:H,7,0))","v":1.25},{"$f":"IFERROR(V6,0)","v":1.25},{"$f":"Brk!$C$7","v":145359}]
[null,10131,{"$f":"B7&\" Total\"","v":"10131 Total"},"Total","Hampden Way Nursery ",{"$f":"VLOOKUP(C7,Hmp!I:O,7,0)","v":-86435.830000000016},{"$f":"VLOOKUP(D7,Hmp!B:H,4,0)","v":-86435.83},{"$f":"G7-F7","v":0},null,null,{"$f":"(VLOOKUP($I$197,Hmp!B:H,5,0))","v":-784274.22},{"$f":"IFERROR(K7,0)","v":-784274.22},{"$f":"(VLOOKUP($I$198,Hmp!B:H,5,0))","v":-4580.5},-4580.5,{"$f":"L7+N7","v":-788854.72},{"$f":"(VLOOKUP($I$199,Hmp!B:H,5,0))","v":855205.99},{"$f":"IFERROR(P7,0)","v":855205.99},{"$f":"(VLOOKUP($I$200,Hmp!B:H,5,0))","v":7816.8},7816.8,863022.79,{"$f":"(VLOOKUP($I$201,Hmp!B:H,7,0))","v":121384.23},{"$f":"(VLOOKUP($I$203,Hmp!B:H,7,0))","v":8014.7},{"$f":"IFERROR(V7,0)","v":8014.7},{"$f":"Hmp!$C$7","v":192316}]
[null,10132,"10132 Total","Total","Moss Hall Nursery",{"$f":"VLOOKUP(C8,MHN!I:O,7,0)","v":-16386.770000000015},{"$f":"VLOOKUP(D8,MHN!B:H,4,0)","v":-16386.77},0,null,null,{"$f":"(VLOOKUP($I$197,MHN!B:H,5,0))","v":-728156.56},-728156.56,{"$f":"+(VLOOKUP($I$198,MHN!B:H,5,0))","v":-5053},-5053,-733209.56,{"$f":"(VLOOKUP($I$199,MHN!B:H,5,0))","v":700966.92},700966.92,{"$f":"+(VLOOKUP($I$200,MHN!B:H,5,0))","v":4921},4921,705887.92,{"$f":"(VLOOKUP($I$201,MHN!B:H,7,0))","v":302766.64},{"$f":"(VLOOKUP($I$203,MHN!B:H,7,0))","v":10046},10046,{"$f":"MHN!$C$7","v":275577}]
[null,10133,"10133 Total","Total","St Margaret's Nursery ",{"$f":"VLOOKUP(C9,StM!I:O,7,0)","v":83358.999999999985},{"$f":"VLOOKUP(D9,StM!B:H,4,0)","v":83359},0,null,null,{"$f":"(VLOOKUP($I$197,StM!B:H,5,0))","v":-770669.07},-770669.07,{"$f":"+(VLOOKUP($I$198,StM!B:H,5,0))","v":-24850.25},-24850.25,-795519.32,{"$f":"(VLOOKUP($I$199,StM!B:H,5,0))","v":871556.37},871556.37,{"$f":"+(VLOOKUP($I$200,StM!B:H,5,0))","v":29920.400000000001},29920.400000000001,901476.77,{"$f":"(VLOOKUP($I$201,StM!B:H,7,0))","v":30729.700000000008},{"$f":"(VLOOKUP($I$203,StM!B:H,7,0))","v":1054.8499999999999},1054.8499999999999,{"$f":"StM!$C$7","v":131617}]
[null,10159,"10159 Total","Total","Mapledown",{"$f":"VLOOKUP(C10,Mpldwn!I:O,7,0)","v":-28522.959999999915},{"$f":"VLOOKUP(D10,Mpldwn!B:H,4,0)","v":-28522.959999999999},-8.3673512563109398E-11,null,null,{"$f":"(VLOOKUP($I$197,Mpldwn!B:F,5,0))","v":-2533571.36},-2533571.36,{"$f":"+(VLOOKUP($I$198,Mpldwn!B:F,5,0))","v":-6463.75},-6463.75,-2540035.11,{"$f":"(VLOOKUP($I$199,Mpldwn!B:F,5,0))","v":2574298.91},2574298.91,{"$f":"+(VLOOKUP($I$200,Mpldwn!B:F,5,0))","v":0},0,2574298.91,{"$f":"(VLOOKUP($I$201,Mpldwn!B:H,7,0))","v":77439.449999999852},{"$f":"(VLOOKUP($I$203,Mpldwn!B:H,7,0))","v":6463.75},6463.75,{"$f":"Mpldwn!$C$7","v":118167}]
[null,10157,"10157 Total","Total","Northway",{"$f":"VLOOKUP(C11,Nrthwy!I:O,7,0)","v":204444.8899999999},{"$f":"VLOOKUP(D11,Nrthwy!B:H,4,0)","v":204444.89},0,null,null,{"$f":"(VLOOKUP($I$197,Nrthwy!B:F,5,0))","v":-2384970.75},-2384970.75,{"$f":"+(VLOOKUP($I$198,Nrthwy!B:F,5,0))","v":-14565.5},-14565.5,-2399536.25,{"$f":"(VLOOKUP($I$199,Nrthwy!B:F,5,0))","v":2310177.54},2310177.54,{"$f":"+(VLOOKUP($I$200,Nrthwy!B:F,5,0))","v":13775.58},13775.58,2323953.12,{"$f":"(VLOOKUP($I$201,Nrthwy!B:H,7,0))","v":182559.20999999985},{"$f":"(VLOOKUP($I$203,Nrthwy!B:H,7,0))","v":-0.08},-0.08,{"$f":"Nrthwy!$C$7","v":107766}]
[null,10156,"10156 Total","Total","Oak Lodge",{"$f":"VLOOKUP(C12,okldg!I:O,7,0)","v":-98792.52},{"$f":"VLOOKUP(D12,okldg!B:H,4,0)","v":-98792.52},0,null,null,{"$f":"(VLOOKUP($I$197,okldg!B:F,5,0))","v":-3040470.33},-3040470.33,{"$f":"+(VLOOKUP($I$198,okldg!B:F,5,0))","v":-16490.73},-16490.73,-3056961.06,{"$f":"(VLOOKUP($I$199,okldg!B:F,5,0))","v":3053414.05},3053414.05,{"$f":"+(VLOOKUP($I$200,okldg!B:F,5,0))","v":17077.419999999998},17077.419999999998,3070491.4699999997,{"$f":"(VLOOKUP($I$201,okldg!B:H,7,0))","v":131558.28},{"$f":"(VLOOKUP($I$203,okldg!B:H,7,0))","v":2579.3100000000022},2579.3100000000022,{"$f":"okldg!$C$7","v":144502}]
[null,10158,"10158 Total","Total","Oakleigh",{"$f":"VLOOKUP(C13,Oklgh!I:O,7,0)","v":-25622.610000000022},{"$f":"VLOOKUP(D13,Oklgh!B:H,4,0)","v":-25622.61},0,null,null,{"$f":"(VLOOKUP($I$197,Oklgh!B:F,5,0))","v":-3480153.75},-3480153.75,{"$f":"+(VLOOKUP($I$198,Oklgh!B:F,5,0))","v":-7304.13},-7304.13,-3487457.88,{"$f":"(VLOOKUP($I$199,Oklgh!B:F,5,0))","v":3424394.71},3424394.71,{"$f":"+(VLOOKUP($I$200,Oklgh!B:F,5,0))","v":7226},7226,3431620.71,{"$f":"(VLOOKUP($I$201,Oklgh!B:H,7,0))","v":210072.04},{"$f":"(VLOOKUP($I$203,Oklgh!B:H,7,0))","v":1790.13},1790.13,{"$f":"Oklgh!$C$7","v":154313}]
[null,10185,"10185 Total","Total","Northgate",{"$f":"VLOOKUP(C14,Northg!I:O,7,0)","v":-1467.1899999999951},{"$f":"VLOOKUP(D14,Northg!B:H,4,0)","v":-1467.19},-5.0022208597511053E-12,null,null,{"$f":"(VLOOKUP($I$197,Northg!B:F,5,0))","v":-595017.56999999995},-595017.56999999995,{"$f":"+(VLOOKUP($I$198,Northg!B:F,5,0))","v":-9083.3799999999992},-9083.3799999999992,-604100.94999999995,{"$f":"(VLOOKUP($I$199,Northg!B:F,5,0))","v":536947.15},536947.15,{"$f":"+(VLOOKUP($I$200,Northg!B:F,5,0))","v":4600},4600,541547.15,{"$f":"(VLOOKUP($I$201,Northg!B:H,7,0))","v":130915.42},{"$f":"(VLOOKUP($I$203,Northg!B:H,7,0))","v":13665.38},13665.38,{"$f":"Northg!$C$7","v":72845}]
[null,10188,"10188 Total","Total","Pavilion",{"$f":"VLOOKUP(C15,Pavilion!I:O,7,0)","v":107871.29999999993},{"$f":"VLOOKUP(D15,Pavilion!B:H,4,0)","v":107871.3},0,null,null,{"$f":"(VLOOKUP($I$197,Pavilion!B:F,5,0))","v":-2394781.63},-2394781.63,{"$f":"+(VLOOKUP($I$198,Pavilion!B:F,5,0))","v":-24861.8},-24861.8,-2419643.4299999997,{"$f":"(VLOOKUP($I$199,Pavilion!B:F,5,0))","v":2596550.2200000002},2596550.2200000002,{"$f":"+(VLOOKUP($I$200,Pavilion!B:F,5,0))","v":23282.55},23282.55,2619832.77,{"$f":"(VLOOKUP($I$201,Pavilion!B:H,7,0))","v":59022.410000000149},{"$f":"(VLOOKUP($I$203,Pavilion!B:H,7,0))","v":10651.25},10651.25,{"$f":"Pavilion!$C$7","v":260791}]
[null,11094,"11094 Total","Total","Akiva",{"$f":"VLOOKUP(C16,Akv!I:O,7,0)","v":-45061.689999999988},{"$f":"VLOOKUP(D16,Akv!B:H,4,0)","v":-45061.69},0,null,null,{"$f":"(VLOOKUP($I$197,Akv!B:F,5,0))","v":-2360627.12},-2360627.12,{"$f":"+(VLOOKUP($I$198,Akv!B:F,5,0))","v":-68008.850000000006},{"$f":"IFERROR(M16,\"0\")","v":-68008.850000000006},-2428635.9700000002,{"$f":"(VLOOKUP($I$199,Akv!B:F,5,0))","v":2288085.98},2288085.98,{"$f":"+(VLOOKUP($I$200,Akv!B:F,5,0))","v":24764.85},{"$f":"IFERROR(R16,\"0\")","v":24764.85},{"$f":"Q16+S16","v":2312850.83},{"$f":"(VLOOKUP($I$201,Akv!B:H,7,0))","v":82080.14},{"$f":"(VLOOKUP($I$203,Akv!B:H,7,0))","v":9.3132257461547854E-12},9.3132257461547854E-12,{"$f":"Akv!$C$7","v":9539}]
[null,10042,"10042 Total","Total","All Saints N20",{"$f":"VLOOKUP(C17,AstN20!I:O,7,0)","v":134042.78},{"$f":"VLOOKUP(D17,AstN20!B:H,4,0)","v":134042.78},0,null,null,{"$f":"(VLOOKUP($I$197,AstN20!B:F,5,0))","v":-1397362.31},-1397362.31,{"$f":"+(VLOOKUP($I$198,AstN20!B:F,5,0))","v":0},0,-1397362.31,{"$f":"(VLOOKUP($I$199,AstN20!B:F,5,0))","v":1380869.96},1380869.96,{"$f":"+(VLOOKUP($I$200,AstN20!B:F,5,0))","v":0},0,1380869.96,{"$f":"(VLOOKUP($I$201,AstN20!B:H,7,0))","v":151873.35},{"$f":"(VLOOKUP($I$203,AstN20!B:H,7,0))","v":0},0,{"$f":"AstN20!$C$7","v":135381}]
[null,10040,"10040 Total","Total","All Saints NW2",{"$f":"VLOOKUP(C18,AstNW2!I:O,7,0)","v":93260.779999999955},{"$f":"VLOOKUP(D18,AstNW2!B:H,4,0)","v":93260.78},0,null,null,{"$f":"(VLOOKUP($I$197,AstNW2!B:F,5,0))","v":-1251405.02},-1251405.02,{"$f":"+(VLOOKUP($I$198,AstNW2!B:F,5,0))","v":0},0,-1251405.02,{"$f":"(VLOOKUP($I$199,AstNW2!B:F,5,0))","v":1199032.72},1199032.72,{"$f":"+(VLOOKUP($I$200,AstNW2!B:F,5,0))","v":0},0,1199032.72,{"$f":"(VLOOKUP($I$201,AstNW2!B:H,7,0))","v":205150.3},{"$f":"(VLOOKUP($I$203,AstNW2!B:H,7,0))","v":0},0,{"$f":"AstNW2!$C$7","v":152778}]
[null,10043,"10043 Total","Total","Annunciation Inf",{"$f":"VLOOKUP(C19,AnnI!I:O,7,0)","v":68743.22},{"$f":"VLOOKUP(D19,AnnI!B:H,4,0)","v":68743.22},0,null,null,{"$f":"(VLOOKUP($I$197,AnnI!B:F,5,0))","v":-993636.9},-993636.9,{"$f":"+(VLOOKUP($I$198,AnnI!B:F,5,0))","v":0},0,-993636.9,{"$f":"(VLOOKUP($I$199,AnnI!B:F,5,0))","v":996974.5},996974.5,{"$f":"+(VLOOKUP($I$200,AnnI!B:F,5,0))","v":0},0,996974.5,{"$f":"(VLOOKUP($I$201,AnnI!B:H,7,0))","v":122676.40000000004},{"$f":"(VLOOKUP($I$203,AnnI!B:H,7,0))","v":0},0,{"$f":"AnnI!$C$7","v":126014}]
[null,10117,"10117 Total","Total","Annunciation Jun",{"$f":"VLOOKUP(C20,AnnJ!I:O,7,0)","v":109477.88999999994},{"$f":"VLOOKUP(D20,AnnJ!B:H,4,0)","v":109477.89},0,null,null,{"$f":"(VLOOKUP($I$197,AnnJ!B:F,5,0))","v":-1159197.3},-1159197.3,{"$f":"+(VLOOKUP($I$198,AnnJ!B:F,5,0))","v":0},0,-1159197.3,{"$f":"(VLOOKUP($I$199,AnnJ!B:F,5,0))","v":1128465.02},1128465.02,{"$f":"+(VLOOKUP($I$200,AnnJ!B:F,5,0))","v":0},0,1128465.02,{"$f":"(VLOOKUP($I$201,AnnJ!B:H,7,0))","v":60712.28},{"$f":"(VLOOKUP($I$203,AnnJ!B:H,7,0))","v":0},0,{"$f":"AnnJ!$C$7","v":29980}]
[null,10044,"10044 Total","Total","Barnfield",{"$f":"VLOOKUP(C21,Barnf!I:O,7,0)","v":-34673.080000000082},{"$f":"VLOOKUP(D21,Barnf!B:H,4,0)","v":-34673.08},8.0035533756017685E-11,null,null,{"$f":"(VLOOKUP($I$197,Barnf!B:F,5,0))","v":-3377597.42},-3377597.42,{"$f":"+(VLOOKUP($I$198,Barnf!B:F,5,0))","v":-35233.75},-35233.75,-3412831.17,{"$f":"(VLOOKUP($I$199,Barnf!B:F,5,0))","v":3389272.18},3389272.18,{"$f":"+(VLOOKUP($I$200,Barnf!B:F,5,0))","v":35233.82},35233.82,3424506,{"$f":"(VLOOKUP($I$201,Barnf!B:H,7,0))","v":375651.24},{"$f":"(VLOOKUP($I$203,Barnf!B:H,7,0))","v":-1.07},-1.07,{"$f":"Barnf!$C$7","v":387326}]
[null,10128,"10128 Total","Total","Beis Yaakov",{"$f":"VLOOKUP(C22,BYaak!I:O,7,0)","v":176465.91000000003},{"$f":"VLOOKUP(D22,BYaak!B:H,4,0)","v":176465.91},0,null,null,{"$f":"(VLOOKUP($I$197,BYaak!B:F,5,0))","v":-2124460.21},-2124460.21,{"$f":"+(VLOOKUP($I$198,BYaak!B:F,5,0))","v":0},0,-2124460.21,{"$f":"(VLOOKUP($I$199,BYaak!B:F,5,0))","v":2024917.25},2024917.25,{"$f":"+(VLOOKUP($I$200,BYaak!B:F,5,0))","v":0},0,2024917.25,{"$f":"(VLOOKUP($I$201,BYaak!B:H,7,0))","v":15010.959999999995},{"$f":"(VLOOKUP($I$203,BYaak!B:H,7,0))","v":0},0,{"$f":"BYaak!$C$7","v":-84532}]
[null,11278,"11278 Total","Total","Beit Shvidler School",{"$f":"VLOOKUP(C23,BeitShv!I:O,7,0)","v":-18807.410000000014},{"$f":"VLOOKUP(D23,BeitShv!B:H,4,0)","v":-18807.41},0,null,null,{"$f":"(VLOOKUP($I$197,BeitShv!B:F,5,0))","v":-1438851.15},-1438851.15,{"$f":"+(VLOOKUP($I$198,BeitShv!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1438851.15,{"$f":"(VLOOKUP($I$199,BeitShv!B:F,5,0))","v":1495832.58},1495832.58,{"$f":"+(VLOOKUP($I$200,BeitShv!B:F,5,0))","v":{"$error":"#N/A"}},"0",1495832.58,{"$f":"(VLOOKUP($I$201,BeitShv!B:H,7,0))","v":43610.57},{"$f":"(VLOOKUP($I$203,BeitShv!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"BeitShv!$C$7","v":100592}]
[null,10045,"10045 Total","Total","Bell Lane ",{"$f":"VLOOKUP(C24,Bell!I:O,7,0)","v":42438.669999999984},{"$f":"VLOOKUP(D24,Bell!B:H,4,0)","v":42438.67},0,null,null,{"$f":"(VLOOKUP($I$197,Bell!B:F,5,0))","v":-2659213.1},-2659213.1,{"$f":"+(VLOOKUP($I$198,Bell!B:F,5,0))","v":-8826.48},-8826.48,-2668039.58,{"$f":"(VLOOKUP($I$199,Bell!B:F,5,0))","v":2652177.3199999998},2652177.3199999998,{"$f":"+(VLOOKUP($I$200,Bell!B:F,5,0))","v":0},0,2652177.3199999998,{"$f":"(VLOOKUP($I$201,Bell!B:H,7,0))","v":80741.78},{"$f":"(VLOOKUP($I$203,Bell!B:H,7,0))","v":8826.48},8826.48,{"$f":"Bell!$C$7","v":73706}]
[null,10115,"10115 Total","Total","Blessed Dominic",{"$f":"VLOOKUP(C25,BDom!I:O,7,0)","v":173716.55000000005},{"$f":"VLOOKUP(D25,BDom!B:H,4,0)","v":173716.55},0,null,null,{"$f":"(VLOOKUP($I$197,BDom!B:F,5,0))","v":-2238787.98},-2238787.98,{"$f":"+(VLOOKUP($I$198,BDom!B:F,5,0))","v":0},0,-2238787.98,{"$f":"(VLOOKUP($I$199,BDom!B:F,5,0))","v":2271062.11},2271062.11,{"$f":"+(VLOOKUP($I$200,BDom!B:F,5,0))","v":0},0,2271062.11,{"$f":"(VLOOKUP($I$201,BDom!B:H,7,0))","v":74706.87000000001},{"$f":"(VLOOKUP($I$203,BDom!B:H,7,0))","v":1},1,{"$f":"BDom!$C$7","v":106981}]
[null,10047,"10047 Total","Total","Brookland Inf",{"$f":"VLOOKUP(C26,BrookI!I:O,7,0)","v":142413.97},{"$f":"VLOOKUP(D26,BrookI!B:H,4,0)","v":142413.97},0,null,null,{"$f":"(VLOOKUP($I$197,BrookI!B:F,5,0))","v":-1617447.25},{"$f":"IFERROR(K26,0)","v":-1617447.25},{"$f":"(VLOOKUP($I$198,BrookI!B:F,5,0))","v":-27892.94},-27892.94,-1645340.19,{"$f":"(VLOOKUP($I$199,BrookI!B:F,5,0))","v":1594575.23},{"$f":"IFERROR(P26,0)","v":1594575.23},{"$f":"(VLOOKUP($I$200,BrookI!B:F,5,0))","v":40903},40903,1635478.23,{"$f":"(VLOOKUP($I$201,BrookI!B:H,7,0))","v":49818.019999999924},{"$f":"(VLOOKUP($I$203,BrookI!B:H,7,0))","v":1423.94},{"$f":"IFERROR(V26,0)","v":1423.94},{"$f":"BrookI!$C$7","v":26946}]
[null,10046,"10046 Total","Total","Brookland Jun",{"$f":"VLOOKUP(C27,BrookJ!I:O,7,0)","v":137246.18000000005},{"$f":"VLOOKUP(D27,BrookJ!B:H,4,0)","v":137246.18},0,null,null,{"$f":"(VLOOKUP($I$197,BrookJ!B:F,5,0))","v":-1806337.23},-1806337.23,{"$f":"+(VLOOKUP($I$198,BrookJ!B:F,5,0))","v":-8050},-8050,-1814387.23,{"$f":"(VLOOKUP($I$199,BrookJ!B:F,5,0))","v":1758512.04},1758512.04,{"$f":"+(VLOOKUP($I$200,BrookJ!B:F,5,0))","v":7138},7138,1765650.04,{"$f":"(VLOOKUP($I$201,BrookJ!B:H,7,0))","v":181476.19},{"$f":"(VLOOKUP($I$203,BrookJ!B:H,7,0))","v":912},912,{"$f":"BrookJ!$C$7","v":133651}]
[null,10048,"10048 Total","Total","Brunswick Park",{"$f":"VLOOKUP(C28,BrunsP!I:O,7,0)","v":198995.82000000004},{"$f":"VLOOKUP(D28,BrunsP!B:H,4,0)","v":198995.82},0,null,null,{"$f":"(VLOOKUP($I$197,BrunsP!B:F,5,0))","v":-2281980.9},-2281980.9,{"$f":"+(VLOOKUP($I$198,BrunsP!B:F,5,0))","v":-32852},-32852,-2314832.9,{"$f":"(VLOOKUP($I$199,BrunsP!B:F,5,0))","v":2306764.5699999998},2306764.5699999998,{"$f":"+(VLOOKUP($I$200,BrunsP!B:F,5,0))","v":35307},35307,2342071.5699999998,{"$f":"(VLOOKUP($I$201,BrunsP!B:H,7,0))","v":119745.33},{"$f":"(VLOOKUP($I$203,BrunsP!B:H,7,0))","v":0},0,{"$f":"BrunsP!$C$7","v":144529}]
[null,10118,"10118 Total","Total","Chalgrove",{"$f":"VLOOKUP(C29,Chal!I:O,7,0)","v":180628.62000000002},{"$f":"VLOOKUP(D29,Chal!B:H,4,0)","v":180628.62},0,null,null,{"$f":"(VLOOKUP($I$197,Chal!B:F,5,0))","v":-1502273.68},-1502273.68,{"$f":"+(VLOOKUP($I$198,Chal!B:F,5,0))","v":-19059.5},-19059.5,-1521333.18,{"$f":"(VLOOKUP($I$199,Chal!B:F,5,0))","v":1460498.58},1460498.58,{"$f":"+(VLOOKUP($I$200,Chal!B:F,5,0))","v":22916},22916,1483414.58,{"$f":"(VLOOKUP($I$201,Chal!B:H,7,0))","v":126744.1},{"$f":"(VLOOKUP($I$203,Chal!B:H,7,0))","v":-1.5},-1.5,{"$f":"Chal!$C$7","v":84969}]
[null,10049,"10049 Total","Total","Childs Hill",{"$f":"VLOOKUP(C30,ChildsH!I:O,7,0)","v":187590.26999999987},{"$f":"VLOOKUP(D30,ChildsH!B:H,4,0)","v":187590.27},0,null,null,{"$f":"(VLOOKUP($I$197,ChildsH!B:F,5,0))","v":-2548684.0499999998},-2548684.0499999998,{"$f":"+(VLOOKUP($I$198,ChildsH!B:F,5,0))","v":-46530.04},-46530.04,-2595214.09,{"$f":"(VLOOKUP($I$199,ChildsH!B:F,5,0))","v":2626153.65},2626153.65,{"$f":"+(VLOOKUP($I$200,ChildsH!B:F,5,0))","v":46231.040000000001},46231.040000000001,2672384.69,{"$f":"(VLOOKUP($I$201,ChildsH!B:H,7,0))","v":39846.400000000001},{"$f":"(VLOOKUP($I$203,ChildsH!B:H,7,0))","v":0},0,{"$f":"ChildsH!$C$7","v":117316}]
[null,10050,"10050 Total","Total","Christchurch JMI",{"$f":"VLOOKUP(C31,ChristC!I:O,7,0)","v":8214.5200000000532},{"$f":"VLOOKUP(D31,ChristC!B:H,4,0)","v":8214.52},-5.2750692702829838E-11,null,null,{"$f":"(VLOOKUP($I$197,ChristC!B:F,5,0))","v":-1175514.17},-1175514.17,{"$f":"+(VLOOKUP($I$198,ChristC!B:F,5,0))","v":0},0,-1175514.17,{"$f":"(VLOOKUP($I$199,ChristC!B:F,5,0))","v":1071089.07},1071089.07,{"$f":"+(VLOOKUP($I$200,ChristC!B:F,5,0))","v":0},0,1071089.07,{"$f":"(VLOOKUP($I$201,ChristC!B:H,7,0))","v":175744.10000000006},{"$f":"(VLOOKUP($I$203,ChristC!B:H,7,0))","v":0},0,{"$f":"ChristC!$C$7","v":71319}]
[null,10051,"10051 Total","Total","Church Hill",{"$f":"VLOOKUP(C32,ChurchH!I:O,7,0)","v":76172.49000000002},{"$f":"VLOOKUP(D32,ChurchH!B:H,4,0)","v":76172.490000000005},0,null,null,{"$f":"(VLOOKUP($I$197,ChurchH!B:F,5,0))","v":-1238838.25},-1238838.25,{"$f":"+(VLOOKUP($I$198,ChurchH!B:F,5,0))","v":-6610},-6610,-1245448.25,{"$f":"(VLOOKUP($I$199,ChurchH!B:F,5,0))","v":1184120.82},1184120.82,{"$f":"+(VLOOKUP($I$200,ChurchH!B:F,5,0))","v":11052.5},11052.5,1195173.32,{"$f":"(VLOOKUP($I$201,ChurchH!B:H,7,0))","v":89142.43},{"$f":"(VLOOKUP($I$203,ChurchH!B:H,7,0))","v":161.5},161.5,{"$f":"ChurchH!$C$7","v":34425}]
[null,10054,"10054 Total","Total","Colindale",{"$f":"VLOOKUP(C33,Colin!I:O,7,0)","v":323622.84999999986},{"$f":"VLOOKUP(D33,Colin!B:H,4,0)","v":323622.84999999998},0,null,null,{"$f":"(VLOOKUP($I$197,Colin!B:F,5,0))","v":-4252955.5},-4252955.5,{"$f":"+(VLOOKUP($I$198,Colin!B:F,5,0))","v":-44472.26},-44472.26,-4297427.76,{"$f":"(VLOOKUP($I$199,Colin!B:F,5,0))","v":4231648.0199999996},4231648.0199999996,{"$f":"+(VLOOKUP($I$200,Colin!B:F,5,0))","v":44472.26},44472.26,4276120.2799999993,{"$f":"(VLOOKUP($I$201,Colin!B:H,7,0))","v":688284.48},{"$f":"(VLOOKUP($I$203,Colin!B:H,7,0))","v":0},0,{"$f":"Colin!$C$7","v":666977}]
[null,10055,"10055 Total","Total","Coppetts Wood",{"$f":"VLOOKUP(C34,Coppet!I:O,7,0)","v":-110015.84000000005},{"$f":"VLOOKUP(D34,Coppet!B:H,4,0)","v":-110015.84},0,null,null,{"$f":"(VLOOKUP($I$197,Coppet!B:F,5,0))","v":-2160168.89},-2160168.89,{"$f":"+(VLOOKUP($I$198,Coppet!B:F,5,0))","v":-7066.75},-7066.75,-2167235.64,{"$f":"(VLOOKUP($I$199,Coppet!B:F,5,0))","v":2093284.09},2093284.09,{"$f":"+(VLOOKUP($I$200,Coppet!B:F,5,0))","v":0},0,2093284.09,{"$f":"(VLOOKUP($I$201,Coppet!B:H,7,0))","v":416463.80000000005},{"$f":"(VLOOKUP($I$203,Coppet!B:H,7,0))","v":7066.75},7066.75,{"$f":"Coppet!$C$7","v":349579}]
[null,10056,"10056 Total","Total","Courtland",{"$f":"VLOOKUP(C35,Court!I:O,7,0)","v":95480.339999999982},{"$f":"VLOOKUP(D35,Court!B:H,4,0)","v":95480.34},0,null,null,{"$f":"(VLOOKUP($I$197,Court!B:F,5,0))","v":-1124147.6599999999},-1124147.6599999999,{"$f":"+(VLOOKUP($I$198,Court!B:F,5,0))","v":-27222.13},-27222.13,-1151369.7899999998,{"$f":"(VLOOKUP($I$199,Court!B:F,5,0))","v":1128869.33},1128869.33,{"$f":"+(VLOOKUP($I$200,Court!B:F,5,0))","v":24355.94},24355.94,1153225.27,{"$f":"(VLOOKUP($I$201,Court!B:H,7,0))","v":12493.329999999994},{"$f":"(VLOOKUP($I$203,Court!B:H,7,0))","v":11092.19},11092.19,{"$f":"Court!$C$7","v":17215}]
[null,10057,"10057 Total","Total","Cromer Road",{"$f":"VLOOKUP(C36,Cromer!I:O,7,0)","v":183905.86999999997},{"$f":"VLOOKUP(D36,Cromer!B:H,4,0)","v":183905.87},0,null,null,{"$f":"(VLOOKUP($I$197,Cromer!B:F,5,0))","v":-2165056.34},-2165056.34,{"$f":"+(VLOOKUP($I$198,Cromer!B:F,5,0))","v":-8680},-8680,-2173736.34,{"$f":"(VLOOKUP($I$199,Cromer!B:F,5,0))","v":2220585.9700000002},2220585.9700000002,{"$f":"+(VLOOKUP($I$200,Cromer!B:F,5,0))","v":3167.8},3167.8,2223753.77,{"$f":"(VLOOKUP($I$201,Cromer!B:H,7,0))","v":137978.37},{"$f":"(VLOOKUP($I$203,Cromer!B:H,7,0))","v":14715.2},14715.2,{"$f":"Cromer!$C$7","v":193508}]
[null,10083,"10083 Total","Total","Danegrove",{"$f":"VLOOKUP(C37,Daneg!I:O,7,0)","v":54021.37999999999},{"$f":"VLOOKUP(D37,Daneg!B:H,4,0)","v":54021.38},0,null,null,{"$f":"(VLOOKUP($I$197,Daneg!B:F,5,0))","v":-3478532.63},-3478532.63,{"$f":"+(VLOOKUP($I$198,Daneg!B:F,5,0))","v":-11323.75},-11323.75,-3489856.38,{"$f":"(VLOOKUP($I$199,Daneg!B:F,5,0))","v":3455016.84},3455016.84,{"$f":"+(VLOOKUP($I$200,Daneg!B:F,5,0))","v":17943},17943,3472959.84,{"$f":"(VLOOKUP($I$201,Daneg!B:H,7,0))","v":461078.79},{"$f":"(VLOOKUP($I$203,Daneg!B:H,7,0))","v":-0.25},-0.25,{"$f":"Daneg!$C$7","v":437563}]
[null,10059,"10059 Total","Total","Deansbrook Inf",{"$f":"VLOOKUP(C38,DeansI!I:O,7,0)","v":98917.739999999976},{"$f":"VLOOKUP(D38,DeansI!B:H,4,0)","v":98917.74},0,null,null,{"$f":"(VLOOKUP($I$197,DeansI!B:F,5,0))","v":-1723891.85},-1723891.85,{"$f":"+(VLOOKUP($I$198,DeansI!B:F,5,0))","v":-7782.25},-7782.25,-1731674.1,{"$f":"(VLOOKUP($I$199,DeansI!B:F,5,0))","v":1763865.29},1763865.29,{"$f":"+(VLOOKUP($I$200,DeansI!B:F,5,0))","v":0},0,1763865.29,{"$f":"(VLOOKUP($I$201,DeansI!B:H,7,0))","v":36222.559999999925},{"$f":"(VLOOKUP($I$203,DeansI!B:H,7,0))","v":15618.25},15618.25,{"$f":"DeansI!$C$7","v":76196}]
[null,10061,"10061 Total","Total","Dollis Inf ",{"$f":"VLOOKUP(C39,DollisI!I:O,7,0)","v":105213.05999999998},{"$f":"VLOOKUP(D39,DollisI!B:H,4,0)","v":105213.06},0,null,null,{"$f":"(VLOOKUP($I$197,DollisI!B:F,5,0))","v":-1844336.4},-1844336.4,{"$f":"+(VLOOKUP($I$198,DollisI!B:F,5,0))","v":-44521.9},-44521.9,-1888858.2999999998,{"$f":"(VLOOKUP($I$199,DollisI!B:F,5,0))","v":1800877.85},1800877.85,{"$f":"+(VLOOKUP($I$200,DollisI!B:F,5,0))","v":27998.93},27998.93,1828876.78,{"$f":"(VLOOKUP($I$201,DollisI!B:H,7,0))","v":84238.55},{"$f":"(VLOOKUP($I$203,DollisI!B:H,7,0))","v":16523.97},16523.97,{"$f":"DollisI!$C$7","v":40780}]
[null,10060,"10060 Total","Total","Dollis Junior ",{"$f":"VLOOKUP(C40,DollisJ!I:O,7,0)","v":100782.80000000018},{"$f":"VLOOKUP(D40,DollisJ!B:H,4,0)","v":100782.8},-1.7462298274040222E-10,null,null,{"$f":"(VLOOKUP($I$197,DollisJ!B:F,5,0))","v":-2161436.34},-2161436.34,{"$f":"+(VLOOKUP($I$198,DollisJ!B:F,5,0))","v":-7870},-7870,-2169306.34,{"$f":"(VLOOKUP($I$199,DollisJ!B:F,5,0))","v":2171224.9900000002},2171224.9900000002,{"$f":"+(VLOOKUP($I$200,DollisJ!B:F,5,0))","v":2605},2605,2173829.9900000002,{"$f":"(VLOOKUP($I$201,DollisJ!B:H,7,0))","v":33371.349999999991},{"$f":"(VLOOKUP($I$203,DollisJ!B:H,7,0))","v":5264},5264,{"$f":"DollisJ!$C$7","v":43160}]
[null,10063,"10063 Total","Total","Edgware Primary",{"$f":"VLOOKUP(C41,EdgwP!I:O,7,0)","v":271967.53000000009},{"$f":"VLOOKUP(D41,EdgwP!B:H,4,0)","v":271967.53000000003},0,null,null,{"$f":"(VLOOKUP($I$197,EdgwP!B:F,5,0))","v":-3491563.09},-3491563.09,{"$f":"+(VLOOKUP($I$198,EdgwP!B:F,5,0))","v":-11146},-11146,-3502709.09,{"$f":"(VLOOKUP($I$199,EdgwP!B:F,5,0))","v":3539172.81},3539172.81,{"$f":"+(VLOOKUP($I$200,EdgwP!B:F,5,0))","v":12677.4},12677.4,3551850.21,{"$f":"(VLOOKUP($I$201,EdgwP!B:H,7,0))","v":16604.280000000061},{"$f":"(VLOOKUP($I$203,EdgwP!B:H,7,0))","v":641.6},641.6,{"$f":"EdgwP!$C$7","v":64214}]
[null,10064,"10064 Total","Total","Fairway",{"$f":"VLOOKUP(C42,Fair!I:O,7,0)","v":-132245.28999999998},{"$f":"VLOOKUP(D42,Fair!B:H,4,0)","v":-132245.29},0,null,null,{"$f":"(VLOOKUP($I$197,Fair!B:F,5,0))","v":-2103905.61},-2103905.61,{"$f":"+(VLOOKUP($I$198,Fair!B:F,5,0))","v":-6952.44},-6952.44,-2110858.0499999998,{"$f":"(VLOOKUP($I$199,Fair!B:F,5,0))","v":2061091.89},2061091.89,{"$f":"+(VLOOKUP($I$200,Fair!B:F,5,0))","v":4663.37},4663.37,2065755.26,{"$f":"(VLOOKUP($I$201,Fair!B:H,7,0))","v":170460.72000000015},{"$f":"(VLOOKUP($I$203,Fair!B:H,7,0))","v":39959.07},39959.07,{"$f":"Fair!$C$7","v":127647}]
[null,10065,"10065 Total","Total","Foulds",{"$f":"VLOOKUP(C43,Fould!I:O,7,0)","v":116972.58},{"$f":"VLOOKUP(D43,Fould!B:H,4,0)","v":116972.58},0,null,null,{"$f":"(VLOOKUP($I$197,Fould!B:F,5,0))","v":-1607770.46},-1607770.46,{"$f":"+(VLOOKUP($I$198,Fould!B:F,5,0))","v":-15351.75},-15351.75,-1623122.21,{"$f":"(VLOOKUP($I$199,Fould!B:F,5,0))","v":1572999.88},1572999.88,{"$f":"+(VLOOKUP($I$200,Fould!B:F,5,0))","v":15658.9},15658.9,1588658.7799999998,{"$f":"(VLOOKUP($I$201,Fould!B:H,7,0))","v":96651.58},{"$f":"(VLOOKUP($I$203,Fould!B:H,7,0))","v":9042.85},9042.85,{"$f":"Fould!$C$7","v":61881}]
[null,10066,"10066 Total","Total","Frith Manor",{"$f":"VLOOKUP(C44,Frith!I:O,7,0)","v":311724.78000000003},{"$f":"VLOOKUP(D44,Frith!B:H,4,0)","v":311724.78000000003},0,null,null,{"$f":"(VLOOKUP($I$197,Frith!B:F,5,0))","v":-3267456.39},-3267456.39,{"$f":"+(VLOOKUP($I$198,Frith!B:F,5,0))","v":-11300.94},-11300.94,-3278757.33,{"$f":"(VLOOKUP($I$199,Frith!B:F,5,0))","v":3319448.44},3319448.44,{"$f":"+(VLOOKUP($I$200,Frith!B:F,5,0))","v":15259.76},15259.76,3334708.1999999997,{"$f":"(VLOOKUP($I$201,Frith!B:H,7,0))","v":1968.9499999999814},{"$f":"(VLOOKUP($I$203,Frith!B:H,7,0))","v":10303.18},10303.18,{"$f":"Frith!$C$7","v":53961}]
[null,10068,"10068 Total","Total","Garden Suburb Inf",{"$f":"VLOOKUP(C45,GSubI!I:O,7,0)","v":107233.86000000003},{"$f":"VLOOKUP(D45,GSubI!B:H,4,0)","v":107233.86},0,null,null,{"$f":"(VLOOKUP($I$197,GSubI!B:F,5,0))","v":-1363212.05},-1363212.05,{"$f":"+(VLOOKUP($I$198,GSubI!B:F,5,0))","v":-6925},-6925,-1370137.05,{"$f":"(VLOOKUP($I$199,GSubI!B:F,5,0))","v":1376527.62},1376527.62,{"$f":"+(VLOOKUP($I$200,GSubI!B:F,5,0))","v":0},0,1376527.62,{"$f":"(VLOOKUP($I$201,GSubI!B:H,7,0))","v":58099.43},{"$f":"(VLOOKUP($I$203,GSubI!B:H,7,0))","v":11223},11223,{"$f":"GSubI!$C$7","v":71415}]
[null,10067,"10067 Total","Total","Garden Suburb Jnr",{"$f":"VLOOKUP(C46,GSubJ!I:O,7,0)","v":185497.27},{"$f":"VLOOKUP(D46,GSubJ!B:H,4,0)","v":185497.27},0,null,null,{"$f":"(VLOOKUP($I$197,GSubJ!B:F,5,0))","v":-1846162.65},-1846162.65,{"$f":"+(VLOOKUP($I$198,GSubJ!B:F,5,0))","v":-7982.5},-7982.5,-1854145.15,{"$f":"(VLOOKUP($I$199,GSubJ!B:F,5,0))","v":1821410.44},1821410.44,{"$f":"+(VLOOKUP($I$200,GSubJ!B:F,5,0))","v":6778.27},6778.27,1828188.71,{"$f":"(VLOOKUP($I$201,GSubJ!B:H,7,0))","v":105199.21000000002},{"$f":"(VLOOKUP($I$203,GSubJ!B:H,7,0))","v":3259.23},3259.23,{"$f":"GSubJ!$C$7","v":80447}]
[null,10069,"10069 Total","Total","Goldbeaters",{"$f":"VLOOKUP(C47,Gold!I:O,7,0)","v":158263.24},{"$f":"VLOOKUP(D47,Gold!B:H,4,0)","v":158263.24},0,null,null,{"$f":"(VLOOKUP($I$197,Gold!B:F,5,0))","v":-2718120.78},-2718120.78,{"$f":"+(VLOOKUP($I$198,Gold!B:F,5,0))","v":-8970.25},-8970.25,-2727091.03,{"$f":"(VLOOKUP($I$199,Gold!B:F,5,0))","v":2761917.94},2761917.94,{"$f":"+(VLOOKUP($I$200,Gold!B:F,5,0))","v":0},0,2761917.94,{"$f":"(VLOOKUP($I$201,Gold!B:H,7,0))","v":672.84000000000469},{"$f":"(VLOOKUP($I$203,Gold!B:H,7,0))","v":8969.25},8969.25,{"$f":"Gold!$C$7","v":44470}]
[null,10121,"10121 Total","Total","Hasmonean Primary",{"$f":"VLOOKUP(C48,HasmoP!I:O,7,0)","v":78210.310000000012},{"$f":"VLOOKUP(D48,HasmoP!B:H,4,0)","v":78210.31},0,null,null,{"$f":"(VLOOKUP($I$197,HasmoP!B:F,5,0))","v":-1299664.29},-1299664.29,{"$f":"+(VLOOKUP($I$198,HasmoP!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1299664.29,{"$f":"(VLOOKUP($I$199,HasmoP!B:F,5,0))","v":1238641.32},1238641.32,{"$f":"+(VLOOKUP($I$200,HasmoP!B:F,5,0))","v":{"$error":"#N/A"}},"0",1238641.32,{"$f":"(VLOOKUP($I$201,HasmoP!B:H,7,0))","v":-1986.0299999999907},{"$f":"(VLOOKUP($I$203,HasmoP!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"HasmoP!$C$7","v":-63009}]
[null,10071,"10071 Total","Total","Hollickwood",{"$f":"VLOOKUP(C49,Hollick!I:O,7,0)","v":92077.079999999973},{"$f":"VLOOKUP(D49,Hollick!B:H,4,0)","v":92077.08},0,null,null,{"$f":"(VLOOKUP($I$197,Hollick!B:F,5,0))","v":-1438369.14},-1438369.14,{"$f":"+(VLOOKUP($I$198,Hollick!B:F,5,0))","v":-6614.05},-6614.05,-1444983.19,{"$f":"(VLOOKUP($I$199,Hollick!B:F,5,0))","v":1354965.47},1354965.47,{"$f":"+(VLOOKUP($I$200,Hollick!B:F,5,0))","v":0},0,1354965.47,{"$f":"(VLOOKUP($I$201,Hollick!B:H,7,0))","v":156272.67000000001},{"$f":"(VLOOKUP($I$203,Hollick!B:H,7,0))","v":7817.05},7817.05,{"$f":"Hollick!$C$7","v":72869}]
[null,10072,"10072 Total","Total","Holly Park",{"$f":"VLOOKUP(C50,HollyP!I:O,7,0)","v":253156.78},{"$f":"VLOOKUP(D50,HollyP!B:H,4,0)","v":253156.78},0,null,null,{"$f":"(VLOOKUP($I$197,HollyP!B:F,5,0))","v":-2636021.46},-2636021.46,{"$f":"+(VLOOKUP($I$198,HollyP!B:F,5,0))","v":-9818.5},-9818.5,-2645839.96,{"$f":"(VLOOKUP($I$199,HollyP!B:F,5,0))","v":2582348.09},2582348.09,{"$f":"+(VLOOKUP($I$200,HollyP!B:F,5,0))","v":9828},9828,2592176.09,{"$f":"(VLOOKUP($I$201,HollyP!B:H,7,0))","v":74560.37},{"$f":"(VLOOKUP($I$203,HollyP!B:H,7,0))","v":-0.5},-0.5,{"$f":"HollyP!$C$7","v":20887}]
[null,10073,"10073 Total","Total","Holy Trinity",{"$f":"VLOOKUP(C51,Holy!I:O,7,0)","v":117430.7},{"$f":"VLOOKUP(D51,Holy!B:H,4,0)","v":117430.7},0,null,null,{"$f":"(VLOOKUP($I$197,Holy!B:F,5,0))","v":-1454586.57},-1454586.57,{"$f":"+(VLOOKUP($I$198,Holy!B:F,5,0))","v":0},0,-1454586.57,{"$f":"(VLOOKUP($I$199,Holy!B:F,5,0))","v":1362385.41},1362385.41,{"$f":"+(VLOOKUP($I$200,Holy!B:F,5,0))","v":0},0,1362385.41,{"$f":"(VLOOKUP($I$201,Holy!B:H,7,0))","v":126491.16},{"$f":"(VLOOKUP($I$203,Holy!B:H,7,0))","v":-1},-1,{"$f":"Holy!$C$7","v":34290}]
[null,10074,"10074 Total","Total","Livingstone",{"$f":"VLOOKUP(C52,Living!I:O,7,0)","v":181744.02000000005},{"$f":"VLOOKUP(D52,Living!B:H,4,0)","v":181744.02},0,null,null,{"$f":"(VLOOKUP($I$197,Living!B:F,5,0))","v":-2373816.2000000002},-2373816.2000000002,{"$f":"+(VLOOKUP($I$198,Living!B:F,5,0))","v":-21218.66},-21218.66,-2395034.8600000003,{"$f":"(VLOOKUP($I$199,Living!B:F,5,0))","v":2318658.29},2318658.29,{"$f":"+(VLOOKUP($I$200,Living!B:F,5,0))","v":21250.66},21250.66,2339908.9500000002,{"$f":"(VLOOKUP($I$201,Living!B:H,7,0))","v":448318.91},{"$f":"(VLOOKUP($I$203,Living!B:H,7,0))","v":0},0,{"$f":"Living!$C$7","v":393161}]
[null,10075,"10075 Total","Total","Manorside",{"$f":"VLOOKUP(C53,Manor!I:O,7,0)","v":88621.3},{"$f":"VLOOKUP(D53,Manor!B:H,4,0)","v":88621.3},0,null,null,{"$f":"(VLOOKUP($I$197,Manor!B:F,5,0))","v":-1642901.42},-1642901.42,{"$f":"+(VLOOKUP($I$198,Manor!B:F,5,0))","v":-7384},-7384,-1650285.42,{"$f":"(VLOOKUP($I$199,Manor!B:F,5,0))","v":1613026.43},1613026.43,{"$f":"+(VLOOKUP($I$200,Manor!B:F,5,0))","v":0},0,1613026.43,{"$f":"(VLOOKUP($I$201,Manor!B:H,7,0))","v":13575.99},{"$f":"(VLOOKUP($I$203,Manor!B:H,7,0))","v":7717},7717,{"$f":"Manor!$C$7","v":-16299}]
[null,11093,"11093 Total","Total","Martin Primary School ",{"$f":"VLOOKUP(C54,Martin!I:O,7,0)","v":329721.56000000046},{"$f":"VLOOKUP(D54,Martin!B:H,4,0)","v":329721.56},-4.6566128730773926E-10,null,null,{"$f":"(VLOOKUP($I$197,Martin!B:F,5,0))","v":-3441054.03},-3441054.03,{"$f":"+(VLOOKUP($I$198,Martin!B:F,5,0))","v":-10576.56},-10576.56,-3451630.59,{"$f":"(VLOOKUP($I$199,Martin!B:F,5,0))","v":3397286.98},3397286.98,{"$f":"+(VLOOKUP($I$200,Martin!B:F,5,0))","v":6362.18},6362.18,3403649.16,{"$f":"(VLOOKUP($I$201,Martin!B:H,7,0))","v":178533.05},{"$f":"(VLOOKUP($I$203,Martin!B:H,7,0))","v":4214.38},4214.38,{"$f":"Martin!$C$7","v":134766}]
[null,10125,"10125 Total","Total","Mathilda Marks Kennedy",{"$f":"VLOOKUP(C55,MMK!I:O,7,0)","v":22316.400000000052},{"$f":"VLOOKUP(D55,MMK!B:H,4,0)","v":22316.400000000001},-5.0931703299283981E-11,null,null,{"$f":"(VLOOKUP($I$197,MMK!B:F,5,0))","v":-1441889.3},-1441889.3,{"$f":"+(VLOOKUP($I$198,MMK!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1441889.3,{"$f":"(VLOOKUP($I$199,MMK!B:F,5,0))","v":1415551.23},1415551.23,{"$f":"+(VLOOKUP($I$200,MMK!B:F,5,0))","v":{"$error":"#N/A"}},"0",1415551.23,{"$f":"(VLOOKUP($I$201,MMK!B:H,7,0))","v":42807.07},{"$f":"(VLOOKUP($I$203,MMK!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"MMK!$C$7","v":16469}]
[null,10126,"10126 Total","Total","Menorah Foundation ",{"$f":"VLOOKUP(C56,MenF!I:O,7,0)","v":-39362.77000000007},{"$f":"VLOOKUP(D56,MenF!B:H,4,0)","v":-39362.769999999997},7.2759576141834259E-11,null,null,{"$f":"(VLOOKUP($I$197,MenF!B:F,5,0))","v":-1819707.42},-1819707.42,{"$f":"+(VLOOKUP($I$198,MenF!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1819707.42,{"$f":"(VLOOKUP($I$199,MenF!B:F,5,0))","v":1778540.57},1778540.57,{"$f":"+(VLOOKUP($I$200,MenF!B:F,5,0))","v":{"$error":"#N/A"}},"0",1778540.57,{"$f":"(VLOOKUP($I$201,MenF!B:H,7,0))","v":64642.85000000002},{"$f":"(VLOOKUP($I$203,MenF!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"MenF!$C$7","v":23476}]
[null,10114,"10114 Total","Total","Menorah Primary ",{"$f":"VLOOKUP(C57,MenP!I:O,7,0)","v":137927.32},{"$f":"VLOOKUP(D57,MenP!B:H,4,0)","v":137927.32},0,null,null,{"$f":"(VLOOKUP($I$197,MenP!B:F,5,0))","v":-1999920.62},-1999920.62,{"$f":"+(VLOOKUP($I$198,MenP!B:F,5,0))","v":-2925.98},-2925.98,-2002846.6,{"$f":"(VLOOKUP($I$199,MenP!B:F,5,0))","v":1976292.19},1976292.19,{"$f":"+(VLOOKUP($I$200,MenP!B:F,5,0))","v":2925.58},2925.58,1979217.77,{"$f":"(VLOOKUP($I$201,MenP!B:H,7,0))","v":-1759.5700000000279},{"$f":"(VLOOKUP($I$203,MenP!B:H,7,0))","v":0.4},0.4,{"$f":"MenP!$C$7","v":-25388}]
[null,10078,"10078 Total","Total","Monken Hadley CE",{"$f":"VLOOKUP(C58,Monken!I:O,7,0)","v":38273.26},{"$f":"VLOOKUP(D58,Monken!B:H,4,0)","v":38273.26},0,null,null,{"$f":"(VLOOKUP($I$197,Monken!B:F,5,0))","v":-772535.31},-772535.31,{"$f":"+(VLOOKUP($I$198,Monken!B:F,5,0))","v":0},0,-772535.31,{"$f":"(VLOOKUP($I$199,Monken!B:F,5,0))","v":685210.84},685210.84,{"$f":"+(VLOOKUP($I$200,Monken!B:F,5,0))","v":0},0,685210.84,{"$f":"(VLOOKUP($I$201,Monken!B:H,7,0))","v":150527.47},{"$f":"(VLOOKUP($I$203,Monken!B:H,7,0))","v":0},0,{"$f":"Monken!$C$7","v":63203}]
[null,10079,"10079 Total","Total","Monkfrith",{"$f":"VLOOKUP(C59,MonkF!I:O,7,0)","v":57967.370000000024},{"$f":"VLOOKUP(D59,MonkF!B:H,4,0)","v":57967.37},0,null,null,{"$f":"(VLOOKUP($I$197,MonkF!B:F,5,0))","v":-1630170.96},-1630170.96,{"$f":"+(VLOOKUP($I$198,MonkF!B:F,5,0))","v":-48511.44},-48511.44,-1678682.4,{"$f":"(VLOOKUP($I$199,MonkF!B:F,5,0))","v":1628887.69},1628887.69,{"$f":"+(VLOOKUP($I$200,MonkF!B:F,5,0))","v":46011},46011,1674898.69,{"$f":"(VLOOKUP($I$201,MonkF!B:H,7,0))","v":113026.27},{"$f":"(VLOOKUP($I$203,MonkF!B:H,7,0))","v":9279.44},9279.44,{"$f":"MonkF!$C$7","v":111743}]
[null,10081,"10081 Total","Total","Moss Hall Inf",{"$f":"VLOOKUP(C60,MHI!I:O,7,0)","v":173348.76999999996},{"$f":"VLOOKUP(D60,MHI!B:H,4,0)","v":173348.77},0,null,null,{"$f":"(VLOOKUP($I$197,MHI!B:F,5,0))","v":-1976744.24},-1976744.24,{"$f":"+(VLOOKUP($I$198,MHI!B:F,5,0))","v":-10918.13},-10918.13,-1987662.3699999999,{"$f":"(VLOOKUP($I$199,MHI!B:F,5,0))","v":2010029.66},2010029.66,{"$f":"+(VLOOKUP($I$200,MHI!B:F,5,0))","v":10917.88},10917.88,2020947.5399999998,{"$f":"(VLOOKUP($I$201,MHI!B:H,7,0))","v":72560.579999999958},{"$f":"(VLOOKUP($I$203,MHI!B:H,7,0))","v":0.25},0.25,{"$f":"MHI!$C$7","v":105846}]
[null,10080,"10080 Total","Total","Moss Hall Jun",{"$f":"VLOOKUP(C61,MHJ!I:O,7,0)","v":196872.67000000004},{"$f":"VLOOKUP(D61,MHJ!B:H,4,0)","v":196872.67},0,null,null,{"$f":"(VLOOKUP($I$197,[2]MHJ!M$1:S$65536,5,0))","v":-2100321.06},-2100321.06,{"$f":"+(VLOOKUP($I$198,[2]MHJ!M$1:S$65536,5,0))","v":-6240},-6240,-2106561.06,{"$f":"(VLOOKUP($I$199,[2]MHJ!M$1:S$65536,5,0))","v":1751626.9},1751626.9,{"$f":"+(VLOOKUP($I$200,[2]MHJ!M$1:S$65536,5,0))","v":30635.72},30635.72,1782262.6199999999,{"$f":"(VLOOKUP($I$201,[2]MHJ!M$1:S$65536,7,0))","v":558499.16},{"$f":"(VLOOKUP($I$203,[2]MHJ!M$1:S$65536,7,0))","v":-24396.720000000001},-24396.720000000001,{"$f":"MHJ!$C$7","v":191665}]
[null,10082,"10082 Total","Total","Northside",{"$f":"VLOOKUP(C62,Norths!I:O,7,0)","v":85111.33},{"$f":"VLOOKUP(D62,Norths!B:H,4,0)","v":85111.33},0,null,null,{"$f":"(VLOOKUP($I$197,Norths!B:F,5,0))","v":-1562528.47},-1562528.47,{"$f":"+(VLOOKUP($I$198,Norths!B:F,5,0))","v":-103110.31},-103110.31,-1665638.78,{"$f":"(VLOOKUP($I$199,Norths!B:F,5,0))","v":1604601.76},1604601.76,{"$f":"+(VLOOKUP($I$200,Norths!B:F,5,0))","v":108743.35},108743.35,1713345.11,{"$f":"(VLOOKUP($I$201,Norths!B:H,7,0))","v":400100.71},{"$f":"(VLOOKUP($I$203,Norths!B:H,7,0))","v":13508.96},13508.96,{"$f":"Norths!$C$7","v":442174}]
[null,10127,"10127 Total","Total","Orion",{"$f":"VLOOKUP(C63,Orion!I:O,7,0)","v":686320.66000000015},{"$f":"VLOOKUP(D63,Orion!B:H,4,0)","v":686320.66},0,null,null,{"$f":"(VLOOKUP($I$197,Orion!B:F,5,0))","v":-5623876.9400000004},-5623876.9400000004,{"$f":"+(VLOOKUP($I$198,Orion!B:F,5,0))","v":-12091.25},-12091.25,-5635968.1900000004,{"$f":"(VLOOKUP($I$199,Orion!B:F,5,0))","v":5646535.2199999997},5646535.2199999997,{"$f":"+(VLOOKUP($I$200,Orion!B:F,5,0))","v":5819.5},5819.5,5652354.7199999997,{"$f":"(VLOOKUP($I$201,Orion!B:H,7,0))","v":120926.72000000006},{"$f":"(VLOOKUP($I$203,Orion!B:H,7,0))","v":-14020.25},-14020.25,{"$f":"Orion!$C$7","v":143585}]
[null,10084,"10084 Total","Total","Osidge JMI",{"$f":"VLOOKUP(C64,Osidge!I:O,7,0)","v":52462.429999999847},{"$f":"VLOOKUP(D64,Osidge!B:H,4,0)","v":52462.43},1.5279510989785194E-10,null,null,{"$f":"(VLOOKUP($I$197,Osidge!B:F,5,0))","v":-2209500.5},-2209500.5,{"$f":"+(VLOOKUP($I$198,Osidge!B:F,5,0))","v":-10800.25},-10800.25,-2220300.75,{"$f":"(VLOOKUP($I$199,Osidge!B:F,5,0))","v":2202152.3199999998},2202152.3199999998,{"$f":"+(VLOOKUP($I$200,Osidge!B:F,5,0))","v":10800},10800,2212952.3199999998,{"$f":"(VLOOKUP($I$201,Osidge!B:H,7,0))","v":188193.17999999996},{"$f":"(VLOOKUP($I$203,Osidge!B:H,7,0))","v":0.25},0.25,{"$f":"Osidge!$C$7","v":180845}]
[null,10085,"10085 Total","Total","Our Lady of Lourdes",{"$f":"VLOOKUP(C65,OLOL!I:O,7,0)","v":77328.089999999982},{"$f":"VLOOKUP(D65,OLOL!B:H,4,0)","v":77328.09},0,null,null,{"$f":"(VLOOKUP($I$197,OLOL!B:F,5,0))","v":-1289080.25},-1289080.25,{"$f":"+(VLOOKUP($I$198,OLOL!B:F,5,0))","v":0},0,-1289080.25,{"$f":"(VLOOKUP($I$199,OLOL!B:F,5,0))","v":1300250.6000000001},1300250.6000000001,{"$f":"+(VLOOKUP($I$200,OLOL!B:F,5,0))","v":0},0,1300250.6000000001,{"$f":"(VLOOKUP($I$201,OLOL!B:H,7,0))","v":61777.65},{"$f":"(VLOOKUP($I$203,OLOL!B:H,7,0))","v":1},1,{"$f":"OLOL!$C$7","v":72948}]
[null,10129,"10129 Total","Total","Pardes House ",{"$f":"VLOOKUP(C66,Pardes!I:O,7,0)","v":106942.45999999993},{"$f":"VLOOKUP(D66,Pardes!B:H,4,0)","v":106942.46},0,null,null,{"$f":"(VLOOKUP($I$197,Pardes!B:F,5,0))","v":-1553986.05},-1553986.05,{"$f":"+(VLOOKUP($I$198,Pardes!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1553986.05,{"$f":"(VLOOKUP($I$199,Pardes!B:F,5,0))","v":1444130.59},1444130.59,{"$f":"+(VLOOKUP($I$200,Pardes!B:F,5,0))","v":{"$error":"#N/A"}},"0",1444130.59,{"$f":"(VLOOKUP($I$201,Pardes!B:H,7,0))","v":58233.460000000137},{"$f":"(VLOOKUP($I$203,Pardes!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"Pardes!$C$7","v":-51622}]
[null,10119,{"$f":"B67&\" Total\"","v":"10119 Total"},"Total","Queenswell Inf",{"$f":"VLOOKUP(C67,QueenI!I:O,7,0)","v":165159.81999999998},{"$f":"VLOOKUP(D67,QueenI!B:H,4,0)","v":165159.82},{"$f":"G67-F67","v":0},null,null,{"$f":"(VLOOKUP($I$197,QueenI!B:F,5,0))","v":-1670334.72},{"$f":"IFERROR(K67,0)","v":-1670334.72},{"$f":"+(VLOOKUP($I$198,QueenI!B:F,5,0))","v":-40695.629999999997},-40695.629999999997,{"$f":"L67+N67","v":-1711030.3499999999},{"$f":"(VLOOKUP($I$199,QueenI!B:F,5,0))","v":1744133.79},{"$f":"IFERROR(P67,0)","v":1744133.79},{"$f":"+(VLOOKUP($I$200,QueenI!B:F,5,0))","v":33004.629999999997},33004.629999999997,1777138.42,{"$f":"(VLOOKUP($I$201,QueenI!B:H,7,0))","v":18395.930000000004},{"$f":"(VLOOKUP($I$203,QueenI!B:H,7,0))","v":7691},{"$f":"IFERROR(V67,0)","v":7691},{"$f":"QueenI!$C$7","v":92195}]
[null,10086,"10086 Total","Total","Queenswell Jun",{"$f":"VLOOKUP(C68,QueenJ!I:O,7,0)","v":65088.209999999905},{"$f":"VLOOKUP(D68,QueenJ!B:H,4,0)","v":65088.21},9.4587448984384537E-11,null,null,{"$f":"(VLOOKUP($I$197,QueenJ!B:F,5,0))","v":-1971911.83},-1971911.83,{"$f":"+(VLOOKUP($I$198,QueenJ!B:F,5,0))","v":-7735.03},-7735.03,-1979646.86,{"$f":"(VLOOKUP($I$199,QueenJ!B:F,5,0))","v":1978518.83},1978518.83,{"$f":"+(VLOOKUP($I$200,QueenJ!B:F,5,0))","v":5861.75},5861.75,1984380.58,{"$f":"(VLOOKUP($I$201,QueenJ!B:H,7,0))","v":66538.999999999985},{"$f":"(VLOOKUP($I$203,QueenJ!B:H,7,0))","v":1872.28},1872.28,{"$f":"QueenJ!$C$7","v":73146}]
[null,10112,"10112 Total","Total","Rosh Pinah",{"$f":"VLOOKUP(C69,RoshP!I:O,7,0)","v":166202.10000000003},{"$f":"VLOOKUP(D69,RoshP!B:H,4,0)","v":166202.1},0,null,null,{"$f":"(VLOOKUP($I$197,RoshP!B:F,5,0))","v":-2599371.25},-2599371.25,{"$f":"+(VLOOKUP($I$198,RoshP!B:F,5,0))","v":0},0,-2599371.25,{"$f":"(VLOOKUP($I$199,RoshP!B:F,5,0))","v":2558404.4700000002},2558404.4700000002,{"$f":"+(VLOOKUP($I$200,RoshP!B:F,5,0))","v":0},0,2558404.4700000002,{"$f":"(VLOOKUP($I$201,RoshP!B:H,7,0))","v":32369.779999999995},{"$f":"(VLOOKUP($I$203,RoshP!B:H,7,0))","v":0},0,{"$f":"RoshP!$C$7","v":-8597}]
[null,10110,"10110 Total","Total","Sacred Heart",{"$f":"VLOOKUP(C70,Sacred!I:O,7,0)","v":195445.41999999993},{"$f":"VLOOKUP(D70,Sacred!B:H,4,0)","v":195445.42},0,null,null,{"$f":"(VLOOKUP($I$197,Sacred!B:F,5,0))","v":-1993266.32},-1993266.32,{"$f":"+(VLOOKUP($I$198,Sacred!B:F,5,0))","v":-8963},-8963,-2002229.32,{"$f":"(VLOOKUP($I$199,Sacred!B:F,5,0))","v":1992381.56},1992381.56,{"$f":"+(VLOOKUP($I$200,Sacred!B:F,5,0))","v":8963},8963,2001344.56,{"$f":"(VLOOKUP($I$201,Sacred!B:H,7,0))","v":144436.76},{"$f":"(VLOOKUP($I$203,Sacred!B:H,7,0))","v":0},0,{"$f":"Sacred!$C$7","v":143552}]
[null,11381,"11381 Total","Total","Sacks Morasha",{"$f":"VLOOKUP(C71,Morasha!I:O,7,0)","v":30751.07999999998},{"$f":"VLOOKUP(D71,Morasha!B:H,4,0)","v":30751.08},0,null,null,{"$f":"(VLOOKUP($I$197,Morasha!B:F,5,0))","v":-1115783.97},-1115783.97,{"$f":"+(VLOOKUP($I$198,Morasha!B:F,5,0))","v":-12364},-12364,-1128147.97,{"$f":"(VLOOKUP($I$199,Morasha!B:F,5,0))","v":1132707.95},1132707.95,{"$f":"+(VLOOKUP($I$200,Morasha!B:F,5,0))","v":12364},12364,1145071.95,{"$f":"(VLOOKUP($I$201,Morasha!B:H,7,0))","v":62608.020000000019},{"$f":"(VLOOKUP($I$203,Morasha!B:H,7,0))","v":1},1,{"$f":"Morasha!$C$7","v":79532}]
[null,10087,"10087 Total","Total","St Agnes RC",{"$f":"VLOOKUP(C72,StAgnes!I:O,7,0)","v":131668.92999999993},{"$f":"VLOOKUP(D72,StAgnes!B:H,4,0)","v":131668.93},0,null,null,{"$f":"(VLOOKUP($I$197,StAgnes!B:F,5,0))","v":-1812781.24},-1812781.24,{"$f":"+(VLOOKUP($I$198,StAgnes!B:F,5,0))","v":0},0,-1812781.24,{"$f":"(VLOOKUP($I$199,StAgnes!B:F,5,0))","v":1778120.94},1778120.94,{"$f":"+(VLOOKUP($I$200,StAgnes!B:F,5,0))","v":0},0,1778120.94,{"$f":"(VLOOKUP($I$201,StAgnes!B:H,7,0))","v":300440.30000000005},{"$f":"(VLOOKUP($I$203,StAgnes!B:H,7,0))","v":1},1,{"$f":"StAgnes!$C$7","v":265780}]
[null,10099,"10099 Total","Total","St Andrews CE",{"$f":"VLOOKUP(C73,StAndrew!I:O,7,0)","v":94137.770000000019},{"$f":"VLOOKUP(D73,StAndrew!B:H,4,0)","v":94137.77},0,null,null,{"$f":"(VLOOKUP($I$197,StAndrew!B:F,5,0))","v":-1075469.02},-1075469.02,{"$f":"+(VLOOKUP($I$198,StAndrew!B:F,5,0))","v":{"$error":"#N/A"}},"0",-1075469.02,{"$f":"(VLOOKUP($I$199,StAndrew!B:F,5,0))","v":1075250.25},1075250.25,{"$f":"+(VLOOKUP($I$200,StAndrew!B:F,5,0))","v":{"$error":"#N/A"}},"0",1075250.25,{"$f":"(VLOOKUP($I$201,StAndrew!B:H,7,0))","v":172133.77},{"$f":"(VLOOKUP($I$203,StAndrew!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"StAndrew!$C$7","v":171915}]
[null,10088,"10088 Total","Total","St Catherines RC",{"$f":"VLOOKUP(C74,StCath!I:O,7,0)","v":202408.84000000005},{"$f":"VLOOKUP(D74,StCath!B:H,4,0)","v":202408.84},0,null,null,{"$f":"(VLOOKUP($I$197,StCath!B:F,5,0))","v":-2468521.08},-2468521.08,{"$f":"+(VLOOKUP($I$198,StCath!B:F,5,0))","v":0},0,-2468521.08,{"$f":"(VLOOKUP($I$199,StCath!B:F,5,0))","v":2395680.37},2395680.37,{"$f":"+(VLOOKUP($I$200,StCath!B:F,5,0))","v":0},0,2395680.37,{"$f":"(VLOOKUP($I$201,StCath!B:H,7,0))","v":231122.71},{"$f":"(VLOOKUP($I$203,StCath!B:H,7,0))","v":0},0,{"$f":"StCath!$C$7","v":158282}]
[null,10089,"10089 Total","Total","St Johns CE N11",{"$f":"VLOOKUP(C75,StJohnN11!I:O,7,0)","v":122316.90000000002},{"$f":"VLOOKUP(D75,StJohnN11!B:H,4,0)","v":122316.9},0,null,null,{"$f":"(VLOOKUP($I$197,StJohnN11!B:F,5,0))","v":-1291559.83},-1291559.83,{"$f":"+(VLOOKUP($I$198,StJohnN11!B:F,5,0))","v":0},0,-1291559.83,{"$f":"(VLOOKUP($I$199,StJohnN11!B:F,5,0))","v":1350221.12},1350221.12,{"$f":"+(VLOOKUP($I$200,StJohnN11!B:F,5,0))","v":0},0,1350221.12,{"$f":"(VLOOKUP($I$201,StJohnN11!B:H,7,0))","v":49400.71},{"$f":"(VLOOKUP($I$203,StJohnN11!B:H,7,0))","v":0},0,{"$f":"StJohnN11!$C$7","v":108062}]
[null,10116,"10116 Total","Total","St Johns CE N20",{"$f":"VLOOKUP(C76,StJohnN20!I:O,7,0)","v":31427.199999999968},{"$f":"VLOOKUP(D76,StJohnN20!B:H,4,0)","v":31427.200000000001},3.2741809263825417E-11,null,null,{"$f":"(VLOOKUP($I$197,StJohnN20!B:F,5,0))","v":-1235572.94},-1235572.94,{"$f":"+(VLOOKUP($I$198,StJohnN20!B:F,5,0))","v":0},0,-1235572.94,{"$f":"(VLOOKUP($I$199,StJohnN20!B:F,5,0))","v":1238178.29},1238178.29,{"$f":"+(VLOOKUP($I$200,StJohnN20!B:F,5,0))","v":0},0,1238178.29,{"$f":"(VLOOKUP($I$201,StJohnN20!B:H,7,0))","v":27280.65},{"$f":"(VLOOKUP($I$203,StJohnN20!B:H,7,0))","v":0},0,{"$f":"StJohnN20!$C$7","v":29886}]
[null,10107,"10107 Total","Total","St Josephs RC Jun",{"$f":"VLOOKUP(C77,StJosJ!I:O,7,0)","v":208977.85000000003},{"$f":"VLOOKUP(D77,StJosJ!B:H,4,0)","v":208977.85},0,null,null,{"$f":"(VLOOKUP($I$197,StJosJ!B:F,5,0))","v":-2543707.5299999998},-2543707.5299999998,{"$f":"+(VLOOKUP($I$198,StJosJ!B:F,5,0))","v":0},0,-2543707.5299999998,{"$f":"(VLOOKUP($I$199,StJosJ!B:F,5,0))","v":2661735.9500000002},2661735.9500000002,{"$f":"+(VLOOKUP($I$200,StJosJ!B:F,5,0))","v":0},0,2661735.9500000002,{"$f":"(VLOOKUP($I$201,StJosJ!B:H,7,0))","v":-101168.42},{"$f":"(VLOOKUP($I$203,StJosJ!B:H,7,0))","v":0},0,{"$f":"StJosJ!$C$7","v":16860}]
[null,10698,"10698 Total","Total","St Mary's & St Johns Primary",{"$f":"VLOOKUP(C78,StMarStJon!I:O,7,0)","v":253933.4499999999},{"$f":"VLOOKUP(D78,StMarStJon!B:H,4,0)","v":253933.45},0,null,null,{"$f":"(VLOOKUP($I$197,StMarStJon!B:F,5,0))","v":-4910337.84},-4910337.84,{"$f":"+(VLOOKUP($I$198,StMarStJon!B:F,5,0))","v":0},0,-4910337.84,{"$f":"(VLOOKUP($I$199,StMarStJon!B:F,5,0))","v":4717194.62},4717194.62,{"$f":"+(VLOOKUP($I$200,StMarStJon!B:F,5,0))","v":17866.23},17866.23,4735060.8500000006,{"$f":"(VLOOKUP($I$201,StMarStJon!B:H,7,0))","v":370562.22},{"$f":"(VLOOKUP($I$203,StMarStJon!B:H,7,0))","v":2371.77},2371.77,{"$f":"StMarStJon!$C$7","v":177419}]
[null,10093,"10093 Total","Total","St Marys CE EB",{"$f":"VLOOKUP(C79,StMarEN4!I:O,7,0)","v":93023.989999999976},{"$f":"VLOOKUP(D79,StMarEN4!B:H,4,0)","v":93023.99},0,null,null,{"$f":"(VLOOKUP($I$197,StMarEN4!B:F,5,0))","v":-1156432.03},-1156432.03,{"$f":"+(VLOOKUP($I$198,StMarEN4!B:F,5,0))","v":0},{"$f":"IFERROR(M79,\"0\")","v":0},-1156432.03,{"$f":"(VLOOKUP($I$199,StMarEN4!B:F,5,0))","v":1130683.23},1130683.23,{"$f":"+(VLOOKUP($I$200,StMarEN4!B:F,5,0))","v":0},{"$f":"IFERROR(R79,\"0\")","v":0},{"$f":"Q79+S79","v":1130683.23},{"$f":"(VLOOKUP($I$201,StMarEN4!B:H,7,0))","v":59576.800000000017},{"$f":"(VLOOKUP($I$203,StMarEN4!B:H,7,0))","v":0},0,{"$f":"StMarEN4!$C$7","v":33828}]
[null,10092,"10092 Total","Total","St Marys CE N3",{"$f":"VLOOKUP(C80,StMarN3!I:O,7,0)","v":151530.99999999997},{"$f":"VLOOKUP(D80,StMarN3!B:H,4,0)","v":151531},0,null,null,{"$f":"(VLOOKUP($I$197,StMarN3!B:F,5,0))","v":-2152277.15},-2152277.15,{"$f":"+(VLOOKUP($I$198,StMarN3!B:F,5,0))","v":0},0,-2152277.15,{"$f":"(VLOOKUP($I$199,StMarN3!B:F,5,0))","v":2174966.83},2174966.83,{"$f":"+(VLOOKUP($I$200,StMarN3!B:F,5,0))","v":0},0,2174966.83,{"$f":"(VLOOKUP($I$201,StMarN3!B:H,7,0))","v":78078.320000000007},{"$f":"(VLOOKUP($I$203,StMarN3!B:H,7,0))","v":0},0,{"$f":"StMarN3!$C$7","v":100768}]
[null,10094,"10094 Total","Total","St Pauls CE N11    ",{"$f":"VLOOKUP(C81,StPaulN11!I:O,7,0)","v":118002.51},{"$f":"VLOOKUP(D81,StPaulN11!B:H,4,0)","v":118002.51},0,null,null,{"$f":"(VLOOKUP($I$197,StPaulN11!B:F,5,0))","v":-1201842.3899999999},-1201842.3899999999,{"$f":"+(VLOOKUP($I$198,StPaulN11!B:F,5,0))","v":-2850},-2850,-1204692.3899999999,{"$f":"(VLOOKUP($I$199,StPaulN11!B:F,5,0))","v":1201253.25},1201253.25,{"$f":"+(VLOOKUP($I$200,StPaulN11!B:F,5,0))","v":2850},2850,1204103.25,{"$f":"(VLOOKUP($I$201,StPaulN11!B:H,7,0))","v":253746.14},{"$f":"(VLOOKUP($I$203,StPaulN11!B:H,7,0))","v":0},0,{"$f":"StPaulN11!$C$7","v":253157}]
[null,10095,"10095 Total","Total","St Pauls CE NW7",{"$f":"VLOOKUP(C82,StPaulNW7!I:O,7,0)","v":56968.829999999864},{"$f":"VLOOKUP(D82,StPaulNW7!B:H,4,0)","v":56968.83},1.3824319466948509E-10,null,null,{"$f":"(VLOOKUP($I$197,StPaulNW7!B:F,5,0))","v":-1150437.67},-1150437.67,{"$f":"+(VLOOKUP($I$198,StPaulNW7!B:F,5,0))","v":0},0,-1150437.67,{"$f":"(VLOOKUP($I$199,StPaulNW7!B:F,5,0))","v":1173206.73},1173206.73,{"$f":"+(VLOOKUP($I$200,StPaulNW7!B:F,5,0))","v":0},0,1173206.73,{"$f":"(VLOOKUP($I$201,StPaulNW7!B:H,7,0))","v":23741.940000000006},{"$f":"(VLOOKUP($I$203,StPaulNW7!B:H,7,0))","v":0},0,{"$f":"StPaulNW7!$C$7","v":46511}]
[null,10108,"10108 Total","Total","St Theresas RC",{"$f":"VLOOKUP(C83,StThere!I:O,7,0)","v":151145.07999999996},{"$f":"VLOOKUP(D83,StThere!B:H,4,0)","v":151145.07999999999},0,null,null,{"$f":"(VLOOKUP($I$197,StThere!B:F,5,0))","v":-1178875.3600000001},-1178875.3600000001,{"$f":"+(VLOOKUP($I$198,StThere!B:F,5,0))","v":0},0,-1178875.3600000001,{"$f":"(VLOOKUP($I$199,StThere!B:F,5,0))","v":1174646.26},1174646.26,{"$f":"+(VLOOKUP($I$200,StThere!B:F,5,0))","v":0},0,1174646.26,{"$f":"(VLOOKUP($I$201,StThere!B:H,7,0))","v":23559.100000000006},{"$f":"(VLOOKUP($I$203,StThere!B:H,7,0))","v":0},0,{"$f":"StThere!$C$7","v":19330}]
[null,10096,"10096 Total","Total","St Vincents RC",{"$f":"VLOOKUP(C84,StVin!I:O,7,0)","v":130150.74999999996},{"$f":"VLOOKUP(D84,StVin!B:H,4,0)","v":130150.75},0,null,null,{"$f":"(VLOOKUP($I$197,StVin!B:F,5,0))","v":-1584228.57},-1584228.57,{"$f":"+(VLOOKUP($I$198,StVin!B:F,5,0))","v":-24621.599999999999},-24621.599999999999,-1608850.1700000002,{"$f":"(VLOOKUP($I$199,StVin!B:F,5,0))","v":1601336.44},1601336.44,{"$f":"+(VLOOKUP($I$200,StVin!B:F,5,0))","v":24621.599999999999},24621.599999999999,1625958.04,{"$f":"(VLOOKUP($I$201,StVin!B:H,7,0))","v":115609.13},{"$f":"(VLOOKUP($I$203,StVin!B:H,7,0))","v":-1.0000000000023284},-1.0000000000023284,{"$f":"StVin!$C$7","v":132717}]
[null,10098,"10098 Total","Total","Summerside",{"$f":"VLOOKUP(C85,Summer!I:O,7,0)","v":264301.71000000002},{"$f":"VLOOKUP(D85,Summer!B:H,4,0)","v":264301.71000000002},0,null,null,{"$f":"(VLOOKUP($I$197,Summer!B:F,5,0))","v":-3097477.16},-3097477.16,{"$f":"+(VLOOKUP($I$198,Summer!B:F,5,0))","v":-14916.53},-14916.53,-3112393.69,{"$f":"(VLOOKUP($I$199,Summer!B:F,5,0))","v":3042979.8399999999},3042979.8399999999,{"$f":"+(VLOOKUP($I$200,Summer!B:F,5,0))","v":12542.29},12542.29,3055522.13,{"$f":"(VLOOKUP($I$201,Summer!B:H,7,0))","v":100079.32},{"$f":"(VLOOKUP($I$203,Summer!B:H,7,0))","v":2374.2399999999998},2374.2399999999998,{"$f":"Summer!$C$7","v":45582}]
[null,10097,"10097 Total","Total","Sunnyfields",{"$f":"VLOOKUP(C86,Sunny!I:O,7,0)","v":126970.41999999997},{"$f":"VLOOKUP(D86,Sunny!B:H,4,0)","v":126970.42},0,null,null,{"$f":"(VLOOKUP($I$197,Sunny!B:F,5,0))","v":-1476550.64},-1476550.64,{"$f":"+(VLOOKUP($I$198,Sunny!B:F,5,0))","v":-6673},-6673,-1483223.64,{"$f":"(VLOOKUP($I$199,Sunny!B:F,5,0))","v":1428486.51},1428486.51,{"$f":"+(VLOOKUP($I$200,Sunny!B:F,5,0))","v":0},0,1428486.51,{"$f":"(VLOOKUP($I$201,Sunny!B:H,7,0))","v":143408.13},{"$f":"(VLOOKUP($I$203,Sunny!B:H,7,0))","v":6674},6674,{"$f":"Sunny!$C$7","v":95344}]
[null,10100,"10100 Total","Total","Trent",{"$f":"VLOOKUP(C87,Trent!I:O,7,0)","v":79817.360000000015},{"$f":"VLOOKUP(D87,Trent!B:H,4,0)","v":79817.36},0,null,null,{"$f":"(VLOOKUP($I$197,Trent!B:F,5,0))","v":-1057275.55},-1057275.55,{"$f":"+(VLOOKUP($I$198,Trent!B:F,5,0))","v":0},0,-1057275.55,{"$f":"(VLOOKUP($I$199,Trent!B:F,5,0))","v":1057715.6599999999},1057715.6599999999,{"$f":"+(VLOOKUP($I$200,Trent!B:F,5,0))","v":0},0,1057715.6599999999,{"$f":"(VLOOKUP($I$201,Trent!B:H,7,0))","v":15817.889999999998},{"$f":"(VLOOKUP($I$203,Trent!B:H,7,0))","v":0},0,{"$f":"Trent!$C$7","v":16258}]
[null,10101,"10101 Total","Total","Tudor",{"$f":"VLOOKUP(C88,Tudor!I:O,7,0)","v":141017.54999999999},{"$f":"VLOOKUP(D88,Tudor!B:H,4,0)","v":141017.54999999999},0,null,null,{"$f":"(VLOOKUP($I$197,Tudor!B:F,5,0))","v":-1472462.61},-1472462.61,{"$f":"+(VLOOKUP($I$198,Tudor!B:F,5,0))","v":-6592},-6592,-1479054.61,{"$f":"(VLOOKUP($I$199,Tudor!B:F,5,0))","v":1541734.69},1541734.69,{"$f":"+(VLOOKUP($I$200,Tudor!B:F,5,0))","v":11652.71},11652.71,1553387.4,{"$f":"(VLOOKUP($I$201,Tudor!B:H,7,0))","v":-48708.07999999998},{"$f":"(VLOOKUP($I$203,Tudor!B:H,7,0))","v":1483.29},1483.29,{"$f":"Tudor!$C$7","v":20564}]
[null,10103,"10103 Total","Total","Underhill School",{"$f":"VLOOKUP(C89,UnderP!I:O,7,0)","v":2402.0400000000009},{"$f":"VLOOKUP(D89,UnderP!B:H,4,0)","v":2402.04},0,null,null,{"$f":"(VLOOKUP($I$197,UnderP!B:F,5,0))","v":-3697116.47},-3697116.47,{"$f":"+(VLOOKUP($I$198,UnderP!B:F,5,0))","v":-13468.25},-13468.25,-3710584.72,{"$f":"(VLOOKUP($I$199,UnderP!B:F,5,0))","v":3670038.32},3670038.32,{"$f":"+(VLOOKUP($I$200,UnderP!B:F,5,0))","v":13467.91},13467.91,3683506.23,{"$f":"(VLOOKUP($I$201,UnderP!B:H,7,0))","v":184595.15},{"$f":"(VLOOKUP($I$203,UnderP!B:H,7,0))","v":0.34},0.34,{"$f":"UnderP!$C$7","v":157517}]
[null,10124,"10124 Total","Total","Wessex Gardens ",{"$f":"VLOOKUP(C90,Wessex!I:O,7,0)","v":151435.84000000011},{"$f":"VLOOKUP(D90,Wessex!B:H,4,0)","v":151435.84},0,null,null,{"$f":"(VLOOKUP($I$197,Wessex!B:F,5,0))","v":-2675783.2400000002},-2675783.2400000002,{"$f":"+(VLOOKUP($I$198,Wessex!B:F,5,0))","v":-198201.5},-198201.5,-2873984.74,{"$f":"(VLOOKUP($I$199,Wessex!B:F,5,0))","v":2849392.93},2849392.93,{"$f":"+(VLOOKUP($I$200,Wessex!B:F,5,0))","v":228056.5},228056.5,3077449.43,{"$f":"(VLOOKUP($I$201,Wessex!B:H,7,0))","v":192232.30999999985},{"$f":"(VLOOKUP($I$203,Wessex!B:H,7,0))","v":16066},16066,{"$f":"Wessex!$C$7","v":365842}]
[null,10105,"10105 Total","Total","Whitings Hill",{"$f":"VLOOKUP(C91,Whiting!I:O,7,0)","v":274352.55},{"$f":"VLOOKUP(D91,Whiting!B:H,4,0)","v":274352.55},0,null,null,{"$f":"(VLOOKUP($I$197,Whiting!B:F,5,0))","v":-2790714.34},-2790714.34,{"$f":"+(VLOOKUP($I$198,Whiting!B:F,5,0))","v":-33576.25},-33576.25,-2824290.59,{"$f":"(VLOOKUP($I$199,Whiting!B:F,5,0))","v":2882125.29},2882125.29,{"$f":"+(VLOOKUP($I$200,Whiting!B:F,5,0))","v":20152},20152,2902277.29,{"$f":"(VLOOKUP($I$201,Whiting!B:H,7,0))","v":141672.04999999999},{"$f":"(VLOOKUP($I$203,Whiting!B:H,7,0))","v":-1669.75},-1669.75,{"$f":"Whiting!$C$7","v":233083}]
[null,10123,"10123 Total","Total","Woodcroft Primary",{"$f":"VLOOKUP(C92,Woodcrft!I:O,7,0)","v":276217.11000000004},{"$f":"VLOOKUP(D92,Woodcrft!B:H,4,0)","v":276217.11},0,null,null,{"$f":"(VLOOKUP($I$197,Woodcrft!B:F,5,0))","v":-2830240.4},-2830240.4,{"$f":"+(VLOOKUP($I$198,Woodcrft!B:F,5,0))","v":-24807.5},-24807.5,-2855047.9,{"$f":"(VLOOKUP($I$199,Woodcrft!B:F,5,0))","v":2862810.54},2862810.54,{"$f":"+(VLOOKUP($I$200,Woodcrft!B:F,5,0))","v":30998.29},30998.29,2893808.83,{"$f":"(VLOOKUP($I$201,Woodcrft!B:H,7,0))","v":97408.86},{"$f":"(VLOOKUP($I$203,Woodcrft!B:H,7,0))","v":2919.21},2919.21,{"$f":"Woodcrft!$C$7","v":129979}]
[null,10109,"10109 Total","Total","Woodridge",{"$f":"VLOOKUP(C93,Woodrdge!I:O,7,0)","v":130876.90000000005},{"$f":"VLOOKUP(D93,Woodrdge!B:H,4,0)","v":130876.9},0,null,null,{"$f":"(VLOOKUP($I$197,Woodrdge!B:F,5,0))","v":-1235176.1200000001},-1235176.1200000001,{"$f":"+(VLOOKUP($I$198,Woodrdge!B:F,5,0))","v":-6700},-6700,-1241876.1200000001,{"$f":"(VLOOKUP($I$199,Woodrdge!B:F,5,0))","v":1285034.06},1285034.06,{"$f":"+(VLOOKUP($I$200,Woodrdge!B:F,5,0))","v":15332.5},15332.5,1300366.56,{"$f":"(VLOOKUP($I$201,Woodrdge!B:H,7,0))","v":70041.06},{"$f":"(VLOOKUP($I$203,Woodrdge!B:H,7,0))","v":4757.5},4757.5,{"$f":"Woodrdge!$C$7","v":119899}]
[null,10137,{"$f":"B94&\" Total\"","v":"10137 Total"},"Total","Bishop Douglass",{"$f":"VLOOKUP(C94,BishopD!I:O,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D94,BishopD!B:H,4,0)","v":{"$error":"#N/A"}}," ",null,null,{"$f":"(VLOOKUP($I$197,BishopD!B:F,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K94,0)","v":0},{"$f":"+(VLOOKUP($I$198,BishopD!B:F,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M94,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$199,BishopD!B:F,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P94,0)","v":0},{"$f":"+(VLOOKUP($I$200,BishopD!B:F,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R94,\"0\")","v":"0"},{"$f":"Q94+S94","v":0},{"$f":"(VLOOKUP($I$201,BishopD!B:H,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$203,BishopD!B:H,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V94,0)","v":0},{"$f":"BishopD!$C$7","v":83487}]
[null,10145,"10145 Total","Total","Finchley Catholic High",{"$f":"VLOOKUP(C95,FinchleyC!I:O,7,0)","v":563652.6999999996},{"$f":"VLOOKUP(D95,FinchleyC!B:H,4,0)","v":563652.69999999995},0,null,null,{"$f":"(VLOOKUP($I$197,FinchleyC!B:F,5,0))","v":-6863393.2000000002},-6863393.2000000002,{"$f":"+(VLOOKUP($I$198,FinchleyC!B:F,5,0))","v":-19518},-19518,-6882911.2000000002,{"$f":"(VLOOKUP($I$199,FinchleyC!B:F,5,0))","v":6865857.0499999998},6865857.0499999998,{"$f":"+(VLOOKUP($I$200,FinchleyC!B:F,5,0))","v":19517.18},19517.18,6885374.2299999995,{"$f":"(VLOOKUP($I$201,FinchleyC!B:H,7,0))","v":514620.15},{"$f":"(VLOOKUP($I$203,FinchleyC!B:H,7,0))","v":0.82},0.82,{"$f":"FinchleyC!$C$7","v":517084}]
[null,10139,"10139 Total","Total","Friern Barnet ",{"$f":"VLOOKUP(C96,FBarnet!I:O,7,0)","v":197500.47000000041},{"$f":"VLOOKUP(D96,FBarnet!B:H,4,0)","v":197500.47},-4.0745362639427185E-10,null,null,{"$f":"(VLOOKUP($I$197,FBarnet!B:F,5,0))","v":-5444777.4800000004},-5444777.4800000004,{"$f":"+(VLOOKUP($I$198,FBarnet!B:F,5,0))","v":-126857.86},-126857.86,-5571635.3400000008,{"$f":"(VLOOKUP($I$199,FBarnet!B:F,5,0))","v":5524418.7599999998},5524418.7599999998,{"$f":"+(VLOOKUP($I$200,FBarnet!B:F,5,0))","v":107218.07},107218.07,5631636.8300000001,{"$f":"(VLOOKUP($I$201,FBarnet!B:H,7,0))","v":220868.72},{"$f":"(VLOOKUP($I$203,FBarnet!B:H,7,0))","v":29130.79},29130.79,{"$f":"FBarnet!$C$7","v":300510}]
[null,11174,"11174 Total","Total","JCoSS",{"$f":"VLOOKUP(C97,JCoSS!I:O,7,0)","v":35289.690000000061},{"$f":"VLOOKUP(D97,JCoSS!B:H,4,0)","v":35289.69},-5.8207660913467407E-11,null,null,{"$f":"(VLOOKUP($I$197,JCoSS!B:F,5,0))","v":-10177413.9},-10177413.9,{"$f":"+(VLOOKUP($I$198,JCoSS!B:F,5,0))","v":{"$error":"#N/A"}},"0",-10177413.9,{"$f":"(VLOOKUP($I$199,JCoSS!B:F,5,0))","v":10353465.07},10353465.07,{"$f":"+(VLOOKUP($I$200,JCoSS!B:F,5,0))","v":{"$error":"#N/A"}},"0",10353465.07,{"$f":"(VLOOKUP($I$201,JCoSS!B:H,7,0))","v":-52079.170000000151},{"$f":"(VLOOKUP($I$203,JCoSS!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"JCoSS!$C$7","v":123972}]
[null,10142,"10142 Total","Total","St James' Catholic High",{"$f":"VLOOKUP(C98,StJames!I:O,7,0)","v":169611.00999999989},{"$f":"VLOOKUP(D98,StJames!B:H,4,0)","v":169611.01},0,null,null,{"$f":"(VLOOKUP($I$197,StJames!B:F,5,0))","v":-6595824.8200000003},-6595824.8200000003,{"$f":"+(VLOOKUP($I$198,StJames!B:F,5,0))","v":{"$error":"#N/A"}},"0",-6595824.8200000003,{"$f":"(VLOOKUP($I$199,StJames!B:F,5,0))","v":6579764.2999999998},6579764.2999999998,{"$f":"+(VLOOKUP($I$200,StJames!B:F,5,0))","v":{"$error":"#N/A"}},"0",6579764.2999999998,{"$f":"(VLOOKUP($I$201,StJames!B:H,7,0))","v":124247.51999999996},{"$f":"(VLOOKUP($I$203,StJames!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"StJames!$C$7","v":108187}]
[null,10143,"10143 Total","Total","St Mary's C E High",{"$f":"VLOOKUP(C99,StMarys!I:O,7,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D99,StMarys!B:H,4,0)","v":{"$error":"#N/A"}},0,null,null,{"$f":"(VLOOKUP($I$197,StMarys!B:F,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$198,StMarys!B:F,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$199,StMarys!B:F,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$200,StMarys!B:F,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$201,StMarys!B:H,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$203,StMarys!B:H,7,0))","v":{"$error":"#N/A"}},0,{"$f":"StMarys!$C$7","v":225826}]
[null,10148,"10148 Total","Total","St Michaels Cath Gram",{"$f":"VLOOKUP(C100,StMichael!I:O,7,0)","v":58380.379999999888},{"$f":"VLOOKUP(D100,StMichael!B:H,4,0)","v":58380.38},1.0913936421275139E-10,null,null,{"$f":"(VLOOKUP($I$197,StMichael!B:F,5,0))","v":-4697117.1900000004},-4697117.1900000004,{"$f":"+(VLOOKUP($I$198,StMichael!B:F,5,0))","v":{"$error":"#N/A"}},"0",-4697117.1900000004,{"$f":"(VLOOKUP($I$199,StMichael!B:F,5,0))","v":4807422.9400000004},4807422.9400000004,{"$f":"+(VLOOKUP($I$200,StMichael!B:F,5,0))","v":0},0,4807422.9400000004,{"$f":"(VLOOKUP($I$201,StMichael!B:H,7,0))","v":-98516.75},{"$f":"(VLOOKUP($I$203,StMichael!B:H,7,0))","v":4443},4443,{"$f":"StMichael!$C$7","v":11789}]
[null,11513,"11513 Total","Total","Menorah High ",{"$f":"VLOOKUP(C101,'MenorahHigh '!I:O,7,0)","v":55483.22000000003},{"$f":"VLOOKUP(D101, 'MenorahHigh '!B:H,4,0)","v":55483.22},0,null,null,{"$f":"(VLOOKUP($I$197,StMichael!B:F,5,0))","v":-4697117.1900000004},{"$f":"IFERROR(K101,0)","v":-4697117.1900000004},{"$f":"+(VLOOKUP($I$198,StMichael!B:F,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M101,\"0\")","v":"0"},{"$f":"L101+N101","v":-4697117.1900000004},{"$f":"(VLOOKUP($I$199,StMichael!B:F,5,0))","v":4807422.9400000004},{"$f":"IFERROR(P101,0)","v":4807422.9400000004},{"$f":"+(VLOOKUP($I$200,StMichael!B:F,5,0))","v":0},{"$f":"IFERROR(R101,\"0\")","v":0},{"$f":"Q101+S101","v":4807422.9400000004},{"$f":"(VLOOKUP($I$201,StMichael!B:H,7,0))","v":-98516.75},{"$f":"(VLOOKUP($I$203,StMichael!B:H,7,0))","v":4443},{"$f":"IFERROR(V101,0)","v":4443},{"$f":"'MenorahHigh '!C7","v":0}]
[null,null,null,null,null," ",null,{"$f":"SUM(H6:H100)","v":-6.1800164985470474E-10}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"CFR Revenue Income (Excl Bal)","a"]
[null,null,null,null,null,null,null,null,"CFR Capital Income (Excl Bal)","a"]
[null,null,null,null,null,null,null,null,"CFR2 Revenue Expenditure: TOTAL","b"]
[null,null,null,null,null,null,null,null,"CFR Capital Expenditure ","b"]
[null,null,null,null,null,null,null,null,"Revenue Balance C/forward","c"]
[null,null,null,null,null,null,null,null,"TOTAL","d"]
[null,null,null,null,null,null,null,null,"Capital Balance C/forward"]

{"sheet":"Check Original","index":5,"n_rows":207,"n_cols":23,"rows_kept":207,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Transactions Totals",null,null,null,null,null,null,null,null,null,null,null,null,"CFR Inc + cap",null,null,null,null,"CFR Exp + cap","Rev Bal",null,"Cap Bal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bal bfd",null,null,null,null,"bal bfwd"]
[null,null,null,null,"School","Transactions","Report Total",null,null,null," ",null,null,null,"A",null,null,null,null,"B","C",null,"D"]
[null,null,null,null,null,"£","£"]
[null,10130,{"$f":"B6&\" Total\"","v":"10130 Total"},"Total","Brookhill Nursery",{"$f":"VLOOKUP(C6,Brk!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D6,Brk!I:L,4,0)","v":{"$error":"#N/A"}},{"$f":"G6-F6","v":{"$error":"#N/A"}},null,null,{"$f":"(VLOOKUP($I$201,Brk!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K6,0)","v":0},{"$f":"(VLOOKUP($I$202,Brk!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M6,\"0\")","v":"0"},{"$f":"L6+N6","v":0},{"$f":"(VLOOKUP($I$203,Brk!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P6,0)","v":0},{"$f":"(VLOOKUP($I$204,Brk!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R6,\"0\")","v":"0"},{"$f":"Q6+S6","v":0},{"$f":"(VLOOKUP($I$205,Brk!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Brk!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V6,0)","v":0}]
[null,10131,{"$f":"B7&\" Total\"","v":"10131 Total"},"Total","Hampden Way Nursery ",{"$f":"VLOOKUP(C7,Hmp!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D7,Hmp!I:L,4,0)","v":{"$error":"#N/A"}},{"$f":"G7-F7","v":{"$error":"#N/A"}},null,null,{"$f":"(VLOOKUP($I$201,Hmp!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K7,0)","v":0},{"$f":"(VLOOKUP($I$202,Hmp!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M7,\"0\")","v":"0"},{"$f":"L7+N7","v":0},{"$f":"(VLOOKUP($I$203,Hmp!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P7,0)","v":0},{"$f":"(VLOOKUP($I$204,Hmp!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R7,\"0\")","v":"0"},{"$f":"Q7+S7","v":0},{"$f":"(VLOOKUP($I$205,Hmp!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Hmp!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V7,0)","v":0}]
[null,10132,"10132 Total","Total","Moss Hall Nursery",{"$f":"VLOOKUP(C8,MHN!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D8,MHN!I:L,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MHN!I:O,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MHN!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M8,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,MHN!I:O,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MHN!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R8,\"0\")","v":"0"},{"$f":"Q8+S8","v":0},{"$f":"(VLOOKUP($I$205,MHN!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MHN!I:O,7,0))","v":{"$error":"#N/A"}},0]
[null,10133,"10133 Total","Total","St Margaret's Nursery ",{"$f":"VLOOKUP(C9,StM!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D9,StM!I:L,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StM!I:O,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StM!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M9,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,StM!I:O,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StM!I:O,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R9,\"0\")","v":"0"},{"$f":"Q9+S9","v":0},{"$f":"(VLOOKUP($I$205,StM!I:O,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StM!I:O,7,0))","v":{"$error":"#N/A"}},0]
[]
[null,10159,"10159 Total","Total","Mapledown",{"$f":"VLOOKUP(C11,Mpldwn!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D11,Mpldwn!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Mpldwn!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Mpldwn!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M11,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Mpldwn!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Mpldwn!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R11,\"0\")","v":"0"},{"$f":"Q11+S11","v":0},{"$f":"(VLOOKUP($I$205,Mpldwn!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Mpldwn!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10157,"10157 Total","Total","Northway",{"$f":"VLOOKUP(C12,Nrthwy!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D12,Nrthwy!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Nrthwy!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Nrthwy!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M12,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Nrthwy!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Nrthwy!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R12,\"0\")","v":"0"},{"$f":"Q12+S12","v":0},{"$f":"(VLOOKUP($I$205,Nrthwy!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Nrthwy!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10156,"10156 Total","Total","Oak Lodge",{"$f":"VLOOKUP(C13,okldg!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D13,okldg!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,okldg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,okldg!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M13,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,okldg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,okldg!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R13,\"0\")","v":"0"},{"$f":"Q13+S13","v":0},{"$f":"(VLOOKUP($I$205,okldg!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,okldg!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10158,"10158 Total","Total","Oakleigh",{"$f":"VLOOKUP(C14,Oklgh!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D14,Oklgh!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Oklgh!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Oklgh!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M14,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Oklgh!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Oklgh!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R14,\"0\")","v":"0"},{"$f":"Q14+S14","v":0},{"$f":"(VLOOKUP($I$205,Oklgh!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Oklgh!I:L,7,0))","v":{"$error":"#N/A"}},0]
[]
[null,10185,"10185 Total","Total","Northgate",{"$f":"VLOOKUP(C16,Northg!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D16,Northg!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Northg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Northg!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M16,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Northg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Northg!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R16,\"0\")","v":"0"},{"$f":"Q16+S16","v":0},{"$f":"(VLOOKUP($I$205,Northg!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Northg!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10188,"10188 Total","Total","Pavilion",{"$f":"VLOOKUP(C17,Pavilion!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D17,Pavilion!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Pavilion!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Pavilion!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M17,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Pavilion!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Pavilion!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R17,\"0\")","v":"0"},{"$f":"Q17+S17","v":0},{"$f":"(VLOOKUP($I$205,Pavilion!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Pavilion!I:L,7,0))","v":{"$error":"#N/A"}},0]
[]
[null,11094,"11094 Total","Total","Akiva",{"$f":"VLOOKUP(C19,Akv!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D19,Akv!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Akv!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Akv!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M19,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,Akv!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Akv!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R19,\"0\")","v":"0"},{"$f":"Q19+S19","v":0},{"$f":"(VLOOKUP($I$205,Akv!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Akv!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10042,"10042 Total","Total","All Saints N20",{"$f":"VLOOKUP(C20,AstN20!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D20,AstN20!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,AstN20!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,AstN20!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,AstN20!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,AstN20!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,AstN20!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,AstN20!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10040,"10040 Total","Total","All Saints NW2",{"$f":"VLOOKUP(C21,AstNW2!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D21,AstNW2!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,AstNW2!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,AstNW2!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,AstNW2!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,AstNW2!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,AstNW2!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,AstNW2!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10043,"10043 Total","Total","Annunciation Inf",{"$f":"VLOOKUP(C22,AnnI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D22,AnnI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,AnnI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,AnnI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,AnnI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,AnnI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,AnnI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,AnnI!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10117,"10117 Total","Total","Annunciation Jun",{"$f":"VLOOKUP(C23,AnnJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D23,AnnJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,AnnJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,AnnJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,AnnJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,AnnJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,AnnJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,AnnJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10044,"10044 Total","Total","Barnfield",{"$f":"VLOOKUP(C24,Barnf!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D24,Barnf!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Barnf!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Barnf!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Barnf!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Barnf!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Barnf!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Barnf!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10128,"10128 Total","Total","Beis Yaakov",{"$f":"VLOOKUP(C25,BYaak!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D25,BYaak!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BYaak!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,BYaak!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BYaak!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,BYaak!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BYaak!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BYaak!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,11278,"11278 Total","Total","Beit Shvidler School",{"$f":"VLOOKUP(C26,BeitShv!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D26,BeitShv!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BeitShv!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,BeitShv!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BeitShv!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,BeitShv!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BeitShv!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BeitShv!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10045,"10045 Total","Total","Bell Lane ",{"$f":"VLOOKUP(C27,Bell!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D27,Bell!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Bell!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Bell!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Bell!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Bell!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Bell!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Bell!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10115,"10115 Total","Total","Blessed Dominic",{"$f":"VLOOKUP(C28,BDom!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D28,BDom!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BDom!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,BDom!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BDom!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,BDom!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BDom!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BDom!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10047,"10047 Total","Total","Brookland Inf",{"$f":"VLOOKUP(C29,BrookI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D29,BrookI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BrookI!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K29,0)","v":0},{"$f":"(VLOOKUP($I$202,BrookI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BrookI!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P29,0)","v":0},{"$f":"(VLOOKUP($I$204,BrookI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BrookI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BrookI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V29,0)","v":0}]
[null,10046,"10046 Total","Total","Brookland Jun",{"$f":"VLOOKUP(C30,BrookJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D30,BrookJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BrookJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,BrookJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BrookJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,BrookJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BrookJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BrookJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10048,"10048 Total","Total","Brunswick Park",{"$f":"VLOOKUP(C31,BrunsP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D31,BrunsP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BrunsP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,BrunsP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,BrunsP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,BrunsP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,BrunsP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BrunsP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10118,"10118 Total","Total","Chalgrove",{"$f":"VLOOKUP(C32,Chal!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D32,Chal!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Chal!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Chal!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Chal!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Chal!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Chal!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Chal!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10049,"10049 Total","Total","Childs Hill",{"$f":"VLOOKUP(C33,ChildsH!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D33,ChildsH!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,ChildsH!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,ChildsH!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,ChildsH!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,ChildsH!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,ChildsH!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,ChildsH!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10050,"10050 Total","Total","Christchurch JMI",{"$f":"VLOOKUP(C34,ChristC!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D34,ChristC!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,ChristC!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,ChristC!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,ChristC!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,ChristC!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,ChristC!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,ChristC!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10051,"10051 Total","Total","Church Hill",{"$f":"VLOOKUP(C35,ChurchH!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D35,ChurchH!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,ChurchH!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,ChurchH!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,ChurchH!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,ChurchH!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,ChurchH!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,ChurchH!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10953,"10953 Total","Total","Claremont Primary",{"$f":"VLOOKUP(C36,Clare!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D36,Clare!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Clare!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Clare!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Clare!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Clare!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Clare!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Clare!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10054,"10054 Total","Total","Colindale",{"$f":"VLOOKUP(C37,Colin!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D37,Colin!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Colin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Colin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Colin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Colin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Colin!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Colin!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10055,"10055 Total","Total","Coppetts Wood",{"$f":"VLOOKUP(C38,Coppet!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D38,Coppet!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Coppet!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Coppet!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Coppet!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Coppet!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Coppet!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Coppet!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10056,"10056 Total","Total","Courtland",{"$f":"VLOOKUP(C39,Court!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D39,Court!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Court!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Court!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Court!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Court!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Court!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Court!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10057,"10057 Total","Total","Cromer Road",{"$f":"VLOOKUP(C40,Cromer!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D40,Cromer!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Cromer!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Cromer!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Cromer!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Cromer!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Cromer!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Cromer!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10083,"10083 Total","Total","Danegrove",{"$f":"VLOOKUP(C41,Daneg!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D41,Daneg!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Daneg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Daneg!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Daneg!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Daneg!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Daneg!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Daneg!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10059,"10059 Total","Total","Deansbrook Inf",{"$f":"VLOOKUP(C42,DeansI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D42,DeansI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,DeansI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,DeansI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,DeansI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,DeansI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,DeansI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,DeansI!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10061,"10061 Total","Total","Dollis Inf ",{"$f":"VLOOKUP(C43,DollisI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D43,DollisI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,DollisI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,DollisI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,DollisI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,DollisI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,DollisI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,DollisI!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10060,"10060 Total","Total","Dollis Junior ",{"$f":"VLOOKUP(C44,DollisJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D44,DollisJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,DollisJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,DollisJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,DollisJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,DollisJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,DollisJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,DollisJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10063,"10063 Total","Total","Edgware Inf",{"$f":"VLOOKUP(C45,EdgwP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D45,EdgwP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,EdgwP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,EdgwP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,EdgwP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,EdgwP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,EdgwP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,EdgwP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10064,"10064 Total","Total","Fairway",{"$f":"VLOOKUP(C46,Fair!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D46,Fair!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Fair!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Fair!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Fair!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Fair!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Fair!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Fair!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10065,"10065 Total","Total","Foulds",{"$f":"VLOOKUP(C47,Fould!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D47,Fould!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Fould!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Fould!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Fould!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Fould!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Fould!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Fould!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10066,"10066 Total","Total","Frith Manor",{"$f":"VLOOKUP(C48,Frith!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D48,Frith!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Frith!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Frith!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Frith!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Frith!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Frith!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Frith!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10068,"10068 Total","Total","Garden Suburb Inf",{"$f":"VLOOKUP(C49,GSubI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D49,GSubI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,GSubI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,GSubI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,GSubI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,GSubI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,GSubI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,GSubI!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10067,"10067 Total","Total","Garden Suburb Jnr",{"$f":"VLOOKUP(C50,GSubJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D50,GSubJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,GSubJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,GSubJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,GSubJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,GSubJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,GSubJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,GSubJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10069,"10069 Total","Total","Goldbeaters",{"$f":"VLOOKUP(C51,Gold!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D51,Gold!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Gold!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Gold!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Gold!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Gold!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Gold!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Gold!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10121,"10121 Total","Total","Hasmonean Primary",{"$f":"VLOOKUP(C52,HasmoP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D52,HasmoP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,HasmoP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,HasmoP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,HasmoP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,HasmoP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,HasmoP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,HasmoP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10071,"10071 Total","Total","Hollickwood",{"$f":"VLOOKUP(C53,Hollick!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D53,Hollick!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Hollick!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Hollick!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Hollick!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Hollick!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Hollick!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Hollick!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10072,"10072 Total","Total","Holly Park",{"$f":"VLOOKUP(C54,HollyP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D54,HollyP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,HollyP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,HollyP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,HollyP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,HollyP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,HollyP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,HollyP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10073,"10073 Total","Total","Holy Trinity",{"$f":"VLOOKUP(C55,Holy!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D55,Holy!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Holy!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Holy!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Holy!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Holy!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Holy!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Holy!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10074,"10074 Total","Total","Livingstone",{"$f":"VLOOKUP(C56,Living!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D56,Living!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Living!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Living!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Living!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Living!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Living!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Living!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10075,"10075 Total","Total","Manorside",{"$f":"VLOOKUP(C57,Manor!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D57,Manor!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Manor!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Manor!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Manor!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Manor!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Manor!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Manor!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,11093,"11093 Total","Total","Martin Primary School ",{"$f":"VLOOKUP(C58,Martin!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D58,Martin!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Martin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Martin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Martin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Martin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Martin!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Martin!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10125,"10125 Total","Total","Mathilda Marks Kennedy",{"$f":"VLOOKUP(C59,MMK!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D59,MMK!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MMK!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MMK!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MMK!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MMK!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MMK!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MMK!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10126,"10126 Total","Total","Menorah Foundation ",{"$f":"VLOOKUP(C60,MenF!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D60,MenF!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MenF!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MenF!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MenF!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MenF!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MenF!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MenF!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10114,"10114 Total","Total","Menorah Primary ",{"$f":"VLOOKUP(C61,MenP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D61,MenP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MenP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MenP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MenP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MenP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MenP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MenP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10078,"10078 Total","Total","Monken Hadley CE",{"$f":"VLOOKUP(C62,Monken!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D62,Monken!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Monken!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Monken!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Monken!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Monken!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Monken!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Monken!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10079,"10079 Total","Total","Monkfrith",{"$f":"VLOOKUP(C63,MonkF!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D63,MonkF!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MonkF!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MonkF!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MonkF!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MonkF!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MonkF!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MonkF!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10081,"10081 Total","Total","Moss Hall Inf",{"$f":"VLOOKUP(C64,MHI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D64,MHI!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MHI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MHI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MHI!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MHI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MHI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MHI!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10080,"10080 Total","Total","Moss Hall Jun",{"$f":"VLOOKUP(C65,MHJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D65,MHJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,MHJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,MHJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,MHJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,MHJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,MHJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,MHJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10082,"10082 Total","Total","Northside",{"$f":"VLOOKUP(C66,Norths!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D66,Norths!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Norths!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Norths!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Norths!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Norths!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Norths!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Norths!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10127,"10127 Total","Total","Orion",{"$f":"VLOOKUP(C67,Orion!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D67,Orion!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Orion!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Orion!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Orion!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Orion!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Orion!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Orion!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10084,"10084 Total","Total","Osidge JMI",{"$f":"VLOOKUP(C68,Osidge!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D68,Osidge!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Osidge!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Osidge!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Osidge!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Osidge!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Osidge!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Osidge!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10085,"10085 Total","Total","Our Lady of Lourdes",{"$f":"VLOOKUP(C69,OLOL!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D69,OLOL!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,OLOL!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,OLOL!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,OLOL!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,OLOL!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,OLOL!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,OLOL!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10129,"10129 Total","Total","Pardes House ",{"$f":"VLOOKUP(C70,Pardes!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D70,Pardes!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Pardes!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Pardes!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Pardes!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Pardes!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Pardes!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Pardes!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10119,{"$f":"B71&\" Total\"","v":"10119 Total"},"Total","Queenswell Inf",{"$f":"VLOOKUP(C71,QueenI!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D71,QueenI!I:I,4,0)","v":{"$error":"#N/A"}},{"$f":"G71-F71","v":{"$error":"#N/A"}},null,null,{"$f":"(VLOOKUP($I$201,QueenI!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K71,0)","v":0},{"$f":"+(VLOOKUP($I$202,QueenI!I:L,5,0))","v":{"$error":"#N/A"}},"0",{"$f":"L71+N71","v":0},{"$f":"(VLOOKUP($I$203,QueenI!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P71,0)","v":0},{"$f":"+(VLOOKUP($I$204,QueenI!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,QueenI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,QueenI!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V71,0)","v":0}]
[null,10086,"10086 Total","Total","Queenswell Jun",{"$f":"VLOOKUP(C72,QueenJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D72,QueenJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,QueenJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,QueenJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,QueenJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,QueenJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,QueenJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,QueenJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10112,"10112 Total","Total","Rosh Pinah",{"$f":"VLOOKUP(C73,RoshP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D73,RoshP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,RoshP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,RoshP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,RoshP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,RoshP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,RoshP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,RoshP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10110,"10110 Total","Total","Sacred Heart",{"$f":"VLOOKUP(C74,Sacred!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D74,Sacred!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Sacred!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Sacred!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Sacred!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Sacred!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Sacred!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Sacred!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,11381,"11381 Total","Total","Sacks Morasha",{"$f":"VLOOKUP(C75,Morasha!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D75,Morasha!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Morasha!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Morasha!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Morasha!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Morasha!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Morasha!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Morasha!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10087,"10087 Total","Total","St Agnes RC",{"$f":"VLOOKUP(C76,StAgnes!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D76,StAgnes!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StAgnes!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StAgnes!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StAgnes!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StAgnes!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StAgnes!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StAgnes!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10099,"10099 Total","Total","St Andrews CE",{"$f":"VLOOKUP(C77,StAndrew!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D77,StAndrew!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StAndrew!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StAndrew!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StAndrew!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StAndrew!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StAndrew!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StAndrew!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10088,"10088 Total","Total","St Catherines RC",{"$f":"VLOOKUP(C78,StCath!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D78,StCath!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StCath!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StCath!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StCath!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StCath!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StCath!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StCath!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10089,"10089 Total","Total","St Johns CE N11",{"$f":"VLOOKUP(C79,StJohnN11!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D79,StJohnN11!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StJohnN11!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StJohnN11!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StJohnN11!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StJohnN11!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StJohnN11!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StJohnN11!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10116,"10116 Total","Total","St Johns CE N20",{"$f":"VLOOKUP(C80,StJohnN20!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D80,StJohnN20!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StJohnN20!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StJohnN20!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StJohnN20!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StJohnN20!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StJohnN20!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StJohnN20!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10107,"10107 Total","Total","St Josephs RC Jun",{"$f":"VLOOKUP(C81,StJosJ!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D81,StJosJ!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StJosJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StJosJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StJosJ!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StJosJ!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StJosJ!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StJosJ!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10698,"10698 Total","Total","St Mary's & St Johns Primary",{"$f":"VLOOKUP(C82,StMarStJon!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D82,StMarStJon!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StMarStJon!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StMarStJon!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StMarStJon!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StMarStJon!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StMarStJon!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StMarStJon!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10093,"10093 Total","Total","St Marys CE EB",{"$f":"VLOOKUP(C83,StMarEN4!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D83,StMarEN4!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StMarEN4!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StMarEN4!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M83,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,StMarEN4!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StMarEN4!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R83,\"0\")","v":"0"},{"$f":"Q83+S83","v":0},{"$f":"(VLOOKUP($I$205,StMarEN4!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StMarEN4!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10092,"10092 Total","Total","St Marys CE N3",{"$f":"VLOOKUP(C84,StMarN3!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D84,StMarN3!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StMarN3!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StMarN3!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StMarN3!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StMarN3!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StMarN3!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StMarN3!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10094,"10094 Total","Total","St Pauls CE N11    ",{"$f":"VLOOKUP(C85,StPaulN11!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D85,StPaulN11!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StPaulN11!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StPaulN11!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StPaulN11!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StPaulN11!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StPaulN11!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StPaulN11!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10095,"10095 Total","Total","St Pauls CE NW7",{"$f":"VLOOKUP(C86,StPaulNW7!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D86,StPaulNW7!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StPaulNW7!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StPaulNW7!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StPaulNW7!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StPaulNW7!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StPaulNW7!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StPaulNW7!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10108,"10108 Total","Total","St Theresas RC",{"$f":"VLOOKUP(C87,StThere!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D87,StThere!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StThere!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StThere!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StThere!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StThere!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StThere!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StThere!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10096,"10096 Total","Total","St Vincents RC",{"$f":"VLOOKUP(C88,StVin!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D88,StVin!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StVin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StVin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StVin!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StVin!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StVin!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StVin!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10098,"10098 Total","Total","Summerside",{"$f":"VLOOKUP(C89,Summer!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D89,Summer!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Summer!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Summer!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Summer!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Summer!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Summer!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Summer!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10097,"10097 Total","Total","Sunnyfields",{"$f":"VLOOKUP(C90,Sunny!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D90,Sunny!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Sunny!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Sunny!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Sunny!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Sunny!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Sunny!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Sunny!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10100,"10100 Total","Total","Trent",{"$f":"VLOOKUP(C91,Trent!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D91,Trent!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Trent!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Trent!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Trent!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Trent!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Trent!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Trent!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10101,"10101 Total","Total","Tudor",{"$f":"VLOOKUP(C92,Tudor!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D92,Tudor!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Tudor!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Tudor!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Tudor!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Tudor!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Tudor!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Tudor!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10103,"10103 Total","Total","Underhill Inf       ",{"$f":"VLOOKUP(C93,UnderP!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D93,UnderP!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,UnderP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,UnderP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,UnderP!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,UnderP!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,UnderP!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,UnderP!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10124,"10124 Total","Total","Wessex Gardens ",{"$f":"VLOOKUP(C94,Wessex!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D94,Wessex!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Wessex!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Wessex!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Wessex!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Wessex!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Wessex!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Wessex!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10105,"10105 Total","Total","Whitings Hill",{"$f":"VLOOKUP(C95,Whiting!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D95,Whiting!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Whiting!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Whiting!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Whiting!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Whiting!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Whiting!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Whiting!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10123,"10123 Total","Total","Woodcroft Primary",{"$f":"VLOOKUP(C96,Woodcrft!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D96,Woodcrft!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Woodcrft!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Woodcrft!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Woodcrft!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Woodcrft!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Woodcrft!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Woodcrft!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10109,"10109 Total","Total","Woodridge",{"$f":"VLOOKUP(C97,Woodrdge!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D97,Woodrdge!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,Woodrdge!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,Woodrdge!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,Woodrdge!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,Woodrdge!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,Woodrdge!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,Woodrdge!I:L,7,0))","v":{"$error":"#N/A"}},0]
[]
[null,10137,{"$f":"B99&\" Total\"","v":"10137 Total"},"Total","Bishop Douglass",{"$f":"VLOOKUP(C99,BishopD!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D99,BishopD!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,BishopD!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(K99,0)","v":0},{"$f":"+(VLOOKUP($I$202,BishopD!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(M99,\"0\")","v":"0"},0,{"$f":"(VLOOKUP($I$203,BishopD!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(P99,0)","v":0},{"$f":"+(VLOOKUP($I$204,BishopD!I:L,5,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(R99,\"0\")","v":"0"},{"$f":"Q99+S99","v":0},{"$f":"(VLOOKUP($I$205,BishopD!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,BishopD!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"IFERROR(V99,0)","v":0}]
[null,10145,"10145 Total","Total","Finchley Catholic High",{"$f":"VLOOKUP(C100,FinchleyC!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D100,FinchleyC!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,FinchleyC!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,FinchleyC!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,FinchleyC!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,FinchleyC!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,FinchleyC!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,FinchleyC!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10139,"10139 Total","Total","Friern Barnet ",{"$f":"VLOOKUP(C101,FBarnet!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D101,FBarnet!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,FBarnet!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,FBarnet!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,FBarnet!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,FBarnet!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,FBarnet!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,FBarnet!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,11174,"11174 Total","Total","JCoSS",{"$f":"VLOOKUP(C102,JCoSS!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D102,JCoSS!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,JCoSS!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,JCoSS!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,JCoSS!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,JCoSS!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,JCoSS!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,JCoSS!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10142,"10142 Total","Total","St James' Catholic High",{"$f":"VLOOKUP(C103,StJames!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D103,StJames!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StJames!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StJames!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StJames!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StJames!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StJames!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StJames!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10143,"10143 Total","Total","St Mary's C E High",{"$f":"VLOOKUP(C104,StMarys!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D104,StMarys!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StMarys!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StMarys!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StMarys!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StMarys!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StMarys!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StMarys!I:L,7,0))","v":{"$error":"#N/A"}},0]
[null,10148,"10148 Total","Total","St Michaels Cath Gram",{"$f":"VLOOKUP(C105,StMichael!B:H,9,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(D105,StMichael!I:I,4,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"(VLOOKUP($I$201,StMichael!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$202,StMichael!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$203,StMichael!I:L,5,0))","v":{"$error":"#N/A"}},0,{"$f":"+(VLOOKUP($I$204,StMichael!I:L,5,0))","v":{"$error":"#N/A"}},"0",0,{"$f":"(VLOOKUP($I$205,StMichael!I:L,7,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($I$207,StMichael!I:L,7,0))","v":{"$error":"#N/A"}},0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"CFR Revenue Income (Excl Bal)","a"]
[null,null,null,null,null,null,null,null,"CFR Capital Income (Excl Bal)","a"]
[null,null,null,null,null,null,null,null,"CFR2 Revenue Expenditure: TOTAL","b"]
[null,null,null,null,null,null,null,null,"CFR Capital Expenditure ","b"]
[null,null,null,null,null,null,null,null,"Revenue Balance C/forward","c"]
[null,null,null,null,null,null,null,null,"TOTAL","d"]
[null,null,null,null,null,null,null,null,"Capital Balance C/forward"]

{"sheet":"Front sheet","index":6,"n_rows":296,"n_cols":10,"rows_kept":296,"cut":false,"hidden":false,"merged":[[59,0,59,1],[96,0,96,1],[6,2,6,7],[7,2,7,5],[17,1,18,8]]}
[]
[]
[]
[]
[]
[]
[null,null," "]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},"INTEGRA SCHOOL REPORTS AND TRANSACTION LISTINGS 2016/17",null,null,null,"Period",12]
[]
[]
[null,null,"Choose your school",{"$f":"VLOOKUP(C11,C201:E296,3,0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(C11,C200:E296,2,0)","v":"DfE No"}]
[]
[null,"Month 12 reports include all posting summaries and accruals raised for 2016/17.  Please check carefully and report any errors and/or omissions",null,null,null,null,null,null,null," "]
[null," by Tuesday 25th April 2017. This is your provisional outturn report."]
[null,null," "," "]
[]
[]
[null,"View Transactions & Reports by clicking on the relevant sector button below and then click on the link for your School:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Schools Accountancy Section",null,null,null,null,"Last updated"]
[null,null,null,null,null,null,null,"2017-04-13"]
[null,null,"Claudette James   Ext 7132",null,null,null,null," "]
[null,null,"Nicole Gibson        Ext 7223"]
[null,null,"Gary Topp                Ext 7227"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Click onto your schools name for your schools Budget Monitoring Report "]
[]
[]
["Nursery Schools"]
["School Name","DCSF No","Cost Centre"]
["Brookhill Nursery",1000,10130]
["Hampden Way Nursery ",1001,10131]
["Moss Hall Nursery",1002,10132]
["St Margaret's Nursery ",1003,10133]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Click onto your schools name for your schools Budget Monitoring Report "]
[]
[]
[]
["Special Schools"]
["School Name","DCSF No","Cost Centre"]
["Mapledown",7010,10159]
["Northway",7005,10157]
["Oak Lodge",7000,10156]
["Oakleigh",7009,10158]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Click onto your schools name for your schools Budget Monitoring Report "]
[]
[]
["PUPIL REFERRAL UNITS "]
["School Name","DCSF No","Cost Centre"]
["Northgate",1102,10185]
["Pavilion",1100,10188]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Choose your school","DfE No","Cost Centre"]
[null,null,"Akiva",3520,11094]
[null,null,"All Saints N20",3317,10042]
[null,null,"All Saints NW2",3300,10040]
[null,null,"Annunciation Inf",3500,10043]
[null,null,"Annunciation Jun",3514,10117]
[null,null,"Barnfield",2002,10044]
[null,null,"Beis Yaakov",2079,10128]
[null,null,"Beit Shvidler School",3524,11278]
[null,null,"Bell Lane ",2003,10045]
[null,null,"Bishop Douglass",5408,10137]
[null,null,"Blessed Dominic",3511,10115]
[null,null,"Brookhill Nursery",1000,10130]
[null,null,"Brookland Inf",2008,10047]
[null,null,"Brookland Jun",2007,10046]
[null,null,"Brunswick Park",2009,10048]
[null,null,"Chalgrove",2067,10118]
[null,null,"Childs Hill",2010,10049]
[null,null,"Christchurch JMI",3302,10050]
[null,null,"Church Hill",2011,10051]
[null,null,"Colindale",2014,10054]
[null,null,"Coppetts Wood",2015,10055]
[null,null,"Courtland",2016,10056]
[null,null,"Cromer Road",2017,10057]
[null,null,"Danegrove",2073,10083]
[null,null,"Deansbrook Inf",2019,10059]
[null,null,"Dollis Inf ",2021,10061]
[null,null,"Dollis Junior ",5200,10060]
[null,null,"Edgware Primary",2023,10063]
[null,null,"Fairway",2024,10064]
[null,null,"Finchley Catholic High",5405,10145]
[null,null,"Foulds",2025,10065]
[null,null,"Friern Barnet ",4003,10139]
[null,null,"Frith Manor",2026,10066]
[null,null,"Garden Suburb Inf",2028,10068]
[null,null,"Garden Suburb Jnr",2027,10067]
[null,null,"Goldbeaters",2029,10069]
[null,null,"Hampden Way Nursery ",1001,10131]
[null,null,"Hasmonean Primary",3516,10121]
[null,null,"Hollickwood",2031,10071]
[null,null,"Holly Park",2032,10072]
[null,null,"Holy Trinity",3304,10073]
[null,null,"JCoSS",5427,11174]
[null,null,"Livingstone",2036,10074]
[null,null,"Manorside",2037,10075]
[null,null,"Mapledown",7010,10159]
[null,null,"Martin Primary School ",3523,11093]
[null,null,"Mathilda Marks Kennedy",5948,10125]
[null,null,"Menorah Foundation ",5949,10126]
[null,null,"Menorah High School",4004,11513]
[null,null,"Menorah Primary ",3513,10114]
[null,null,"Monken Hadley CE",3305,10078]
[null,null,"Monkfrith",2042,10079]
[null,null,"Moss Hall Inf",2044,10081]
[null,null,"Moss Hall Jun",2043,10080]
[null,null,"Moss Hall Nursery",1002,10132]
[null,null,"Northgate",1102,10185]
[null,null,"Northside",2045,10082]
[null,null,"Northway",7005,10157]
[null,null,"Oak Lodge",7000,10156]
[null,null,"Oakleigh",7009,10158]
[null,null,"Orion",2077,10127]
[null,null,"Osidge JMI",5201,10084]
[null,null,"Our Lady of Lourdes",3501,10085]
[null,null,"Pardes House ",2078,10129]
[null,null,"Pavilion",1100,10188]
[null,null,"Queenswell Inf",2071,10119]
[null,null,"Queenswell Jun",2072,10086]
[null,null,"Rosh Pinah",3512,10112]
[null,null,"Sacks Morasha",2041,11381]
[null,null,"Sacred Heart",3510,10110]
[null,null,"St Agnes RC",3502,10087]
[null,null,"St Andrews CE",3315,10099]
[null,null,"St Catherines RC",3504,10088]
[null,null,"St James' Catholic High",5407,10142]
[null,null,"St Johns CE N11",3307,10089]
[null,null,"St Johns CE N20",3309,10116]
[null,null,"St Josephs RC Primary",3509,10107]
[null,null,"St Margaret's Nursery ",1003,10133]
[null,null,"St Mary's & St Johns Primary",3521,10698]
[null,null,"St Mary's C E High",5403,10143]
[null,null,"St Marys CE EB",3312,10093]
[null,null,"St Marys CE N3",3311,10092]
[null,null,"St Michaels Cath Gram",5404,10148]
[null,null,"St Pauls CE N11    ",3313,10094]
[null,null,"St Pauls CE NW7",3314,10095]
[null,null,"St Theresas RC",3507,10108]
[null,null,"St Vincents RC",3506,10096]
[null,null,"Summerside",2052,10098]
[null,null,"Sunnyfields",2070,10097]
[null,null,"Trent",3316,10100]
[null,null,"Tudor",2055,10101]
[null,null,"Underhill School ",2057,10103]
[null,null,"Wessex Gardens ",2076,10124]
[null,null,"Whitings Hill",2060,10105]
[null,null,"Woodcroft Primary",3518,10123]
[null,null,"Woodridge",2054,10109]

{"sheet":"April 2014","index":7,"n_rows":88,"n_cols":4,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
[null,"School Coding Structure in SAP from April 2014"]
[]
["GL code(s) Feeding into ","CFR","Cost Element Group ","Note"]
["Cost Element Group","Code","Heading"]
[543970,"I01","Funds Delegated by LEA"]
[543971,"I02","Funding for 6th Form Students"]
[543972,"I03","SEN Funding"]
[543973,"I04","Funding for Minority Ethnic Pupils"]
[543975,"I05","Pupil Premium"]
[710020,"I06","Other Government Grants"]
[720000,"I07","Other Grants & Payments"]
[739000,"I08","Income from Facilities & Services"]
[739010,"I09","Income from Catering"]
[739020,"I10","Receipts from Supply Teacher Insurance Claims"]
[739030,"I11","Receipts from Other Insurance Claims"]
[739040,"I12","Income from Contributions"]
[739050,"I13","Donations and / or Voluntary Funds"]
[543952,"I15","Extended School Funding - Pupil Focussed"]
[543953,"I16","Extended School Funding - Community Focussed"]
[739080,"I17","Community Ext School, Other Income"]
[720010,"I18","Additional Grants for Schools"]
[111400,"E01","Teaching Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113040,"E01","Teaching Staff"]
[114040,"E01","Teaching Staff"]
[111500,"E02","Supply Teaching Staff (employed by the school)","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113050,"E02","Supply Teaching Staff (employed by the school)"]
[114050,"E02","Supply Teaching Staff (employed by the school)"]
[111600,"E03","Education Support Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113060,"E03","Education Support Staff"]
[114060,"E03","Education Support Staff"]
[111200,"E04","Premises Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113020,"E04","Premises Staff"]
[114020,"E04","Premises Staff"]
[111100,"E05","Administrative & Clerical Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113010,"E05","Administrative & Clerical Staff"]
[114010,"E05","Administrative & Clerical Staff"]
[111300,"E06","Catering Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113030,"E06","Catering Staff"]
[114030,"E06","Catering Staff"]
[111700,"E07","Cost of Other Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113000,"E07","Cost of Other Staff"]
[114000,"E07","Cost of Other Staff"]
[138100,"E08","Indirect Employee Expenses","Training, Travel exp, Casual user Allow, Subsistence, Employers Pen Contributions for August* Early Retirement"]
[135130,"E08","Indirect Employee Expenses"]
[317000,"E08","Indirect Employee Expenses"]
[321010,"E08","Indirect Employee Expenses"]
[423000,"E08","Indirect Employee Expenses"]
[133100,"E09","Staff Development & Training"]
[138110,"E10","Supply Teacher Insurance"]
[138120,"E11","Staff Related Insurance"]
[210000,"E12","Building Maintenance & Improvement"]
[220000,"E13","Grounds Maintenance & Improvement"]
[219010,"E14","Caretaking & Cleaning"]
[216000,"E15","Water & Sewerage"]
[213020,"E16","Energy"]
[215000,"E17","Rates"]
[219030,"E18","Other Occupation Costs"]
[413050,"E19","Learning Resources (not ICT)"]
[422620,"E20","ICT Learning Resources"]
[420050,"E21","Exam Fees"]
[413060,"E22","Administrative Supplies"]
[221000,"E23","Other Insurance Premiums"]
[413070,"E24","Special Facilities"]
[411020,"E25","Catering Supplies"]
[420060,"E26","Agency Supply Teachers"]
[569010,"E27","Bought in Prof. Services - Curriculum"]
[569000,"E28","Bought in Prof. Services - Other"]
[610040,"E29","Loan Interest"]
[543955,"E30","Direct Revenue Financing"]
[111450,"E31","Extended School Staff","Gross Pay, Employers NI Cont. & Employers Pen Cont."]
[113070,"E31","Extended School Staff"]
[114070,"E31","Extended School Staff"]
[411025,"E32","Community Ext School Other Costs"]
[543950,"N/a","Contingency"]
[543960,"N/a","Revenue Projects - Future Years"]
[]
[543980,"CI01","Capital Income (SF Category 6)"]
[739470,"CI03","Voluntary or Private Capital Income"]
[543995,"CI04","Direct Revenue Financing"]
[]
[599000,"CE01","Acquisition of Land & Buildings"]
[599010,"CE02","New Construction, Conversion & Renovation"]
[599020,"CE03","Vehicles, Plant, Equipment & Machinery"]
[599030,"CE04","Information Communications Technology"]
[599040,"N/a","Capital Resources Held for Future Years"]
[]
[928018,725,"VAT paid on Payments "]
[928019,725,"VAT received on Receipts"]

{"sheet":"Instructions","index":8,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[6,1,7,12]]}
[]
[null,null,null,null,"Instructions - Use of Reports for Website"]
[]
[]
[]
["ó","Choose your School from the drop-down box "]
["ó","Click on the School Report button to view your School Report  - the print settings are already set up for you to print your report"]
[]
[]
["ó","To view your transactions, click on the relevant sector button and then click on your school name."]
[]
[null,"If you have any problems/queries please do not hesitate to contact the Schools Accountancy Section below :"]
[]
[null,"Schools Accountancy Section"]
[]
[null," "]
[null," "]

{"sheet":"Brk","index":9,"n_rows":81,"n_cols":15,"rows_kept":81,"cut":false,"hidden":false,"merged":[[0,5,0,7],[1,5,1,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Brookhill Nursery"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",145359,null,null,null,null,null,10130,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1200.81]
[null,"I01 - Funds Delegated by LA",-334465,-318950,-5908,-324858,97.1276516227408,-9607,10130,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1027]
[null,"I03 - SEN Funding",-2853,-2853,0,-2853,100,0,10130,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-47171]
[null,"I05 - Pupil Premium Grant",0,0,0,0,0,0,10130,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-11620.41]
[null,"I06 - Other Government Grants",-70000,0,-108888,-108888,155.55428571428573,38888,10130,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",18458.25]
[null,"I07 - Other Grants & Payments",-9750,-12200,4181,-8019,82.246153846153845,-1731,10130,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2079.5100000000002]
[null,"I08 - Income -Facilities & Svs",-161500,-146619.01999999999,-52142.75,-198761.77,123.07230340557275,37261.769999999997,10130,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2369.83]
[null,"I09 - Income from Catering",-9000,-3076.01,-2579.3000000000002,-5655.31,62.836777777777776,-3344.69,10130,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20675.3]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10130,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1441.4]
[null,"I11 - Other Insurance Claims",-3923,-3923.34,-2459.6,-6382.94,162.70558246240122,2459.94,10130,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4834.58]
[null,"I12 - Income - Contributions",0,-82.5,0,-82.5,0,82.5,10130,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-199]
[null,"I13 - Donations/Private Funds",-2882,-2786.92,-551.59,-3338.51,115.84004163775158,456.51,10130,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1702.73]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10130,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.69]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10130,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",439.3]
[null,null,null,null,null,null,null,null,10130,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",-4699]
[null,"CFR Revenue Income (Excl Bal)",-594373,-490490.79,-168348.24,-658839.03,110.84605626433233,64466.03,10130,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2770.05]
[null,null,null,null,null,null,null,null,10130,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",195.69]
[null,"E01 - Teaching Staff",129822,179040.63,-35883.82,143156.81,110.27161035879897,-13334.81,10130,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",206.09]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10130,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1247.28]
[null,"E03 - Education Support Staff",350538,306715.52000000002,26951.279999999999,333666.8,95.187055326384012,16871.2,10130,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",17.34]
[null,"E04 - Premises Staff",25288,24698.27,2084.7199999999998,26782.99,105.91185542549827,-1494.9899999999993,10130,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",224.34]
[null,"E05 - Admin & Clerical",36911,39345.06,-1527.17,37817.89,102.45696404865757,-906.89,10130,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,"E07 - Other Staff",16051,15336.55,1488.96,16825.509999999998,104.82530683446514,-774.50999999999976,10130,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",952.65]
[null,"E08 - Indirect Employee Exp",3050,1519.76,1294.1000000000001,2813.86,92.2577049180328,236.14,10130,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",132]
[null,"E09 - Staff Training/Develpmnt",2237,2050.77,3215.36,5266.13,235.41037103263298,-3029.13,10130,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Suspense to Brookhill Mileage","TOPPG01",9.4499999999999993]
[null,"E10 - Supply Teacher Insurance",7159,7158.75,-54.49,7104.26,99.23536806816594,54.74,10130,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",410]
[null,"E11 - Staff Related Insurance",1300,0,504,504,38.769230769230766,796,10130,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2622.01]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10130,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",183.35]
[null,null,null,null,null,null,null,null,10130,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",329.06]
[null,"CFR Employee Expenditure ",572356,575865.31000000006,-1927.06,573938.25,100.27644507963574,-1582.2499999999991,10130,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-329.06]
[null,"E12 - Bldg Maint/Improvement",7000,3218.93,1052.6400000000001,4271.57,61.02242857142857,2728.43,10130,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-294.45]
[null,"E13 - Grounds Maint/Improvemnt",2100,1320,560,1880,89.523809523809518,220,10130,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-329.06]
[null,"E14 - Cleaning & Caretaking",1000,960.07,267.64,1227.71,122.771,-227.71,10130,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",329.06]
[null,"E15 - Water & Sewerage",1300,456.82,500,956.82,73.601538461538468,343.18,10130,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",239.96]
[null,"E16 - Energy",5000,3005.68,1705.17,4710.8500000000004,94.217000000000013,289.14999999999998,10130,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",504]
[null,"E17 - Rates",2000,1500.4,0,1500.4,75.02,499.6,10130,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",654.14]
[null,"E18 - Other Occupation Costs",5750,4083.32,279.43,4362.75,75.873913043478254,1387.25,10130,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",398.5]
[null,null,null,null,null,null,null,null,10130,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",140]
[null,"CFR Premises Expenditure ",24150,14545.22,4364.88,18910.099999999999,78.302691511387167,5239.8999999999996,10130,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",420]
[null,"E19 - Learning Resources",9700,9090.5400000000009,1861.27,10951.81,112.90525773195877,-1251.81,10130,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",25.47]
[null,"E20 - ICT Learning Resources",6983,6483.38,291.89999999999998,6775.28,97.02534727194616,207.72,10130,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",242.17]
[null,"E22 - Administrative Supplies",10610,5721.65,1442.21,7163.86,67.519886899151743,3446.14,10130,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E23 - Other Insurance Premiums",1500,0,598.79,598.79,39.919333333333327,901.21,10130,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E24 - Special Facilities",383,145.90000000000006,191.8,337.70000000000005,88.172323759791141,45.299999999999926,10130,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1017.67]
[null,"E25 - Catering Supplies",10000,5014.87,5902.01,10916.88,109.16879999999999,-916.88,10130,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",187.5]
[null,"E32 - Extended Sch other costs",0,0,0,0,0,0,10130,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",193.06]
[null,null,null,null,null,null,null,null,10130,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",86.37]
[null,"CFR Supplies & Services ",39176,26456.34,10287.98,36744.32,93.792934449663065,2431.6799999999998,10130,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",873.85]
[null,"E26 - Agency Supply Teachers",0,0,0,0,0,0,10130,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",987.42]
[null,"E27 - Prof Services-Curriculum",1000,0,0,0,0,1000,10130,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",259.98]
[null,"E28 - Prof Services-Other",13862,15697.78,-1048,14649.78,105.68301832347424,-787.78,10130,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",31.92]
[null,null,null,null,null,null,null,null,10130,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1900]
[null,"CFR Agency & Contr Serv ",14862,15697.78,-1048,14649.78,98.572062979410589,212.22,10130,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3239.69]
[null,"Contingency",88162,0,0,0,0,88162,10130,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",102.52]
[null,"E30 - Direct Revenue Financing",1026,0,1027,1027,100.09746588693957,-1,10130,"1617/12","E23",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",598.79]
[null,null,null,null,null,null,null,null,10130,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",191.8]
[null,"CFR Holding ",89188,0,1027,1027,1.1515002018208729,88161,10130,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1431]
[null,null,null,null,null,null,null,null,10130,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3600.72]
[null,"CFR2 Revenue Expenditure: TOTAL",739732,632564.65,12704.8,645269.44999999995,87.230165789772514,94462.55,10130,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",870.29]
[null,"Revenue Balance C/forward",145359,142073.85999999999,-155643.44,-13569.58,-9.335218321534958,158928.57999999999,10130,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",-2568]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10130,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1520]
[null,"CI01 - Capital Income",-4803,-3602.44,-1200.81,-4803.25,100.00520508015823,0.25,10130,"1617/12","E30",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1027]
[null,"CI04 - Direct Rev Financing",-1026,0,-1027,-1027,100.09746588693957,1,10130,"1617/12","I01",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-5908]
[null,null,null,null,null,null,null,null,10130,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-108888]
[null,"CFR Capital Income (Excl Bal)",-5829,-3602.44,-2227.81,-5830.25,100.02144450162979,1.25,10130,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",4181]
[null,null,null,null,null,null,null,null,10130,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-8824]
[null,"Capital - Future Yrs",0,0,0,0,0,0,10130,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-31973.3]
[null,"CE02 - New Constr/Conversion",5830,5830,0,5830,100,0,10130,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-11345.45]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10130,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1541.55]
[null,null,null,null,null,null,null,null,10130,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1037.75]
[null,"CFR Capital Expenditure ",5830,5830,0,5830,100,0,10130,"1617/12","I11",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1118]
[null,null,null,null,null,null,null,null,10130,"1617/12","I11",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1341.6]
[null,"Capital Balance C/forward",1,2227.56,-2227.81,-0.25,-25,1.25,10130,"1617/12","I13",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-551.59]
[null,null,null,null,null,null,null,null,"10130 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O79)","v":-157871.25}]
[null,"TOTAL",145360,144301.42000000001,-157871.25,-13569.83,-9.3353260869565204,158929.82999999999,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O79)","v":-157871.25}]

{"sheet":"Hmp","index":10,"n_rows":120,"n_cols":15,"rows_kept":120,"cut":false,"hidden":false,"merged":[[0,5,0,7],[1,5,1,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Hampden Way Nursery "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",192316,null,null,null,null,null,10131,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1145.1199999999999]
[null,"I01 - Funds Delegated by LA",-274216,-274074,-976,-275050,100.30413980219973,834,10131,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-5584]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10131,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-1767.62]
[null,"I03 - SEN Funding",-7289,-7289,0,-7289,100,0,10131,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-1767.62]
[null,"I06 - Other Government Grants",-54000,-39111,-15111,-54222,100.41111111111111,222,10131,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11757.56]
[null,"I07 - Other Grants & Payments",-6750,-100866,35756,-65110,964.59259259259261,58360,10131,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1342.68]
[null,"I08 - Income -Facilities & Svs",-136125,-119164.52,-53733.89,-172898.41,127.01444260789714,36773.410000000003,10131,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1937.64]
[null,"I11 - Other Insurance Claims",0,0,-2342.4899999999998,-2342.4899999999998,0,2342.4899999999998,10131,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",-3544.5]
[null,"I13 - Donations/Private Funds",-3559,-3545.4499999999994,-775.24,-4320.6899999999996,121.40179825793761,761.68999999999937,10131,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",1823.28]
[null,"I16 - Ext Sch Comm Focussed",-202053,0,-178941,-178941,88.561417053941298,-23112,10131,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",22.33]
[null,"I17 - Ext Sch Comm Other",-600,-23726.52,-374.11,-24100.63,4016.7716666666661,23500.63,10131,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E14","TOPPG01",1823.28]
[null,null,null,null,null,null,null,null,10131,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E10","TOPPG01",1823.28]
[null,"CFR Revenue Income (Excl Bal)",-684592,-567776.49,-216497.73,-784274.22,114.56082162806459,99682.22,10131,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E06","TOPPG01",55.83]
[null,null,null,null,null,null,null,null,10131,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E03","TOPPG01",44.66]
[null,"E01 - Teaching Staff",126844,142890.37,5918.64,148809.01,117.31655419255148,-21965.01,10131,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",17227.189999999999]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10131,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-13592.26]
[null,"E03 - Education Support Staff",288471,292519.90999999997,15025.54,307545.45,106.61225911790092,-19074.45,10131,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-26709.32]
[null,"E04 - Premises Staff",20942,22448.62,-551.59,21897.03,104.56035717696496,-955.03,10131,"1617/12","E03",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",22983.64]
[null,"E05 - Admin & Clerical",32971,39132.83,10863.32,49996.15,151.63674137878741,-17025.150000000001,10131,"1617/12","E03",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",124.79]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10131,"1617/12","E03",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E15","TOPPG01",124.79]
[null,"E07 - Other Staff",28010,62589.61,-16883.47,45706.14,163.17793645126739,-17696.139999999996,10131,"1617/12","E03",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E11","TOPPG01",124.79]
[null,"E08 - Indirect Employee Exp",2850,453.09,1112.51,1565.6,54.933333333333323,1284.4000000000001,10131,"1617/12","E03",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E07","TOPPG01",3.02]
[null,"E09 - Staff Training/Develpmnt",1428,1805.65,1823.03,3628.68,254.109243697479,-2200.6799999999998,10131,"1617/12","E03",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",278.54000000000002]
[null,"E10 - Supply Teacher Insurance",5045,5013.2,-38.159999999999997,4975.04,98.613280475718554,69.959999999999994,10131,"1617/12","E03",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2130.5500000000002]
[null,"E11 - Staff Related Insurance",500,0,454.5,454.5,90.9,45.5,10131,"1617/12","E03",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",-914.5]
[null,"E31 - Extended School Staff",147929,86655.99,55082.52,141738.51,95.815228927390848,6190.49,10131,"1617/12","E03",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",470.41]
[null,null,null,null,null,null,null,null,10131,"1617/12","E03",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden Way","TOPPG01",537.29]
[null,"CFR Employee Expenditure ",654990,653509.27,72806.84,726316.11,110.88964869692667,-71326.11,10131,"1617/12","E03",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E16","TOPPG01",470.41]
[null,"E12 - Bldg Maint/Improvement",4250,2743.12,540.19000000000005,3283.31,77.254352941176464,966.69,10131,"1617/12","E03",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E12","TOPPG01",470.41]
[null,"E13 - Grounds Maint/Improvemnt",1300,0,0,0,0,1300,10131,"1617/12","E03",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E08","TOPPG01",625.6]
[null,"E14 - Cleaning & Caretaking",800,360.85,86.94,447.79,55.973750000000003,352.21,10131,"1617/12","E03",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Suspense to Hampden E04","TOPPG01",477.46]
[null,"E15 - Water & Sewerage",1300,400.61,700,1100.6099999999999,84.662307692307692,199.39,10131,"1617/12","E03",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",3575.04]
[null,"E16 - Energy",3000,793.83,822.49,1616.32,53.877333333333333,1383.68,10131,"1617/12","E03",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4569.53]
[null,"E17 - Rates",12500,12673.5,0,12673.5,101.38799999999999,-173.5,10131,"1617/12","E04",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2590]
[null,"E18 - Other Occupation Costs",5474,3009.98,1744.59,4754.57,86.857325538911212,719.43,10131,"1617/12","E04",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1527]
[null,null,null,null,null,null,null,null,10131,"1617/12","E04",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.44]
[null,"CFR Premises Expenditure ",28624,19981.89,3894.21,23876.1,83.41287031861377,4747.8999999999996,10131,"1617/12","E04",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",393.97]
[null,"E19 - Learning Resources",6700,5454.78,2005.19,7459.97,111.34283582089553,-759.97,10131,"1617/12","E05",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",17609]
[null,"E20 - ICT Learning Resources",4910,3952.8,-60,3892.8,79.283095723014256,1017.2,10131,"1617/12","E05",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-4878.1000000000004]
[null,"E22 - Administrative Supplies",8168,8618.52,728.91,9347.43,114.43964250734574,-1179.43,10131,"1617/12","E05",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",-4878.1000000000004]
[null,"E23 - Other Insurance Premiums",1400,0,610.41,610.41,43.600714285714282,789.59,10131,"1617/12","E05",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2385.4699999999998]
[null,"E24 - Special Facilities",83,3956.9199999999996,4592.8100000000004,8549.73,10300.87951807229,-8466.73,10131,"1617/12","E05",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",157.04]
[null,"E25 - Catering Supplies",1500,971.32,231.64,1202.96,80.197333333333333,297.04000000000002,10131,"1617/12","E05",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",468.01]
[null,"E32 - Extended Sch other costs",80045,10163.94,41630.5,51794.44,64.706652507964264,28250.560000000001,10131,"1617/12","E07",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-17227.189999999999]
[null,null,null,null,null,null,null,null,10131,"1617/12","E07",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-530]
[null,"CFR Supplies & Services ",102806,33118.28,49739.46,82857.740000000005,80.596210337918023,19948.259999999998,10131,"1617/12","E07",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3674.47]
[null,"E26 - Agency Supply Teachers",0,0,0,0,0,0,10131,"1617/12","E07",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-278.54000000000002]
[null,"E27 - Prof Services-Curriculum",10055,8855,840,9695,96.419691695673791,360,10131,"1617/12","E07",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",176.5]
[null,"E28 - Prof Services-Other",11765,8534.5300000000007,3926.51,12461.04,105.91619209519762,-696.04,10131,"1617/12","E07",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Hampden CFR adjust E07 - E03","TOPPG01",-3575.04]
[null,null,null,null,null,null,null,null,10131,"1617/12","E07",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",876.33]
[null,"CFR Agency & Contr Serv ",21820,17389.53,4766.51,22156.04,101.54005499541705,-336.04,10131,"1617/12","E08",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",236]
[null,"Contingency",68668,0,0,0,0,68668,10131,"1617/12","E08",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",862.5]
[null,null,null,null,null,null,null,null,10131,"1617/12","E08",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",14.01]
[null,"CFR Holding ",68668,0,0,0,0,68668,10131,"1617/12","E09",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",316]
[null,null,null,null,null,null,null,null,10131,"1617/12","E09",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",986.54]
[null,"CFR2 Revenue Expenditure: TOTAL",876908,723998.97,131207.01999999999,855205.99,97.525166836201748,21702.01,10131,"1617/12","E09",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",520.49]
[null,"Revenue Balance C/forward",192316,156222.48000000001,-85290.71,70931.77,36.882927057551115,121384.23,10131,"1617/12","E10",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",230.43]
[null,"Capital Balance B/forward",11251,null,null,null,null,null,10131,"1617/12","E10",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-230.43]
[null,"CI01 - Capital Income",-4581,-3435.38,-1145.1199999999999,-4580.5,99.989085352543114,-0.5,10131,"1617/12","E10",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-206.2]
[null,null,null,null,null,null,null,null,10131,"1617/12","E10",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-230.43]
[null,"CFR Capital Income (Excl Bal)",-4581,-3435.38,-1145.1199999999999,-4580.5,99.989085352543114,-0.5,10131,"1617/12","E10",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",230.43]
[null,null,null,null,null,null,null,null,10131,"1617/12","E10",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",168.04]
[null,"Capital - Future Yrs",6332,0,0,0,0,6332,10131,"1617/12","E11",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",454.5]
[null,"CE02 - New Constr/Conversion",9500,7816.8,0,7816.8,82.282105263157888,1683.2,10131,"1617/12","E12",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2015]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10131,"1617/12","E12",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-2882.05]
[null,null,null,null,null,null,null,null,10131,"1617/12","E12",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1407.24]
[null,"CFR Capital Expenditure ",15832,7816.8,0,7816.8,49.373420919656382,8015.2,10131,"1617/12","E14",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",68.95]
[null,null,null,null,null,null,null,null,10131,"1617/12","E14",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",17.989999999999998]
[null,"Capital Balance C/forward",11251,4381.42,-1145.1199999999999,3236.3,28.764554261843386,8014.7,10131,"1617/12","E15",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,null,null,null,null,null,null,null,10131,"1617/12","E16",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"TOTAL",203567,160603.9,-86435.83,74168.070000000007,36.434230499049455,129398.93,10131,"1617/12","E16",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",322.49]
[null,null,null,null,null,null,null,null,10131,"1617/12","E18",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,null,null,null,null,null,null,null,10131,"1617/12","E18",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",199.6]
[null,null,null,null,null,null,null,null,10131,"1617/12","E18",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",44.99]
[null,null,null,null,null,null,null,null,10131,"1617/12","E19",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1600.75]
[null,null,null,null,null,null,null,null,10131,"1617/12","E19",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",404.44]
[null,null,null,null,null,null,null,null,10131,"1617/12","E20",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-60]
[null,null,null,null,null,null,null,null,10131,"1617/12","E22",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2076]
[null,null,null,null,null,null,null,null,10131,"1617/12","E22",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2513.12]
[null,null,null,null,null,null,null,null,10131,"1617/12","E22",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",291.79000000000002]
[null,null,null,null,null,null,null,null,10131,"1617/12","E23",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",610.41]
[null,null,null,null,null,null,null,null,10131,"1617/12","E24",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4152.8100000000004]
[null,null,null,null,null,null,null,null,10131,"1617/12","E24",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",440]
[null,null,null,null,null,null,null,null,10131,"1617/12","E25",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",118.24]
[null,null,null,null,null,null,null,null,10131,"1617/12","E25",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",113.4]
[null,null,null,null,null,null,null,null,10131,"1617/12","E27",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",840]
[null,null,null,null,null,null,null,null,10131,"1617/12","E28",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1067]
[null,null,null,null,null,null,null,null,10131,"1617/12","E28",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",2859.51]
[null,null,null,null,null,null,null,null,10131,"1617/12","E31",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",21727.48]
[null,null,null,null,null,null,null,null,10131,"1617/12","E31",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",33355.040000000001]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3900]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",131.49]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-131.49]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-117.66]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-131.49]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",131.49]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",36916.47]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",836.39]
[null,null,null,null,null,null,null,null,10131,"1617/12","E32",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",95.3]
[null,null,null,null,null,null,null,null,10131,"1617/12","I01",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-976]
[null,null,null,null,null,null,null,null,10131,"1617/12","I06",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-15111]
[null,null,null,null,null,null,null,null,10131,"1617/12","I07",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-4875]
[null,null,null,null,null,null,null,null,10131,"1617/12","I07",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",40631]
[null,null,null,null,null,null,null,null,10131,"1617/12","I08",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-11179]
[null,null,null,null,null,null,null,null,10131,"1617/12","I08",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-32316.98]
[null,null,null,null,null,null,null,null,10131,"1617/12","I08",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10237.91]
[null,null,null,null,null,null,null,null,10131,"1617/12","I11",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-91.67]
[null,null,null,null,null,null,null,null,10131,"1617/12","I11",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2250.8200000000002]
[null,null,null,null,null,null,null,null,10131,"1617/12","I13",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-762.24]
[null,null,null,null,null,null,null,null,10131,"1617/12","I13",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-13]
[null,null,null,null,null,null,null,null,10131,"1617/12","I16",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Hampden Way devolved CC funding","TOPPG01",-178941]
[null,null,null,null,null,null,null,null,10131,"1617/12","I17",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-374.11]
[null,null,null,null,null,null,null,null,"10131 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O118)","v":-86435.830000000016}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O118)","v":-86435.830000000016}]

{"sheet":"MHN","index":11,"n_rows":77,"n_cols":15,"rows_kept":77,"cut":false,"hidden":false,"merged":[[0,5,0,7],[1,5,1,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Moss Hall Nursery"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",275577,null,null,null,null,null,10132,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH External Creditor 2016/17","GIBSONN01",4921]
[null,"I01 - Funds Delegated by LA",-399523,-400127,-4634,-404761,101.31106344315596,5238,10132,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1263.25]
[null,"I03 - SEN Funding",-9786,-9786,-1974,-11760,120.17167381974249,1974,10132,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,"I05 - Pupil Premium Grant",0,0,0,0,0,0,10132,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14709.75]
[null,"I06 - Other Government Grants",-3560,-3560,0,-3560,100,0,10132,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",1496.44]
[null,"I07 - Other Grants & Payments",0,0,-2070,-2070,0,2070,10132,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2298.08]
[null,"I08 - Income -Facilities & Svs",-275260,-209923.66000000003,-74976.12,-284899.78000000003,103.50206350359662,9639.780000000037,10132,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[null,"I09 - Income from Catering",-15000,-9416.7000000000007,-6412.1,-15828.8,105.52533333333332,828.8,10132,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17493.650000000001]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10132,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1274.02]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10132,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4513.3599999999997]
[null,"I13 - Donations/Private Funds",-5231,-4894.49,-382.49,-5276.98,100.8789906327662,45.98,10132,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1561.01]
[null,null,null,null,null,null,null,null,10132,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",122.13]
[null,"CFR Revenue Income (Excl Bal)",-708360,-637707.85,-90448.71,-728156.56,102.79470325823027,19796.560000000038,10132,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",402.74]
[null,null,null,null,null,null,null,null,10132,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2124.08]
[null,"E01 - Teaching Staff",235908,215037.18,18704.27,233741.45,99.081612323448141,2166.5499999999975,10132,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",134.49]
[null,"E02 - Supply Teaching Staff",1680,317.74,0,317.74,18.913095238095238,1362.26,10132,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",548.01]
[null,"E03 - Education Support Staff",281116,257432.15,24121.03,281553.18,100.15551587245123,-437.18,10132,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"E04 - Premises Staff",26029,22967.69,2085.88,25053.57,96.252526028660341,975.42999999999938,10132,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2709.59]
[null,"E05 - Admin & Clerical",33367,30563.99,2806.58,33370.57,100.01069919381425,-3.57,10132,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",39.1]
[null,"E07 - Other Staff",37682,35027.49,3662.35,38689.839999999997,102.67459264370257,-1007.84,10132,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",613.66]
[null,"E08 - Indirect Employee Exp",3843,2877.14,1278.48,4155.62,108.13479052823317,-312.62,10132,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"E09 - Staff Training/Develpmnt",1750,909.85,172.47,1082.32,61.846857142857132,667.68,10132,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",443]
[null,"E10 - Supply Teacher Insurance",1618,1618,0,1618,100,0,10132,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",585.48]
[null,"E11 - Staff Related Insurance",2395,1794.9299999999996,553.5,2348.4299999999998,98.055532359081411,46.570000000000292,10132,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",172.47]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10132,"1617/12","E11",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",553.5]
[null,null,null,null,null,null,null,null,10132,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1417]
[null,"CFR Employee Expenditure ",625388,568546.16,53384.56,621930.72,99.447178391654475,3457.2799999999975,10132,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",503]
[null,"E12 - Bldg Maint/Improvement",8000,3701.74,2268.13,5969.87,74.623374999999996,2030.13,10132,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",20.92]
[null,"E13 - Grounds Maint/Improvemnt",1960,386,249.5,635.5,32.423469387755105,1324.5,10132,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",327.20999999999998]
[null,"E14 - Cleaning & Caretaking",1250,1004.38,134.30000000000001,1138.68,91.094399999999993,111.32,10132,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E15 - Water & Sewerage",1300,543.04999999999995,650,1193.05,91.773076923076928,106.95,10132,"1617/12","E13",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",74.75]
[null,"E16 - Energy",5100,2460.4499999999994,1579.95,4040.3999999999996,79.223529411764687,1059.6000000000006,10132,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",74.75]
[null,"E17 - Rates",5687,5687,0,5687,100,0,10132,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",134.30000000000001]
[null,"E18 - Other Occupation Costs",2550,2376.34,52.92,2429.2600000000002,95.265098039215701,120.73999999999972,10132,"1617/12","E15",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",650]
[null,null,null,null,null,null,null,null,10132,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,"CFR Premises Expenditure ",25847,16158.96,4934.8,21093.759999999998,81.610090145858322,4753.2400000000007,10132,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",265.87]
[null,"E19 - Learning Resources",15474,9080.7999999999993,684.59,9765.39,63.108375339278794,5708.61,10132,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",214.08]
[null,"E20 - ICT Learning Resources",7120,4414.34,363.49,4777.83,67.104353932584274,2342.17,10132,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",52.92]
[null,"E22 - Administrative Supplies",4960,3036.75,962.81,3999.56,80.636290322580649,960.44,10132,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",354.92]
[null,"E23 - Other Insurance Premiums",1300,0,992.2,992.2,76.323076923076925,307.8,10132,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",329.67]
[null,"E24 - Special Facilities",2524,1801.35,670.65,2472,97.939778129952458,52,10132,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",345]
[null,"E25 - Catering Supplies",15000,10521.9,5977.34,16499.240000000002,109.99493333333332,-1499.24,10132,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",18.489999999999998]
[null,null,null,null,null,null,null,null,10132,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",445]
[null,"CFR Supplies & Services ",46378,28855.14,9651.08,38506.22,83.026909310448914,7871.78,10132,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",88.18]
[null,"E26 - Agency Supply Teachers",2700,927,0,927,34.333333333333343,1773,10132,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",429.63]
[null,"E27 - Prof Services-Curriculum",3311,2060.2199999999998,630,2690.22,81.250981576562978,620.78,10132,"1617/12","E23",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",992.2]
[null,"E28 - Prof Services-Other",16059,14015.25,1803.75,15819,98.505510928451329,240,10132,"1617/12","E24",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",235.82]
[null,null,null,null,null,null,null,null,10132,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",434.83]
[null,"CFR Agency & Contr Serv ",22070,17002.47,2433.75,19436.22,88.066243769823288,2633.78,10132,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-476]
[null,"Contingency",20000,0,0,0,0,20000,10132,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2000]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10132,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4453.34]
[null,"Rev Proj - Future Yrs",244254,0,0,0,0,244254,10132,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",630]
[null,null,null,null,null,null,null,null,10132,"1617/12","E28",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[null,"CFR Holding ",264254,0,0,0,0,264254,10132,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1683.75]
[null,null,null,null,null,null,null,null,10132,"1617/12","I01",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2070]
[null,"CFR2 Revenue Expenditure: TOTAL",983937,630562.73,70404.19,700966.92,71.241036773695882,282970.08,10132,"1617/12","I01",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6704]
[null,"Revenue Balance C/forward",275577,-7145.12,-20044.52,-27189.64,-9.8664402326754406,302766.64,10132,"1617/12","I03",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1974]
[null,"Capital Balance B/forward",9914,null,null,null,null,null,10132,"1617/12","I07",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2070]
[null,"CI01 - Capital Income",-5053,-3789.75,-1263.25,-5053,100,0,10132,"1617/12","I08",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-30920]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10132,"1617/12","I08",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-44056.12]
[null,null,null,null,null,null,null,null,10132,"1617/12","I09",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[null,"CFR Capital Income (Excl Bal)",-5053,-3789.75,-1263.25,-5053,100,0,10132,"1617/12","I09",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4412.1000000000004]
[null,null,null,null,null,null,null,null,10132,"1617/12","I13",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-382.49]
[null,"CE02 - New Constr/Conversion",14967,0,0,0,0,14967,"10132 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O69)","v":-16386.770000000015}]
[null,"CE04 - ICT Capital",0,0,4921,4921,0,-4921,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O69)","v":-16386.770000000015}]
[]
[null,"CFR Capital Expenditure ",14967,0,4921,4921,32.879000467695597,10046]
[]
[null,"Capital Balance C/forward",9914,-3789.75,3657.75,-132,-1.3314504740770627,10046]
[]
[null,"TOTAL",285491,-10934.87,-16386.77,-27321.64,-9.5700529964166989,312812.64]

{"sheet":"StM","index":12,"n_rows":94,"n_cols":15,"rows_kept":94,"cut":false,"hidden":false,"merged":[[0,5,0,7],[1,5,1,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Margaret's Nursery "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",131617,null,null,null,null,null,10133,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1275.06]
[null,"I01 - Funds Delegated by LA",-383497,-402968,31696,-371272,96.812230604150756,-12225,10133,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",56792]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10133,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3293.2]
[null,"I03 - SEN Funding",-11100,-11101,0,-11101,100.00900900900901,1,10133,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",347.37]
[null,"I06 - Other Government Grants",-76492,-139380.73000000001,24000,-115380.73,150.84025780473775,38888.730000000003,10133,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",3544.5]
[null,"I07 - Other Grants & Payments",-9500,-4360,-5068,-9428,99.242105263157896,-72,10133,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",366.34]
[null,"I08 - Income -Facilities & Svs",-238860,-148290.79,-95894.19,-244184.98,102.22933098886377,5324.98,10133,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30091.4]
[null,"I09 - Income from Catering",-15000,-8612.11,-2598.5500000000002,-11210.66,74.737733333333338,-3789.34,10133,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2468.85]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10133,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"HWC to SMC","TOPPG01",914.5]
[null,"I11 - Other Insurance Claims",-2417,-2417.1,-1553.85,-3970.95,164.29251137774099,1553.95,10133,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7370.65]
[null,"I12 - Income - Contributions",0,0,0,0,0,0,10133,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2789]
[null,"I13 - Donations/Private Funds",-4015,-3934.33,-186.42,-4120.75,102.63387297633874,105.75,10133,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1447]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10133,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",23.19]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10133,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",373.32]
[null,null,null,null,null,null,null,null,10133,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",-12910]
[null,"CFR Revenue Income (Excl Bal)",-740881,-721064.06,-49605.01,-770669.07,104.02062814406092,29788.07,10133,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-9275.2900000000009]
[null,null,null,null,null,null,null,null,10133,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6801.64]
[null,"E01 - Teaching Staff",172794,113948.94,60432.57,174381.51,100.91872981700753,-1587.51,10133,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",631.16]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10133,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",294.67]
[null,"E03 - Education Support Staff",458946,400002,44756.24,444758.24,96.908621057815083,14187.76,10133,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3358.89]
[null,"E04 - Premises Staff",24032,20466.939999999999,4632.51,25099.45,104.44178595206391,-1067.4499999999978,10133,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",117.86]
[null,"E05 - Admin & Clerical",39416,53997.57,-14457.82,39539.75,100.31395879845748,-123.75,10133,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",587.39]
[null,"E07 - Other Staff",39803,37372.869999999995,4064.14,41437.009999999995,104.10524332336757,-1634.0099999999954,10133,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,"E08 - Indirect Employee Exp",1568,1092.71,1402.15,2494.86,159.11096938775509,-926.86,10133,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",457.8]
[null,"E09 - Staff Training/Develpmnt",3828,3050.36,2084.89,5135.25,134.14968652037618,-1307.25,10133,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",744.35]
[null,"E10 - Supply Teacher Insurance",7499,7499.05,-57.08,7441.97,99.239498599813302,57.03,10133,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",-726]
[null,"E11 - Staff Related Insurance",1800,0,535.5,535.5,29.75,1264.5,10133,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2610.89]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10133,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",200]
[null,null,null,null,null,null,null,null,10133,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",344.7]
[null,"CFR Employee Expenditure ",749686,637430.43999999994,103393.1,740823.54,98.817843737244658,8862.4600000000064,10133,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-344.7]
[null,"E12 - Bldg Maint/Improvement",7000,5776.5,1955.35,7731.85,110.455,-731.85,10133,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-308.45]
[null,"E13 - Grounds Maint/Improvemnt",900,450,100,550,61.111111111111114,350,10133,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-344.7]
[null,"E14 - Cleaning & Caretaking",1350,851.45,472.11,1323.56,98.041481481481483,26.44,10133,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",344.7]
[null,"E15 - Water & Sewerage",3000,1988.42,1128.18,3116.6,103.88666666666668,-116.6,10133,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",251.37]
[null,"E16 - Energy",7500,3919.32,4136.58,8055.9,107.41200000000001,-555.9,10133,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",535.5]
[null,"E17 - Rates",8228,8228,0,8228,100,0,10133,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2450]
[null,"E18 - Other Occupation Costs",5046,4897.62,2964.02,7861.64,155.7994451050337,-2815.64,10133,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",477]
[null,null,null,null,null,null,null,null,10133,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1283.93]
[null,"CFR Premises Expenditure ",33024,26111.31,10756.24,36867.550000000003,111.63865673449612,-3843.55,10133,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",312.27999999999997]
[null,"E19 - Learning Resources",7664,7579.93,5693.94,13273.87,173.19767745302713,-5609.87,10133,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",50]
[null,"E20 - ICT Learning Resources",8770,9140.92,352.47,9493.39,108.24846066134549,-723.39,10133,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",50]
[null,"E22 - Administrative Supplies",13118,7867.75,2031.57,9899.32,75.463637749656954,3218.68,10133,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",74.400000000000006]
[null,"E23 - Other Insurance Premiums",1500,0,1813.4,1813.4,120.89333333333332,-313.39999999999998,10133,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",397.71]
[null,"E24 - Special Facilities",706,185.56,996.95,1182.51,167.4943342776204,-476.51,10133,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"E25 - Catering Supplies",19500,12242.539999999997,5509.4,17751.939999999999,91.035589743589739,1748.0600000000022,10133,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",128.18]
[null,"E32 - Extended Sch other costs",23112,23112,0,23112,100,0,10133,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,null,null,null,null,null,null,null,10133,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1261.8]
[null,"CFR Supplies & Services ",74370,60128.7,16397.73,76526.429999999993,102.89959661153691,-2156.4299999999976,10133,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1374.78]
[null,"E26 - Agency Supply Teachers",0,0,0,0,0,0,10133,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2795]
[null,"E27 - Prof Services-Curriculum",170,170,2172,2342,1377.6470588235295,-2172,10133,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-852]
[null,"E28 - Prof Services-Other",14873,13476.85,1520,14996.85,100.83271700396692,-123.85,10133,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1021.02]
[null,null,null,null,null,null,null,null,10133,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5401.06]
[null,"CFR Agency & Contr Serv ",15043,13646.85,3692,17338.849999999999,115.26191584125509,-2295.85,10133,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",292.88]
[null,"Contingency",375,0,0,0,0,375,10133,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",72.55]
[null,null,null,null,null,null,null,null,10133,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",279.92]
[null,"CFR Holding ",375,0,0,0,0,375,10133,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",775]
[null,null,null,null,null,null,null,null,10133,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1900]
[null,"CFR2 Revenue Expenditure: TOTAL",872498,737317.3,134239.07,871556.37,99.892076543441931,941.63000000000932,10133,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2879.47]
[null,"Revenue Balance C/forward",131617,16253.24,84634.06,100887.3,76.652180189489201,30729.700000000008,10133,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",277.10000000000002]
[null,"Capital Balance B/forward",6125,null,null,null,null,null,10133,"1617/12","E23",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",1813.4]
[null,"CI01 - Capital Income",-5100,-3825.19,-1275.06,-5100.25,100.00490196078432,0.25,10133,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",656]
[null,"CI03 - Private Capital Income",-19750,-19750,0,-19750,100,0,10133,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",340.95]
[null,null,null,null,null,null,null,null,10133,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"CFR Capital Income (Excl Bal)",-24850,-23575.19,-1275.06,-24850.25,100.00100603621729,0.25,10133,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",2374.25]
[null,null,null,null,null,null,null,null,10133,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",1335.15]
[null,"Capital - Future Yrs",1055,0,0,0,0,1055,10133,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2172]
[null,"CE02 - New Constr/Conversion",29920,29920.400000000001,0,29920.400000000001,100.00133689839573,-0.4,10133,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1520]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10133,"1617/12","I01",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",31898]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10133,"1617/12","I01",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-202]
[null,null,null,null,null,null,null,null,10133,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",124000]
[null,"CFR Capital Expenditure ",30975,29920.400000000001,0,29920.400000000001,96.59531880548829,1054.5999999999999,10133,"1617/12","I06",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-41666.67]
[null,null,null,null,null,null,null,null,10133,"1617/12","I06",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-58333.33]
[null,"Capital Balance C/forward",6125,6345.21,-1275.06,5070.1499999999996,82.777959183673488,1054.8499999999999,10133,"1617/12","I07",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",1500]
[null,null,null,null,null,null,null,null,10133,"1617/12","I07",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2890]
[null,"TOTAL",137742,22598.45,83359,105957.45,76.924576381931431,31784.55000000001,10133,"1617/12","I07",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-3678]
[null,null,null,null,null,null,null,null,10133,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-10860]
[null,null,null,null,null,null,null,null,10133,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",115]
[null,null,null,null,null,null,null,null,10133,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-75063.850000000006]
[null,null,null,null,null,null,null,null,10133,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10716.49]
[null,null,null,null,null,null,null,null,10133,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Childcare Fees - St Margarets","HABTESILAM01",631.15]
[null,null,null,null,null,null,null,null,10133,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1628.95]
[null,null,null,null,null,null,null,null,10133,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-969.6]
[null,null,null,null,null,null,null,null,10133,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1151]
[null,null,null,null,null,null,null,null,10133,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-402.85]
[null,null,null,null,null,null,null,null,10133,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-296.67]
[null,null,null,null,null,null,null,null,10133,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",110.25]
[null,null,null,null,null,null,null,null,"10133 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O92)","v":83358.999999999985}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O92)","v":83358.999999999985}]

{"sheet":"AstNW2","index":13,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"All Saints NW2"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",152778,null,null,null,null,null,10040,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36284.19]
[null,"I01 - Funds Delegated by LA",-1001990,-1001991,0,-1001991,100.00009980139522,1,10040,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3839.86]
[null,"I03 - SEN Funding",-44729,-44729,0,-44729,100,0,10040,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5979.63]
[null,"I05 - Pupil Premium Grant",-117713,-88343,-29370,-117713,100,0,10040,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",15447]
[null,"I06 - Other Government Grants",-1000,-1000,0,-1000,100,0,10040,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",934.02]
[null,"I07 - Other Grants & Payments",-2500,-1400,-1100,-2500,100,0,10040,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3836.2]
[null,"I08 - Income -Facilities & Svs",-1323,-1323.15,-60,-1383.15,104.54648526077099,60.15,10040,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1869.9]
[null,"I09 - Income from Catering",-16216,-12648.659999999998,-5138.9399999999996,-17787.599999999999,109.69166255550073,1571.5999999999976,10040,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",178.79]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10040,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",482.43]
[null,"I12 - Income - Contributions",-21561,-19970.47,-356.21,-20326.68,94.275219145679699,-1234.32,10040,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2079.56]
[null,"I13 - Donations/Private Funds",-8515,-8513.41,-2226.86,-10740.27,126.13352906635347,2225.27,10040,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",193.69]
[null,"I18 - Addit Grants for Schools",-33059,-24794.58,-8439.74,-33234.32,100.53032457122116,175.32,10040,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",536.53]
[null,null,null,null,null,null,null,null,10040,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",722.87]
[null,"CFR Revenue Income (Excl Bal)",-1248606,-1204713.27,-46691.75,-1251405.02,100.22417159616403,2799.0199999999977,10040,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",65.06]
[null,null,null,null,null,null,null,null,10040,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.68]
[null,"E01 - Teaching Staff",555074,509648.02,46103.68,555751.69999999995,100.12209182919754,-677.70000000000937,10040,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E02 - Supply Teaching Staff",0,3.69,0,3.69,0,-3.69,10040,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",668.95]
[null,"E03 - Education Support Staff",249441,229938.76,20217.22,250155.98,100.28663291118941,-714.98,10040,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",170]
[null,"E04 - Premises Staff",30185,27582.97,2531.12,30114.09,99.765081994368046,70.91,10040,"1617/12","E10",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",433.02]
[null,"E05 - Admin & Clerical",33786,30966.880000000001,2809.78,33776.660000000003,99.972355413484877,9.34,10040,"1617/12","E10",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-433.02]
[null,"E07 - Other Staff",10619,10305.23,922.61,11227.84,105.73349656276487,-608.84,10040,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-387.48]
[null,"E08 - Indirect Employee Exp",6280,4894.9799999999996,768.95,5663.93,90.189968152866243,616.07000000000005,10040,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-433.02]
[null,"E09 - Staff Training/Develpmnt",11350,7615.82,170,7785.82,68.597533039647573,3564.18,10040,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",433.02]
[null,"E10 - Supply Teacher Insurance",9771,9770.76,-71.7,9699.06,99.263739637703424,71.94,10040,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",315.77999999999997]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10040,"1617/12","E12",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1274]
[null,null,null,null,null,null,null,null,10040,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",484.69]
[null,"CFR Employee Expenditure ",906506,830727.11,73451.66,904178.77,99.743274727359761,2327.2299999999905,10040,"1617/12","E13",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",534]
[null,"E12 - Bldg Maint/Improvement",15917,9150.16,1758.69,10908.85,68.535842181315573,5008.1499999999996,10040,"1617/12","E14",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2977]
[null,"E13 - Grounds Maint/Improvemnt",2000,809.83,534,1343.83,67.191499999999991,656.17,10040,"1617/12","E15",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"E14 - Cleaning & Caretaking",15382,12026.23,2977,15003.23,97.537576387985951,378.77,10040,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3800]
[null,"E15 - Water & Sewerage",5200,3027.51,2500,5527.51,106.29826923076922,-327.51,10040,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",677.66]
[null,"E16 - Energy",18000,7880.12,4477.66,12357.78,68.654333333333327,5642.22,10040,"1617/12","E18",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",641.83000000000004]
[null,"E18 - Other Occupation Costs",5485,4005.62,641.83000000000004,4647.45,84.730173199635374,837.55,10040,"1617/12","E19",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",277.41000000000003]
[null,null,null,null,null,null,null,null,10040,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5211.8999999999996]
[null,"CFR Premises Expenditure ",61984,36899.47,12889.18,49788.65,80.325003226639126,12195.35,10040,"1617/12","E20",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2168.9]
[null,"E19 - Learning Resources",65602,48031.94,5489.31,53521.25,81.584784000487787,12080.75,10040,"1617/12","E22",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-712]
[null,"E20 - ICT Learning Resources",16855,10807.79,2168.9,12976.69,76.990151290418268,3878.31,10040,"1617/12","E22",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"E22 - Administrative Supplies",14720,12328.58,624.24,12952.82,87.994701086956539,1767.18,10040,"1617/12","E22",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",469.94]
[null,"E23 - Other Insurance Premiums",5285,5285.19,0,5285.19,100.00359508041628,-0.19,10040,"1617/12","E22",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",66.3]
[null,"E24 - Special Facilities",1995,1315.12,743.52,2058.64,103.18997493734337,-63.64,10040,"1617/12","E24",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",353]
[null,"E25 - Catering Supplies",66786,31338.01,22342.75,53680.76,80.377264696193819,13105.24,10040,"1617/12","E24",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",390.52]
[null,null,null,null,null,null,null,null,10040,"1617/12","E25",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8500]
[null,"CFR Supplies & Services ",171243,109106.63,31368.720000000001,140475.35,82.032754623546637,30767.65,10040,"1617/12","E25",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13842.75]
[null,"E26 - Agency Supply Teachers",24676,10928.400000000001,6188,17116.400000000001,69.364564759280299,7559.5999999999967,10040,"1617/12","E26",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2730]
[null,"E27 - Prof Services-Curriculum",60895,45411.88,10721.47,56133.35,92.180556695952035,4761.6499999999996,10040,"1617/12","E26",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3458]
[null,"E28 - Prof Services-Other",34033,26006.7,5333.5,31340.2,92.087679605089178,2692.8,10040,"1617/12","E27",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,null,null,null,null,null,null,null,10040,"1617/12","E27",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",9221.4699999999993]
[null,"CFR Agency & Contr Serv ",119604,82346.98,22242.97,104589.95,87.446866325540952,15014.049999999996,10040,"1617/12","E28",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",550]
[null,"Contingency",142047,0,0,0,0,142047,10040,"1617/12","E28",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10040,"1617/12","E28",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",3983.5]
[null,null,null,null,null,null,null,null,10040,"1617/12","I05",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-29370]
[null,"CFR Holding ",142047,0,0,0,0,142047,10040,"1617/12","I07",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1100]
[null,null,null,null,null,null,null,null,10040,"1617/12","I08",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-60]
[null,"CFR2 Revenue Expenditure: TOTAL",1401384,1059080.19,139952.53,1199032.72,85.560611509764627,202351.28,10040,"1617/12","I09",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000]
[null,"Revenue Balance C/forward",152778,-145633.07999999999,93260.78,-52372.3,-34.280001047271206,205150.3,10040,"1617/12","I09",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2005.34]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10040,"1617/12","I09",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2133.6]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10040,"1617/12","I12",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",2702]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10040,"1617/12","I12",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3058.21]
[null,null,null,null,null,null,null,null,10040,"1617/12","I13",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2226.86]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10040,"1617/12","I18",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8439.74]
[null,null,null,null,null,null,null,null,"10040 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O66)","v":93260.779999999955}]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O66)","v":93260.779999999955}]
[null,"CE04 - ICT Capital",0,0,0,0,0,0]
[]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0]
[]
[null,"Capital Balance C/forward",0,0,0,0,0,0]
[]
[null,"TOTAL",152778,-145633.07999999999,93260.78,-52372.3,-34.280001047271206,205150.3]

{"sheet":"AstN20","index":14,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"All Saints N20"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",135381,null,null,null,null,null,10042,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",40422.74]
[null,"I01 - Funds Delegated by LA",-1103735,-1103735,-5645,-1109380,100.51144522915372,5645,10042,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",1404]
[null,"I03 - SEN Funding",-27686,-27686,0,-27686,100,0,10042,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-3693.79]
[null,"I05 - Pupil Premium Grant",-76240,-57305,-18935,-76240,100,0,10042,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4308.3500000000004]
[null,"I06 - Other Government Grants",-3000,-3000,-1001.9,-4001.9,133.39666666666668,1001.9,10042,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5649.22]
[null,"I07 - Other Grants & Payments",-7078,-6809.76,0,-6809.76,96.210228878214181,-268.24,10042,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1214.4000000000001]
[null,"I08 - Income -Facilities & Svs",-23750,-24191.64,-9216.85,-33408.49,140.66732631578947,9658.49,10042,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",-933]
[null,"I09 - Income from Catering",-31823,-26254.52,-9619.81,-35874.33,112.73082361813782,4051.33,10042,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3693.79]
[null,"I10 - Supply Teacher Insurance",-15000,-14013,0,-14013,93.42,-987,10042,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",74.3]
[null,"I11 - Other Insurance Claims",0,0,-1577.25,-1577.25,0,1577.25,10042,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",185.3]
[null,"I12 - Income - Contributions",-29400,-26133.9,-2603.25,-28737.15,97.74540816326531,-662.85,10042,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",247]
[null,"I13 - Donations/Private Funds",-13000,-10525.18,-228,-10753.18,82.716769230769216,-2246.8200000000002,10042,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",19098.52]
[null,"I18 - Addit Grants for Schools",-48881,-36660.94,-12220.31,-48881.25,100.00051144616518,0.25,10042,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-623]
[null,null,null,null,null,null,null,null,10042,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1258.06]
[null,"CFR Revenue Income (Excl Bal)",-1379593,-1336314.94,-61047.37,-1397362.31,101.28801102933981,17769.310000000001,10042,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4520.03]
[null,null,null,null,null,null,null,null,10042,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1643.25]
[null,"E01 - Teaching Staff",546591,495788.36,48090.52,543878.88,99.503811808097822,2712.12,10042,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",133.47999999999999]
[null,"E02 - Supply Teaching Staff",15500,7878.9,4234.79,12113.69,78.152838709677425,3386.31,10042,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",423.96]
[null,"E03 - Education Support Staff",274119,238150.08,24500.61,262650.69,95.816302408807857,11468.31,10042,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2613.5100000000002]
[null,"E04 - Premises Staff",26409,24489.59,2200.69,26690.28,101.06509144609792,-281.2800000000006,10042,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",174.08]
[null,"E05 - Admin & Clerical",44964,42399.64,3461.87,45861.51,101.99606351748065,-897.51,10042,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",674.28]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10042,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2584.59]
[null,"E07 - Other Staff",28700,22953.15,3333.19,26286.34,91.590034843205572,2413.66,10042,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",152]
[null,"E08 - Indirect Employee Exp",5673,4554.0600000000004,1423.06,5977.12,105.3608320112815,-304.12,10042,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",136.22999999999999]
[null,"E09 - Staff Training/Develpmnt",5265,5779.07,475.6,6254.67,118.79715099715098,-989.67,10042,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",460.37]
[null,"E10 - Supply Teacher Insurance",9922,9920.99,-72.489999999999995,9848.5,99.259221931062299,73.5,10042,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",305.51]
[null,"E11 - Staff Related Insurance",3005,2957.67,0,2957.67,98.424958402662227,47.33,10042,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1117.55]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10042,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",215]
[null,null,null,null,null,null,null,null,10042,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",260.60000000000002]
[null,"CFR Employee Expenditure ",960148,854871.51,87647.84,942519.35,98.163965347008997,17628.650000000001,10042,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",437.79]
[null,"E12 - Bldg Maint/Improvement",54920,46955.67,10587.24,57542.91,104.77587399854332,-2622.91,10042,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-437.79]
[null,"E13 - Grounds Maint/Improvemnt",7000,2017.19,2792.34,4809.53,68.707571428571427,2190.4699999999998,10042,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-391.75]
[null,"E14 - Cleaning & Caretaking",31866,22330.22,7773.95,30104.17,94.47112910311931,1761.83,10042,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-437.79]
[null,"E15 - Water & Sewerage",3500,2633.01,1600,4233.01,120.94314285714286,-733.01,10042,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",437.79]
[null,"E16 - Energy",16200,8312.25,8961.7900000000009,17274.04,106.62987654320986,-1074.04,10042,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",319.26]
[null,"E18 - Other Occupation Costs",6055,5751.36,1103.5999999999999,6854.96,113.2115606936416,-799.96,10042,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1808]
[null,null,null,null,null,null,null,null,10042,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",4173]
[null,"CFR Premises Expenditure ",119541,87999.7,32818.92,120818.62,101.06877138387667,-1277.6199999999999,10042,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4424.0200000000004]
[null,"E19 - Learning Resources",53553,42853.93,9165.2999999999993,52019.23,97.13597744290702,1533.77,10042,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",182.22]
[null,"E20 - ICT Learning Resources",24693,20794.71,678.88,21473.59,86.962256509942094,3219.41,10042,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2460]
[null,"E22 - Administrative Supplies",12526,9239.3700000000008,3305.71,12545.08,100.15232316781095,-19.079999999999998,10042,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",332.34]
[null,"E23 - Other Insurance Premiums",4452,3649.5,802,4451.5,99.988769092542682,0.5,10042,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",491]
[null,"E24 - Special Facilities",6100,7195.78,398.55,7594.33,124.4972131147541,-1494.33,10042,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4845.63]
[null,"E25 - Catering Supplies",86541,38818.68,32001.7,70820.38,81.834483077385286,15720.62,10042,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2437.3200000000002]
[null,null,null,null,null,null,null,null,10042,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[null,"CFR Supplies & Services ",187865,122551.97,46352.14,168904.11,89.907172703803283,18960.89,10042,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-100]
[null,"E26 - Agency Supply Teachers",72690,60133.52,13442,73575.520000000004,101.21821433484659,-885.52,10042,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6080]
[null,"E27 - Prof Services-Curriculum",47834,40153.89,13670.25,53824.14,112.52276623322322,-5990.14,10042,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2981.79]
[null,"E28 - Prof Services-Other",25177,20069.22,1159,21228.22,84.315923263295858,3948.78,10042,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",220]
[null,null,null,null,null,null,null,null,10042,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",363.46]
[null,"CFR Agency & Contr Serv ",145701,120356.63,28271.25,148627.88,102.0088262949465,-2926.88,10042,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",520.14]
[null,"Contingency",101719,0,0,0,0,101719,10042,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5165]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10042,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2172]
[null,null,null,null,null,null,null,null,10042,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4410.1899999999996]
[null,"CFR Holding ",101719,0,0,0,0,101719,10042,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7748.11]
[null,null,null,null,null,null,null,null,10042,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-220]
[null,"CFR2 Revenue Expenditure: TOTAL",1514974,1185779.81,195090.15,1380869.96,91.148096270959101,134104.04,10042,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",145]
[null,"Revenue Balance C/forward",135381,-150535.13,134042.78,-16492.349999999999,-12.182174751257563,151873.35,10042,"1617/12","E20",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",753.88]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10042,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-126]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10042,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",355]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10042,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2362.88]
[null,null,null,null,null,null,null,null,10042,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",713.83]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10042,"1617/12","E23",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External Creditor 2016/17","GIBSONN01",802]
[null,null,null,null,null,null,null,null,10042,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",98.39]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10042,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",300.16000000000003]
[null,null,null,null,null,null,null,null,10042,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",5450]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10042,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",11221.8]
[null,null,null,null,null,null,null,null,10042,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15329.9]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10042,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1580]
[null,null,null,null,null,null,null,null,10042,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5074]
[null,"TOTAL",135381,-150535.13,134042.78,-16492.349999999999,-12.182174751257563,151873.35,10042,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6788]
[null,null,null,null,null,null,null,null,10042,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1869]
[null,null,null,null,null,null,null,null,10042,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8366.25]
[null,null,null,null,null,null,null,null,10042,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3435]
[null,null,null,null,null,null,null,null,10042,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1069]
[null,null,null,null,null,null,null,null,10042,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",90]
[null,null,null,null,null,null,null,null,10042,"1617/12","I01",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-5645]
[null,null,null,null,null,null,null,null,10042,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-18935]
[null,null,null,null,null,null,null,null,10042,"1617/12","I06",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1001.9]
[null,null,null,null,null,null,null,null,10042,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",681]
[null,null,null,null,null,null,null,null,10042,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3639]
[null,null,null,null,null,null,null,null,10042,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3436.5]
[null,null,null,null,null,null,null,null,10042,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2822.35]
[null,null,null,null,null,null,null,null,10042,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",673]
[null,null,null,null,null,null,null,null,10042,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3075]
[null,null,null,null,null,null,null,null,10042,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3535.95]
[null,null,null,null,null,null,null,null,10042,"1617/12","I09",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3681.86]
[null,null,null,null,null,null,null,null,10042,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1073]
[null,null,null,null,null,null,null,null,10042,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-504.25]
[null,null,null,null,null,null,null,null,10042,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7449]
[null,null,null,null,null,null,null,null,10042,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8682.75]
[null,null,null,null,null,null,null,null,10042,"1617/12","I12",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1369.5]
[null,null,null,null,null,null,null,null,10042,"1617/12","I13",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-47]
[null,null,null,null,null,null,null,null,10042,"1617/12","I13",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-181]
[null,null,null,null,null,null,null,null,10042,"1617/12","I18",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12220.31]
[null,null,null,null,null,null,null,null,"10042 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":134042.78}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":134042.78}]

{"sheet":"AnnI","index":15,"n_rows":73,"n_cols":15,"rows_kept":73,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Annunciation Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",126014,null,null,null,null,null,10043,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",38617.21]
[null,"I01 - Funds Delegated by LA",-874710,-867883,-8827,-876710,100.22864720878921,2000,10043,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4176.17]
[null,"I03 - SEN Funding",-12004,-12003,0,-12003,99.991669443518845,-1,10043,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6364.1]
[null,"I05 - Pupil Premium Grant",-34320,-25740,-8580,-34320,100,0,10043,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11875]
[null,"I06 - Other Government Grants",0,0,0,0,0,0,10043,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",799.14]
[null,"I07 - Other Grants & Payments",-500,-275,0,-275,55,-225,10043,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2832.29]
[null,"I08 - Income -Facilities & Svs",-4852,-3500.1499999999996,-1350,-4850.1499999999996,99.961871393239889,-1.8500000000005821,10043,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",912.15]
[null,"I09 - Income from Catering",0,0,0,0,0,0,10043,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",10]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10043,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",235.33]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10043,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2243.54]
[null,"I18 - Addit Grants for Schools",-65479,-49109.06,-16369.69,-65478.75,99.999618198200949,-0.25,10043,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",216.32]
[null,null,null,null,null,null,null,null,10043,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",578.83000000000004]
[null,"CFR Revenue Income (Excl Bal)",-991865,-958510.21,-35126.69,-993636.9,100.17864326294404,1771.8999999999994,10043,"1617/12","E08",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10043,"1617/12","E08",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",280.87]
[null,"E01 - Teaching Staff",612156,558345.27,49157.48,607502.75,99.239858794163595,4653.2500000000091,10043,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",237.6]
[null,"E03 - Education Support Staff",185867,168164.67,15506.43,183671.1,98.818563811757869,2195.9000000000187,10043,"1617/12","E09",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",240]
[null,"E04 - Premises Staff",12189,11737.9,1157.48,12895.38,105.79522520305193,-706.38,10043,"1617/12","E09",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",30]
[null,"E05 - Admin & Clerical",36462,33425.56,3038.69,36464.25,100.00617080796445,-2.25,10043,"1617/12","E12",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",737.23]
[null,"E07 - Other Staff",0,-405,0,-405,0,405,10043,"1617/12","E12",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1147.99]
[null,"E08 - Indirect Employee Exp",3645,1733.42,618.47,2351.89,64.523731138545955,1293.1099999999999,10043,"1617/12","E14",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",280]
[null,"E09 - Staff Training/Develpmnt",4100,2782,270,3052,74.439024390243901,1048,10043,"1617/12","E14",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",231.68]
[null,"E10 - Supply Teacher Insurance",283,282.2,0,282.2,99.717314487632507,0.8,10043,"1617/12","E15",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",400]
[null,"E11 - Staff Related Insurance",1000,994.5,0,994.5,99.45,5.5,10043,"1617/12","E16",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10043,"1617/12","E16",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",460.35]
[null,null,null,null,null,null,null,null,10043,"1617/12","E16",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",378.48]
[null,"CFR Employee Expenditure ",855702,777060.52,69748.55,846809.07,98.960744511523856,8892.9300000000276,10043,"1617/12","E18",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",63.5]
[null,"E12 - Bldg Maint/Improvement",13120,8320.5700000000015,1885.22,10205.790000000001,77.788033536585374,2914.2099999999987,10043,"1617/12","E19",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",567.73]
[null,"E13 - Grounds Maint/Improvemnt",0,0,0,0,0,0,10043,"1617/12","E19",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",643.14]
[null,"E14 - Cleaning & Caretaking",3380,1983.15,511.68,2494.83,73.811538461538461,885.17,10043,"1617/12","E20",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",260.55]
[null,"E15 - Water & Sewerage",1900,1091.99,400,1491.99,78.525789473684213,408.01,10043,"1617/12","E22",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",53.99]
[null,"E16 - Energy",9500,5188.04,2638.83,7826.87,82.388105263157911,1673.13,10043,"1617/12","E22",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1078.05]
[null,"E18 - Other Occupation Costs",4398,3784.21,63.5,3847.71,87.487721691678033,550.29,10043,"1617/12","E24",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",390]
[null,null,null,null,null,null,null,null,10043,"1617/12","E24",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",125]
[null,"CFR Premises Expenditure ",32298,20367.96,5499.23,25867.19,80.089138646355806,6430.8099999999986,10043,"1617/12","E25",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",9800]
[null,"E19 - Learning Resources",9395,6750.36,1210.8699999999999,7961.23,84.739010111761559,1433.77,10043,"1617/12","E25",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10553.62]
[null,"E20 - ICT Learning Resources",11238,10285.82,260.55,10546.37,93.845613098416095,691.63,10043,"1617/12","E27",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5239.05]
[null,"E22 - Administrative Supplies",4980,3824.3500000000004,1132.04,4956.3900000000003,99.52590361445786,23.609999999999417,10043,"1617/12","E28",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[null,"E23 - Other Insurance Premiums",6904,5904.76,0,5904.76,85.526651216685991,999.24,10043,"1617/12","E28",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1166]
[null,"E24 - Special Facilities",3550,1539.9499999999998,515,2054.9499999999998,57.885915492957736,1495.0500000000002,10043,"1617/12","E28",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",495]
[null,"E25 - Catering Supplies",66092,47958.55999999999,20353.62,68312.179999999993,103.35922653271196,-2220.1799999999907,10043,"1617/12","I01",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-8827]
[null,null,null,null,null,null,null,null,10043,"1617/12","I05",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8580]
[null,"CFR Supplies & Services ",102159,76263.799999999988,23472.080000000002,99735.88,97.628089546687022,2423.1200000000094,10043,"1617/12","I08",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1050]
[null,"E27 - Prof Services-Curriculum",16004,5863.91,5239.05,11102.96,69.376155961009744,4901.04,10043,"1617/12","I08",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-300]
[null,"E28 - Prof Services-Other",15059,13548.400000000001,-89,13459.400000000001,89.377780729132098,1599.5999999999976,10043,"1617/12","I18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-16369.69]
[null,null,null,null,null,null,null,null,"10043 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O50)","v":68743.22}]
[null,"CFR Agency & Contr Serv ",31063,19412.310000000001,5150.05,24562.36,79.072723175482082,6500.6399999999976,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O50)","v":68743.22}]
[null,"Contingency",44524,0,0,0,0,44524]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0]
[null,"Rev Proj - Future Yrs",52133,0,0,0,0,52133]
[]
[null,"CFR Holding ",96657,0,0,0,0,96657]
[]
[null,"CFR2 Revenue Expenditure: TOTAL",1117879,893104.59,103869.91,996974.5,89.184473453745909,120904.50000000004]
[null,"Revenue Balance C/forward",126014,-65405.62,68743.22,3337.6,2.6485946005999335,122676.40000000004]
[null,"Capital Balance B/forward",0]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0]
[]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0]
[]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0]
[null,"CE04 - ICT Capital",0,0,0,0,0,0]
[]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0]
[]
[null,"Capital Balance C/forward",0,0,0,0,0,0]
[]
[null,"TOTAL",126014,-65405.62,68743.22,3337.6,2.6485946005999335,122676.40000000004]

{"sheet":"Barnf","index":16,"n_rows":115,"n_cols":15,"rows_kept":115,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Barnfield"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",387326,null,null,null,null,null,10044,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-4901.37]
[null,"I01 - Funds Delegated by LA",-2435201,-1874369,-560445,-2434814,99.984108087997669,-387,10044,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-25431]
[null,"I03 - SEN Funding",-90501,-113810,21149.14,-92660.86,102.38655926453852,2159.86,10044,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",187927.29]
[null,"I05 - Pupil Premium Grant",-406320,-202910,-203410,-406320,100,0,10044,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",108219.61]
[null,"I06 - Other Government Grants",0,-3027.5,-14368,-17395.5,0,17395.5,10044,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",285]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10044,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",117222.51]
[null,"I08 - Income -Facilities & Svs",-44600,-29498.84,-11064.15,-40562.99,90.948408071748872,-4037.01,10044,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",58428.82]
[null,"I09 - Income from Catering",-54000,-26336.1,-10180.459999999999,-36516.559999999998,67.623259259259257,-17483.439999999999,10044,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",690]
[null,"I10 - Supply Teacher Insurance",-12629,0,-12629,-12629,100,0,10044,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",118.52]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10044,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3035.26]
[null,"I12 - Income - Contributions",-19000,-18911.57,-1850.88,-20762.45,109.27605263157895,1762.45,10044,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",2371.89]
[null,"I13 - Donations/Private Funds",-2000,-3742.3,-818.81,-4561.1099999999997,228.05549999999999,2561.11,10044,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",4924.6099999999997]
[null,"I16 - Ext Sch Comm Focussed",-261788,-198324,-65448,-263772,100.75786514278728,1984,10044,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3254]
[null,"I17 - Ext Sch Comm Other",0,780,-360,420,0,-420,10044,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",18103.509999999998]
[null,"I18 - Addit Grants for Schools",-47761,-20930.63,-27092.32,-48022.95,100.54846004061892,261.95,10044,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",9663.5400000000009]
[null,null,null,null,null,null,null,null,10044,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1402]
[null,"CFR Revenue Income (Excl Bal)",-3373800,-2491079.94,-886517.48,-3377597.42,100.11255616811904,3797.42,10044,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2689]
[null,null,null,null,null,null,null,null,10044,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3384.88]
[null,"E01 - Teaching Staff",1293313,990812.36,296146.90000000002,1286959.26,99.508723719625493,6353.74,10044,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2882.1]
[null,"E03 - Education Support Staff",697300,529767.22,175936.33,705703.55,101.20515560017209,-8403.5499999999993,10044,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",105]
[null,"E04 - Premises Staff",32195,28142.43,3843.78,31986.21,99.351483149557396,208.79,10044,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-430]
[null,"E05 - Admin & Clerical",51367,44574.74,7296.5,51871.24,100.98164191017578,-504.24,10044,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",400]
[null,"E07 - Other Staff",105772,73497.48,31021.05,104518.53,98.814932118140916,1253.47,10044,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1237.25]
[null,"E08 - Indirect Employee Exp",18070,6080.85,10357.98,16438.830000000002,90.973049252905369,1631.17,10044,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1237.25]
[null,"E09 - Staff Training/Develpmnt",14103,13636.45,75,13711.45,97.223640360207042,391.55,10044,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1107.1400000000001]
[null,"E10 - Supply Teacher Insurance",18936,16948.14,-204.87,16743.27,88.420310519645113,2192.73,10044,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1237.25]
[null,"E11 - Staff Related Insurance",14117,10767.16,2137.5,12904.66,91.41219805907771,1212.3399999999999,10044,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1237.25]
[null,"E31 - Extended School Staff",267566,151917.53,94914.33,246831.86,92.250831570528391,20734.14,10044,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",902.27]
[null,null,null,null,null,null,null,null,10044,"1617/12","E11",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2137.5]
[null,"CFR Employee Expenditure ",2512739,1866144.36,621524.5,2487668.86,99.002278390234721,25070.14,10044,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1167]
[null,"E12 - Bldg Maint/Improvement",67900,43391.77,10470.700000000001,53862.47,79.32617083946981,14037.53,10044,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",6338.75]
[null,"E13 - Grounds Maint/Improvemnt",0,0,0,0,0,0,10044,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2964.95]
[null,"E14 - Cleaning & Caretaking",71300,53506.69,17860.43,71367.12,100.09413744740532,-67.12,10044,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",5922]
[null,"E15 - Water & Sewerage",3000,1971.63,908.49,2880.12,96.003999999999991,119.88,10044,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6007.93]
[null,"E16 - Energy",34050,15747.71,17151.5,32899.21,96.620293685756238,1150.79,10044,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",5930.5]
[null,"E17 - Rates",27216,26092.5,0,26092.5,95.871913580246911,1123.5,10044,"1617/12","E15",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",450]
[null,"E18 - Other Occupation Costs",15170,14091.02,809.1,14900.12,98.220962425840483,269.88,10044,"1617/12","E15",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",254.04]
[null,null,null,null,null,null,null,null,10044,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",204.45]
[null,"CFR Premises Expenditure ",218636,154801.32,47200.22,202001.54,92.391710422803214,16634.46,10044,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",12700]
[null,"E19 - Learning Resources",159280,101061.94,26933.69,127995.63,80.358883726770472,31284.37,10044,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4451.5]
[null,"E20 - ICT Learning Resources",24035,33815.379999999997,-4610.8900000000003,29204.49,121.50817557728311,-5169.49,10044,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1434]
[null,"E22 - Administrative Supplies",40050,27005.679999999997,6620.16,33625.839999999997,83.959650436953794,6424.1600000000044,10044,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",240]
[null,"E23 - Other Insurance Premiums",16500,926.95,12045.6,12972.55,78.621515151515155,3527.45,10044,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",639.9]
[null,"E24 - Special Facilities",20000,19699.22,5850.15,25549.37,127.74684999999999,-5549.37,10044,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1363.2]
[null,"E25 - Catering Supplies",160000,61714.46,48082.81,109797.27,68.623293750000002,50202.73,10044,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-658]
[null,"E32 - Extended Sch other costs",63262,40922.43,14034.12,54956.55,86.871344567038662,8305.4500000000007,10044,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2372]
[null,null,null,null,null,null,null,null,10044,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",11387.56]
[null,"CFR Supplies & Services ",483127,285146.06,108955.64,394101.7,81.573106036301013,89025.3,10044,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",13832.13]
[null,"E26 - Agency Supply Teachers",95000,37402.5,25938,63340.5,66.67421052631579,31659.5,10044,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4555]
[null,"E27 - Prof Services-Curriculum",189899,145404.16,47743.69,193147.85,101.71083049410475,-3248.85,10044,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-239.96]
[null,"E28 - Prof Services-Other",23338,18197.009999999998,5383.72,23580.73,101.04006341588826,-242.73,10044,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",184.07]
[null,null,null,null,null,null,null,null,10044,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2201]
[null,"CFR Agency & Contr Serv ",308237,201003.67,79065.41,280069.08,90.861603246852241,28167.919999999998,10044,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",639]
[null,"Contingency",169622,0,0,0,0,169622,10044,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",6700.39]
[null,"E30 - Direct Revenue Financing",26000,0,25431,25431,97.811538461538461,569,10044,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1481.77]
[null,"Rev Proj - Future Yrs",42765,0,0,0,0,42765,10044,"1617/12","E23",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-208]
[null,null,null,null,null,null,null,null,10044,"1617/12","E23",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",426.75]
[null,"CFR Holding ",238387,0,25431,25431,10.667947497137009,212956,10044,"1617/12","E23",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",11826.85]
[null,null,null,null,null,null,null,null,10044,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",256]
[null,"CFR2 Revenue Expenditure: TOTAL",3761126,2507095.41,882176.77,3389272.18,90.113231516306556,371853.82,10044,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",521.16]
[null,"Revenue Balance C/forward",387326,16015.47,-4340.71,11674.76,3.0141947610023596,375651.24,10044,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",5072.99]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10044,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",28273]
[null,"CI01 - Capital Income",-9803,-4901.38,-4901.37,-9802.75,99.997449760277462,-0.25,10044,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9444.32]
[null,"CI04 - Direct Rev Financing",-26000,0,-25431,-25431,97.811538461538461,-569,10044,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10365.49]
[null,null,null,null,null,null,null,null,10044,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7035]
[null,"CFR Capital Income (Excl Bal)",-35803,-4901.38,-30332.37,-35233.75,98.410049437197998,-569.25,10044,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",13312]
[null,null,null,null,null,null,null,null,10044,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5591]
[null,"CE02 - New Constr/Conversion",9802,9270,0,9270,94.572536217098545,532,10044,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",16790]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10044,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",20662.5]
[null,"CE04 - ICT Capital",26000,25963.82,0,25963.82,99.86084615384614,36.18,10044,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",10291.19]
[null,null,null,null,null,null,null,null,10044,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[null,"CFR Capital Expenditure ",35802,35233.82,0,35233.82,98.412993687503473,568.17999999999995,10044,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1674.72]
[null,null,null,null,null,null,null,null,10044,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3469]
[null,"Capital Balance C/forward",-1,30332.44,-30332.37,7.0000000000000007E-2,-7,-1.07,10044,"1617/12","E30",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",25431]
[null,null,null,null,null,null,null,null,10044,"1617/12","E31",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",77340.38]
[null,"TOTAL",387325,46347.91,-34673.08,11674.83,3.0142206157619569,375650.17,10044,"1617/12","E31",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",17573.95]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-549]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3960]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",119.77]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",4357.38]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-119.77]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",6286.11]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-107.17]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-119.77]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",119.77]
[null,null,null,null,null,null,null,null,10044,"1617/12","E32",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",86.8]
[null,null,null,null,null,null,null,null,10044,"1617/12","I01",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-560445]
[null,null,null,null,null,null,null,null,10044,"1617/12","I03",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",21149.14]
[null,null,null,null,null,null,null,null,10044,"1617/12","I05",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-203410]
[null,null,null,null,null,null,null,null,10044,"1617/12","I06",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-14368]
[null,null,null,null,null,null,null,null,10044,"1617/12","I08",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",170]
[null,null,null,null,null,null,null,null,10044,"1617/12","I08",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-750]
[null,null,null,null,null,null,null,null,10044,"1617/12","I08",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7842.25]
[null,null,null,null,null,null,null,null,10044,"1617/12","I08",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2641.9]
[null,null,null,null,null,null,null,null,10044,"1617/12","I09",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[null,null,null,null,null,null,null,null,10044,"1617/12","I09",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5688.16]
[null,null,null,null,null,null,null,null,10044,"1617/12","I09",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2492.3000000000002]
[null,null,null,null,null,null,null,null,10044,"1617/12","I10",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-9515]
[null,null,null,null,null,null,null,null,10044,"1617/12","I10",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3114]
[null,null,null,null,null,null,null,null,10044,"1617/12","I12",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4230]
[null,null,null,null,null,null,null,null,10044,"1617/12","I12",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4754.55]
[null,null,null,null,null,null,null,null,10044,"1617/12","I12",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1326.33]
[null,null,null,null,null,null,null,null,10044,"1617/12","I13",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-670.61]
[null,null,null,null,null,null,null,null,10044,"1617/12","I13",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-148.19999999999999]
[null,null,null,null,null,null,null,null,10044,"1617/12","I16",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-65448]
[null,null,null,null,null,null,null,null,10044,"1617/12","I17",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-360]
[null,null,null,null,null,null,null,null,10044,"1617/12","I18",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-27092.32]
[null,null,null,null,null,null,null,null,"10044 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O113)","v":-34673.080000000082}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O113)","v":-34673.080000000082}]

{"sheet":"Bell","index":17,"n_rows":132,"n_cols":15,"rows_kept":132,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Bell Lane "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",73706,null,null,null,null,null,10045,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2206.62]
[null,"I01 - Funds Delegated by LA",-1944249,-1945231,8486,-1936745,99.614041205627473,-7504,10045,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-113.1]
[null,"I03 - SEN Funding",-68019,-67066,-1391,-68457,100.6439377232832,438,10045,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-3506.38]
[null,"I05 - Pupil Premium Grant",-273240,-204930,-68310,-273240,100,0,10045,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",113.1]
[null,"I06 - Other Government Grants",-500,-500,0,-500,100,0,10045,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-3506.38]
[null,"I07 - Other Grants & Payments",-3600,-3600,-100,-3700,102.77777777777777,100,10045,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-2931]
[null,"I08 - Income -Facilities & Svs",-49668,-40900.980000000003,-10156.540000000001,-51057.52,102.79761617137795,1389.52,10045,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",74831.78]
[null,"I09 - Income from Catering",-29350,-21785.1,-5337.95,-27123.05,92.412436115843278,-2226.9499999999998,10045,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-390.59]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10045,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-390.59]
[null,"I11 - Other Insurance Claims",-1858,-1857.5,0,-1857.5,99.973089343379982,-0.5,10045,"1617/12","E01",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8010.34]
[null,"I12 - Income - Contributions",-16040,-12800.07,-2487.25,-15287.32,95.307481296758112,-752.68,10045,"1617/12","E01",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-577.85]
[null,"I13 - Donations/Private Funds",-1738,-1793.43,-1332.36,-3125.79,179.84982738780207,1387.79,10045,"1617/12","E01",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",-577.85]
[null,"I16 - Ext Sch Comm Focussed",-235272,-19361.5,-214202,-233563.5,99.273819239008461,-1708.5,10045,"1617/12","E01",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11190.95]
[null,"I17 - Ext Sch Comm Other",-2488,-1949.99,-1936.35,-3886.34,156.20337620578778,1398.34,10045,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-26579.75]
[null,"I18 - Addit Grants for Schools",-40670,-30502.560000000001,-10167.52,-40670.080000000002,100.0001967051881,0.08,10045,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",34392.07]
[null,null,null,null,null,null,null,null,10045,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2595.81]
[null,"CFR Revenue Income (Excl Bal)",-2666692,-2352278.13,-306934.96999999997,-2659213.1,99.719543914332831,-7478.9,10045,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7544.72]
[null,null,null,null,null,null,null,null,10045,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-1177.56]
[null,"E01 - Teaching Staff",1076568,997534.21,82152.429999999993,1079686.6399999999,100.28968351279251,-3118.64,10045,"1617/12","E04",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",5419.62]
[null,"E02 - Supply Teaching Staff",2334,2333.2000000000003,0,2333.2000000000003,99.96572407883464,0.79999999999970894,10045,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",289.52]
[null,"E03 - Education Support Staff",419415,400569.74,17952.849999999999,418522.59,99.787225063481273,892.41,10045,"1617/12","E04",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1265.92]
[null,"E04 - Premises Staff",56375,47598.01,5797.5,53395.51,94.714873614190694,2979.49,10045,"1617/12","E05",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-18324.29]
[null,"E05 - Admin & Clerical",79356,84587.17,-5282.52,79304.649999999994,99.935291597358741,51.35,10045,"1617/12","E05",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9661.15]
[null,"E07 - Other Staff",65875,61684.18,6351.71,68035.89,103.28028842504744,-2160.89,10045,"1617/12","E05",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",888.03]
[null,"E08 - Indirect Employee Exp",12550,10471.44,6901.21,17372.650000000001,138.42749003984065,-4822.6499999999996,10045,"1617/12","E05",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2492.59]
[null,"E09 - Staff Training/Develpmnt",31000,20660.87,8269.7900000000009,28930.66,93.324709677419335,2069.34,10045,"1617/12","E07",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1033.6400000000001]
[null,"E10 - Supply Teacher Insurance",15594,15593.52,-754.14,14839.38,95.160831088880343,754.62,10045,"1617/12","E07",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-105.48]
[null,"E11 - Staff Related Insurance",1640,0,1953,1953,119.08536585365853,-313,10045,"1617/12","E07",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4508.6499999999996]
[null,"E31 - Extended School Staff",215161,161266.19,54162.62,215428.81,100.12446958324232,-267.81,10045,"1617/12","E07",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",143.01]
[null,null,null,null,null,null,null,null,10045,"1617/12","E07",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",771.89]
[null,"CFR Employee Expenditure ",1975868,1802298.53,177504.45,1979802.98,100.19915196764157,-3934.98,10045,"1617/12","E08",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"E12 - Bldg Maint/Improvement",26770,12545.499999999998,4092.69,16638.189999999999,62.152372058274175,10131.810000000003,10045,"1617/12","E08",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",7640]
[null,"E13 - Grounds Maint/Improvemnt",3700,2808.49,685,3493.49,94.418648648648627,206.51,10045,"1617/12","E08",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-1766.59]
[null,"E14 - Cleaning & Caretaking",24410,23625.74,1857.81,25483.55,104.39799262597296,-1073.55,10045,"1617/12","E08",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",927.8]
[null,"E15 - Water & Sewerage",6100,2499.7600000000002,3165,5664.76,92.864918032786875,435.24,10045,"1617/12","E09",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"E16 - Energy",23050,11330.47,12776.03,24106.5,104.58351409978307,-1056.5,10045,"1617/12","E09",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1535]
[null,"E17 - Rates",17892,17892,0,17892,100,0,10045,"1617/12","E09",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1534.99]
[null,"E18 - Other Occupation Costs",8944,8048.73,-2424.4,5624.33,62.883832737030417,3319.67,10045,"1617/12","E09",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5099.8]
[null,null,null,null,null,null,null,null,10045,"1617/12","E10",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",842.77]
[null,"CFR Premises Expenditure ",110866,78750.69,20152.13,98902.82,89.209333790341475,11963.180000000004,10045,"1617/12","E10",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-842.77]
[null,"E19 - Learning Resources",63090,58972.19,9970.7800000000007,68942.97,109.27717546362339,-5852.97,10045,"1617/12","E10",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-754.14]
[null,"E20 - ICT Learning Resources",23924,20757.05,-2724.16,18032.89,75.375731483029597,5891.11,10045,"1617/12","E10",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-842.77]
[null,"E21 - Exam Fees",1530,1530,0,1530,100,0,10045,"1617/12","E10",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",842.77]
[null,"E22 - Administrative Supplies",35185,28233.45,4349.76,32583.21,92.605400028421215,2601.79,10045,"1617/12","E11",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1953]
[null,"E23 - Other Insurance Premiums",8731,0,9064.5499999999993,9064.5499999999993,103.82029549879739,-333.54999999999882,10045,"1617/12","E12",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",450]
[null,"E24 - Special Facilities",13177,10180.39,4275.46,14455.85,109.70516809592473,-1278.8499999999999,10045,"1617/12","E12",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2590]
[null,"E25 - Catering Supplies",102270,51152.45,47228.7,98381.15,96.1974674880219,3888.85,10045,"1617/12","E12",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",938.19]
[null,"E32 - Extended Sch other costs",51445,25280.87,9156.42,34437.29,66.940013606764509,17007.71,10045,"1617/12","E12",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",114.5]
[null,null,null,null,null,null,null,null,10045,"1617/12","E13",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",260]
[null,"CFR Supplies & Services ",299352,196106.4,81321.509999999995,277427.90999999997,92.676150485047685,21924.09,10045,"1617/12","E13",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",255]
[null,"E26 - Agency Supply Teachers",54520,22949.5,26462.25,49411.75,90.630502567865008,5108.25,10045,"1617/12","E13",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",85]
[null,"E27 - Prof Services-Curriculum",210245,141528.57,43706.92,185235.49,88.10458750505363,25009.51,10045,"1617/12","E13",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",85]
[null,"E28 - Prof Services-Other",63441,58963.37,2433,61396.37,96.777115745338193,2044.63,10045,"1617/12","E14",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1857.81]
[null,null,null,null,null,null,null,null,10045,"1617/12","E15",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3165]
[null,"CFR Agency & Contr Serv ",328206,223441.44,72602.17,296043.61,90.200547826669833,32162.39,10045,"1617/12","E16",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3059]
[null,"Contingency",26106,0,0,0,0,26106,10045,"1617/12","E16",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8417.34]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10045,"1617/12","E16",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1299.69]
[null,null,null,null,null,null,null,null,10045,"1617/12","E18",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2471]
[null,"CFR Holding ",26106,0,0,0,0,26106,10045,"1617/12","E18",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10045,"1617/12","E18",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-53.4]
[null,"CFR2 Revenue Expenditure: TOTAL",2740398,2300597.06,351580.26,2652177.3199999998,96.780734769183169,88220.68,10045,"1617/12","E19",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1303]
[null,"Revenue Balance C/forward",73706,-51681.07,44645.29,-7035.78,-9.5457357609963918,80741.78,10045,"1617/12","E19",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2033]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10045,"1617/12","E19",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4899.58]
[null,"CI01 - Capital Income",-8826,-6619.86,-2206.62,-8826.48,100.00543847722638,0.48,10045,"1617/12","E19",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4341.2]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10045,"1617/12","E20",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2916]
[null,null,null,null,null,null,null,null,10045,"1617/12","E20",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",191.84]
[null,"CFR Capital Income (Excl Bal)",-8826,-6619.86,-2206.62,-8826.48,100.00543847722638,0.48,10045,"1617/12","E22",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2005]
[null,null,null,null,null,null,null,null,10045,"1617/12","E22",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2530]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10045,"1617/12","E22",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1398.31]
[null,"CE04 - ICT Capital",8826,0,0,0,0,8826,10045,"1617/12","E22",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2426.4499999999998]
[null,null,null,null,null,null,null,null,10045,"1617/12","E23",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9064.5499999999993]
[null,"CFR Capital Expenditure ",8826,0,0,0,0,8826,10045,"1617/12","E24",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",484]
[null,null,null,null,null,null,null,null,10045,"1617/12","E24",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",673.67]
[null,"Capital Balance C/forward",0,-6619.86,-2206.62,-8826.48,0,8826.48,10045,"1617/12","E24",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3117.79]
[null,null,null,null,null,null,null,null,10045,"1617/12","E25",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",13691]
[null,"TOTAL",73706,-58300.93,42438.67,-15862.26,-21.520988793313972,89568.26,10045,"1617/12","E25",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12876.85]
[null,null,null,null,null,null,null,null,10045,"1617/12","E25",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20660.849999999999]
[null,null,null,null,null,null,null,null,10045,"1617/12","E26",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7877]
[null,null,null,null,null,null,null,null,10045,"1617/12","E26",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",-6432.17]
[null,null,null,null,null,null,null,null,10045,"1617/12","E26",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",25017.42]
[null,null,null,null,null,null,null,null,10045,"1617/12","E27",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2112]
[null,null,null,null,null,null,null,null,10045,"1617/12","E27",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",14027]
[null,null,null,null,null,null,null,null,10045,"1617/12","E27",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",25401.62]
[null,null,null,null,null,null,null,null,10045,"1617/12","E27",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2166.3000000000002]
[null,null,null,null,null,null,null,null,10045,"1617/12","E28",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2398]
[null,null,null,null,null,null,null,null,10045,"1617/12","E28",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",404]
[null,null,null,null,null,null,null,null,10045,"1617/12","E28",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",-369]
[null,null,null,null,null,null,null,null,10045,"1617/12","E31",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",2617]
[null,null,null,null,null,null,null,null,10045,"1617/12","E31",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 CFR Adjustment","TOPPG01",-64.400000000000006]
[null,null,null,null,null,null,null,null,10045,"1617/12","E31",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",48793.96]
[null,null,null,null,null,null,null,null,10045,"1617/12","E31",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",2816.06]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-180]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",1565]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",82.71]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 CFR Adjustment","TOPPG01",64.400000000000006]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-82.71]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",6195.76]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-74.010000000000005]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-82.71]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",82.71]
[null,null,null,null,null,null,null,null,10045,"1617/12","E32",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",1485.27]
[null,null,null,null,null,null,null,null,10045,"1617/12","I01",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",8486]
[null,null,null,null,null,null,null,null,10045,"1617/12","I03",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1391]
[null,null,null,null,null,null,null,null,10045,"1617/12","I05",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-68310]
[null,null,null,null,null,null,null,null,10045,"1617/12","I07",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-100]
[null,null,null,null,null,null,null,null,10045,"1617/12","I08",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2487]
[null,null,null,null,null,null,null,null,10045,"1617/12","I08",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2835.89]
[null,null,null,null,null,null,null,null,10045,"1617/12","I08",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4833.6499999999996]
[null,null,null,null,null,null,null,null,10045,"1617/12","I09",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1299]
[null,null,null,null,null,null,null,null,10045,"1617/12","I09",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1704.45]
[null,null,null,null,null,null,null,null,10045,"1617/12","I09",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2334.5]
[null,null,null,null,null,null,null,null,10045,"1617/12","I12",{"$f":"VLOOKUP(K119,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-790]
[null,null,null,null,null,null,null,null,10045,"1617/12","I12",{"$f":"VLOOKUP(K120,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-540]
[null,null,null,null,null,null,null,null,10045,"1617/12","I12",{"$f":"VLOOKUP(K121,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1157.25]
[null,null,null,null,null,null,null,null,10045,"1617/12","I13",{"$f":"VLOOKUP(K122,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-587.16999999999996]
[null,null,null,null,null,null,null,null,10045,"1617/12","I13",{"$f":"VLOOKUP(K123,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-745.19]
[null,null,null,null,null,null,null,null,10045,"1617/12","I16",{"$f":"VLOOKUP(K124,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Bell Lane devolved CC funding","TOPPG01",-201452]
[null,null,null,null,null,null,null,null,10045,"1617/12","I16",{"$f":"VLOOKUP(K125,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-11790]
[null,null,null,null,null,null,null,null,10045,"1617/12","I16",{"$f":"VLOOKUP(K126,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-960]
[null,null,null,null,null,null,null,null,10045,"1617/12","I17",{"$f":"VLOOKUP(K127,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-298]
[null,null,null,null,null,null,null,null,10045,"1617/12","I17",{"$f":"VLOOKUP(K128,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"LTS Spring Term Claim 16-17 CC","GIBSONN01",-1445.86]
[null,null,null,null,null,null,null,null,10045,"1617/12","I17",{"$f":"VLOOKUP(K129,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-192.49]
[null,null,null,null,null,null,null,null,10045,"1617/12","I18",{"$f":"VLOOKUP(K130,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10167.52]
[null,null,null,null,null,null,null,null,"10045 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O130)","v":42438.669999999984}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O130)","v":42438.669999999984}]

{"sheet":"BrookJ","index":18,"n_rows":107,"n_cols":15,"rows_kept":107,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Brookland Jun"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",133651,null,null,null,null,null,10046,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2012.5]
[null,"I01 - Funds Delegated by LA",-1410819,-1410819,0,-1410819,100,0,10046,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",665]
[null,"I03 - SEN Funding",-95538,-89127,0,-89127,93.289581109087479,-6411,10046,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",56602.97]
[null,"I05 - Pupil Premium Grant",-114520,-85890,-28630,-114520,100,0,10046,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6125.48]
[null,"I06 - Other Government Grants",-2063,-2063,1642,-421,20.407174018419777,-1642,10046,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9391.66]
[null,"I07 - Other Grants & Payments",-3385,-3385,0,-3385,100,0,10046,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",-976]
[null,"I08 - Income -Facilities & Svs",-36550,-24929.779999999995,-12848.81,-37778.589999999997,103.36139534883719,1228.5899999999954,10046,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18792.21]
[null,"I09 - Income from Catering",-56000,-41277.449999999997,-20556.48,-61833.93,110.41773214285713,5833.93,10046,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",181.82]
[null,"I10 - Supply Teacher Insurance",-10944,-10357.280000000001,-2378.7800000000002,-12736.06,116.37481725146201,1792.06,10046,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1202.49]
[null,"I11 - Other Insurance Claims",-1725,0,-773.08,-773.08,44.81623188405797,-951.92,10046,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4403.87]
[null,"I12 - Income - Contributions",-47112,-54146.1,5944.5,-48201.599999999999,102.31278655119715,1089.5999999999999,10046,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-5975]
[null,"I13 - Donations/Private Funds",-16290,-14079.59,-2865.05,-16944.64,104.01866175567834,654.64,10046,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-6250.87]
[null,"I18 - Addit Grants for Schools",-9797,-7348,-2449.33,-9797.33,100.00336837807492,0.33,10046,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4239.7299999999996]
[null,null,null,null,null,null,null,null,10046,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",398.5]
[null,"CFR Revenue Income (Excl Bal)",-1804743,-1743422.2,-62915.03,-1806337.23,100.08833556910874,1594.2299999999952,10046,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1093.8499999999999]
[null,null,null,null,null,null,null,null,10046,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4396.7700000000004]
[null,"E01 - Teaching Staff",822943,751505.79,72785.11,824290.9,100.16379020175152,-1347.9,10046,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.58]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10046,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",869.4]
[null,"E03 - Education Support Staff",310873,286276.38,23604.39,309880.77,99.680824645433987,992.23,10046,"1617/12","E06",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",611]
[null,"E04 - Premises Staff",43546,44807.7,-6493.79,38313.910000000003,87.984912506315155,5232.09,10046,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",802]
[null,"E05 - Admin & Clerical",57718,54296.41,5630.75,59927.16,103.82750615059427,-2209.16,10046,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2244.66]
[null,"E06 - Catering Staff",0,0,611,611,0,-611,10046,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-181.82]
[null,"E07 - Other Staff",31891,29024.27,3193.93,32218.2,101.02599479476969,-327.2,10046,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",54.47]
[null,"E08 - Indirect Employee Exp",5858,3536.2,2083.92,5620.12,95.939228405599181,237.88,10046,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",274.62]
[null,"E09 - Staff Training/Develpmnt",7710,5974.4,2041,8015.4,103.9610894941634,-305.39999999999998,10046,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",310]
[null,"E10 - Supply Teacher Insurance",13592,13592.08,-98.93,13493.15,99.272733961153619,98.85,10046,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",710]
[null,"E11 - Staff Related Insurance",1529,1602,0,1602,104.77436232831917,-73,10046,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-4.7300000000000004]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10046,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1058.3]
[null,null,null,null,null,null,null,null,10046,"1617/12","E08",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",10.35]
[null,"CFR Employee Expenditure ",1295660,1190615.23,103357.38,1293972.6100000001,99.869765987990689,1687.39,10046,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1908]
[null,"E12 - Bldg Maint/Improvement",21290,15450.22,7443.55,22893.77,107.53297322686709,-1603.77,10046,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",90]
[null,"E13 - Grounds Maint/Improvemnt",5318,4231.47,522.49,4753.96,89.39375705152311,564.04,10046,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",43]
[null,"E14 - Cleaning & Caretaking",19300,15635.98,3005.7,18641.68,96.589015544041445,658.32,10046,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",597.45000000000005]
[null,"E15 - Water & Sewerage",4400,2931.18,1366.45,4297.63,97.673409090909104,102.37,10046,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-597.45000000000005]
[null,"E16 - Energy",10207,84.64,9499.6,9584.24,93.898696972665817,622.76,10046,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-534.62]
[null,"E17 - Rates",16027,16027,0,16027,100,0,10046,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-597.45000000000005]
[null,"E18 - Other Occupation Costs",9379,7201.0900000000011,963.69,8164.7800000000016,87.053843693357521,1214.2199999999989,10046,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",597.45000000000005]
[null,null,null,null,null,null,null,null,10046,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",435.69]
[null,"CFR Premises Expenditure ",85921,61561.58,22801.48,84363.06,98.186776224671505,1557.9399999999989,10046,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1637]
[null,"E19 - Learning Resources",92905,74146,7580.77,81726.77,87.968107206285993,11178.23,10046,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4127.57]
[null,"E20 - ICT Learning Resources",15513,11158.17,3772.53,14930.7,96.246374008895771,582.29999999999995,10046,"1617/12","E12",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1678.98]
[null,"E22 - Administrative Supplies",17612,11345.3,2321.83,13667.13,77.601237792414267,3944.87,10046,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",330.49]
[null,"E23 - Other Insurance Premiums",7320,6984.88,0,6984.88,95.421857923497271,335.12,10046,"1617/12","E13",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",192]
[null,"E24 - Special Facilities",9800,9185.2900000000009,1808,10993.29,112.17642857142857,-1193.29,10046,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3005.7]
[null,"E25 - Catering Supplies",77940,44628.49,31582.43,76210.92,97.781524249422631,1729.08,10046,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1234]
[null,null,null,null,null,null,null,null,10046,"1617/12","E15",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",132.44999999999999]
[null,"CFR Supplies & Services ",221090,157448.13,47065.56,204513.69,92.502460536433134,16576.310000000001,10046,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8089]
[null,"E26 - Agency Supply Teachers",70822,55718,9196.2000000000007,64914.2,91.658241789274513,5907.8,10046,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1313.3]
[null,"E27 - Prof Services-Curriculum",97832,65301.57,15298.82,80600.39,82.386529969744046,17231.61,10046,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",97.3]
[null,"E28 - Prof Services-Other",29448,25693.82,4454.2700000000004,30148.09,102.377377071448,-700.09,10046,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",175]
[null,null,null,null,null,null,null,null,10046,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",252.69]
[null,"CFR Agency & Contr Serv ",198102,146713.39000000001,28949.29,175662.68,88.672845301915174,22439.32,10046,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",536]
[null,"Contingency",137621,0,0,0,0,137621,10046,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-36180]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10046,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1717]
[null,null,null,null,null,null,null,null,10046,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",33084.42]
[null,"CFR Holding ",137621,0,0,0,0,137621,10046,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",8959.35]
[null,null,null,null,null,null,null,null,10046,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-419]
[null,"CFR2 Revenue Expenditure: TOTAL",1938394,1556338.33,202173.71,1758512.04,90.720051754184126,179881.96,10046,"1617/12","E20",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",328]
[null,"Revenue Balance C/forward",133651,-187083.87,139258.68,-47825.19,-35.783637982506683,181476.19,10046,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",535.88]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10046,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3327.65]
[null,"CI01 - Capital Income",-8050,-6037.5,-2012.5,-8050,100,0,10046,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-422]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10046,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1005]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10046,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1031.72]
[null,null,null,null,null,null,null,null,10046,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",707.11]
[null,"CFR Capital Income (Excl Bal)",-8050,-6037.5,-2012.5,-8050,100,0,10046,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1764.9]
[null,null,null,null,null,null,null,null,10046,"1617/12","E24",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",43.1]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10046,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",15660]
[null,"CE04 - ICT Capital",8050,7138,0,7138,88.670807453416145,912,10046,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-25.14]
[null,null,null,null,null,null,null,null,10046,"1617/12","E25",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15947.57]
[null,"CFR Capital Expenditure ",8050,7138,0,7138,88.670807453416145,912,10046,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2376]
[null,null,null,null,null,null,null,null,10046,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2574]
[null,"Capital Balance C/forward",0,1100.5,-2012.5,-912,0,912,10046,"1617/12","E26",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4246.2]
[null,null,null,null,null,null,null,null,10046,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4941]
[null,"TOTAL",133651,-185983.37,137246.18,-48737.19,-36.466012225871857,182388.19,10046,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4808.6400000000003]
[null,null,null,null,null,null,null,null,10046,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5549.18]
[null,null,null,null,null,null,null,null,10046,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",456]
[null,null,null,null,null,null,null,null,10046,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",-110]
[null,null,null,null,null,null,null,null,10046,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1008.27]
[null,null,null,null,null,null,null,null,10046,"1617/12","E28",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3100]
[null,null,null,null,null,null,null,null,10046,"1617/12","I05",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-28630]
[null,null,null,null,null,null,null,null,10046,"1617/12","I06",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2992]
[null,null,null,null,null,null,null,null,10046,"1617/12","I06",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1350]
[null,null,null,null,null,null,null,null,10046,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",3102]
[null,null,null,null,null,null,null,null,10046,"1617/12","I08",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10572.19]
[null,null,null,null,null,null,null,null,10046,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5378.62]
[null,null,null,null,null,null,null,null,10046,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-5162]
[null,null,null,null,null,null,null,null,10046,"1617/12","I09",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9359.94]
[null,null,null,null,null,null,null,null,10046,"1617/12","I09",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6034.54]
[null,null,null,null,null,null,null,null,10046,"1617/12","I10",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",773.08]
[null,null,null,null,null,null,null,null,10046,"1617/12","I10",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3151.86]
[null,null,null,null,null,null,null,null,10046,"1617/12","I11",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-773.08]
[null,null,null,null,null,null,null,null,10046,"1617/12","I12",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",17954]
[null,null,null,null,null,null,null,null,10046,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-2489]
[null,null,null,null,null,null,null,null,10046,"1617/12","I12",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5078.5]
[null,null,null,null,null,null,null,null,10046,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4442]
[null,null,null,null,null,null,null,null,10046,"1617/12","I13",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-996]
[null,null,null,null,null,null,null,null,10046,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1739.05]
[null,null,null,null,null,null,null,null,10046,"1617/12","I13",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-130]
[null,null,null,null,null,null,null,null,10046,"1617/12","I18",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2449.33]
[null,null,null,null,null,null,null,null,"10046 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O105)","v":137246.18000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O105)","v":137246.18000000005}]

{"sheet":"BrookI","index":19,"n_rows":106,"n_cols":15,"rows_kept":106,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Brookland Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",26946,null,null,null,null,null,10047,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH External Creditor 2016/17","GIBSONN01",4408]
[null,"I01 - Funds Delegated by LA",-1251763,-1251588,218,-1251370,99.968604280522754,-393,10047,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",185]
[null,"I03 - SEN Funding",-100400,-99514,-2320,-101834,101.42828685258962,1434,10047,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1847.12]
[null,"I05 - Pupil Premium Grant",-50160,-37620,-12540,-50160,100,0,10047,"1617/12","CI04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-4592.5]
[null,"I06 - Other Government Grants",-5200,-5200,0,-5200,100,0,10047,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2669]
[null,"I07 - Other Grants & Payments",-500,-499,0,-499,99.8,-1,10047,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",47542.239999999998]
[null,"I08 - Income -Facilities & Svs",-36078,-41125.69,2866.8,-38258.89,106.044930428516,2180.89,10047,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4990.25]
[null,"I09 - Income from Catering",-5368,-2212.36,-1885.58,-4097.9399999999996,76.340163934426229,-1270.06,10047,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7427.51]
[null,"I10 - Supply Teacher Insurance",-12448,-5293.8,-7473.6,-12767.4,102.56587403598972,319.39999999999998,10047,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18091.939999999999]
[null,"I11 - Other Insurance Claims",-2172,0,-8314.16,-8314.16,382.78821362799266,6142.16,10047,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1114.25]
[null,"I12 - Income - Contributions",-22710,-16196.9,-4350.3999999999996,-20547.3,90.476882430647294,-2162.6999999999998,10047,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4716.7299999999996]
[null,"I13 - Donations/Private Funds",-6414,-11301.93,-333.71,-11635.64,181.41004053632682,5221.6400000000003,10047,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",4322]
[null,"I18 - Addit Grants for Schools",-112763,-84572.2,-28190.720000000001,-112762.92,99.999929054743134,-0.08,10047,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",6250.87]
[null,null,null,null,null,null,null,null,10047,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",3628.99]
[null,"CFR Revenue Income (Excl Bal)",-1605976,-1555123.88,-62323.37,-1617447.25,100.71428526951836,11471.25,10047,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3975.42]
[null,null,null,null,null,null,null,null,10047,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",362.03]
[null,"E01 - Teaching Staff",759507,692739.77,57291,750030.77,98.75231828014752,9476.229999999925,10047,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1025.6600000000001]
[null,"E03 - Education Support Staff",304862,277393.2,23922.919999999995,301316.12,98.836890133896645,3545.88,10047,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",463]
[null,"E04 - Premises Staff",37635,24779.019999999997,14201.86,38980.879999999997,103.57613923209776,-1345.8799999999953,10047,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1928.23]
[null,"E05 - Admin & Clerical",60347,55006.22,5363.11,60369.33,100.03700266790396,-22.33,10047,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",74.55]
[null,"E07 - Other Staff",32655,30468.33,2933.69,33402.019999999997,102.28761292298272,-747.02,10047,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",467.91]
[null,"E08 - Indirect Employee Exp",15250,12750.44,1201.48,13951.92,91.488,1298.08,10047,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",105]
[null,"E09 - Staff Training/Develpmnt",1830,1867.5,157,2024.5,110.62841530054644,-194.5,10047,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",231]
[null,"E10 - Supply Teacher Insurance",7799,7799.21,-91.25,7707.96,98.832670855237851,91.04,10047,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",798.98]
[null,"E11 - Staff Related Insurance",6000,6057.5,0,6057.5,100.95833333333331,-57.5,10047,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10047,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",-158]
[null,null,null,null,null,null,null,null,10047,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",315]
[null,"CFR Employee Expenditure ",1225885,1108861.19,104979.81,1213841,99.017526113787184,12043.999999999931,10047,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",551.1]
[null,"E12 - Bldg Maint/Improvement",11184,9287.73,2070.92,11358.65,101.56160586552218,-174.65,10047,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-551.1]
[null,"E13 - Grounds Maint/Improvemnt",6050,3510,2164.98,5674.98,93.801322314049571,375.02,10047,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-493.14]
[null,"E14 - Cleaning & Caretaking",16341,13456.38,2606.7800000000002,16063.16,98.299736858209414,277.83999999999997,10047,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-551.1]
[null,"E15 - Water & Sewerage",4300,3196.31,1100.8599999999999,4297.17,99.934186046511627,2.83,10047,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",551.1]
[null,"E16 - Energy",8100,-1269.1600000000001,11349.66,10080.5,124.45061728395063,-1980.5,10047,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",401.89]
[null,"E17 - Rates",16027,16027,0,16027,100,0,10047,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",706.28]
[null,"E18 - Other Occupation Costs",7631,6750.85,0,6750.85,88.466125016380559,880.15,10047,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1364.64]
[null,null,null,null,null,null,null,null,10047,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",386]
[null,"CFR Premises Expenditure ",69633,50959.11,19293.2,70252.31,100.88939152413366,-619.30999999999995,10047,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1491.48]
[null,"E19 - Learning Resources",39296,31434.6,3355.9,34790.5,88.534456433224761,4505.5,10047,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",287.5]
[null,"E20 - ICT Learning Resources",11486,10804.07,-816.67,9987.4,86.952812119101509,1498.6,10047,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2606.7800000000002]
[null,"E22 - Administrative Supplies",8865,6913.24,65.98,6979.22,78.727805978567389,1885.78,10047,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",922]
[null,"E23 - Other Insurance Premiums",6229,5884.59,0,5884.59,94.470862096644723,344.41,10047,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",178.86]
[null,"E24 - Special Facilities",11259,9283.6699999999983,721.96,10005.629999999999,88.867839062083661,1253.3700000000013,10047,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5641]
[null,"E25 - Catering Supplies",101986,60018.06,32251.78,92269.84,90.473045319945868,9716.16,10047,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2043.75]
[null,null,null,null,null,null,null,null,10047,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3664.91]
[null,"CFR Supplies & Services ",179121,124338.23,35578.949999999997,159917.18,89.278856192182943,19203.82,10047,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-475]
[null,"E26 - Agency Supply Teachers",32682,24945.86,15957,40902.86,125.15409093690718,-8220.86,10047,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",475]
[null,"E27 - Prof Services-Curriculum",87141,54621.34,19741.5,74362.84,85.336225198241934,12778.16,10047,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-912]
[null,"E28 - Prof Services-Other",30348,24265.54,6441,30706.54,101.18142875972056,-358.54,10047,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",176]
[null,null,null,null,null,null,null,null,10047,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1636.38]
[null,"CFR Agency & Contr Serv ",150171,103832.74,42139.5,145972.24,97.20401409060338,4198.76,10047,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2455.52]
[null,"Contingency",8112,0,0,0,0,8112,10047,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-794]
[null,"E30 - Direct Revenue Financing",0,0,4592.5,4592.5,0,-4592.5,10047,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-22.67]
[null,null,null,null,null,null,null,null,10047,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1358]
[null,"CFR Holding ",8112,0,4592.5,4592.5,56.613658777120321,3519.5,10047,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",265]
[null,null,null,null,null,null,null,null,10047,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",249.6]
[null,"CFR2 Revenue Expenditure: TOTAL",1632922,1387991.27,206583.96,1594575.23,97.65164716991994,38346.769999999931,10047,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",909.38]
[null,"Revenue Balance C/forward",26946,-167132.60999999999,144260.59,-22872.02,-84.880947079343883,49818.019999999924,10047,"1617/12","E23",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",135]
[null,"Capital Balance B/forward",14434,null,null,null,null,null,10047,"1617/12","E23",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-135]
[null,"CI01 - Capital Income",-7389,-5541.38,-1847.12,-7388.5,99.993233184463392,-0.5,10047,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",721.96]
[null,"CI03 - Private Capital Income",-15912,-15911.94,0,-15911.94,99.999622926093508,-0.06,10047,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",5260]
[null,"CI04 - Direct Rev Financing",0,0,-4592.5,-4592.5,0,4592.5,10047,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",17637]
[null,null,null,null,null,null,null,null,10047,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8873.51]
[null,"CFR Capital Income (Excl Bal)",-23301,-21453.32,-6439.62,-27892.94,119.70705119951934,4591.9399999999996,10047,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",481.27]
[null,null,null,null,null,null,null,null,10047,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5960]
[null,"Capital - Future Yrs",1426,0,0,0,0,1426,10047,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3289]
[null,"CE02 - New Constr/Conversion",30399,30400,0,30400,100.00328958189414,-1,10047,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6708]
[null,"CE04 - ICT Capital",5910,5910,4593,10503,177.71573604060913,-4593,10047,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[null,null,null,null,null,null,null,null,10047,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7193]
[null,"CFR Capital Expenditure ",37735,36310,4593,40903,108.39538889625017,-3168,10047,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2821]
[null,null,null,null,null,null,null,null,10047,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7977.5]
[null,"Capital Balance C/forward",14434,14856.68,-1846.62,13010.06,90.13482056256062,1423.94,10047,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",361]
[null,null,null,null,null,null,null,null,10047,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",110]
[null,"TOTAL",41380,-152275.93,142413.97,-9861.9599999999991,-23.832672788786859,51241.959999999926,10047,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",570]
[null,null,null,null,null,null,null,null,10047,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5400]
[null,null,null,null,null,null,null,null,10047,"1617/12","E30",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",4592.5]
[null,null,null,null,null,null,null,null,10047,"1617/12","I01",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",218]
[null,null,null,null,null,null,null,null,10047,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2320]
[null,null,null,null,null,null,null,null,10047,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12540]
[null,null,null,null,null,null,null,null,10047,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2625]
[null,null,null,null,null,null,null,null,10047,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5186]
[null,null,null,null,null,null,null,null,10047,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",6895.54]
[null,null,null,null,null,null,null,null,10047,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1467.74]
[null,null,null,null,null,null,null,null,10047,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1221]
[null,null,null,null,null,null,null,null,10047,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-232.13]
[null,null,null,null,null,null,null,null,10047,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-272.45]
[null,null,null,null,null,null,null,null,10047,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary (ADJ)","TOPPG01",-160]
[null,null,null,null,null,null,null,null,10047,"1617/12","I10",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4048.2]
[null,null,null,null,null,null,null,null,10047,"1617/12","I10",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3425.4]
[null,null,null,null,null,null,null,null,10047,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-468.51]
[null,null,null,null,null,null,null,null,10047,"1617/12","I11",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7242.55]
[null,null,null,null,null,null,null,null,10047,"1617/12","I11",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-347.5]
[null,null,null,null,null,null,null,null,10047,"1617/12","I11",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-255.6]
[null,null,null,null,null,null,null,null,10047,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3118]
[null,null,null,null,null,null,null,null,10047,"1617/12","I12",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2350]
[null,null,null,null,null,null,null,null,10047,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5278.4]
[null,null,null,null,null,null,null,null,10047,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary (ADJ)","TOPPG01",160]
[null,null,null,null,null,null,null,null,10047,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-333.71]
[null,null,null,null,null,null,null,null,10047,"1617/12","I18",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-28190.720000000001]
[null,null,null,null,null,null,null,null,"10047 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":142413.97}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":142413.97}]

{"sheet":"BrunsP","index":20,"n_rows":108,"n_cols":15,"rows_kept":108,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Brunswick Park"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",144529,null,null,null,null,null,10048,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1975]
[null,"I01 - Funds Delegated by LA",-1824355,-1822859.41,-6378,-1829237.41,100.26762389995366,4882.41,10048,"1617/12","CI03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-10521]
[null,"I03 - SEN Funding",-33186,-29186,-2187,-31373,94.536852889772803,-1813,10048,"1617/12","CI03",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-452.77]
[null,"I05 - Pupil Premium Grant",-129360,-97020,-34240,-131260,101.46876932591218,1900,10048,"1617/12","CI03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",-452.77]
[null,"I06 - Other Government Grants",-9254,-11753.599999999999,-7306,-19059.599999999999,205.96066565809377,9805.5999999999985,10048,"1617/12","CI04",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-14956.63]
[null,"I07 - Other Grants & Payments",-4970,-1970,-1866,-3836,77.183098591549296,-1134,10048,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",68046.399999999994]
[null,"I08 - Income -Facilities & Svs",-91008,-76092.009999999995,-20367.169999999998,-96459.18,105.98978111814347,5451.18,10048,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7359.77]
[null,"I09 - Income from Catering",-31586,-27824.52,-7154.23,-34978.75,110.74130944089154,3392.75,10048,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9918.49]
[null,"I10 - Supply Teacher Insurance",-15368,-15326.64,-4290.3999999999996,-19617.04,127.64862051015096,4249.04,10048,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",31107.48]
[null,"I11 - Other Insurance Claims",0,0,-2010.25,-2010.25,0,2010.25,10048,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3026]
[null,"I12 - Income - Contributions",0,-20804.009999999998,2063.8000000000002,-18740.21,0,18740.21,10048,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5743.89]
[null,"I13 - Donations/Private Funds",-3445,-20895.66,-1218.8499999999999,-22114.51,641.93062409288825,18669.509999999998,10048,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2077.2600000000002]
[null,"I18 - Addit Grants for Schools",-79896,-56567.95,-16727,-73294.95,91.737946830880162,-6601.05,10048,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",136.22999999999999]
[null,null,null,null,null,null,null,null,10048,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",429.1]
[null,"CFR Revenue Income (Excl Bal)",-2222428,-2180299.7999999998,-101681.1,-2281980.9,102.67963236604291,59552.9,10048,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4554.5]
[null,null,null,null,null,null,null,null,10048,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",441.94]
[null,"E01 - Teaching Staff",1030820,940117.86,85324.66,1025442.52,99.478329873304745,5377.48,10048,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1175.06]
[null,"E03 - Education Support Staff",389017,355396.69,39877.370000000003,395274.06,101.60842842343651,-6257.06,10048,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",8508.61]
[null,"E04 - Premises Staff",35757,28293.03,2642.59,30935.62,86.51626254999023,4821.38,10048,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",467.49]
[null,"E05 - Admin & Clerical",68908,66299.56,6171.5,72471.06,105.17074940500379,-3563.06,10048,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1311.03]
[null,"E07 - Other Staff",106503,97272.37,10287.129999999999,107559.5,100.99199083593889,-1056.5,10048,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",646]
[null,"E08 - Indirect Employee Exp",19108,17044.640000000003,13825.69,30870.33,161.55709650408207,-11762.330000000002,10048,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Suspense to Brunswick Park","TOPPG01",11849]
[null,"E09 - Staff Training/Develpmnt",13345,9080.76,1814.5,10895.26,81.643012364181345,2449.7399999999998,10048,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",942.96]
[null,"E10 - Supply Teacher Insurance",19064,19063.499999999996,-140.56,18922.939999999999,99.260071338648743,141.06000000000233,10048,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",387.73]
[null,"E11 - Staff Related Insurance",1600,1930.1,0,1930.1,120.63124999999999,-330.1,10048,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-455]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10048,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[null,null,null,null,null,null,null,null,10048,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-1045.5]
[null,"CFR Employee Expenditure ",1684122,1534498.51,159802.88,1694301.39,100.60443305176229,-10179.39,10048,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2065]
[null,"E12 - Bldg Maint/Improvement",25156,15449.21,6522.81,21972.02,87.343059309906181,3183.98,10048,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",848.87]
[null,"E13 - Grounds Maint/Improvemnt",4242,2741.22,1208.5,3949.72,93.109853842527116,292.27999999999997,10048,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-848.87]
[null,"E14 - Cleaning & Caretaking",33000,25344.46,7911.98,33256.44,100.77709090909092,-256.44,10048,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-759.6]
[null,"E15 - Water & Sewerage",4500,3561.2299999999996,1500,5061.2299999999996,112.47177777777775,-561.22999999999945,10048,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-848.87]
[null,"E16 - Energy",21500,3608.69,31985.74,35594.43,165.55548837209301,-14094.43,10048,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",848.87]
[null,"E17 - Rates",61825,61825,0,61825,100,0,10048,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",619.04]
[null,"E18 - Other Occupation Costs",9506,8690.2199999999993,879.3,9569.52,100.66820955186198,-63.52,10048,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",685]
[null,null,null,null,null,null,null,null,10048,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3283.18]
[null,"CFR Premises Expenditure ",159729,121220.03,50008.33,171228.36,107.19929380388032,-11499.36,10048,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2554.63]
[null,"E19 - Learning Resources",73010,91377.14,17969.23,109346.37,149.76903163950143,-36336.370000000003,10048,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",458]
[null,"E20 - ICT Learning Resources",19298,17568.52,500,18068.52,93.62897709607212,1229.48,10048,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",129.25]
[null,"E22 - Administrative Supplies",16475,13456.61,2008.78,15465.39,93.871866464339917,1009.61,10048,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",621.25]
[null,"E23 - Other Insurance Premiums",8431,9792.42,0,9792.42,116.147787925513,-1361.42,10048,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[null,"E24 - Special Facilities",10484,11684.78,2255.64,13940.42,132.96852346432658,-3456.42,10048,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2600]
[null,"E25 - Catering Supplies",96689,49950.879999999997,48666.7,98617.58,101.99462193217431,-1928.58,10048,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2711.98]
[null,null,null,null,null,null,null,null,10048,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"CFR Supplies & Services ",224387,193830.35,71400.350000000006,265230.7,118.20234683827495,-40843.699999999997,10048,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",29799]
[null,"E26 - Agency Supply Teachers",12189,13253.25,2450,15703.25,128.83132332430878,-3514.25,10048,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2186.7399999999998]
[null,"E27 - Prof Services-Curriculum",131367,95680.53,23758.9,119439.43,90.920421414814996,11927.57,10048,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-570]
[null,"E28 - Prof Services-Other",26896,19246.810000000001,6658,25904.81,96.314730814991066,991.19,10048,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",331]
[null,null,null,null,null,null,null,null,10048,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",101.64]
[null,"CFR Agency & Contr Serv ",170452,128180.59,32866.9,161047.49,94.482605073569104,9404.51,10048,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1016.66]
[null,"Contingency",115206,0,0,0,0,115206,10048,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2493]
[null,"E30 - Direct Revenue Financing",13061,0,14956.63,14956.63,114.51366664114539,-1895.63,10048,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3878]
[null,null,null,null,null,null,null,null,10048,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9883.69]
[null,"CFR Holding ",128267,0,14956.63,14956.63,11.660544021455246,113310.37,10048,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6700.54]
[null,null,null,null,null,null,null,null,10048,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2665]
[null,"CFR2 Revenue Expenditure: TOTAL",2366957,1977729.48,329035.09000000003,2306764.5699999998,97.456969856233115,60192.43,10048,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3165]
[null,"Revenue Balance C/forward",144529,-202570.32,227353.99,24783.67,17.147887275218121,119745.33,10048,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",272]
[null,"Capital Balance B/forward",2455,null,null,null,null,null,10048,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1311.37]
[null,"CI01 - Capital Income",-13995,-15920.13,-1975,-17895.13,127.86802429439085,3900.13,10048,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",425.41]
[null,"CI03 - Private Capital Income",-5796,11426.3,-11426.54,-0.24,4.140786749482402E-3,-5795.76,10048,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",120]
[null,"CI04 - Direct Rev Financing",-13061,0,-14956.63,-14956.63,114.51366664114539,1895.63,10048,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1606.96]
[null,null,null,null,null,null,null,null,10048,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",528.67999999999995]
[null,"CFR Capital Income (Excl Bal)",-32852,-4493.83,-28358.17,-32852,100,0,10048,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18776]
[null,null,null,null,null,null,null,null,10048,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29285.7]
[null,"CE02 - New Constr/Conversion",9994,9994,0,9994,100,0,10048,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",605]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10048,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",525]
[null,"CE04 - ICT Capital",25313,25313,0,25313,100,0,10048,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1225]
[null,null,null,null,null,null,null,null,10048,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",700]
[null,"CFR Capital Expenditure ",35307,35307,0,35307,100,0,10048,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1800]
[null,null,null,null,null,null,null,null,10048,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",9863]
[null,"Capital Balance C/forward",2455,30813.17,-28358.17,2455,100,0,10048,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3151.95]
[null,null,null,null,null,null,null,null,10048,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8943.9500000000007]
[null,"TOTAL",146984,-171757.15,198995.82,27238.67,18.531724541446689,119745.33,10048,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",6548]
[null,null,null,null,null,null,null,null,10048,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",110]
[null,null,null,null,null,null,null,null,10048,"1617/12","E30",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",14956.63]
[null,null,null,null,null,null,null,null,10048,"1617/12","I01",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6378]
[null,null,null,null,null,null,null,null,10048,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2187]
[null,null,null,null,null,null,null,null,10048,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-32340]
[null,null,null,null,null,null,null,null,10048,"1617/12","I05",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-1900]
[null,null,null,null,null,null,null,null,10048,"1617/12","I06",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1450]
[null,null,null,null,null,null,null,null,10048,"1617/12","I06",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4056]
[null,null,null,null,null,null,null,null,10048,"1617/12","I06",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1800]
[null,null,null,null,null,null,null,null,10048,"1617/12","I07",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-1866]
[null,null,null,null,null,null,null,null,10048,"1617/12","I08",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",240]
[null,null,null,null,null,null,null,null,10048,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5133]
[null,null,null,null,null,null,null,null,10048,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9217.7099999999991]
[null,null,null,null,null,null,null,null,10048,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6256.46]
[null,null,null,null,null,null,null,null,10048,"1617/12","I09",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-763]
[null,null,null,null,null,null,null,null,10048,"1617/12","I09",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3033.35]
[null,null,null,null,null,null,null,null,10048,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3357.88]
[null,null,null,null,null,null,null,null,10048,"1617/12","I10",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4290.3999999999996]
[null,null,null,null,null,null,null,null,10048,"1617/12","I11",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2010.25]
[null,null,null,null,null,null,null,null,10048,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5106]
[null,null,null,null,null,null,null,null,10048,"1617/12","I12",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-930.2]
[null,null,null,null,null,null,null,null,10048,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2112]
[null,null,null,null,null,null,null,null,10048,"1617/12","I13",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1445]
[null,null,null,null,null,null,null,null,10048,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2427.6999999999998]
[null,null,null,null,null,null,null,null,10048,"1617/12","I13",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-236.15]
[null,null,null,null,null,null,null,null,10048,"1617/12","I18",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18527]
[null,null,null,null,null,null,null,null,10048,"1617/12","I18",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",1800]
[null,null,null,null,null,null,null,null,"10048 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O106)","v":198995.82000000004}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O106)","v":198995.82000000004}]

{"sheet":"ChildsH","index":21,"n_rows":173,"n_cols":15,"rows_kept":173,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Childs Hill"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",117316,null,null,null,null,null,10049,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",2056.2800000000002]
[null,"I01 - Funds Delegated by LA",-1837188,-1836222.13,-2098.87,-1838321,100.06167033531682,1133,10049,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Cancelled by Journal 0000009872","TOPPG01",-1973.13]
[null,"I03 - SEN Funding",-306275,-298159,-7002,-305161,99.636274589829412,-1114,10049,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-1973.13]
[null,"I05 - Pupil Premium Grant",-199954,-150124,-49830,-199954,100,0,10049,"1617/12","CI01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1973.12]
[null,"I06 - Other Government Grants",-13300,-9300,-4000,-13300,100,0,10049,"1617/12","CI01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Cancellation of Journal 0000009813","TOPPG01",1973.13]
[null,"I07 - Other Grants & Payments",-1737,-747.59,-860,-1607.59,92.549798503166386,-129.41,10049,"1617/12","CI04",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1916.54]
[null,"I08 - Income -Facilities & Svs",-72800,-26250.91,-46290,-72540.91,99.644107142857138,-259.08999999999997,10049,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",77562.44]
[null,"I09 - Income from Catering",-26200,-19407.61,-7719.91,-27127.52,103.54015267175572,927.52,10049,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8180.16]
[null,"I10 - Supply Teacher Insurance",-9405,0,-9515,-9515,101.16959064327486,110,10049,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12888.09]
[null,"I11 - Other Insurance Claims",-2059,0,-2059.1999999999998,-2059.1999999999998,100.00971345313258,0.19999999999970897,10049,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35394.53]
[null,"I12 - Income - Contributions",-23310,-22055.19,-1399.6,-23454.79,100.62114972114972,144.79,10049,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2644.51]
[null,"I13 - Donations/Private Funds",-4474,-4573.17,-158.69999999999999,-4731.87,105.7637460885114,257.87,10049,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8646.06]
[null,"I16 - Ext Sch Comm Focussed",0,0.5,0,0.5,0,-0.5,10049,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",360.78]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10049,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4200.75]
[null,"I18 - Addit Grants for Schools",-50912,-38183.75,-12727.92,-50911.67,99.999351822752985,-0.33,10049,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",313.18]
[null,null,null,null,null,null,null,null,10049,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",911.49]
[null,"CFR Revenue Income (Excl Bal)",-2547614,-2405022.85,-143661.20000000001,-2548684.0499999998,100.04200204583583,1070.0499999999997,10049,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4499.3]
[null,null,null,null,null,null,null,null,10049,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",369.35]
[null,"E01 - Teaching Staff",1173504,1070752.54,98630.69,1169383.23,99.648849087859944,4120.7700000000004,10049,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1039.3499999999999]
[null,"E03 - Education Support Staff",553136,506804.55,46685.1,553489.65,100.06393545167916,-353.65,10049,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-360.78]
[null,"E04 - Premises Staff",90830,79552.899999999994,5786.2,85339.1,93.95475063305075,5490.9,10049,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4785.96]
[null,"E05 - Admin & Clerical",80898,75411.55,5908,81319.55,100.52108828401197,-421.55,10049,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",61.4]
[null,"E07 - Other Staff",51573,47536.2,5232.8999999999996,52769.1,102.3192368099587,-1196.0999999999999,10049,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",746.32]
[null,"E08 - Indirect Employee Exp",17200,10644.8,7565.05,18209.849999999999,105.87122093023255,-1009.85,10049,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",125]
[null,"E09 - Staff Training/Develpmnt",14314,10343.15,3962.45,14305.6,99.941316193936004,8.4,10049,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1918]
[null,"E10 - Supply Teacher Insurance",17308,17308.46,-849.05,16459.41,95.097122717818351,848.59,10049,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Cancelled by Journal 0000009872","TOPPG01",1765.64]
[null,"E11 - Staff Related Insurance",1579,0,1669.5,1669.5,105.7314756174794,-90.5,10049,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1765.64]
[null,"E31 - Extended School Staff",3955,3955.1099999999992,0,3955.1099999999992,100.00278128950693,-0.10999999999941792,10049,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3756.41]
[null,null,null,null,null,null,null,null,10049,"1617/12","E08",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Cancellation of Journal 0000009813","TOPPG01",-1765.64]
[null,"CFR Employee Expenditure ",2004297,1822309.26,174590.84,1996900.1,99.630947908418761,7396.9,10049,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2400]
[null,"E12 - Bldg Maint/Improvement",37240,30250.25,9933.43,40183.68,107.9046186895811,-2943.68,10049,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Cancelled by Journal 0000009872","TOPPG01",-133]
[null,"E13 - Grounds Maint/Improvemnt",500,393.13,599.36,992.49,198.49799999999999,-492.49,10049,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-133]
[null,"E14 - Cleaning & Caretaking",5000,4885.7700000000004,2777.4,7663.17,153.26339999999999,-2663.17,10049,"1617/12","E09",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1695.45]
[null,"E15 - Water & Sewerage",4400,2304,1581.84,3885.84,88.314545454545438,514.16,10049,"1617/12","E09",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Cancellation of Journal 0000009813","TOPPG01",133]
[null,"E16 - Energy",22700,9112.31,9287.85,18400.16,81.057973568281938,4299.84,10049,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",948.83]
[null,"E17 - Rates",20784,20660.68,132.63999999999999,20793.32,100.04484218629716,-9.32,10049,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-948.83]
[null,"E18 - Other Occupation Costs",15748,14858.86,-1668.79,13190.07,83.757112014224035,2557.9299999999998,10049,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-849.05]
[null,null,null,null,null,null,null,null,10049,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-948.83]
[null,"CFR Premises Expenditure ",106372,82465,22643.73,105108.73,98.812403640055635,1263.27,10049,"1617/12","E10",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",948.83]
[null,"E19 - Learning Resources",84860,80852.929999999993,641.79,81494.720000000001,96.034315342917751,3365.28,10049,"1617/12","E11",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"Cancelled by Journal 0000009872","TOPPG01",1669.5]
[null,"E20 - ICT Learning Resources",31149,25668,6849.98,32517.98,104.39494044752641,-1368.98,10049,"1617/12","E11",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1669.5]
[null,"E21 - Exam Fees",0,0,673,673,0,-673,10049,"1617/12","E11",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"Cancellation of Journal 0000009813","TOPPG01",-1669.5]
[null,"E22 - Administrative Supplies",18295,18180.339999999997,134.85,18315.189999999999,100.11035802131728,-20.189999999997671,10049,"1617/12","E12",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2885]
[null,"E23 - Other Insurance Premiums",9790,0,10198.5,10198.5,104.17262512768131,-408.5,10049,"1617/12","E12",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3482]
[null,"E24 - Special Facilities",22676,14612.94,3246.81,17859.75,78.76058387722702,4816.25,10049,"1617/12","E12",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"Cancelled by Journal 0000009872","TOPPG01",3669.47]
[null,"E25 - Catering Supplies",83350,42973.1,42710.8,85683.9,102.80011997600479,-2333.9,10049,"1617/12","E12",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3669.47]
[null,"E32 - Extended Sch other costs",61372,61371.39,0,61371.39,99.999006061396074,0.61,10049,"1617/12","E12",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5666.96]
[null,null,null,null,null,null,null,null,10049,"1617/12","E12",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"Cancellation of Journal 0000009813","TOPPG01",-3669.47]
[null,"CFR Supplies & Services ",311492,243658.7,64455.73,308114.43,98.915680017464354,3377.5700000000024,10049,"1617/12","E13",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",119]
[null,"E26 - Agency Supply Teachers",21000,10543.400000000001,8191.09,18734.490000000002,89.211857142857156,2265.5099999999975,10049,"1617/12","E13",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"Cancelled by Journal 0000009872","TOPPG01",22.03]
[null,"E27 - Prof Services-Curriculum",130516,86828.22,52305.25,139133.47,106.60261577124643,-8617.4699999999993,10049,"1617/12","E13",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",22.03]
[null,"E28 - Prof Services-Other",57450,45291.09,10954.8,56245.89,97.904073107049612,1204.1099999999999,10049,"1617/12","E13",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",458.33]
[null,null,null,null,null,null,null,null,10049,"1617/12","E13",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"Cancellation of Journal 0000009813","TOPPG01",-22.03]
[null,"CFR Agency & Contr Serv ",208966,142662.71,71451.14,214113.85,102.46348688303362,-5147.8500000000022,10049,"1617/12","E14",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",815]
[null,"Contingency",33803,0,0,0,0,33803,10049,"1617/12","E14",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"Cancelled by Journal 0000009872","TOPPG01",1704.4]
[null,"E30 - Direct Revenue Financing",0,0,1916.54,1916.54,0,-1916.54,10049,"1617/12","E14",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1704.4]
[null,null,null,null,null,null,null,null,10049,"1617/12","E14",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",258]
[null,"CFR Holding ",33803,0,1916.54,1916.54,5.6697334556104488,31886.46,10049,"1617/12","E14",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"Cancellation of Journal 0000009813","TOPPG01",-1704.4]
[null,null,null,null,null,null,null,null,10049,"1617/12","E15",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"CFR2 Revenue Expenditure: TOTAL",2664930,2291095.67,335057.98,2626153.65,98.54493926669744,38776.35,10049,"1617/12","E15",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",781.84]
[null,"Revenue Balance C/forward",117316,-113927.18,191396.78,77469.600000000006,66.034982440587811,39846.400000000001,10049,"1617/12","E16",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4235]
[null,"Capital Balance B/forward",-299,null,null,null,null,null,10049,"1617/12","E16",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"Cancelled by Journal 0000009872","TOPPG01",3262.79]
[null,"CI01 - Capital Income",-7893,-3946.25,-3946.25,-7892.5,99.99366527302675,-0.5,10049,"1617/12","E16",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3262.79]
[null,"CI03 - Private Capital Income",-36721,-36721,0,-36721,100,0,10049,"1617/12","E16",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1790.06]
[null,"CI04 - Direct Rev Financing",0,0,-1916.54,-1916.54,0,1916.54,10049,"1617/12","E16",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"Cancellation of Journal 0000009813","TOPPG01",-3262.79]
[null,null,null,null,null,null,null,null,10049,"1617/12","E17",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"Cancelled by Journal 0000009872","TOPPG01",66.319999999999993]
[null,"CFR Capital Income (Excl Bal)",-44614,-40667.25,-5862.79,-46530.04,104.29470569776304,1916.04,10049,"1617/12","E17",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",66.319999999999993]
[null,null,null,null,null,null,null,null,10049,"1617/12","E17",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",66.319999999999993]
[null,"CE01 - Acq of Land & Bldgs",0,0,0,0,0,0,10049,"1617/12","E17",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"Cancellation of Journal 0000009813","TOPPG01",-66.319999999999993]
[null,"CE02 - New Constr/Conversion",0,4049.76,2056.2800000000002,6106.04,0,-6106.04,10049,"1617/12","E18",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5028]
[null,"CE03 - Vehicles Plant Equipmnt",40125,40125,0,40125,100,0,10049,"1617/12","E18",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",150]
[null,"CE04 - ICT Capital",4190,0,0,0,0,4190,10049,"1617/12","E18",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",428]
[null,null,null,null,null,null,null,null,10049,"1617/12","E18",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"Cancelled by Journal 0000009872","TOPPG01",-810.98]
[null,"CFR Capital Expenditure ",44315,44174.76,2056.2800000000002,46231.040000000001,104.32368272593929,-1916.04,10049,"1617/12","E18",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-810.98]
[null,null,null,null,null,null,null,null,10049,"1617/12","E18",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",3592.19]
[null,"Capital Balance C/forward",-299,3507.51,-3806.51,-299,100,0,10049,"1617/12","E18",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"Cancellation of Journal 0000009813","TOPPG01",810.98]
[null,null,null,null,null,null,null,null,10049,"1617/12","E19",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7082]
[null,"TOTAL",117017,-110419.67,187590.27,77170.600000000006,65.948195561328703,39846.400000000001,10049,"1617/12","E19",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2343]
[null,null,null,null,null,null,null,null,10049,"1617/12","E19",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"Cancelled by Journal 0000009872","TOPPG01",6845.21]
[null,null,null,null,null,null,null,null,10049,"1617/12","E19",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6845.21]
[null,null,null,null,null,null,null,null,10049,"1617/12","E19",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-1464.42]
[null,null,null,null,null,null,null,null,10049,"1617/12","E19",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"Cancellation of Journal 0000009813","TOPPG01",-6845.21]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2674]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",833]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"Cancelled by Journal 0000009872","TOPPG01",2227.52]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2227.52]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",6463.46]
[null,null,null,null,null,null,null,null,10049,"1617/12","E20",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"Cancellation of Journal 0000009813","TOPPG01",-2227.52]
[null,null,null,null,null,null,null,null,10049,"1617/12","E21",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External Creditor 2016/17","GIBSONN01",673]
[null,null,null,null,null,null,null,null,10049,"1617/12","E22",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2620]
[null,null,null,null,null,null,null,null,10049,"1617/12","E22",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"Cancelled by Journal 0000009872","TOPPG01",-243.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E22",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-243.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E22",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2998.05]
[null,null,null,null,null,null,null,null,10049,"1617/12","E22",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"Cancellation of Journal 0000009813","TOPPG01",243.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E23",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"Cancelled by Journal 0000009872","TOPPG01",9153.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","E23",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9153.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","E23",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",1045]
[null,null,null,null,null,null,null,null,10049,"1617/12","E23",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"Cancellation of Journal 0000009813","TOPPG01",-9153.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","E24",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"Cancelled by Journal 0000009872","TOPPG01",194.4]
[null,null,null,null,null,null,null,null,10049,"1617/12","E24",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",194.4]
[null,null,null,null,null,null,null,null,10049,"1617/12","E24",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",3052.41]
[null,null,null,null,null,null,null,null,10049,"1617/12","E24",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"Cancellation of Journal 0000009813","TOPPG01",-194.4]
[null,null,null,null,null,null,null,null,10049,"1617/12","E25",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12300]
[null,null,null,null,null,null,null,null,10049,"1617/12","E25",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"Cancelled by Journal 0000009872","TOPPG01",220]
[null,null,null,null,null,null,null,null,10049,"1617/12","E25",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",220]
[null,null,null,null,null,null,null,null,10049,"1617/12","E25",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",30190.799999999999]
[null,null,null,null,null,null,null,null,10049,"1617/12","E25",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"Cancellation of Journal 0000009813","TOPPG01",-220]
[null,null,null,null,null,null,null,null,10049,"1617/12","E26",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2590]
[null,null,null,null,null,null,null,null,10049,"1617/12","E26",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"Cancelled by Journal 0000009872","TOPPG01",1577.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E26",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1577.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E26",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4023.89]
[null,null,null,null,null,null,null,null,10049,"1617/12","E26",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"Cancellation of Journal 0000009813","TOPPG01",-1577.2]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K119,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2490]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K120,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",9471]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K121,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"Cancelled by Journal 0000009872","TOPPG01",11071.25]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K122,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11071.25]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K123,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",29273]
[null,null,null,null,null,null,null,null,10049,"1617/12","E27",{"$f":"VLOOKUP(K124,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"Cancellation of Journal 0000009813","TOPPG01",-11071.25]
[null,null,null,null,null,null,null,null,10049,"1617/12","E28",{"$f":"VLOOKUP(K125,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"Cancelled by Journal 0000009872","TOPPG01",10504.8]
[null,null,null,null,null,null,null,null,10049,"1617/12","E28",{"$f":"VLOOKUP(K126,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",10504.8]
[null,null,null,null,null,null,null,null,10049,"1617/12","E28",{"$f":"VLOOKUP(K127,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",450]
[null,null,null,null,null,null,null,null,10049,"1617/12","E28",{"$f":"VLOOKUP(K128,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"Cancellation of Journal 0000009813","TOPPG01",-10504.8]
[null,null,null,null,null,null,null,null,10049,"1617/12","E30",{"$f":"VLOOKUP(K129,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1916.54]
[null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(K130,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Cancelled by Journal 0000009872","TOPPG01",-7682.07]
[null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(K131,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",8438]
[null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(K132,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-7682.07]
[null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(K133,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-2854.8]
[null,null,null,null,null,null,null,null,10049,"1617/12","I01",{"$f":"VLOOKUP(K134,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Cancellation of Journal 0000009813","TOPPG01",7682.07]
[null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(K135,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancelled by Journal 0000009872","TOPPG01",-8137]
[null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(K136,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",1135]
[null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(K137,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8137]
[null,null,null,null,null,null,null,null,10049,"1617/12","I03",{"$f":"VLOOKUP(K138,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Cancellation of Journal 0000009813","TOPPG01",8137]
[null,null,null,null,null,null,null,null,10049,"1617/12","I05",{"$f":"VLOOKUP(K139,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-49830]
[null,null,null,null,null,null,null,null,10049,"1617/12","I06",{"$f":"VLOOKUP(K140,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4000]
[null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(K141,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancelled by Journal 0000009872","TOPPG01",-520]
[null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(K142,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-520]
[null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(K143,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-340]
[null,null,null,null,null,null,null,null,10049,"1617/12","I07",{"$f":"VLOOKUP(K144,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"Cancellation of Journal 0000009813","TOPPG01",520]
[null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(K145,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5000]
[null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(K146,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancelled by Journal 0000009872","TOPPG01",-6267.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(K147,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6267.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(K148,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-35022.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","I08",{"$f":"VLOOKUP(K149,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"Cancellation of Journal 0000009813","TOPPG01",6267.5]
[null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(K150,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000]
[null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(K151,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancelled by Journal 0000009872","TOPPG01",-3204.56]
[null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(K152,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3204.56]
[null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(K153,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3515.35]
[null,null,null,null,null,null,null,null,10049,"1617/12","I09",{"$f":"VLOOKUP(K154,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"Cancellation of Journal 0000009813","TOPPG01",3204.56]
[null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(K155,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-9515]
[null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(K156,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-9515]
[null,null,null,null,null,null,null,null,10049,"1617/12","I10",{"$f":"VLOOKUP(K157,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",9515]
[null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(K158,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancelled by Journal 0000009872","TOPPG01",-2059.1999999999998]
[null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(K159,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2059.1999999999998]
[null,null,null,null,null,null,null,null,10049,"1617/12","I11",{"$f":"VLOOKUP(K160,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"Cancellation of Journal 0000009813","TOPPG01",2059.1999999999998]
[null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(K161,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4028]
[null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(K162,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancelled by Journal 0000009872","TOPPG01",-1246]
[null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(K163,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1246]
[null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(K164,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4181.6000000000004]
[null,null,null,null,null,null,null,null,10049,"1617/12","I12",{"$f":"VLOOKUP(K165,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"Cancellation of Journal 0000009813","TOPPG01",1246]
[null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(K166,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancelled by Journal 0000009872","TOPPG01",-158.69999999999999]
[null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(K167,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-158.69999999999999]
[null,null,null,null,null,null,null,null,10049,"1617/12","I13",{"$f":"VLOOKUP(K168,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"Cancellation of Journal 0000009813","TOPPG01",158.69999999999999]
[null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(K169,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancelled by Journal 0000009872","TOPPG01",5162.38]
[null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(K170,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12727.92]
[null,null,null,null,null,null,null,null,10049,"1617/12","I18",{"$f":"VLOOKUP(K171,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"Cancellation of Journal 0000009813","TOPPG01",-5162.38]
[null,null,null,null,null,null,null,null,"10049 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O171)","v":187590.26999999987}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O171)","v":187590.26999999987}]

{"sheet":"ChristC","index":22,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Christchurch JMI"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",71319,null,null,null,null,null,10050,"1617/12","CE03",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-9673.81]
[null,"I01 - Funds Delegated by LA",-942404,-735542.99,-205934,-941476.99,99.901633482031059,-927.01,10050,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-4198]
[null,"I03 - SEN Funding",-39560,-35086,-4474,-39560,100,0,10050,"1617/12","CI04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Adjustment","TOPPG01",8396]
[null,"I05 - Pupil Premium Grant",-18480,-13892.6,-4587.3999999999996,-18480,100,0,10050,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",87277.440000000002]
[null,"I06 - Other Government Grants",-4100,-4100,1069,-3031,73.926829268292678,-1069,10050,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",43638.720000000001]
[null,"I07 - Other Grants & Payments",-3170,-3194.22,-100,-3294.22,103.91861198738169,124.22,10050,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",165]
[null,"I08 - Income -Facilities & Svs",-20970,-24514.52,-18828.669999999998,-43343.19,206.69141630901285,22373.19,10050,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",30493.07]
[null,"I09 - Income from Catering",-33100,-20152.849999999999,-9659.02,-29811.87,90.066072507552875,-3288.13,10050,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",15882.25]
[null,"I10 - Supply Teacher Insurance",-1,0,0,0,0,-1,10050,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",5253.9]
[null,"I11 - Other Insurance Claims",-1,0,0,0,0,-1,10050,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",2626.95]
[null,"I12 - Income - Contributions",-46987,-32851.120000000003,-9747.48,-42598.6,90.66039542852279,-4388.3999999999996,10050,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",6267.56]
[null,"I13 - Donations/Private Funds",-10526,-11592.19,-1335.69,-12927.88,122.81854455633669,2401.88,10050,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",3133.78]
[null,"I18 - Addit Grants for Schools",-40990,-30742.82,-10247.6,-40990.42,100.00102464015613,0.42,10050,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",5589]
[null,null,null,null,null,null,null,null,10050,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",3253.24]
[null,"CFR Revenue Income (Excl Bal)",-1160289,-911669.31,-263844.86,-1175514.17,101.31218773943388,15225.17,10050,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",637]
[null,null,null,null,null,null,null,null,10050,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",149.94999999999999]
[null,"E01 - Teaching Staff",512333,381909.90999999992,130916.16,512826.06999999995,100.09624014068973,-493.06999999992547,10050,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",152.1]
[null,"E02 - Supply Teaching Staff",1000,0,165,165,16.5,835,10050,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",322.58]
[null,"E03 - Education Support Staff",185175,138521.42000000001,46375.32,184896.74,99.849731335223439,278.26,10050,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",27.04]
[null,"E04 - Premises Staff",32415,24049.55,7880.85,31930.400000000001,98.505013111213941,484.6,10050,"1617/12","E12",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3392]
[null,"E05 - Admin & Clerical",38092,28689.599999999999,9401.34,38090.94,99.997217263467391,1.06,10050,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1981.8]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10050,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",558.37]
[null,"E07 - Other Staff",30042,22696.68,8842.24,31538.92,104.98275747287131,-1496.92,10050,"1617/12","E13",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",316.67]
[null,"E08 - Indirect Employee Exp",8815,1826.83,939.05,2765.88,31.376971072036305,6049.12,10050,"1617/12","E14",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1581]
[null,"E09 - Staff Training/Develpmnt",10172,3331.21,349.62,3680.83,36.185902477388908,6491.17,10050,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3579.57]
[null,"E10 - Supply Teacher Insurance",334,333.66,0,333.66,99.898203592814369,0.34,10050,"1617/12","E15",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",625]
[null,"E11 - Staff Related Insurance",1000,1030.5,0,1030.5,103.05,-30.5,10050,"1617/12","E16",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2000]
[null,null,null,null,null,null,null,null,10050,"1617/12","E16",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1259.3599999999999]
[null,"CFR Employee Expenditure ",819378,602389.35999999987,204869.58,807258.94,98.520943935521828,12119.060000000074,10050,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2318.6799999999998]
[null,"E12 - Bldg Maint/Improvement",16108,4934.54,5932.17,10866.71,67.461571889744221,5241.29,10050,"1617/12","E18",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",148.19999999999999]
[null,"E13 - Grounds Maint/Improvemnt",3000,612.89,316.67,929.56,30.985333333333333,2070.44,10050,"1617/12","E18",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",61]
[null,"E14 - Cleaning & Caretaking",20205,14966.88,5160.57,20127.45,99.616184112843371,77.55,10050,"1617/12","E19",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2435]
[null,"E15 - Water & Sewerage",2000,926.22,625,1551.22,77.561000000000007,448.78,10050,"1617/12","E19",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1256]
[null,"E16 - Energy",15800,9309.1200000000008,5578.04,14887.16,94.222531645569617,912.84,10050,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5934.39]
[null,"E18 - Other Occupation Costs",3069,2556.54,209.2,2765.74,90.118605408927991,303.26,10050,"1617/12","E19",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5436.17]
[null,null,null,null,null,null,null,null,10050,"1617/12","E20",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",56.97]
[null,"CFR Premises Expenditure ",60182,33306.19,17821.650000000001,51127.839999999997,84.955368714898142,9054.16,10050,"1617/12","E20",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",44.5]
[null,"E19 - Learning Resources",75142,49040.57,10191.56,59232.13,78.826927683585751,15909.87,10050,"1617/12","E22",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-199]
[null,"E20 - ICT Learning Resources",20949,10949.31,101.47,11050.78,52.750871163301348,9898.2199999999993,10050,"1617/12","E22",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",321.99]
[null,"E22 - Administrative Supplies",9411,5733.92,364.37,6098.29,64.799596217192644,3312.71,10050,"1617/12","E22",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",241.38]
[null,"E23 - Other Insurance Premiums",2600,1946.5,271.58999999999997,2218.09,85.311153846153829,381.91,10050,"1617/12","E23",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",271.58999999999997]
[null,"E24 - Special Facilities",8647,3890.2599999999975,12626.93,16517.189999999999,191.01642188042092,-7870.1899999999978,10050,"1617/12","E24",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",791.86]
[null,"E25 - Catering Supplies",67918,32316.93,35248.43,67565.36,99.480785653287782,352.64,10050,"1617/12","E24",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",11835.07]
[null,null,null,null,null,null,null,null,10050,"1617/12","E25",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22322]
[null,"CFR Supplies & Services ",184667,103877.49,58804.35,162681.84,88.094700190071876,21985.16,10050,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8445.7999999999993]
[null,"E26 - Agency Supply Teachers",1000,140,0,140,14,860,10050,"1617/12","E25",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4480.63]
[null,"E27 - Prof Services-Curriculum",39393,26886.01,2214.9299999999998,29100.94,73.873378519026204,10292.06,10050,"1617/12","E26",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",-165]
[null,"E28 - Prof Services-Other",25153,22756.83,-1977.3200000000004,20779.509999999998,82.612451795014493,4373.4900000000025,10050,"1617/12","E26",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",165]
[null,null,null,null,null,null,null,null,10050,"1617/12","E27",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[null,"CFR Agency & Contr Serv ",65546,49782.84,237.6099999999997,50020.45,76.313505019375711,15525.550000000003,10050,"1617/12","E27",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",810]
[null,"Contingency",92161,0,0,0,0,92161,10050,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",431.94]
[null,"E30 - Direct Revenue Financing",9674,4198,-4198,0,0,9674,10050,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",342.99]
[null,null,null,null,null,null,null,null,10050,"1617/12","E28",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",118]
[null,"CFR Holding ",101835,4198,-4198,0,0,101835,10050,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-3194.91]
[null,null,null,null,null,null,null,null,10050,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1099.5899999999999]
[null,"CFR2 Revenue Expenditure: TOTAL",1231608,793553.88,277535.19,1071089.07,86.966719118420812,160518.93000000008,10050,"1617/12","E30",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",4198]
[null,"Revenue Balance C/forward",71319,-118115.43,13690.33,-104425.1,-146.41974789326827,175744.10000000006,10050,"1617/12","E30",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Adjustment","TOPPG01",-8396]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10050,"1617/12","I01",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",564]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10050,"1617/12","I01",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-128921]
[null,"CI04 - Direct Rev Financing",-9674,-4198,4198,0,0,-9674,10050,"1617/12","I01",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-77577]
[null,null,null,null,null,null,null,null,10050,"1617/12","I03",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-4474]
[null,"CFR Capital Income (Excl Bal)",-9674,-4198,4198,0,0,-9674,10050,"1617/12","I05",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4620]
[null,null,null,null,null,null,null,null,10050,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",32.6]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10050,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1069]
[null,"CE03 - Vehicles Plant Equipmnt",9674,9673.81,-9673.81,0,0,9674,10050,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-100]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10050,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2883]
[null,null,null,null,null,null,null,null,10050,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10400.76]
[null,"CFR Capital Expenditure ",9674,9673.81,-9673.81,0,0,9674,10050,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5544.91]
[null,null,null,null,null,null,null,null,10050,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1209]
[null,"Capital Balance C/forward",0,5475.81,-5475.81,0,0,0,10050,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4962.6400000000003]
[null,null,null,null,null,null,null,null,10050,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3487.38]
[null,"TOTAL",71319,-112639.62,8214.52,-104425.1,-146.41974789326827,175744.10000000006,10050,"1617/12","I12",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5990]
[null,null,null,null,null,null,null,null,10050,"1617/12","I12",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-11044.98]
[null,null,null,null,null,null,null,null,10050,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4692.5]
[null,null,null,null,null,null,null,null,10050,"1617/12","I13",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-294.83999999999997]
[null,null,null,null,null,null,null,null,10050,"1617/12","I13",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1040.8499999999999]
[null,null,null,null,null,null,null,null,10050,"1617/12","I18",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10247.6]
[null,null,null,null,null,null,null,null,"10050 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":8214.5200000000532}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":8214.5200000000532}]

{"sheet":"ChurchH","index":23,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Church Hill"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",34425,null,null,null,null,null,10051,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1652.5]
[null,"I01 - Funds Delegated by LA",-963370,-963370,0,-963370,100,0,10051,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35328.67]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10051,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3755.9]
[null,"I03 - SEN Funding",-52452,-52452,0,-52452,100,0,10051,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5822.17]
[null,"I05 - Pupil Premium Grant",-68320,-51240,-17580,-68820,100.73185011709602,500,10051,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[null,"I06 - Other Government Grants",-1500,-1500,0,-1500,100,0,10051,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14273.98]
[null,"I07 - Other Grants & Payments",-4139,-4428,-1890.5,-6318.5,152.65764677458324,2179.5,10051,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",785.95]
[null,"I08 - Income -Facilities & Svs",-25881,-20063.87,-10435.68,-30499.55,117.84533055136971,4618.55,10051,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3245.98]
[null,"I09 - Income from Catering",-30800,-23367.21,-7450.08,-30817.29,100.05613636363636,17.29,10051,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2216]
[null,"I10 - Supply Teacher Insurance",-6354,-6353.77,0,-6353.77,99.996380232924153,-0.23,10051,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1527]
[null,"I11 - Other Insurance Claims",-534,-533.52,0,-533.52,99.910112359550567,-0.48,10051,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.44]
[null,"I12 - Income - Contributions",-32768,-23579.949999999997,-9713,-33292.949999999997,101.60202026367186,524.94999999999538,10051,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",407.42]
[null,"I13 - Donations/Private Funds",-1456,-1405.42,-6473,-7878.42,541.10027472527474,6422.42,10051,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4272.3900000000003]
[null,"I18 - Addit Grants for Schools",-37002,-27751.69,-9250.56,-37002.25,100.00067563915464,0.25,10051,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",352.23]
[null,null,null,null,null,null,null,null,10051,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1080.1500000000001]
[null,"CFR Revenue Income (Excl Bal)",-1224576,-1176045.43,-62792.82,-1238838.25,101.16466842400963,14262.249999999995,10051,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2268.35]
[null,null,null,null,null,null,null,null,10051,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",499.82]
[null,"E01 - Teaching Staff",528081,485302.58,44906.74,530209.31999999995,100.40302908076603,-2128.3200000000002,10051,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",298]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10051,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",118]
[null,"E03 - Education Support Staff",217543,199581.84,19605.91,219187.75,100.75605742313014,-1644.75,10051,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",209.55]
[null,"E04 - Premises Staff",34946,31132.63,4267.8599999999997,35400.49,101.30054941910376,-454.49,10051,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",695]
[null,"E05 - Admin & Clerical",66966,61545.63,5704.77,67250.399999999994,100.42469312785593,-284.39999999999998,10051,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",350]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10051,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",437.98]
[null,"E07 - Other Staff",32584,30342.27,2768.17,33110.44,101.61563957770684,-526.44000000000005,10051,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-437.98]
[null,"E08 - Indirect Employee Exp",5005,2337.6799999999998,625.54999999999995,2963.23,59.205394605394602,2041.77,10051,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-391.92]
[null,"E09 - Staff Training/Develpmnt",6282,5465.7,1045,6510.7,103.64056033110474,-228.7,10051,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-437.98]
[null,"E10 - Supply Teacher Insurance",9910,9910.4,-72.52,9837.8799999999992,99.272250252270425,72.12000000000117,10051,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",437.98]
[null,"E11 - Staff Related Insurance",1000,1017,0,1017,101.7,-17,10051,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",319.39999999999998]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10051,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3246]
[null,null,null,null,null,null,null,null,10051,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",948]
[null,"CFR Employee Expenditure ",902317,826635.73,78851.48,905487.21,100.35134104754759,-3170.2099999999987,10051,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-293.74]
[null,"E12 - Bldg Maint/Improvement",14700,4444.4399999999996,6187.26,10631.7,72.324489795918367,4068.3,10051,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2287]
[null,"E13 - Grounds Maint/Improvemnt",4000,3070,454,3524,88.1,476,10051,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",324]
[null,"E14 - Cleaning & Caretaking",15500,11422.59,3646.38,15068.97,97.219161290322575,431.03,10051,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",240]
[null,"E15 - Water & Sewerage",3600,-311.74,750,438.26,12.173888888888889,3161.74,10051,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-110]
[null,"E16 - Energy",18000,8219.9599999999991,6464.45,14684.41,81.58005555555556,3315.59,10051,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1215.46]
[null,"E17 - Rates",9972,9971.5,0,9971.5,99.994985960689931,0.5,10051,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2430.92]
[null,"E18 - Other Occupation Costs",6858,5328.87,82.74,5411.61,78.909448818897644,1446.39,10051,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",750]
[null,null,null,null,null,null,null,null,10051,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2054]
[null,"CFR Premises Expenditure ",72630,42145.62,17584.830000000002,59730.45,82.239363899215206,12899.55,10051,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3173.43]
[null,"E19 - Learning Resources",69119,54594.28,6738.45,61332.73,88.734978804670206,7786.27,10051,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1237.02]
[null,"E20 - ICT Learning Resources",12643,8324.7900000000009,0,8324.7900000000009,65.845052598275743,4318.2099999999982,10051,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",231.01]
[null,"E22 - Administrative Supplies",6458,3240.39,966.94,4207.33,65.149117373799939,2250.67,10051,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-148.27000000000001]
[null,"E23 - Other Insurance Premiums",10250,7029.54,0,7029.54,68.580878048780491,3220.46,10051,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-520]
[null,"E24 - Special Facilities",4270,3327.13,1989.16,5316.29,124.50327868852459,-1046.29,10051,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1397]
[null,"E25 - Catering Supplies",64605,29246.5,21647.200000000001,50893.7,78.776720068106187,13711.3,10051,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4721.26]
[null,null,null,null,null,null,null,null,10051,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1140.19]
[null,"CFR Supplies & Services ",167345,105762.63,31341.75,137104.38,81.9291762526517,30240.62,10051,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-199]
[null,"E26 - Agency Supply Teachers",27222,24935.61,6351.06,31286.67,114.93156270663434,-4064.67,10051,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",174.55]
[null,"E27 - Prof Services-Curriculum",34866,26366.02,5080.34,31446.36,90.192049561177058,3419.64,10051,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",991.39]
[null,"E28 - Prof Services-Other",17071,17657.400000000001,1408.35,19065.75,111.68502138128991,-1994.75,10051,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",966]
[null,null,null,null,null,null,null,null,10051,"1617/12","E24",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",131.78]
[null,"CFR Agency & Contr Serv ",79159,68959.03,12839.75,81798.78,103.3347818946677,-2639.78,10051,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",891.38]
[null,"Contingency",37550,0,0,0,0,37550,10051,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16748]
[null,null,null,null,null,null,null,null,10051,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4899.2]
[null,"CFR Holding ",37550,0,0,0,0,37550,10051,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1025]
[null,null,null,null,null,null,null,null,10051,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2496.88]
[null,"CFR2 Revenue Expenditure: TOTAL",1259001,1043503.01,140617.81,1184120.82,94.052412984580627,74880.179999999993,10051,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2829.18]
[null,"Revenue Balance C/forward",34425,-132542.42000000001,77824.990000000005,-54717.43,-158.94678286129266,89142.43,10051,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2726]
[null,"Capital Balance B/forward",4604,null,null,null,null,null,10051,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2354.34]
[null,"CI01 - Capital Income",-6610,-4957.5,-1652.5,-6610,100,0,10051,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10051,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",400]
[null,"CFR Capital Income (Excl Bal)",-6610,-4957.5,-1652.5,-6610,100,0,10051,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",508.35]
[null,null,null,null,null,null,null,null,10051,"1617/12","I05",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17580]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10051,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-25]
[null,"CE04 - ICT Capital",11214,11052.5,0,11052.5,98.559835919386472,161.5,10051,"1617/12","I07",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1865.5]
[null,null,null,null,null,null,null,null,10051,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5328]
[null,"CFR Capital Expenditure ",11214,11052.5,0,11052.5,98.559835919386472,161.5,10051,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2598.15]
[null,null,null,null,null,null,null,null,10051,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2509.5300000000002]
[null,"Capital Balance C/forward",4604,6095,-1652.5,4442.5,96.492180712423973,161.5,10051,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1650]
[null,null,null,null,null,null,null,null,10051,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4475.8999999999996]
[null,"TOTAL",39029,-126447.42,76172.490000000005,-50274.93,-128.81429193676496,89303.93,10051,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1324.18]
[null,null,null,null,null,null,null,null,10051,"1617/12","I12",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-700]
[null,null,null,null,null,null,null,null,10051,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6572]
[null,null,null,null,null,null,null,null,10051,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2441]
[null,null,null,null,null,null,null,null,10051,"1617/12","I13",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-6473]
[null,null,null,null,null,null,null,null,10051,"1617/12","I18",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9250.56]
[null,null,null,null,null,null,null,null,"10051 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":76172.49000000002}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":76172.49000000002}]

{"sheet":"Colin","index":24,"n_rows":125,"n_cols":15,"rows_kept":125,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Colindale"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",666977,null,null,null,null,null,10054,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2921.61]
[null,"I01 - Funds Delegated by LA",-3220541,-3216744,-9543,-3226287,100.17841722865816,5746,10054,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-2921.61]
[null,"I03 - SEN Funding",-330815,-275442,-55894,-331336,100.15748983570876,521,10054,"1617/12","CI04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-32785.81]
[null,"I05 - Pupil Premium Grant",-283800,-141900,-141900,-283800,100,0,10054,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",113.1]
[null,"I06 - Other Government Grants",-9200,-8700,-500,-9200,100,0,10054,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",3506.38]
[null,"I07 - Other Grants & Payments",-450,-450,-859.2,-1309.2,290.93333333333334,859.2,10054,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",-113.1]
[null,"I08 - Income -Facilities & Svs",-48950,-24273.22,-31794.1,-56067.32,114.53997957099079,7117.32,10054,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",3506.38]
[null,"I09 - Income from Catering",-60800,-42596.34,-20106.22,-62702.559999999998,103.12921052631579,1902.56,10054,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",98553.29]
[null,"I10 - Supply Teacher Insurance",-13459,-688.06,-14224.54,-14912.6,110.80020803923026,1453.6,10054,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",390.59]
[null,"I11 - Other Insurance Claims",-114397,-105793.32,-8373.02,-114166.34,99.798368838343663,-230.66,10054,"1617/12","E01",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",390.59]
[null,"I12 - Income - Contributions",-35270,-32440.82,-2660.85,-35101.67,99.52273887156224,-168.33,10054,"1617/12","E01",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10615.18]
[null,"I13 - Donations/Private Funds",-630,-1034.8800000000001,-25560.76,-26595.64,4221.5301587301583,25965.64,10054,"1617/12","E01",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Bell Lane to Colindale","TOPPG01",577.85]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10054,"1617/12","E01",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll adjustment Bell Lane S/B Colinda","TOPPG01",577.85]
[null,"I18 - Addit Grants for Schools",-91475,-42574.09,-48903.08,-91477.17,100.0023722328505,2.17,10054,"1617/12","E01",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",15569.57]
[null,null,null,null,null,null,null,null,10054,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1470]
[null,"CFR Revenue Income (Excl Bal)",-4209787,-3892636.73,-360318.77,-4252955.5,101.02543192802867,43168.5,10054,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2848.75]
[null,null,null,null,null,null,null,null,10054,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",43955.32]
[null,"E01 - Teaching Staff",1609829,1467787.44,133687.67999999999,1601475.12,99.481070349707949,8353.8800000000192,10054,"1617/12","E03",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3252.2]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10054,"1617/12","E03",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9275.7900000000009]
[null,"E03 - Education Support Staff",692255,641770.31000000006,55104.56,696874.87,100.66736534947383,-4619.8700000000745,10054,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-1700]
[null,"E04 - Premises Staff",105064,109911.87,5945.99,115857.86,110.27360466001677,-10793.86,10054,"1617/12","E04",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",6425.31]
[null,"E05 - Admin & Clerical",118959,104195.86,11197.2,115393.06,97.002378970905937,3565.94,10054,"1617/12","E04",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",303.83]
[null,"E07 - Other Staff",63011,56352.19,6592.66,62944.85,99.895018330132828,66.150000000000006,10054,"1617/12","E04",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",916.85]
[null,"E08 - Indirect Employee Exp",38525,8303.4599999999955,28663.56,36967.019999999997,95.955924724205047,1557.9800000000046,10054,"1617/12","E05",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9161.94]
[null,"E09 - Staff Training/Develpmnt",13230,10102.870000000001,427.92,10530.79,79.597808012093722,2699.21,10054,"1617/12","E05",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",899.96]
[null,"E10 - Supply Teacher Insurance",24220,24220.02,-1168.25,23051.77,95.176589595375717,1168.23,10054,"1617/12","E05",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1135.3]
[null,"E11 - Staff Related Insurance",9463,6468.67,3316.5,9785.17,103.40452287857971,-322.17,10054,"1617/12","E07",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",340]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10054,"1617/12","E07",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2848.75]
[null,null,null,null,null,null,null,null,10054,"1617/12","E07",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2779.49]
[null,"CFR Employee Expenditure ",2674556,2429112.69,243767.82,2672880.5099999998,99.937354461824683,1675.4899999999489,10054,"1617/12","E07",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",63.83]
[null,"E12 - Bldg Maint/Improvement",170583,140869.93,39027.47,179897.4,105.46033309298113,-9314.4,10054,"1617/12","E07",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",560.59]
[null,"E13 - Grounds Maint/Improvemnt",600,833.48,1342.94,2176.42,362.73666666666674,-1576.42,10054,"1617/12","E08",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5600]
[null,"E14 - Cleaning & Caretaking",6500,4887.72,-32.369999999999997,4855.3500000000004,74.697692307692321,1644.6499999999994,10054,"1617/12","E08",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[null,"E15 - Water & Sewerage",8800,5448.86,2400,7848.86,89.191590909090905,951.14,10054,"1617/12","E08",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3424]
[null,"E16 - Energy",79200,56187.57,17795.98,73983.55,93.41357323232323,5216.45,10054,"1617/12","E08",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",26259.27]
[null,"E17 - Rates",182135,180526.45,1649,182175.45,100.02220880116396,-40.450000000000003,10054,"1617/12","E08",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4280.29]
[null,"E18 - Other Occupation Costs",21346,18083.22,74.089999999999861,18157.310000000001,85.061885130703672,3188.6899999999978,10054,"1617/12","E09",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3875]
[null,null,null,null,null,null,null,null,10054,"1617/12","E09",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",387]
[null,"CFR Premises Expenditure ",469164,406837.23,62257.11,469094.34,99.985152313476732,69.659999999997666,10054,"1617/12","E09",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",470]
[null,"E19 - Learning Resources",145210,87910.41,29833.69,117744.1,81.085393567936094,27465.9,10054,"1617/12","E09",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",3461.9]
[null,"E20 - ICT Learning Resources",27890,16145.65,5142.8599999999997,21288.51,76.330261742560054,6601.49,10054,"1617/12","E09",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-15.98]
[null,"E22 - Administrative Supplies",40775,35432.499999999993,4645.34,40077.839999999997,98.29022685469036,697.16000000000463,10054,"1617/12","E10",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1305.54]
[null,"E23 - Other Insurance Premiums",22910,0,22087.55,22087.55,96.410082933216941,822.45,10054,"1617/12","E10",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1305.54]
[null,"E24 - Special Facilities",27420,14690.3,19357.68,34047.980000000003,124.17206418672502,-6627.98,10054,"1617/12","E10",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1168.25]
[null,"E25 - Catering Supplies",181500,62537.65,120335.67999999999,182873.33,100.7566556473829,-1373.33,10054,"1617/12","E10",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1305.54]
[null,null,null,null,null,null,null,null,10054,"1617/12","E10",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1305.54]
[null,"CFR Supplies & Services ",445705,216716.51,201402.8,418119.31,93.810773942405845,27585.690000000006,10054,"1617/12","E11",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",3316.5]
[null,"E26 - Agency Supply Teachers",130355,115975.65,37675.949999999997,153651.6,117.8716581642438,-23296.6,10054,"1617/12","E12",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",11112]
[null,"E27 - Prof Services-Curriculum",426134,294748.99,143741.16,438490.15,102.89959261640705,-12356.15,10054,"1617/12","E12",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",12715.62]
[null,"E28 - Prof Services-Other",47728,45686.3,940,46626.3,97.691711364398259,1101.7,10054,"1617/12","E12",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",15199.85]
[null,null,null,null,null,null,null,null,10054,"1617/12","E13",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1342.94]
[null,"CFR Agency & Contr Serv ",604217,456410.94,182357.11,638768.05000000005,105.7183180877069,-34551.050000000003,10054,"1617/12","E14",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",-400]
[null,"Contingency",650336,0,0,0,0,650336,10054,"1617/12","E14",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",27.21]
[null,"E30 - Direct Revenue Financing",32786,0,32785.81,32785.81,99.999420484353081,0.19,10054,"1617/12","E14",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",340.42]
[null,null,null,null,null,null,null,null,10054,"1617/12","E15",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[null,"CFR Holding ",683122,0,32785.81,32785.81,4.7994077192653721,650336.18999999994,10054,"1617/12","E16",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4800]
[null,null,null,null,null,null,null,null,10054,"1617/12","E16",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",12995.98]
[null,"CFR2 Revenue Expenditure: TOTAL",4876764,3509077.37,722570.65,4231648.0199999996,86.771638324101801,645115.98,10054,"1617/12","E17",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1649]
[null,"Revenue Balance C/forward",666977,-383559.36,362251.88,-21307.48,-3.1946348974552348,688284.48,10054,"1617/12","E18",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-381]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10054,"1617/12","E18",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",-700]
[null,"CI01 - Capital Income",-11686,-5843.23,-5843.22,-11686.45,100.00385076159507,0.45,10054,"1617/12","E18",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",432.54]
[null,"CI04 - Direct Rev Financing",-32786,0,-32785.81,-32785.81,99.999420484353081,-0.19,10054,"1617/12","E18",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",722.55]
[null,null,null,null,null,null,null,null,10054,"1617/12","E19",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",128]
[null,"CFR Capital Income (Excl Bal)",-44472,-5843.23,-38629.03,-44472.26,100.00058463752474,0.26,10054,"1617/12","E19",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",5816]
[null,null,null,null,null,null,null,null,10054,"1617/12","E19",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14576.21]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10054,"1617/12","E19",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9313.48]
[null,"CE04 - ICT Capital",44472,44472.26,0,44472.26,100.00058463752474,-0.26,10054,"1617/12","E20",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",278]
[null,null,null,null,null,null,null,null,10054,"1617/12","E20",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2777.86]
[null,"CFR Capital Expenditure ",44472,44472.26,0,44472.26,100.00058463752474,-0.26,10054,"1617/12","E20",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2087]
[null,null,null,null,null,null,null,null,10054,"1617/12","E22",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1896]
[null,"Capital Balance C/forward",0,38629.03,-38629.03,0,0,0,10054,"1617/12","E22",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",568]
[null,null,null,null,null,null,null,null,10054,"1617/12","E22",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-3791.84]
[null,"TOTAL",666977,-344930.33,323622.84999999998,-21307.48,-3.1946348974552348,688284.48,10054,"1617/12","E22",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",9765.18]
[null,null,null,null,null,null,null,null,10054,"1617/12","E23",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",19997.55]
[null,null,null,null,null,null,null,null,10054,"1617/12","E23",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2090]
[null,null,null,null,null,null,null,null,10054,"1617/12","E24",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",6380]
[null,null,null,null,null,null,null,null,10054,"1617/12","E24",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",9702.73]
[null,null,null,null,null,null,null,null,10054,"1617/12","E24",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3274.95]
[null,null,null,null,null,null,null,null,10054,"1617/12","E25",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",77299]
[null,null,null,null,null,null,null,null,10054,"1617/12","E25",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",733.43]
[null,null,null,null,null,null,null,null,10054,"1617/12","E25",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",42303.25]
[null,null,null,null,null,null,null,null,10054,"1617/12","E26",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10020]
[null,null,null,null,null,null,null,null,10054,"1617/12","E26",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",12517.45]
[null,null,null,null,null,null,null,null,10054,"1617/12","E26",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",15138.5]
[null,null,null,null,null,null,null,null,10054,"1617/12","E27",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",490]
[null,null,null,null,null,null,null,null,10054,"1617/12","E27",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",28295]
[null,null,null,null,null,null,null,null,10054,"1617/12","E27",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",68995.149999999994]
[null,null,null,null,null,null,null,null,10054,"1617/12","E27",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",45961.01]
[null,null,null,null,null,null,null,null,10054,"1617/12","E28",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[null,null,null,null,null,null,null,null,10054,"1617/12","E28",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",720]
[null,null,null,null,null,null,null,null,10054,"1617/12","E30",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",32785.81]
[null,null,null,null,null,null,null,null,10054,"1617/12","I01",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9543]
[null,null,null,null,null,null,null,null,10054,"1617/12","I03",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-9724]
[null,null,null,null,null,null,null,null,10054,"1617/12","I03",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-39475]
[null,null,null,null,null,null,null,null,10054,"1617/12","I03",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-6695]
[null,null,null,null,null,null,null,null,10054,"1617/12","I05",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-70950]
[null,null,null,null,null,null,null,null,10054,"1617/12","I05",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-70950]
[null,null,null,null,null,null,null,null,10054,"1617/12","I06",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10054,"1617/12","I07",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-300]
[null,null,null,null,null,null,null,null,10054,"1617/12","I07",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",13466.36]
[null,null,null,null,null,null,null,null,10054,"1617/12","I07",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-14025.56]
[null,null,null,null,null,null,null,null,10054,"1617/12","I08",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-23120]
[null,null,null,null,null,null,null,null,10054,"1617/12","I08",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5540.9]
[null,null,null,null,null,null,null,null,10054,"1617/12","I08",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3133.2]
[null,null,null,null,null,null,null,null,10054,"1617/12","I09",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-370]
[null,null,null,null,null,null,null,null,10054,"1617/12","I09",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11143.17]
[null,null,null,null,null,null,null,null,10054,"1617/12","I09",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8593.0499999999993]
[null,null,null,null,null,null,null,null,10054,"1617/12","I10",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[null,null,null,null,null,null,null,null,10054,"1617/12","I10",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-12771.34]
[null,null,null,null,null,null,null,null,10054,"1617/12","I11",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-7348]
[null,null,null,null,null,null,null,null,10054,"1617/12","I11",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-1025.02]
[null,null,null,null,null,null,null,null,10054,"1617/12","I12",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2428.75]
[null,null,null,null,null,null,null,null,10054,"1617/12","I12",{"$f":"VLOOKUP(K119,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-232.1]
[null,null,null,null,null,null,null,null,10054,"1617/12","I13",{"$f":"VLOOKUP(K120,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5660.64]
[null,null,null,null,null,null,null,null,10054,"1617/12","I13",{"$f":"VLOOKUP(K121,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19900.12]
[null,null,null,null,null,null,null,null,10054,"1617/12","I18",{"$f":"VLOOKUP(K122,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22869.29]
[null,null,null,null,null,null,null,null,10054,"1617/12","I18",{"$f":"VLOOKUP(K123,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-26033.79]
[null,null,null,null,null,null,null,null,"10054 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O123)","v":323622.84999999986}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O123)","v":323622.84999999986}]

{"sheet":"Coppet","index":25,"n_rows":112,"n_cols":15,"rows_kept":112,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Coppetts Wood"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",349579,null,null,null,null,null,10055,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1766.69]
[null,"I01 - Funds Delegated by LA",-1437874,-1437874,2889,-1434985,99.799078361525432,-2889,10055,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I03 - SEN Funding",-163342,-146327.35,-14892.71,-161220.06,98.700921991894305,-2121.94,10055,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-13374.13]
[null,"I05 - Pupil Premium Grant",-128666,-97646.32,-35520,-133166.32,103.49767615376246,4500.32,10055,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",54048.2]
[null,"I06 - Other Government Grants",0,0,-500,-500,0,500,10055,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5706.24]
[null,"I07 - Other Grants & Payments",-1828,-2198,-390,-2588,141.57549234135666,760,10055,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8394.7199999999993]
[null,"I08 - Income -Facilities & Svs",-2860,-3054.9,-960,-4014.9,140.38111888111888,1154.9000000000001,10055,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I09 - Income from Catering",-26877,-21625.75,-8443.99,-30069.74,111.87907876623136,3192.74,10055,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-81187.61]
[null,"I10 - Supply Teacher Insurance",-13653,-553.6,-5501.4,-6055,44.349227276056546,-7598,10055,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",37180.92]
[null,"I11 - Other Insurance Claims",0,-11333.64,0,-11333.64,0,11333.64,10055,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2480.65]
[null,"I12 - Income - Contributions",-27224,-30287.49,382.71,-29904.78,109.84712018806935,2680.78,10055,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7093.8]
[null,"I13 - Donations/Private Funds",-292,-224.3,0,-224.3,76.81506849315069,-67.7,10055,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1907.25]
[null,"I16 - Ext Sch Comm Focussed",-250619,0,-250619,-250619,100,0,10055,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",169.91]
[null,"I17 - Ext Sch Comm Other",-52500,-48271.08,-14076.55,-62347.63,118.75739047619048,9847.6299999999992,10055,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",495.17]
[null,"I18 - Addit Grants for Schools",-32960,-24719.559999999994,-8420.9599999999991,-33140.519999999997,100.54769417475727,180.51999999999535,10055,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-26762]
[null,null,null,null,null,null,null,null,10055,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5223.74]
[null,"CFR Revenue Income (Excl Bal)",-2138695,-1824115.99,-336052.9,-2160168.89,101.00406509577103,21473.889999999996,10055,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",441.01]
[null,null,null,null,null,null,null,null,10055,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",724.86]
[null,"E01 - Teaching Staff",819632,763577.09,55775.03,819352.12,99.965852968161329,279.88000000007452,10055,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1106.6600000000001]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10055,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6158.54]
[null,"E03 - Education Support Staff",473761,531071.21,-33432.239999999998,497638.97,105.04008772355681,-23877.97,10055,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",558.59]
[null,"E04 - Premises Staff",30859,28295.62,2572.33,30867.95,100.0290028840857,-8.9499999999999993,10055,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1588.91]
[null,"E05 - Admin & Clerical",46130,74322.5,-20372.39,53950.11,116.95233037069154,-7820.11,10055,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E07 - Other Staff",5874,95177.58,9412.7000000000007,104590.28,1780.5631596867552,-98716.28,10055,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",554.52]
[null,"E08 - Indirect Employee Exp",6624,4933.05,1718.12,6651.17,100.41017512077295,-27.17,10055,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",663.6]
[null,"E09 - Staff Training/Develpmnt",4268,4244.6899999999996,1189,5433.69,127.31232427366449,-1165.69,10055,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1019]
[null,"E10 - Supply Teacher Insurance",16625,16625.250000000004,-123.67,16501.580000000002,99.257624060150391,123.41999999999767,10055,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",140]
[null,"E11 - Staff Related Insurance",1500,1251,0,1251,83.4,249,10055,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",30]
[null,"E31 - Extended School Staff",260300,4631.3100000000004,120342.08,124973.39,48.011290818286589,135326.60999999999,10055,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",746.81]
[null,null,null,null,null,null,null,null,10055,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-746.81]
[null,"CFR Employee Expenditure ",1665573,1524129.3,137080.95999999999,1661210.26,99.738063717411364,4362.7400000000744,10055,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-668.28]
[null,"E12 - Bldg Maint/Improvement",41692,25111.69,3529.18,28640.87,68.696320637052665,13051.13,10055,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-746.81]
[null,"E13 - Grounds Maint/Improvemnt",7026,5405,1621,7026,100,0,10055,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",746.81]
[null,"E14 - Cleaning & Caretaking",28680,23220.99,4101.16,27322.15,95.265516039051604,1357.85,10055,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",544.61]
[null,"E15 - Water & Sewerage",3700,1932.65,1445,3377.65,91.287837837837856,322.35000000000002,10055,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1340.48]
[null,"E16 - Energy",16385,9399.27,5925.35,15324.62,93.528349099786396,1060.3800000000001,10055,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2188.6999999999998]
[null,"E17 - Rates",27045,27045.5,0,27045.5,100.00184877056758,-0.5,10055,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",540]
[null,"E18 - Other Occupation Costs",10590,8878.52,302.72000000000003,9181.24,86.69726156751652,1408.76,10055,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",540.5]
[null,null,null,null,null,null,null,null,10055,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",540.5]
[null,"CFR Premises Expenditure ",135118,100993.62,16924.41,117918.03,87.270408087745523,17199.97,10055,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2050.58]
[null,"E19 - Learning Resources",67816,47311.59,13611.6,60923.19,89.836012150524951,6892.81,10055,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2050.58]
[null,"E20 - ICT Learning Resources",23112,20018.370000000003,779.46,20797.830000000002,89.987149532710305,2314.1699999999978,10055,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1445]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10055,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[null,"E22 - Administrative Supplies",16213,13816.5,907.05,14723.55,90.813236291864555,1489.45,10055,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4025.35]
[null,"E23 - Other Insurance Premiums",4950,4999.4799999999996,0,4999.4799999999996,100.99959595959595,-49.479999999999421,10055,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-300]
[null,"E24 - Special Facilities",2543,2048.44,1419.2,3467.64,136.36020448289423,-924.64,10055,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",130]
[null,"E25 - Catering Supplies",67772,40025.89,28963.24,68989.13,101.79591866847666,-1217.1300000000001,10055,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",472.72]
[null,"E32 - Extended Sch other costs",107150,21226.959999999999,5240.87,26467.83,24.701661222585162,80682.17,10055,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10960]
[null,null,null,null,null,null,null,null,10055,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",805]
[null,"CFR Supplies & Services ",289556,149447.23000000001,50921.42,200368.65,69.198583348298769,89187.35,10055,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",20148.509999999998]
[null,"E26 - Agency Supply Teachers",26000,18154.599999999999,5752.45,23907.05,91.950192307692305,2092.9499999999998,10055,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3618.09]
[null,"E27 - Prof Services-Curriculum",47478,44822.23,13182.01,58004.24,122.17077383209063,-10526.24,10055,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",779.46]
[null,"E28 - Prof Services-Other",33216,27933.360000000001,3942.5,31875.86,95.965378131021211,1340.14,10055,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-130]
[null,null,null,null,null,null,null,null,10055,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"CFR Agency & Contr Serv ",106694,90910.19,22876.959999999999,113787.15,106.64812454308583,-7093.15,10055,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",210.19]
[null,"Contingency",291333,0,0,0,0,291333,10055,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",676.86]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10055,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,null,null,null,null,null,null,null,10055,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",319.2]
[null,"CFR Holding ",291333,0,0,0,0,291333,10055,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",15900]
[null,null,null,null,null,null,null,null,10055,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",396]
[null,"CFR2 Revenue Expenditure: TOTAL",2488274,1865480.34,227803.75,2093284.09,84.125947946247095,394989.91000000009,10055,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12667.24]
[null,"Revenue Balance C/forward",349579,41364.35,-108249.15,-66884.800000000003,-19.132957071219952,416463.80000000005,10055,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",660]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10055,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2615.1999999999998]
[null,"CI01 - Capital Income",-7067,-5300.06,-1766.69,-7066.75,99.996462431017406,-0.25,10055,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",2477.25]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10055,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2250]
[null,null,null,null,null,null,null,null,10055,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5946]
[null,"CFR Capital Income (Excl Bal)",-7067,-5300.06,-1766.69,-7066.75,99.996462431017406,-0.25,10055,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1602.01]
[null,null,null,null,null,null,null,null,10055,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3384]
[null,"Capital - Future Yrs",7067,0,0,0,0,7067,10055,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3454]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10055,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",488.5]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10055,"1617/12","E31",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",125]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10055,"1617/12","E31",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",120217.08]
[null,null,null,null,null,null,null,null,10055,"1617/12","E32",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",134.63]
[null,"CFR Capital Expenditure ",7067,0,0,0,0,7067,10055,"1617/12","E32",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",2122.12]
[null,null,null,null,null,null,null,null,10055,"1617/12","E32",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-134.63]
[null,"Capital Balance C/forward",0,-5300.06,-1766.69,-7066.75,0,7066.75,10055,"1617/12","E32",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",3141.64]
[null,null,null,null,null,null,null,null,10055,"1617/12","E32",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-120.47]
[null,"TOTAL",349579,36064.29,-110015.84,-73951.55,-21.154460079123741,423530.55000000005,10055,"1617/12","E32",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-134.63]
[null,null,null,null,null,null,null,null,10055,"1617/12","E32",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",134.63]
[null,null,null,null,null,null,null,null,10055,"1617/12","E32",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",97.58]
[null,null,null,null,null,null,null,null,10055,"1617/12","I01",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2889]
[null,null,null,null,null,null,null,null,10055,"1617/12","I03",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-5059]
[null,null,null,null,null,null,null,null,10055,"1617/12","I03",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-2026.67]
[null,null,null,null,null,null,null,null,10055,"1617/12","I03",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1853]
[null,null,null,null,null,null,null,null,10055,"1617/12","I03",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-5954.04]
[null,null,null,null,null,null,null,null,10055,"1617/12","I05",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-35520]
[null,null,null,null,null,null,null,null,10055,"1617/12","I06",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10055,"1617/12","I07",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-390]
[null,null,null,null,null,null,null,null,10055,"1617/12","I08",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[null,null,null,null,null,null,null,null,10055,"1617/12","I08",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-242]
[null,null,null,null,null,null,null,null,10055,"1617/12","I08",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-618]
[null,null,null,null,null,null,null,null,10055,"1617/12","I09",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1200]
[null,null,null,null,null,null,null,null,10055,"1617/12","I09",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3103.42]
[null,null,null,null,null,null,null,null,10055,"1617/12","I09",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4140.57]
[null,null,null,null,null,null,null,null,10055,"1617/12","I10",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5501.4]
[null,null,null,null,null,null,null,null,10055,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",15357]
[null,null,null,null,null,null,null,null,10055,"1617/12","I12",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-110]
[null,null,null,null,null,null,null,null,10055,"1617/12","I12",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3034]
[null,null,null,null,null,null,null,null,10055,"1617/12","I12",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-11830.29]
[null,null,null,null,null,null,null,null,10055,"1617/12","I16",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Coppetts Wood devolved CC funding","TOPPG01",-250619]
[null,null,null,null,null,null,null,null,10055,"1617/12","I17",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-300]
[null,null,null,null,null,null,null,null,10055,"1617/12","I17",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-4902.3]
[null,null,null,null,null,null,null,null,10055,"1617/12","I17",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-8874.25]
[null,null,null,null,null,null,null,null,10055,"1617/12","I18",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8420.9599999999991]
[null,null,null,null,null,null,null,null,"10055 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O110)","v":-110015.84000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O110)","v":-110015.84000000005}]

{"sheet":"Court","index":26,"n_rows":96,"n_cols":15,"rows_kept":96,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Courtland"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",17215,null,null,null,null,null,10056,"1617/12","CE01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Acquisition of Land & Buildings"},"per capital form","TOPPG01",599.05999999999995]
[null,"I01 - Funds Delegated by LA",-913968,-914567.06,599.05999999999995,-913968,100,0,10056,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form","TOPPG01",-599.05999999999995]
[null,"I03 - SEN Funding",-41971,-41971,0,-41971,100,0,10056,"1617/12","CE02",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-30510]
[null,"I05 - Pupil Premium Grant",-56020,-42015,-14005,-56020,100,0,10056,"1617/12","CE02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",30510]
[null,"I06 - Other Government Grants",-1000,-1000,0,-1000,100,0,10056,"1617/12","CI01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-26623.06]
[null,"I07 - Other Grants & Payments",-3580,-3580,0,-3580,100,0,10056,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1775]
[null,"I08 - Income -Facilities & Svs",-4137,-3918.4299999999994,-961.8,-4880.2299999999996,117.96543388929175,743.22999999999945,10056,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",32866.43]
[null,"I09 - Income from Catering",-23650,-16941.86,-5207.75,-22149.61,93.655856236786462,-1500.39,10056,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3569.16]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10056,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5416.38]
[null,"I11 - Other Insurance Claims",0,0,-744.92,-744.92,0,744.92,10056,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1494]
[null,"I12 - Income - Contributions",-38418,-36347.199999999997,8538.9500000000007,-27808.25,72.383387995210583,-10609.75,10056,"1617/12","E02",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",309.7]
[null,"I13 - Donations/Private Funds",-9647,-9669.4599999999991,-2531.06,-12200.52,126.46957603400023,2553.52,10056,"1617/12","E02",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",4.1399999999999997]
[null,"I18 - Addit Grants for Schools",-39826,-29869.129999999994,-9956,-39825.129999999997,99.99781549741374,-0.8700000000046566,10056,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11203.89]
[null,null,null,null,null,null,null,null,10056,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",760.45]
[null,"CFR Revenue Income (Excl Bal)",-1132217,-1099879.1399999999,-24268.52,-1124147.6599999999,99.287297399703419,-8069.3400000000047,10056,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2136.21]
[null,null,null,null,null,null,null,null,10056,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1631.4]
[null,"E01 - Teaching Staff",549995,499252.11,43626.97,542879.07999999996,98.706184601678203,7115.92,10056,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",131.84]
[null,"E02 - Supply Teaching Staff",3017,2357.69,1807.84,4165.53,138.06861120318197,-1148.53,10056,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",420.9]
[null,"E03 - Education Support Staff",180821,181307.36,14100.55,195407.91,108.06704420393649,-14586.91,10056,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2750.73]
[null,"E04 - Premises Staff",24461,23514.41,2184.14,25698.55,105.05927803442214,-1237.55,10056,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",193.02]
[null,"E05 - Admin & Clerical",43982,24449.91,3653.43,28103.34,63.897367104724651,15878.66,10056,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",709.68]
[null,"E07 - Other Staff",25624,21483.42,1927.42,23410.84,91.362940992819233,2213.16,10056,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1654.55]
[null,"E08 - Indirect Employee Exp",4015,2163.6600000000008,616.15,2779.8100000000004,69.235616438356189,1235.1899999999994,10056,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",29.74]
[null,"E09 - Staff Training/Develpmnt",310,254.99,50,304.99,98.383870967741927,5.01,10056,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",243.13]
[null,"E10 - Supply Teacher Insurance",9548,9548.4,-69.989999999999995,9478.41,99.27115626309174,69.59,10056,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",175]
[null,"E11 - Staff Related Insurance",1120,0,954,954,85.178571428571431,166,10056,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",280.95]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10056,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",160.19999999999999]
[null,null,null,null,null,null,null,null,10056,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",50]
[null,"CFR Employee Expenditure ",842893,764331.95,68850.509999999995,833182.46,98.847951044794542,9710.5400000000009,10056,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",422.72]
[null,"E12 - Bldg Maint/Improvement",15477,10073.350000000002,4552.9799999999996,14626.330000000002,94.503650578277444,850.6699999999978,10056,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-422.72]
[null,"E13 - Grounds Maint/Improvemnt",4232,3294.25,971,4265.25,100.78568052930058,-33.25,10056,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-378.26]
[null,"E14 - Cleaning & Caretaking",12397,9764.8700000000008,1999.48,11764.35,94.896749213519399,632.65,10056,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-422.72]
[null,"E15 - Water & Sewerage",3200,1433.14,1541.13,2974.27,92.945937499999999,225.73,10056,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",422.72]
[null,"E16 - Energy",11500,8627.2000000000007,4934.4799999999996,13561.68,117.92765217391303,-2061.6799999999998,10056,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",308.27]
[null,"E17 - Rates",14543,11406.25,0,11406.25,78.431204015677665,3136.75,10056,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",954]
[null,"E18 - Other Occupation Costs",6452,5270.34,494.99,5765.33,89.35725356478612,686.67,10056,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2566]
[null,null,null,null,null,null,null,null,10056,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",886]
[null,"CFR Premises Expenditure ",67801,49869.4,14494.06,64363.46,94.929956785298145,3437.5399999999977,10056,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",176.55]
[null,"E19 - Learning Resources",52614,40919.919999999998,6929.14,47849.06,90.943589158779034,4764.9399999999996,10056,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",924.43]
[null,"E20 - ICT Learning Resources",9483,9494.07,40,9534.07,100.53854265527787,-51.07,10056,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",324]
[null,"E22 - Administrative Supplies",5836,3493.21,837.76,4330.97,74.211274845784786,1505.03,10056,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",323.5]
[null,"E23 - Other Insurance Premiums",7745,0,5478.61,5478.61,70.737378954163972,2266.39,10056,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",323.5]
[null,"E24 - Special Facilities",2266,2262.8000000000002,0,2262.8000000000002,99.858781994704344,3.1999999999997089,10056,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"E25 - Catering Supplies",70164,36206.19,26670.89,62877.08,89.614446154723225,7286.92,10056,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",999.48]
[null,"E29 - Loan Interest",60,14.37,0,14.37,23.95,45.63,10056,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",885]
[null,"E32 - Extended Sch other costs",0,0,0,0,0,0,10056,"1617/12","E15",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",656.13]
[null,null,null,null,null,null,null,null,10056,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1750]
[null,"CFR Supplies & Services ",148168,92390.56,39956.400000000001,132346.96,89.322228821337944,15821.04,10056,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2734.15]
[null,"E26 - Agency Supply Teachers",19350,14200,3925,18125,93.669250645994836,1225,10056,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",450.33]
[null,"E27 - Prof Services-Curriculum",57490,33948.85,18137.2,52086.05,90.600191337623926,5403.95,10056,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",123]
[null,"E28 - Prof Services-Other",29047,27756.65,1008.75,28765.4,99.030536716356252,281.60000000000002,10056,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",50]
[null,null,null,null,null,null,null,null,10056,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",321.99]
[null,"CFR Agency & Contr Serv ",105887,75905.5,23070.95,98976.45,93.47365587843646,6910.55,10056,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10744]
[null,"Contingency",-15317,0,0,0,0,-15317,10056,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",839]
[null,null,null,null,null,null,null,null,10056,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",812.66]
[null,"CFR Holding ",-15317,0,0,0,0,-15317,10056,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",16021.48]
[null,null,null,null,null,null,null,null,10056,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",40]
[null,"CFR2 Revenue Expenditure: TOTAL",1149432,982497.41,146371.92000000001,1128869.33,98.211058157420354,20562.669999999998,10056,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"Revenue Balance C/forward",17215,-117381.73,122103.4,4721.67,27.427650304966601,12493.329999999994,10056,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",520.76]
[null,"Capital Balance B/forward",8226,null,null,null,null,null,10056,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",217]
[null,"CI01 - Capital Income",-2396,-599.07000000000005,-26623.06,-27222.13,1136.148998330551,24826.13,10056,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5478.61]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10056,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",9772]
[null,null,null,null,null,null,null,null,10056,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7133.86]
[null,"CFR Capital Income (Excl Bal)",-2396,-599.07000000000005,-26623.06,-27222.13,1136.148998330551,24826.13,10056,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9765.0300000000007]
[null,null,null,null,null,null,null,null,10056,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[null,"Capital - Future Yrs",10622,0,0,0,0,10622,10056,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1690]
[null,"CE01 - Acq of Land & Bldgs",0,-599.05999999999995,599.05999999999995,0,0,0,10056,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1185]
[null,"CE02 - New Constr/Conversion",0,24955,-599.05999999999995,24355.94,0,-24355.94,10056,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",729]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10056,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",12729]
[null,null,null,null,null,null,null,null,10056,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4679.2]
[null,"CFR Capital Expenditure ",10622,24355.94,0,24355.94,229.29711918659387,-13733.94,10056,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-183]
[null,null,null,null,null,null,null,null,10056,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",200]
[null,"Capital Balance C/forward",8226,23756.87,-26623.06,-2866.19,-34.843058594699734,11092.19,10056,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",991.75]
[null,null,null,null,null,null,null,null,10056,"1617/12","I01",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",599.05999999999995]
[null,"TOTAL",25441,-93624.86,95480.34,1855.48,7.2932667741047918,23585.519999999997,10056,"1617/12","I05",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-14005]
[null,null,null,null,null,null,null,null,10056,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-544.70000000000005]
[null,null,null,null,null,null,null,null,10056,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-417.1]
[null,null,null,null,null,null,null,null,10056,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1248]
[null,null,null,null,null,null,null,null,10056,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-998]
[null,null,null,null,null,null,null,null,10056,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-960.47]
[null,null,null,null,null,null,null,null,10056,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4497.28]
[null,null,null,null,null,null,null,null,10056,"1617/12","I11",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-744.92]
[null,null,null,null,null,null,null,null,10056,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12965]
[null,null,null,null,null,null,null,null,10056,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-417]
[null,null,null,null,null,null,null,null,10056,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4009.05]
[null,null,null,null,null,null,null,null,10056,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1769.64]
[null,null,null,null,null,null,null,null,10056,"1617/12","I13",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-761.42]
[null,null,null,null,null,null,null,null,10056,"1617/12","I18",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9956]
[null,null,null,null,null,null,null,null,"10056 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":95480.339999999982}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":95480.339999999982}]

{"sheet":"Cromer","index":27,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Cromer Road"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",193508,null,null,null,null,null,10057,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-4340]
[null,"I01 - Funds Delegated by LA",-1701702,-1703873,2170,-1701703,100.00005876469558,1,10057,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",65083.31]
[null,"I03 - SEN Funding",-37296,-41638,4341,-37297,100.00268125268126,1,10057,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6816.31]
[null,"I05 - Pupil Premium Grant",-170620,-128465,-43155,-171620,100.58609776110656,1000,10057,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10170.33]
[null,"I06 - Other Government Grants",-1000,-1000,-700,-1700,170,700,10057,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",195]
[null,"I07 - Other Grants & Payments",-1647,-907.23,-785,-1692.23,102.74620522161506,45.23,10057,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",1028.17]
[null,"I08 - Income -Facilities & Svs",-64074,-47183.15,-16725.669999999998,-63908.82,99.742204326247773,-165.18,10057,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20438.03]
[null,"I09 - Income from Catering",-34500,-28085.56,-12079.41,-40164.97,116.42020289855073,5664.97,10057,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1093.6400000000001]
[null,"I10 - Supply Teacher Insurance",-4048,-4048.2,-1994.72,-6042.92,149.28162055335969,1994.92,10057,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5273.01]
[null,"I11 - Other Insurance Claims",0,0,-3191.34,-3191.34,0,3191.34,10057,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"I12 - Income - Contributions",-44941,-42962.44,3720.08,-39242.36,87.319730313077145,-5698.64,10057,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2399.14]
[null,"I13 - Donations/Private Funds",-16546,-13371.89,-5399.58,-18771.47,113.45019944397436,2225.4699999999998,10057,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",216.33]
[null,"I15 - Ext Sch Pupil Focussed",0,-3039.29,0,-3039.29,0,3039.29,10057,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",592.27]
[null,"I18 - Addit Grants for Schools",-76683,-57511.94,-19171,-76682.94,99.999921755799846,-0.06,10057,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[null,null,null,null,null,null,null,null,10057,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4095.1]
[null,"CFR Revenue Income (Excl Bal)",-2153057,-2072085.7,-92970.64,-2165056.34,100.55731641103789,11999.34,10057,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",285.45]
[null,null,null,null,null,null,null,null,10057,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1056.53]
[null,"E01 - Teaching Staff",999491,901693.42,82069.95,983763.37,98.426436055952479,15727.63,10057,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"E02 - Supply Teaching Staff",3705,10539.11,0,10539.11,284.45641025641021,-6834.11,10057,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6268.97]
[null,"E03 - Education Support Staff",430545,369592.69,28027.85,397620.54,92.35284116642859,32924.46,10057,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",84.54]
[null,"E04 - Premises Staff",38756,33824.71,3507.74,37332.449999999997,96.326891320053676,1423.55,10057,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",945.07]
[null,"E05 - Admin & Clerical",59072,56877.56,5577.08,62454.64,105.72630010834237,-3382.64,10057,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",887]
[null,"E07 - Other Staff",109610,88045.51,7648.58,95694.09,87.304160204360912,13915.91,10057,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3575]
[null,"E08 - Indirect Employee Exp",38081,65590.84,9678.65,75269.490000000005,197.65628528662589,-37188.49,10057,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1969]
[null,"E09 - Staff Training/Develpmnt",6507,2443.5,3631.8,6075.3,93.365606270170588,431.7,10057,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3247.65]
[null,"E10 - Supply Teacher Insurance",18316,18315.689999999999,-134.27000000000001,18181.419999999998,99.265232583533503,134.58000000000231,10057,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2672]
[null,"E11 - Staff Related Insurance",3500,0,1858.5,1858.5,53.1,1641.5,10057,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",959.8]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10057,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",810.91]
[null,null,null,null,null,null,null,null,10057,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-810.91]
[null,"CFR Employee Expenditure ",1707583,1546923.03,141865.88,1688788.91,98.899374730247388,18794.090000000004,10057,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-725.63]
[null,"E12 - Bldg Maint/Improvement",56799,35514.89,7791.74,43306.63,76.245409250162851,13492.37,10057,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-810.91]
[null,"E13 - Grounds Maint/Improvemnt",8090,5867.23,876.5,6743.73,83.358838071693469,1346.27,10057,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",810.91]
[null,"E14 - Cleaning & Caretaking",26310,23432.6,3619.56,27052.16,102.8208285822881,-742.16,10057,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",591.36]
[null,"E15 - Water & Sewerage",6000,3096.07,3195,6291.07,104.85116666666667,-291.07,10057,"1617/12","E11",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1858.5]
[null,"E16 - Energy",45000,19073.93,13165.71,32239.64,71.643644444444448,12760.36,10057,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1171]
[null,"E17 - Rates",18389,18389,0,18389,100,0,10057,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1190.26]
[null,"E18 - Other Occupation Costs",10970,7998.1400000000012,1726.14,9724.2800000000007,88.644302643573397,1245.7199999999989,10057,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5430.48]
[null,null,null,null,null,null,null,null,10057,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",292]
[null,"CFR Premises Expenditure ",171558,113371.86,30374.65,143746.51,83.788870236304916,27811.49,10057,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",584.5]
[null,"E19 - Learning Resources",113484,74795.149999999994,6975.37,81770.52,72.054668499524169,31713.48,10057,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1551]
[null,"E20 - ICT Learning Resources",36128,25936.7,-5900.47,20036.23,55.459006864481836,16091.77,10057,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2068.56]
[null,"E22 - Administrative Supplies",19403,16387.069999999996,1892.69,18279.759999999998,94.210998299232045,1123.2400000000023,10057,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3195]
[null,"E23 - Other Insurance Premiums",12000,0,9440.6200000000008,9440.6200000000008,78.671833333333339,2559.3799999999987,10057,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4396]
[null,"E24 - Special Facilities",16533,10721.36,3348.59,14069.95,85.102219802818624,2463.0500000000002,10057,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",69.13]
[null,"E25 - Catering Supplies",119746,39868.92,39189.72,79058.64,66.021946453326208,40687.360000000001,10057,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8700.58]
[null,null,null,null,null,null,null,null,10057,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",419]
[null,"CFR Supplies & Services ",317294,167709.20000000001,54946.52,222655.72,70.173315600042869,94638.28,10057,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",528.14]
[null,"E26 - Agency Supply Teachers",25000,23631.67,18730.849999999999,42362.52,169.45008000000001,-17362.52,10057,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",779]
[null,"E27 - Prof Services-Curriculum",61478,45241.18,21654.01,66895.19,108.81159113829339,-5417.19,10057,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-19602]
[null,"E28 - Prof Services-Other",59079,42492.52,13644.6,56137.120000000003,95.020430271331605,2941.88,10057,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",398]
[null,null,null,null,null,null,null,null,10057,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7108.9]
[null,"CFR Agency & Contr Serv ",145557,111365.37,54029.46,165394.82999999999,113.62890826274243,-19837.830000000002,10057,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",19070.47]
[null,"Contingency",4573,0,0,0,0,4573,10057,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7448]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10057,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",152]
[null,null,null,null,null,null,null,null,10057,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",136]
[null,"CFR Holding ",4573,0,0,0,0,4573,10057,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",457.19]
[null,null,null,null,null,null,null,null,10057,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",802.34]
[null,"CFR2 Revenue Expenditure: TOTAL",2346565,1939369.46,281216.51,2220585.9700000002,94.631342835165455,125979.03,10057,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1185]
[null,"Revenue Balance C/forward",193508,-132716.24,188245.87,55529.63,28.696296793931001,137978.37,10057,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",570]
[null,"Capital Balance B/forward",9203,null,null,null,null,null,10057,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",212.06]
[null,"CI01 - Capital Income",-8680,-4340,-4340,-8680,100,0,10057,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2295.63]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10057,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9440.6200000000008]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10057,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1343.44]
[null,null,null,null,null,null,null,null,10057,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2005.15]
[null,"CFR Capital Income (Excl Bal)",-8680,-4340,-4340,-8680,100,0,10057,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14239]
[null,null,null,null,null,null,null,null,10057,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",253.28]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10057,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",24697.439999999999]
[null,"CE04 - ICT Capital",17883,3167.8,0,3167.8,17.714030084437734,14715.2,10057,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2604]
[null,null,null,null,null,null,null,null,10057,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6098.25]
[null,"CFR Capital Expenditure ",17883,3167.8,0,3167.8,17.714030084437734,14715.2,10057,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10028.6]
[null,null,null,null,null,null,null,null,10057,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7988]
[null,"Capital Balance C/forward",9203,-1172.2,-4340,-5512.2,-59.89568618928611,14715.2,10057,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4109.53]
[null,null,null,null,null,null,null,null,10057,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",9556.48]
[null,"TOTAL",202711,-133888.44,183905.87,50017.43,24.674255467142881,152693.57,10057,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2398]
[null,null,null,null,null,null,null,null,10057,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11246.6]
[null,null,null,null,null,null,null,null,10057,"1617/12","I01",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2170]
[null,null,null,null,null,null,null,null,10057,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[null,null,null,null,null,null,null,null,10057,"1617/12","I03",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",6341]
[null,null,null,null,null,null,null,null,10057,"1617/12","I05",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-43155]
[null,null,null,null,null,null,null,null,10057,"1617/12","I06",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-700]
[null,null,null,null,null,null,null,null,10057,"1617/12","I07",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-785]
[null,null,null,null,null,null,null,null,10057,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5974]
[null,null,null,null,null,null,null,null,10057,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10751.67]
[null,null,null,null,null,null,null,null,10057,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1728]
[null,null,null,null,null,null,null,null,10057,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4661.75]
[null,null,null,null,null,null,null,null,10057,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5689.66]
[null,null,null,null,null,null,null,null,10057,"1617/12","I10",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1994.72]
[null,null,null,null,null,null,null,null,10057,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1598.32]
[null,null,null,null,null,null,null,null,10057,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1593.02]
[null,null,null,null,null,null,null,null,10057,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",11463]
[null,null,null,null,null,null,null,null,10057,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-281]
[null,null,null,null,null,null,null,null,10057,"1617/12","I12",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1011.3]
[null,null,null,null,null,null,null,null,10057,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6450.62]
[null,null,null,null,null,null,null,null,10057,"1617/12","I13",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5399.58]
[null,null,null,null,null,null,null,null,10057,"1617/12","I18",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19171]
[null,null,null,null,null,null,null,null,"10057 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":183905.86999999997}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":183905.86999999997}]

{"sheet":"DeansI","index":28,"n_rows":102,"n_cols":15,"rows_kept":102,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Deansbrook Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",76196,null,null,null,null,null,10059,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1945.56]
[null,"I01 - Funds Delegated by LA",-1439138,-1438069,268,-1437801,99.907097165108553,-1337,10059,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"I03 - SEN Funding",-26110,-26110.17,-1321,-27431.17,105.06001531980084,1321.17,10059,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",53824.2]
[null,"I05 - Pupil Premium Grant",-105600,-79200,-26400,-105600,100,0,10059,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5630.12]
[null,"I06 - Other Government Grants",-2000,0,-3200,-3200,160,1200,10059,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8511.24]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10059,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"I08 - Income -Facilities & Svs",-24118,-19815.03,-9382.5,-29197.53,121.06115764159549,5079.53,10059,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-255.9]
[null,"I09 - Income from Catering",-220,-173.6,-316.12,-489.72,222.6,269.72000000000003,10059,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29912.560000000001]
[null,"I10 - Supply Teacher Insurance",0,0,-1453.2,-1453.2,0,1453.2,10059,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1805.85]
[null,"I11 - Other Insurance Claims",-10117,-297.45,-10513.2,-10810.65,106.85628150637541,693.65,10059,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7264.04]
[null,"I12 - Income - Contributions",-8541,-8091.0000000000009,-1155.2,-9246.2000000000007,108.256644421028,705.20000000000118,10059,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-847]
[null,"I13 - Donations/Private Funds",-844,-844,-550.79999999999995,-1394.8,165.26066350710897,550.79999999999995,10059,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-1106]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10059,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",-2391]
[null,"I18 - Addit Grants for Schools",-97268,-72950.69,-24316.89,-97267.58,99.999568203314553,-0.42,10059,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3351.1]
[null,null,null,null,null,null,null,null,10059,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",202.59]
[null,"CFR Revenue Income (Excl Bal)",-1713956,-1645550.94,-78340.91,-1723891.85,100.57970274616152,9935.85,10059,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",760.71]
[null,null,null,null,null,null,null,null,10059,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",125]
[null,"E01 - Teaching Staff",756773,701567.85,68565.56,770133.41,101.76544485598721,-13360.410000000074,10059,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",-36.57]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10059,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4858.3900000000003]
[null,"E03 - Education Support Staff",480935,437241.24,39026.550000000003,476267.79,99.029554929460318,4667.21,10059,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",401.54]
[null,"E04 - Premises Staff",35702,37819.839999999997,-29.6,37790.239999999998,105.84908408492521,-2088.2399999999998,10059,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1253.47]
[null,"E05 - Admin & Clerical",77768,72413.279999999999,6601.83,79015.11,101.60362874189897,-1247.1099999999999,10059,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",329.24]
[null,"E07 - Other Staff",54197,49562.49,5015.3300000000008,54577.82,100.7026588187538,-380.82000000000119,10059,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",36.57]
[null,"E08 - Indirect Employee Exp",6796,4515.76,1796.49,6312.25,92.881842260153022,483.75,10059,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3781.75]
[null,"E09 - Staff Training/Develpmnt",3730,3233.14,381.08,3614.22,96.895978552278805,115.78,10059,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",39.21]
[null,"E10 - Supply Teacher Insurance",15592,15591.75,-117.47,15474.28,99.244997434581819,117.72,10059,"1617/12","E07",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",828.56]
[null,"E11 - Staff Related Insurance",1627,1453.5,0,1453.5,89.336201598033185,173.5,10059,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1099]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10059,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",697.49]
[null,null,null,null,null,null,null,null,10059,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",331.08]
[null,"CFR Employee Expenditure ",1433120,1323398.8500000001,121239.77,1444638.62,100.80374427821815,-11518.620000000075,10059,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[null,"E12 - Bldg Maint/Improvement",32200,17291.87,2076.85,19368.72,60.151304347826091,12831.28,10059,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",709.43]
[null,"E13 - Grounds Maint/Improvemnt",5605,4198.03,1036,5234.03,93.381445138269385,370.97,10059,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-709.43]
[null,"E14 - Cleaning & Caretaking",3525,2583.19,179.36,2762.55,78.370212765957447,762.45,10059,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-634.82000000000005]
[null,"E15 - Water & Sewerage",7900,4026.89,2077.98,6104.87,77.276835443037982,1795.13,10059,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-709.43]
[null,"E16 - Energy",24500,15134.57,11979.37,27113.94,110.66914285714287,-2613.94,10059,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",709.43]
[null,"E17 - Rates",14910,14910,0,14910,100,0,10059,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",517.35]
[null,"E18 - Other Occupation Costs",6018,4898.41,438,5336.41,88.674144233964768,681.59,10059,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-315]
[null,null,null,null,null,null,null,null,10059,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"CFR Premises Expenditure ",94658,63042.96,17787.560000000001,80830.52,85.392169705677276,13827.48,10059,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1580.39]
[null,"E19 - Learning Resources",30421,20821.71,4629.24,25450.95,83.662437132244179,4970.05,10059,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",561.46]
[null,"E20 - ICT Learning Resources",18350,17462.37,-2121,15341.37,83.604196185286085,3008.63,10059,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",335]
[null,"E22 - Administrative Supplies",15117,13128.62,1367.06,14495.68,95.889925249718857,621.32000000000005,10059,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",268.25]
[null,"E23 - Other Insurance Premiums",6771,5706.23,0,5706.23,84.274553241766355,1064.77,10059,"1617/12","E13",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",432.75]
[null,"E24 - Special Facilities",2450,1146.77,309.44,1456.21,59.437142857142859,993.79,10059,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",179.36]
[null,"E25 - Catering Supplies",82966,55735.199999999997,23914.26,79649.460000000006,96.002531157341565,3316.54,10059,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",704]
[null,null,null,null,null,null,null,null,10059,"1617/12","E15",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1373.98]
[null,"CFR Supplies & Services ",156075,114000.9,28099,142099.9,91.04590741630625,13975.1,10059,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3405]
[null,"E26 - Agency Supply Teachers",25192,24664.03,4223,28887.03,114.66747380120674,-3695.03,10059,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2183.71]
[null,"E27 - Prof Services-Curriculum",40721,24859.81,5299.88,30159.69,74.064217479924366,10561.31,10059,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6390.66]
[null,"E28 - Prof Services-Other",40903,34694.53,2555,37249.53,91.067965674889379,3653.47,10059,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-100]
[null,null,null,null,null,null,null,null,10059,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",160]
[null,"CFR Agency & Contr Serv ",106816,84218.37,12077.88,96296.25,90.151522243858594,10519.75,10059,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",34.99]
[null,"Contingency",-517,0,0,0,0,-517,10059,"1617/12","E18",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",343.01]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10059,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-515]
[null,null,null,null,null,null,null,null,10059,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",239]
[null,"CFR Holding ",-517,0,0,0,0,-517,10059,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3372.8]
[null,null,null,null,null,null,null,null,10059,"1617/12","E19",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1532.44]
[null,"CFR2 Revenue Expenditure: TOTAL",1790152,1584661.08,179204.21,1763865.29,98.531593406593402,26286.709999999926,10059,"1617/12","E20",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2542]
[null,"Revenue Balance C/forward",76196,-60889.86,100863.3,39973.440000000002,52.461336553099898,36222.559999999925,10059,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",31]
[null,"Capital Balance B/forward",7836,null,null,null,null,null,10059,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",390]
[null,"CI01 - Capital Income",-7782,-5836.69,-1945.56,-7782.25,100.00321254176306,0.25,10059,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1315.33]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10059,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",51.73]
[null,null,null,null,null,null,null,null,10059,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",309.44]
[null,"CFR Capital Income (Excl Bal)",-7782,-5836.69,-1945.56,-7782.25,100.00321254176306,0.25,10059,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-276]
[null,null,null,null,null,null,null,null,10059,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8844]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10059,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14696.26]
[null,"CE04 - ICT Capital",15618,0,0,0,0,15618,10059,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",650]
[null,null,null,null,null,null,null,null,10059,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",552]
[null,"CFR Capital Expenditure ",15618,0,0,0,0,15618,10059,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1831]
[null,null,null,null,null,null,null,null,10059,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1840]
[null,"Capital Balance C/forward",7836,-5836.69,-1945.56,-7782.25,-99.314063297600811,15618.25,10059,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",980]
[null,null,null,null,null,null,null,null,10059,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3798.58]
[null,"TOTAL",84032,-66726.55,98917.74,32191.19,38.308251618431072,51840.809999999925,10059,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",521.29999999999995]
[null,null,null,null,null,null,null,null,10059,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",125]
[null,null,null,null,null,null,null,null,10059,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,null,null,null,null,null,null,null,10059,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1780]
[null,null,null,null,null,null,null,null,10059,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[null,null,null,null,null,null,null,null,10059,"1617/12","I01",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",268]
[null,null,null,null,null,null,null,null,10059,"1617/12","I03",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1321]
[null,null,null,null,null,null,null,null,10059,"1617/12","I05",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26400]
[null,null,null,null,null,null,null,null,10059,"1617/12","I06",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-500]
[null,null,null,null,null,null,null,null,10059,"1617/12","I06",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2700]
[null,null,null,null,null,null,null,null,10059,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7179.5]
[null,null,null,null,null,null,null,null,10059,"1617/12","I08",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2203]
[null,null,null,null,null,null,null,null,10059,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-316.12]
[null,null,null,null,null,null,null,null,10059,"1617/12","I10",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1384]
[null,null,null,null,null,null,null,null,10059,"1617/12","I10",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-69.2]
[null,null,null,null,null,null,null,null,10059,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-524.28]
[null,null,null,null,null,null,null,null,10059,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-169.6]
[null,null,null,null,null,null,null,null,10059,"1617/12","I11",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-9819.32]
[null,null,null,null,null,null,null,null,10059,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1155.2]
[null,null,null,null,null,null,null,null,10059,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-523.79999999999995]
[null,null,null,null,null,null,null,null,10059,"1617/12","I13",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-27]
[null,null,null,null,null,null,null,null,10059,"1617/12","I18",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24316.89]
[null,null,null,null,null,null,null,null,"10059 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O100)","v":98917.739999999976}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O100)","v":98917.739999999976}]

{"sheet":"DollisJ","index":29,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Dollis Junior "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",43160,null,null,null,null,null,10060,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1967.5]
[null,"I01 - Funds Delegated by LA",-1596781,-1355838.38,-275943,-1631781.38,102.19193364650506,35000.379999999997,10060,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",70139.63]
[null,"I03 - SEN Funding",-129504,-120891,-14863.85,-135754.85,104.82676210773413,6250.85,10060,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",38989.300000000003]
[null,"I05 - Pupil Premium Grant",-246840,-189057.85,-57782.15,-246840,100,0,10060,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",102209.85]
[null,"I06 - Other Government Grants",-1500,-1500,0,-1500,100,0,10060,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",46827.15]
[null,"I07 - Other Grants & Payments",-9355,-5814.33,-3213.33,-9027.66,96.500908605024051,-327.33999999999997,10060,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",30718.52]
[null,"I08 - Income -Facilities & Svs",-39647,-30180.21,-10387.77,-40567.980000000003,102.32295003405051,920.98,10060,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",65738.64]
[null,"I09 - Income from Catering",-48962,-34984.04,-13797.39,-48781.43,99.631203790694812,-180.57,10060,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",5686.52]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10060,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3728.64]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10060,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",7685.05]
[null,"I12 - Income - Contributions",-25480,-27556.17,-870.58,-28426.75,111.56495290423862,2946.75,10060,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",8169.74]
[null,"I13 - Donations/Private Funds",-7007,-6780.7800000000016,-2249.5100000000002,-9030.2900000000009,128.87526758955332,2023.2900000000011,10060,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5560.02]
[null,"I18 - Addit Grants for Schools",-9726,-7294.5,-2431.5,-9726,100,0,10060,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",11854.05]
[null,null,null,null,null,null,null,null,10060,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary (pay adj)","TOPPG01",682.34]
[null,"CFR Revenue Income (Excl Bal)",-2114802,-1779897.26,-381539.08,-2161436.34,102.20513977195029,46634.34,10060,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",160]
[null,null,null,null,null,null,null,null,10060,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",723.25]
[null,"E01 - Teaching Staff",863612,647047.23,211338.78,858386.01,99.39486829733724,5225.99,10060,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",195.82]
[null,"E03 - Education Support Staff",477816,333886.92,143284.31,477171.23,99.865058934820098,644.77,10060,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",279]
[null,"E04 - Premises Staff",68626,52431.040000000001,17100.21,69531.25,101.31910646110803,-905.25,10060,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2019]
[null,"E05 - Admin & Clerical",111957,86457.93,25583.81,112041.74,100.07568977375244,-84.74,10060,"1617/12","E11",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1485]
[null,"E07 - Other Staff",12818,10731.56,682.34,11413.9,89.045872991106251,1404.1,10060,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1037]
[null,"E08 - Indirect Employee Exp",27910,25423.53,1079.07,26502.6,94.957362952346827,1407.4,10060,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1264.28]
[null,"E09 - Staff Training/Develpmnt",4000,3379.4,2298,5677.4,141.935,-1677.4,10060,"1617/12","E12",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1014.75]
[null,"E10 - Supply Teacher Insurance",569,569.38,0,569.38,100.06678383128296,-0.38,10060,"1617/12","E13",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",532.5]
[null,"E11 - Staff Related Insurance",1400,0,1485,1485,106.07142857142857,-85,10060,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",345.57]
[null,null,null,null,null,null,null,null,10060,"1617/12","E15",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1140]
[null,"CFR Employee Expenditure ",1568708,1159926.99,402851.52,1562778.51,99.622014422059422,5929.49,10060,"1617/12","E15",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",276.51]
[null,"E12 - Bldg Maint/Improvement",16100,14544.79,3316.03,17860.82,110.93677018633542,-1760.82,10060,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",451.5]
[null,"E13 - Grounds Maint/Improvemnt",3850,3046.75,532.5,3579.25,92.96753246753245,270.75,10060,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8900]
[null,"E14 - Cleaning & Caretaking",1800,1608.72,345.57,1954.29,108.57166666666667,-154.29,10060,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",406.6]
[null,"E15 - Water & Sewerage",4500,2629.47,1868.01,4497.4799999999996,99.944000000000003,2.52,10060,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3508.89]
[null,"E16 - Energy",27500,12747.89,12815.49,25563.38,92.95774545454546,1936.62,10060,"1617/12","E18",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1060]
[null,"E18 - Other Occupation Costs",10319,9469.0400000000009,880.39,10349.43,100.29489291598024,-30.43,10060,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",105]
[null,null,null,null,null,null,null,null,10060,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",59.8]
[null,"CFR Premises Expenditure ",64069,44046.66,19757.990000000002,63804.65,99.587397961572677,264.35000000000002,10060,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1775.59]
[null,"E19 - Learning Resources",77883,75690.87000000001,2260.9499999999998,77951.820000000007,100.08836331420207,-68.820000000009315,10060,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5680]
[null,"E20 - ICT Learning Resources",8918,7850.6400000000012,783.14,8633.7800000000007,96.81296254765644,284.21999999999883,10060,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[null,"E22 - Administrative Supplies",11280,10718.86,-445.01,10273.85,91.080230496453908,1006.15,10060,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2553.1799999999998]
[null,"E23 - Other Insurance Premiums",7445,2090,4548.8999999999996,6638.9,89.172599059771656,806.1,10060,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4087.77]
[null,"E24 - Special Facilities",439,439.64,454.25,893.89,203.61958997722095,-454.89,10060,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",80]
[null,"E25 - Catering Supplies",72057,72451.89,-3421.57,69030.320000000007,95.799603091996616,3026.68,10060,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",703.14]
[null,null,null,null,null,null,null,null,10060,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1500]
[null,"CFR Supplies & Services ",178022,169241.9,4180.66,173422.56,97.416364269584662,4599.4399999999896,10060,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,"E26 - Agency Supply Teachers",121395,104395.2,15835,120230.2,99.040487664236593,1164.8,10060,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",21.33]
[null,"E27 - Prof Services-Curriculum",228868,193764.73,30936.13,224700.86,98.179238687802595,4167.1400000000003,10060,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",833.66]
[null,"E28 - Prof Services-Other",27539,15560.13,10728.08,26288.21,95.458113947492663,1250.79,10060,"1617/12","E23",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[null,null,null,null,null,null,null,null,10060,"1617/12","E23",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5593.9]
[null,"CFR Agency & Contr Serv ",377802,313720.06,57499.21,371219.27,98.25762436408489,6582.73,10060,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",454.25]
[null,"Contingency",-30639,0,0,0,0,-30639,10060,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",32318]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10060,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,10060,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",110]
[null,"CFR Holding ",-30639,0,0,0,0,-30639,10060,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-36849.57]
[null,null,null,null,null,null,null,null,10060,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2080]
[null,"CFR2 Revenue Expenditure: TOTAL",2157962,1686935.61,484289.38,2171224.9900000002,100.61460720809728,-13262.990000000009,10060,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4641]
[null,"Revenue Balance C/forward",43160,-92961.65,102750.3,9788.65,22.679911955514367,33371.349999999991,10060,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9114]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10060,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2913]
[null,"CI01 - Capital Income",-7870,-5902.5,-1967.5,-7870,100,0,10060,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9812.14]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10060,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",18210.990000000002]
[null,null,null,null,null,null,null,null,10060,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1445]
[null,"CFR Capital Income (Excl Bal)",-7870,-5902.5,-1967.5,-7870,100,0,10060,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",993]
[null,null,null,null,null,null,null,null,10060,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",8290.08]
[null,"CE02 - New Constr/Conversion",5264,0,0,0,0,5264,10060,"1617/12","I01",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-275943]
[null,"CE04 - ICT Capital",2605,2605,0,2605,100,0,10060,"1617/12","I03",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-3927.85]
[null,null,null,null,null,null,null,null,10060,"1617/12","I03",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-10936]
[null,"CFR Capital Expenditure ",7869,2605,0,2605,33.104587622315414,5264,10060,"1617/12","I05",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",3927.85]
[null,null,null,null,null,null,null,null,10060,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-61710]
[null,"Capital Balance C/forward",-1,-3297.5,-1967.5,-5265,526500,5264,10060,"1617/12","I07",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-545.97]
[null,null,null,null,null,null,null,null,10060,"1617/12","I07",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2667.36]
[null,"TOTAL",43159,-96259.15,100782.8,4523.6499999999996,10.481359623716953,38635.349999999991,10060,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1795]
[null,null,null,null,null,null,null,null,10060,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3224.66]
[null,null,null,null,null,null,null,null,10060,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5368.11]
[null,null,null,null,null,null,null,null,10060,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-500]
[null,null,null,null,null,null,null,null,10060,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1973.7]
[null,null,null,null,null,null,null,null,10060,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11323.69]
[null,null,null,null,null,null,null,null,10060,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5296]
[null,null,null,null,null,null,null,null,10060,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1425.5]
[null,null,null,null,null,null,null,null,10060,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4741.08]
[null,null,null,null,null,null,null,null,10060,"1617/12","I13",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-783.37]
[null,null,null,null,null,null,null,null,10060,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1466.14]
[null,null,null,null,null,null,null,null,10060,"1617/12","I18",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2431.5]
[null,null,null,null,null,null,null,null,"10060 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":100782.80000000018}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":100782.80000000018}]

{"sheet":"DollisI","index":30,"n_rows":95,"n_cols":15,"rows_kept":95,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Dollis Inf "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",40780,null,null,null,null,null,10061,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",1904.85]
[null,"I01 - Funds Delegated by LA",-1383554,-1383552.74,-187,-1383739.74,100.0134248464462,185.74,10061,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",2855.68]
[null,"I03 - SEN Funding",-87580,-84080,-631,-84711,96.724137931034477,-2869,10061,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-25051.77]
[null,"I05 - Pupil Premium Grant",-125980,-94485,-31495,-125980,100,0,10061,"1617/12","CI03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",23238.400000000001]
[null,"I06 - Other Government Grants",0,0,-1700,-1700,0,1700,10061,"1617/12","CI03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",-32518.400000000001]
[null,"I07 - Other Grants & Payments",-2735,-94444.479999999996,-600,-95044.479999999996,3475.1180987202929,92309.48,10061,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1790]
[null,"I08 - Income -Facilities & Svs",-29212,-22170.19,-8040.64,-30210.83,103.41924551554155,998.83,10061,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",40057.08]
[null,"I09 - Income from Catering",-1000,-1533.61,-838.53,-2372.14,237.21400000000003,1372.14,10061,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4430.82]
[null,"I10 - Supply Teacher Insurance",0,0,-4325,-4325,0,4325,10061,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7226.8]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10061,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",425]
[null,"I12 - Income - Contributions",-9500,-13465.8,-1790,-15255.8,160.58736842105264,5755.8,10061,"1617/12","E02",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",686.58]
[null,"I13 - Donations/Private Funds",-3800,-6719.4,943.49,-5775.91,151.99763157894736,1975.91,10061,"1617/12","E02",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1.46]
[null,"I18 - Addit Grants for Schools",-95222,-71416.13,-23805.37,-95221.5,99.999474911260009,-0.5,10061,"1617/12","E02",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",113.15]
[null,null,null,null,null,null,null,null,10061,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1386]
[null,"CFR Revenue Income (Excl Bal)",-1738583,-1771867.35,-72469.05,-1844336.4,106.08273519297036,105753.4,10061,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35202.92]
[null,null,null,null,null,null,null,null,10061,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2263]
[null,"E01 - Teaching Staff",694122,615850.4,53504.7,669355.1,96.431909664295333,24766.9,10061,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8591.08]
[null,"E02 - Supply Teaching Staff",11541,11151.23,1226.19,12377.42,107.24737890997312,-836.42,10061,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1729]
[null,"E03 - Education Support Staff",558199,516069.43,47443,563512.43000000005,100.95188812591927,-5313.43,10061,"1617/12","E04",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",145.31]
[null,"E04 - Premises Staff",39227,31699.68,2320.39,34020.07,86.726158003416018,5206.93,10061,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",446.08]
[null,"E05 - Admin & Clerical",78076,71668.59,6503.03,78171.62,100.1224704134433,-95.62,10061,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4792.67]
[null,"E07 - Other Staff",0,0,0,0,0,0,10061,"1617/12","E05",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",473.85]
[null,"E08 - Indirect Employee Exp",4038,9419.8700000000008,345.9,9765.77,241.84670629024274,-5727.77,10061,"1617/12","E05",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1236.51]
[null,"E09 - Staff Training/Develpmnt",2600,2337.98,318,2655.98,102.15307692307694,-55.98,10061,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E10 - Supply Teacher Insurance",11593,10558.82,-612.63,9946.19,85.794789959458299,1646.81,10061,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[null,"E11 - Staff Related Insurance",8400,5614,0,5614,66.833333333333314,2786,10061,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",179.4]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10061,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",318]
[null,null,null,null,null,null,null,null,10061,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",684.63]
[null,"CFR Employee Expenditure ",1407796,1274370,111048.58,1385418.58,98.410464300225328,22377.42,10061,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-684.63]
[null,"E12 - Bldg Maint/Improvement",15500,11125.85,5694.92,16820.77,108.52109677419355,-1320.77,10061,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-612.63]
[null,"E13 - Grounds Maint/Improvemnt",5500,3976.13,965.5,4941.63,89.847818181818184,558.37,10061,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-684.63]
[null,"E14 - Cleaning & Caretaking",22850,17313.05,5727.28,23040.33,100.83295404814004,-190.33,10061,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",684.63]
[null,"E15 - Water & Sewerage",3100,1797.62,1154.17,2951.79,95.21903225806453,148.21,10061,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",328]
[null,"E16 - Energy",20000,10851.05,3568.6,14419.65,72.098249999999993,5580.35,10061,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1290]
[null,"E17 - Rates",19010,19010.25,0,19010.25,100.0013150973172,-0.25,10061,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2793]
[null,"E18 - Other Occupation Costs",11260,9837.84,1130.58,10968.42,97.410479573712252,291.58,10061,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1283.92]
[null,null,null,null,null,null,null,null,10061,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",672]
[null,"CFR Premises Expenditure ",97220,73911.789999999994,18241.05,92152.84,94.787944867311253,5067.16,10061,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",110]
[null,"E19 - Learning Resources",50050,43439.519999999997,7783.6,51223.12,102.3438961038961,-1173.1199999999999,10061,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",183.5]
[null,"E20 - ICT Learning Resources",8041,7895.59,0,7895.59,98.191642830493734,145.41,10061,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3665.84]
[null,"E22 - Administrative Supplies",10150,8741.81,3054.12,11795.93,116.2160591133005,-1645.93,10061,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2061.44]
[null,"E23 - Other Insurance Premiums",4500,3452.95,0,3452.95,76.732222222222219,1047.05,10061,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",870]
[null,"E24 - Special Facilities",0,468.21,803.74,1271.95,0,-1271.95,10061,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",122.75]
[null,"E25 - Catering Supplies",105512,49094.45,48163.26,97257.71,92.176918265221033,8254.2900000000009,10061,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",161.41999999999999]
[null,null,null,null,null,null,null,null,10061,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3162]
[null,"CFR Supplies & Services ",178253,113092.53,59804.72,172897.25,96.995422236932896,5355.75,10061,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",406.6]
[null,"E26 - Agency Supply Teachers",42059,12510,15290,27800,66.097624765210782,14259,10061,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",664]
[null,"E27 - Prof Services-Curriculum",14157,100144.28,1800,101944.28,720.0980433707706,-87787.28,10061,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-193.63]
[null,"E28 - Prof Services-Other",22892,19595.900000000001,1069,20664.900000000001,90.271273807443663,2227.0999999999976,10061,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",660.21]
[null,null,null,null,null,null,null,null,10061,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-552]
[null,"CFR Agency & Contr Serv ",79108,132250.18,18159,150409.18,190.13144056226932,-71301.179999999993,10061,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"Contingency",14986,0,0,0,0,14986,10061,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10061,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2356.44]
[null,"Rev Proj - Future Yrs",2000,0,0,0,0,2000,10061,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4379.16]
[null,null,null,null,null,null,null,null,10061,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1780]
[null,"CFR Holding ",16986,0,0,0,0,16986,10061,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",557.83000000000004]
[null,null,null,null,null,null,null,null,10061,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",716.29]
[null,"CFR2 Revenue Expenditure: TOTAL",1779363,1593624.5,207253.35,1800877.85,101.20913214448092,-21514.85,10061,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-46]
[null,"Revenue Balance C/forward",40780,-178242.85,134784.29999999999,-43458.55,-106.5682932810201,84238.55,10061,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",849.74]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10061,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"CI01 - Capital Income",-7254,-5440.13,-25051.77,-30491.9,420.34601599117735,23237.9,10061,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29852.2]
[null,"CI03 - Private Capital Income",0,-4750,-9280,-14030,0,14030,10061,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",18211.060000000001]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10061,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2770]
[null,null,null,null,null,null,null,null,10061,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5720]
[null,"CFR Capital Income (Excl Bal)",-7254,-10190.129999999999,-34331.769999999997,-44521.9,613.75654811138679,37267.9,10061,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6800]
[null,null,null,null,null,null,null,null,10061,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1800]
[null,"CE02 - New Constr/Conversion",7255,23238.400000000001,4760.53,27998.93,385.92598208132324,-20743.93,10061,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",669]
[null,null,null,null,null,null,null,null,10061,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[null,"CFR Capital Expenditure ",7255,23238.400000000001,4760.53,27998.93,385.92598208132324,-20743.93,10061,"1617/12","I01",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-187]
[null,null,null,null,null,null,null,null,10061,"1617/12","I03",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-631]
[null,"Capital Balance C/forward",1,13048.27,-29571.24,-16522.97,-1652297,16523.97,10061,"1617/12","I05",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-31495]
[null,null,null,null,null,null,null,null,10061,"1617/12","I06",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1700]
[null,"TOTAL",40781,-165194.57999999999,105213.06,-59981.52,-147.08202349133174,100762.52,10061,"1617/12","I07",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-600]
[null,null,null,null,null,null,null,null,10061,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2610]
[null,null,null,null,null,null,null,null,10061,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2504.14]
[null,null,null,null,null,null,null,null,10061,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2926.5]
[null,null,null,null,null,null,null,null,10061,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-282]
[null,null,null,null,null,null,null,null,10061,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-446.57]
[null,null,null,null,null,null,null,null,10061,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-109.96]
[null,null,null,null,null,null,null,null,10061,"1617/12","I10",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4325]
[null,null,null,null,null,null,null,null,10061,"1617/12","I12",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",270]
[null,null,null,null,null,null,null,null,10061,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1627]
[null,null,null,null,null,null,null,null,10061,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-433]
[null,null,null,null,null,null,null,null,10061,"1617/12","I13",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",2327]
[null,null,null,null,null,null,null,null,10061,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1050.1199999999999]
[null,null,null,null,null,null,null,null,10061,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-333.39]
[null,null,null,null,null,null,null,null,10061,"1617/12","I18",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-23805.37]
[null,null,null,null,null,null,null,null,"10061 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":105213.05999999998}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":105213.05999999998}]

{"sheet":"EdgwP","index":31,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Edgware Primary"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",64214,null,null,null,null,null,10063,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2786.5]
[null,"I01 - Funds Delegated by LA",-2851550,-2794952,-41559,-2836511,99.472602619627921,-15039,10063,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I03 - SEN Funding",-158731,-156650.28999999998,-3050.48,-159700.76999999999,100.61095186195513,969.76999999998134,10063,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",84967.06]
[null,"I05 - Pupil Premium Grant",-283208,-214935.5,-76275.520000000004,-291211.02,102.82584531510409,8003.02,10063,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9374.11]
[null,"I06 - Other Government Grants",0,0,0,0,0,0,10063,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13966.23]
[null,"I07 - Other Grants & Payments",-15026,-7533.96,-4536.68,-12070.64,80.331691734327165,-2955.36,10063,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",43992.61]
[null,"I08 - Income -Facilities & Svs",-17576,-12913.9,-7333.92,-20247.82,115.20152480655439,2671.82,10063,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2797.9]
[null,"I09 - Income from Catering",-48684,-37154.42,-7841.4,-44995.82,92.424246158902321,-3688.18,10063,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11454.48]
[null,"I10 - Supply Teacher Insurance",-4338,-4338.1000000000004,-6379.5,-10717.6,247.06316274781003,6379.6,10063,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3412.67]
[null,"I11 - Other Insurance Claims",-6025,-859.6,-6197,-7056.6,117.12199170124482,1031.5999999999999,10063,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",284.37]
[null,"I12 - Income - Contributions",-16110,-13295.05,-2595,-15890.05,98.634698944754817,-219.95,10063,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",880.47]
[null,"I13 - Donations/Private Funds",-4188,-4980.9399999999996,-310,-5290.94,126.3357211079274,1102.94,10063,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",13002.96]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10063,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1141.3900000000001]
[null,"I18 - Addit Grants for Schools",-87871,-65903.12,-21967.71,-87870.83,99.999806534579093,-0.17,10063,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2879.17]
[null,null,null,null,null,null,null,null,10063,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7520.63]
[null,"CFR Revenue Income (Excl Bal)",-3493307,-3313516.88,-178046.21,-3491563.09,99.950078535897376,-1743.9100000000187,10063,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",13.7]
[null,null,null,null,null,null,null,null,10063,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1483.47]
[null,"E01 - Teaching Staff",1394921,1283488.71,109307.4,1392796.11,99.84766950959947,2124.89,10063,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"E03 - Education Support Staff",774763,713841.0299999998,58244.99,772086.0199999999,99.654477562815956,2676.9800000000932,10063,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1753]
[null,"E04 - Premises Staff",59478,55279.43,4577.51,59856.94,100.6371095194862,-378.94,10063,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1281.3900000000001]
[null,"E05 - Admin & Clerical",200962,183181.32,17023.52,200204.84,99.62323225286373,757.16,10063,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2867.14]
[null,"E07 - Other Staff",129830,126514.24000000001,9017.7999999999993,135532.04,104.39192790572288,-5702.04,10063,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1350]
[null,"E08 - Indirect Employee Exp",25332,19910.509999999998,2495.5300000000002,22406.04,88.449549976314543,2925.96,10063,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[null,"E09 - Staff Training/Develpmnt",13650,10871.419999999998,6064,16935.419999999998,124.06901098901096,-3285.4199999999978,10063,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",534]
[null,"E10 - Supply Teacher Insurance",28899,28899.45,0,28899.45,100.00155714730614,-0.45,10063,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5830]
[null,"E11 - Staff Related Insurance",2911,2880,0,2880,98.93507385778085,31,10063,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5649]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10063,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",266]
[null,null,null,null,null,null,null,null,10063,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",895.57]
[null,"CFR Employee Expenditure ",2630746,2424866.11,206730.75,2631596.86,100.03234291718015,-850.85999999990452,10063,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4916.26]
[null,"E12 - Bldg Maint/Improvement",32843,16953.38,11726.83,28680.21,87.325183448527838,4162.79,10063,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",626]
[null,"E13 - Grounds Maint/Improvemnt",11162,6514.08,1252,7766.08,69.57606163769934,3395.92,10063,"1617/12","E13",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",626]
[null,"E14 - Cleaning & Caretaking",50233,36736.31,12433.54,49169.85,97.883562598291959,1063.1500000000001,10063,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3846]
[null,"E15 - Water & Sewerage",16500,14044.340000000002,5789.81,19834.150000000001,120.20696969696972,-3334.1500000000024,10063,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4179.12]
[null,"E16 - Energy",46000,22443.33,10526.32,32969.65,71.673152173913039,13030.35,10063,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4408.42]
[null,"E17 - Rates",17525,17525.250000000004,0.57999999999999996,17525.830000000002,100.00473609129817,-0.83000000000232832,10063,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3294]
[null,"E18 - Other Occupation Costs",13719,11984.23,612.38,12596.61,91.818718565493114,1122.3900000000001,10063,"1617/12","E15",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2495.81]
[null,null,null,null,null,null,null,null,10063,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3179]
[null,"CFR Premises Expenditure ",187982,126200.92,42341.46,168542.38,89.658786479556554,19439.619999999995,10063,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3235.76]
[null,"E19 - Learning Resources",95060,82325.7,6111.46,88437.16,93.032989690721664,6622.84,10063,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4111.5600000000004]
[null,"E20 - ICT Learning Resources",17501,19087.090000000004,-2475.94,16611.150000000001,94.915433403805508,889.84999999999786,10063,"1617/12","E17",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-2041]
[null,"E22 - Administrative Supplies",15667,13264.61,1075.98,14340.59,91.533733324822876,1326.41,10063,"1617/12","E17",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",2041.58]
[null,"E23 - Other Insurance Premiums",13149,11896.34,0,11896.34,90.473343980530842,1252.6600000000001,10063,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",340]
[null,"E24 - Special Facilities",9300,7524.9,4357.82,11882.72,127.77118279569892,-2582.7199999999998,10063,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",27.5]
[null,"E25 - Catering Supplies",156934,61793.78,96179.91,157973.69,100.66250143372373,-1039.69,10063,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",244.88]
[null,null,null,null,null,null,null,null,10063,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2793]
[null,"CFR Supplies & Services ",307611,195892.42,105249.23,301141.65000000002,97.896905507280295,6469.3499999999976,10063,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1192]
[null,"E26 - Agency Supply Teachers",234254,175674.18,74641.45,250315.63,106.85650191672288,-16061.63,10063,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2735.25]
[null,"E27 - Prof Services-Curriculum",130280,91628.36,28625.08,120253.44,92.303837887626656,10026.56,10063,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4977.21]
[null,"E28 - Prof Services-Other",75391,72110.580000000016,-4787.7299999999996,67322.850000000006,89.298258412807911,8068.1499999999905,10063,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2783]
[null,null,null,null,null,null,null,null,10063,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",199.31]
[null,"CFR Agency & Contr Serv ",439925,339413.12,98478.8,437891.92,99.537857589361806,2033.0799999999906,10063,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",107.75]
[null,"Contingency",-8743,0,0,0,0,-8743,10063,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10063,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",450.26]
[null,null,null,null,null,null,null,null,10063,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",475.72]
[null,"CFR Holding ",-8743,0,0,0,0,-8743,10063,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1055]
[null,null,null,null,null,null,null,null,10063,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2042.52]
[null,"CFR2 Revenue Expenditure: TOTAL",3557521,3086372.57,452800.24,3539172.81,99.484242257459613,18348.190000000079,10063,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1260.3]
[null,"Revenue Balance C/forward",64214,-227144.31,274754.03000000003,47609.72,74.142274270408322,16604.280000000061,10063,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",56597]
[null,"Capital Balance B/forward",2173,null,null,null,null,null,10063,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17637.13]
[null,"CI01 - Capital Income",-11146,-8359.5,-2786.5,-11146,100,0,10063,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",21945.78]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10063,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",19825]
[null,null,null,null,null,null,null,null,10063,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",30692.33]
[null,"CFR Capital Income (Excl Bal)",-11146,-8359.5,-2786.5,-11146,100,0,10063,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",24124.12]
[null,null,null,null,null,null,null,null,10063,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1194]
[null,"CE02 - New Constr/Conversion",13319,12677.4,0,12677.4,95.182821533148129,641.6,10063,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11505.35]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10063,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",15925.73]
[null,null,null,null,null,null,null,null,10063,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-550]
[null,"CFR Capital Expenditure ",13319,12677.4,0,12677.4,95.182821533148129,641.6,10063,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4825.57]
[null,null,null,null,null,null,null,null,10063,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-9063.2999999999993]
[null,"Capital Balance C/forward",2173,4317.8999999999996,-2786.5,1531.4,70.473999079613435,641.6,10063,"1617/12","I01",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-34758]
[null,null,null,null,null,null,null,null,10063,"1617/12","I01",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-6801]
[null,"TOTAL",66387,-222826.41,271967.53000000003,49141.120000000003,74.022203142181468,17245.880000000059,10063,"1617/12","I03",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-3050.48]
[null,null,null,null,null,null,null,null,10063,"1617/12","I05",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"SCH External Debtor 2016/17","GIBSONN01",-2533]
[null,null,null,null,null,null,null,null,10063,"1617/12","I05",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-73742.52]
[null,null,null,null,null,null,null,null,10063,"1617/12","I07",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-5670]
[null,null,null,null,null,null,null,null,10063,"1617/12","I07",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2000]
[null,null,null,null,null,null,null,null,10063,"1617/12","I07",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",3133.32]
[null,null,null,null,null,null,null,null,10063,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-250]
[null,null,null,null,null,null,null,null,10063,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-282.25]
[null,null,null,null,null,null,null,null,10063,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6801.67]
[null,null,null,null,null,null,null,null,10063,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-977]
[null,null,null,null,null,null,null,null,10063,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2534.35]
[null,null,null,null,null,null,null,null,10063,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4330.05]
[null,null,null,null,null,null,null,null,10063,"1617/12","I10",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-702]
[null,null,null,null,null,null,null,null,10063,"1617/12","I10",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2167.5]
[null,null,null,null,null,null,null,null,10063,"1617/12","I10",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3510]
[null,null,null,null,null,null,null,null,10063,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-6161]
[null,null,null,null,null,null,null,null,10063,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-36]
[null,null,null,null,null,null,null,null,10063,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-401]
[null,null,null,null,null,null,null,null,10063,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-474]
[null,null,null,null,null,null,null,null,10063,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1720]
[null,null,null,null,null,null,null,null,10063,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-310]
[null,null,null,null,null,null,null,null,10063,"1617/12","I18",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-21967.71]
[null,null,null,null,null,null,null,null,"10063 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":271967.53000000009}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":271967.53000000009}]

{"sheet":"Fair","index":32,"n_rows":120,"n_cols":15,"rows_kept":120,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Fairway"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",127647,null,null,null,null,null,10064,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-2754.26]
[null,"I01 - Funds Delegated by LA",-1250364,-1269536.55,-7124.81,-1276661.3600000001,102.10317635504542,26297.36000000015,10064,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-2628.74]
[null,"I03 - SEN Funding",-60427,-60427,-2748,-63175,104.54763599053403,2748,10064,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",43883.26]
[null,"I05 - Pupil Premium Grant",-117320,-87990,-30006,-117996,100.5762018411183,676,10064,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4474.42]
[null,"I06 - Other Government Grants",0,-671.72,-1000,-1671.72,0,1671.72,10064,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6449.76]
[null,"I07 - Other Grants & Payments",-3654,-4374,-720,-5094,139.40886699507388,1440,10064,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",783]
[null,"I08 - Income -Facilities & Svs",-12788,-7928.5000000000027,-10362.15,-18290.650000000001,143.0297935564592,5502.6500000000024,10064,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",2659.28]
[null,"I09 - Income from Catering",-25000,-18112.55,-5322.94,-23435.49,93.74196000000002,-1564.51,10064,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20144.89]
[null,"I10 - Supply Teacher Insurance",-2000,0,-6574,-6574,328.7,4574,10064,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1427.86]
[null,"I11 - Other Insurance Claims",-1544,-2444.38,-9415.08,-11859.46,768.09974093264248,10315.459999999999,10064,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5315.23]
[null,"I12 - Income - Contributions",-14500,-19493.95,952.9,-18541.05,127.86931034482757,4041.05,10064,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",433.64]
[null,"I13 - Donations/Private Funds",-3200,-3200.12,-549.08000000000004,-3749.2,117.16249999999999,549.20000000000005,10064,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1268.55]
[null,"I15 - Ext Sch Pupil Focussed",0,0,-1907.4,-1907.4,0,1907.4,10064,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",117.85]
[null,"I16 - Ext Sch Comm Focussed",-384900,-88936.499999999956,-290925.21000000002,-379861.71,98.691013250194871,-5038.29,10064,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",327.27999999999997]
[null,"I17 - Ext Sch Comm Other",-161700,-130893.19,-27325.57,-158218.76,97.847099567099576,-3481.24,10064,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3304.44]
[null,"I18 - Addit Grants for Schools",-22493,-16869.810000000001,0,-16869.810000000001,75.000266749655466,-5623.1899999999978,10064,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",269.43]
[null,null,null,null,null,null,null,null,10064,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",852.55]
[null,"CFR Revenue Income (Excl Bal)",-2059890,-1710878.27,-393027.34,-2103905.61,102.13679419774843,44015.610000000146,10064,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1612]
[null,null,null,null,null,null,null,null,10064,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",11.21]
[null,"E01 - Teaching Staff",671177,603524.76,54807.44,658332.19999999995,98.086227626989597,12844.8,10064,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",436.79]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10064,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1149]
[null,"E03 - Education Support Staff",284150,264663.89,30330.26,294994.15000000002,103.81634699982403,-10844.15,10064,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",397.8]
[null,"E04 - Premises Staff",19176,19862.77,2147.3200000000002,22010.09,114.77935961618688,-2834.09,10064,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1645.5]
[null,"E05 - Admin & Clerical",80800,56841.57,4426.42,61267.99,75.826720297029709,19532.009999999998,10064,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",156.15]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10064,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",320]
[null,"E07 - Other Staff",26423,26893.05,2060,28953.05,109.5751807137721,-2530.0500000000002,10064,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1433.88]
[null,"E08 - Indirect Employee Exp",3500,1995.9,3348.45,5344.35,152.69571428571427,-1844.35,10064,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",492.34]
[null,"E09 - Staff Training/Develpmnt",10394,8533.9900000000016,1753.88,10287.870000000001,98.978930152010804,106.12999999999883,10064,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-492.34]
[null,"E10 - Supply Teacher Insurance",11106,11106.15,-81.53,11024.62,99.267242931748612,81.38,10064,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-440.57]
[null,"E11 - Staff Related Insurance",500,-110.89,1952.49,1841.6,368.32,-1341.6,10064,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-492.34]
[null,"E31 - Extended School Staff",453864,418063.37,41698.26,459761.63,101.2994267005094,-5897.63,10064,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",492.34]
[null,null,null,null,null,null,null,null,10064,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",359.04]
[null,"CFR Employee Expenditure ",1561090,1411374.56,142442.99,1553817.55,99.534142810472162,7272.45,10064,"1617/12","E11",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH External Creditor 2016/17","GIBSONN01",832]
[null,"E12 - Bldg Maint/Improvement",26196,22312.39,5466.91,27779.3,106.04405252710336,-1583.3,10064,"1617/12","E11",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1120.49]
[null,"E13 - Grounds Maint/Improvemnt",3000,1554.57,119.72,1674.29,55.809666666666665,1325.71,10064,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-475]
[null,"E14 - Cleaning & Caretaking",26707,22616.880000000001,1973.41,24590.29,92.074325083311493,2116.71,10064,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4377.58]
[null,"E15 - Water & Sewerage",3000,2541.77,3285.14,5826.91,194.23033333333333,-2826.91,10064,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1564.33]
[null,"E16 - Energy",28800,17081.82,768,17849.82,61.978541666666658,10950.18,10064,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-264]
[null,"E17 - Rates",40356,40356,0,40356,100,0,10064,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",128]
[null,"E18 - Other Occupation Costs",5700,3014.8400000000006,1225.68,4240.5200000000004,74.39508771929826,1459.4799999999993,10064,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-136.01]
[null,null,null,null,null,null,null,null,10064,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",391.73]
[null,"CFR Premises Expenditure ",133759,109478.27,12838.86,122317.13,91.445906443678552,11441.87,10064,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1973.41]
[null,"E19 - Learning Resources",53895,44682.2,10875.490000000002,55557.69,103.08505427219592,-1662.69,10064,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1572]
[null,"E20 - ICT Learning Resources",25800,17308.82,3558.52,20867.34,80.881162790697672,4932.66,10064,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",386.22]
[null,"E22 - Administrative Supplies",33445,26433.200000000001,2003.14,28436.34,85.024188966960679,5008.66,10064,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1326.92]
[null,"E23 - Other Insurance Premiums",3500,-923.94,3525.23,2601.29,74.322571428571422,898.71,10064,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3939]
[null,"E24 - Special Facilities",11290,8190.25,2816.26,11006.51,97.489016829052275,283.49,10064,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1709]
[null,"E25 - Catering Supplies",79878,35296.410000000003,31313.79,66610.2,83.389919627431851,13267.8,10064,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-3330.33]
[null,"E32 - Extended Sch other costs",92856,54273.48,26517.94,80791.42,87.007215473421198,12064.58,10064,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6328.33]
[null,null,null,null,null,null,null,null,10064,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",344]
[null,"CFR Supplies & Services ",300664,185260.42,80610.37,265870.78999999998,88.427876300455011,34793.21,10064,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",498.34]
[null,"E26 - Agency Supply Teachers",27548,23005,12570,35575,129.13823145055903,-8027,10064,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",383.34]
[null,"E27 - Prof Services-Curriculum",49914,40175.61,9883.5,50059.11,100.29072003846618,-145.11000000000001,10064,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-9065]
[null,"E28 - Prof Services-Other",33329,25632.98,7819.33,33452.31,100.36997809715264,-123.31,10064,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2576]
[null,null,null,null,null,null,null,null,10064,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10512.02]
[null,"CFR Agency & Contr Serv ",110791,88813.59,30272.83,119086.42,107.487449341553,-8295.42,10064,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6852.47]
[null,"Contingency",81233,0,0,0,0,81233,10064,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",803.77]
[null,null,null,null,null,null,null,null,10064,"1617/12","E20",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2754.75]
[null,"CFR Holding ",81233,0,0,0,0,81233,10064,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1366]
[null,null,null,null,null,null,null,null,10064,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-94.9]
[null,"CFR2 Revenue Expenditure: TOTAL",2187537,1794926.84,266165.05,2061091.89,94.219749883087701,126445.11,10064,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",732.04]
[null,"Revenue Balance C/forward",127647,84048.57,-126862.29,-42813.72,-33.54071776069943,170460.72000000015,10064,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",3525.23]
[null,"Capital Balance B/forward",37670,null,null,null,null,null,10064,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",90.97]
[null,"CI01 - Capital Income",-6963,-6952.44,0,-6952.44,99.848341232227483,-10.56,10064,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2725.29]
[null,null,null,null,null,null,null,null,10064,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22690]
[null,"CFR Capital Income (Excl Bal)",-6963,-6952.44,0,-6952.44,99.848341232227483,-10.56,10064,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8623.7900000000009]
[null,null,null,null,null,null,null,null,10064,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"Capital - Future Yrs",17670,0,0,0,0,17670,10064,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9145]
[null,"CE02 - New Constr/Conversion",6963,0,0,0,0,6963,10064,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",925]
[null,"CE04 - ICT Capital",20000,10046.370000000001,-5383,4663.37,23.316849999999999,15336.63,10064,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8322.5]
[null,null,null,null,null,null,null,null,10064,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1561]
[null,"CFR Capital Expenditure ",44633,10046.370000000001,-5383,4663.37,10.448255774875092,39969.629999999997,10064,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",330]
[null,null,null,null,null,null,null,null,10064,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",305]
[null,"Capital Balance C/forward",37670,3093.93,-5383,-2289.0700000000002,-6.0766392354658878,39959.07,10064,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7184.33]
[null,null,null,null,null,null,null,null,10064,"1617/12","E31",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",2180]
[null,"TOTAL",165317,87142.5,-132245.29,-45102.79,-27.282608564152511,210419.79000000015,10064,"1617/12","E31",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",4765]
[null,null,null,null,null,null,null,null,10064,"1617/12","E31",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",-1085.98]
[null,null,null,null,null,null,null,null,10064,"1617/12","E31",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",27773.31]
[null,null,null,null,null,null,null,null,10064,"1617/12","E31",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",2070.5100000000002]
[null,null,null,null,null,null,null,null,10064,"1617/12","E31",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"Payroll for March  2017","SHAHP06",5995.42]
[null,null,null,null,null,null,null,null,10064,"1617/12","E32",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-667]
[null,null,null,null,null,null,null,null,10064,"1617/12","E32",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",114]
[null,null,null,null,null,null,null,null,10064,"1617/12","E32",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",3629]
[null,null,null,null,null,null,null,null,10064,"1617/12","E32",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",11847.6]
[null,null,null,null,null,null,null,null,10064,"1617/12","E32",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",11594.34]
[null,null,null,null,null,null,null,null,10064,"1617/12","I01",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-28750]
[null,null,null,null,null,null,null,null,10064,"1617/12","I01",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-1740.81]
[null,null,null,null,null,null,null,null,10064,"1617/12","I01",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",23366]
[null,null,null,null,null,null,null,null,10064,"1617/12","I03",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2748]
[null,null,null,null,null,null,null,null,10064,"1617/12","I05",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30006]
[null,null,null,null,null,null,null,null,10064,"1617/12","I06",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[null,null,null,null,null,null,null,null,10064,"1617/12","I07",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-720]
[null,null,null,null,null,null,null,null,10064,"1617/12","I08",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-250]
[null,null,null,null,null,null,null,null,10064,"1617/12","I08",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-567.5]
[null,null,null,null,null,null,null,null,10064,"1617/12","I08",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9544.65]
[null,null,null,null,null,null,null,null,10064,"1617/12","I09",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3360.54]
[null,null,null,null,null,null,null,null,10064,"1617/12","I09",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1962.4]
[null,null,null,null,null,null,null,null,10064,"1617/12","I10",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6574]
[null,null,null,null,null,null,null,null,10064,"1617/12","I11",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5428]
[null,null,null,null,null,null,null,null,10064,"1617/12","I11",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3987.08]
[null,null,null,null,null,null,null,null,10064,"1617/12","I12",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6500]
[null,null,null,null,null,null,null,null,10064,"1617/12","I12",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-200]
[null,null,null,null,null,null,null,null,10064,"1617/12","I12",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3938.6]
[null,null,null,null,null,null,null,null,10064,"1617/12","I12",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1408.5]
[null,null,null,null,null,null,null,null,10064,"1617/12","I13",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-549.08000000000004]
[null,null,null,null,null,null,null,null,10064,"1617/12","I15",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"P12 March Posting Summary","TOPPG01",-1907.4]
[null,null,null,null,null,null,null,null,10064,"1617/12","I16",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"Fairway devolved CC funding","TOPPG01",-225020]
[null,null,null,null,null,null,null,null,10064,"1617/12","I16",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-25681.61]
[null,null,null,null,null,null,null,null,10064,"1617/12","I16",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-40223.599999999999]
[null,null,null,null,null,null,null,null,10064,"1617/12","I17",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-2707]
[null,null,null,null,null,null,null,null,10064,"1617/12","I17",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-5623.27]
[null,null,null,null,null,null,null,null,10064,"1617/12","I17",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-18995.3]
[null,null,null,null,null,null,null,null,"10064 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O118)","v":-132245.28999999998}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O118)","v":-132245.28999999998}]

{"sheet":"Fould","index":33,"n_rows":108,"n_cols":15,"rows_kept":108,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Foulds"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",61881,null,null,null,null,null,10065,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",515]
[null,"I01 - Funds Delegated by LA",-1224499,-1166764,-55517,-1222281,99.818864694867045,-2218,10065,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",1578]
[null,"I03 - SEN Funding",-79648,-79649,-5892,-85541,107.39880474085977,5893,10065,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-9693.94]
[null,"I05 - Pupil Premium Grant",-50100,-37575,-12525,-50100,100,0,10065,"1617/12","CI03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",7808]
[null,"I06 - Other Government Grants",-2600,-2100,-500,-2600,100,0,10065,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",4950]
[null,"I07 - Other Grants & Payments",-4335,-21652,17137,-4515,104.15224913494809,180,10065,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",47085.81]
[null,"I08 - Income -Facilities & Svs",-49150,-41025.14,-14487.05,-55512.19,112.94443540183113,6362.19,10065,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5287.47]
[null,"I09 - Income from Catering",-40600,-26219.980000000003,-10024.75,-36244.730000000003,89.272733990147813,-4355.269999999995,10065,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7834.83]
[null,"I10 - Supply Teacher Insurance",-13840,-13840,-4325,-18165,131.25,4325,10065,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1456.81]
[null,"I11 - Other Insurance Claims",-1638,-870.48000000000025,-1333.8,-2204.2800000000002,134.57142857142858,566.28000000000031,10065,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",91.87]
[null,"I12 - Income - Contributions",-51335,-44407.89,-12169.15,-56577.04,110.21143469367877,5242.04,10065,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1407]
[null,"I13 - Donations/Private Funds",-13040,-1540.12,-12772.77,-14312.89,109.76142638036808,1272.8900000000001,10065,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-400]
[null,"I18 - Addit Grants for Schools",-59715,-44788,-14929.33,-59717.33,100.00390186720254,2.33,10065,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16652.62]
[null,null,null,null,null,null,null,null,10065,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1088.3800000000001]
[null,"CFR Revenue Income (Excl Bal)",-1590500,-1480431.61,-127338.85,-1607770.46,101.08585099025464,17270.460000000006,10065,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4197.82]
[null,null,null,null,null,null,null,null,10065,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3366.15]
[null,"E01 - Teaching Staff",751388,690128.59,65158.11,755286.7,100.51886641788263,-3898.7,10065,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",121.82]
[null,"E02 - Supply Teaching Staff",12700,14902.75,1548.68,16451.43,129.53881889763778,-3751.43,10065,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",716.6]
[null,"E03 - Education Support Staff",279806,261778.66,22945.82,284724.47999999998,101.75781791669942,-4918.4799999999996,10065,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2854.5]
[null,"E04 - Premises Staff",53126,50621.37,4204.57,54825.94,103.19982682678913,-1699.94,10065,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",142.88]
[null,"E05 - Admin & Clerical",44808,40977.17,3733.85,44711.02,99.783565434743792,96.98,10065,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",736.47]
[null,"E07 - Other Staff",37304,31720.54,3094.36,34814.9,93.327525198370154,2489.1000000000004,10065,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",400]
[null,"E08 - Indirect Employee Exp",8046,4404.6099999999997,3544,7948.61,98.789584886900315,97.39,10065,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2240.36]
[null,"E09 - Staff Training/Develpmnt",6238,5709.26,480,6189.26,99.218659826867594,48.74,10065,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",454]
[null,"E10 - Supply Teacher Insurance",12977,12977.15,-94.79,12882.36,99.270709717191949,94.64,10065,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"E11 - Staff Related Insurance",1393,0,1408.5,1408.5,101.1127063890883,-15.5,10065,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1309.5]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10065,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1884.5]
[null,null,null,null,null,null,null,null,10065,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",430]
[null,"CFR Employee Expenditure ",1207786,1113220.1000000001,106023.1,1219243.2,100.94861175738086,-11457.2,10065,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1250]
[null,"E12 - Bldg Maint/Improvement",23930,7428.57,3240.5,10669.07,44.584496447973251,13260.93,10065,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-1200]
[null,"E13 - Grounds Maint/Improvemnt",0,0,0,0,0,0,10065,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",572.46]
[null,"E14 - Cleaning & Caretaking",1232,1199.9000000000001,0,1199.9000000000001,97.394480519480524,32.099999999999852,10065,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-572.46]
[null,"E15 - Water & Sewerage",7000,6650.54,925.35,7575.89,108.227,-575.89,10065,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-512.26]
[null,"E16 - Energy",27000,14919.7,8771.76,23691.46,87.746148148148151,3308.54,10065,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-572.46]
[null,"E17 - Rates",22968,15562.75,5187,20749.75,90.341997561825153,2218.25,10065,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",572.46]
[null,"E18 - Other Occupation Costs",4751,3934.4400000000005,415.83,4350.2700000000004,91.565354662176418,400.72999999999939,10065,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",417.47]
[null,null,null,null,null,null,null,null,10065,"1617/12","E11",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1408.5]
[null,"CFR Premises Expenditure ",86881,49695.9,18540.439999999999,68236.34,78.540002992599071,18644.66,10065,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1233]
[null,"E19 - Learning Resources",63491,41255,17143.75,58398.75,91.979571907829452,5092.25,10065,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",953]
[null,"E20 - ICT Learning Resources",14728,11731.86,876.25,12608.11,85.606395980445413,2119.89,10065,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",700.17]
[null,"E22 - Administrative Supplies",9624,8120.26,1348.15,9468.41,98.383312551953452,155.59,10065,"1617/12","E12",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",354.33]
[null,"E23 - Other Insurance Premiums",7565,0,6953.49,6953.49,91.916589557171179,611.51,10065,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",850]
[null,"E24 - Special Facilities",7869,5790.86,1893.56,7684.42,97.654339814461807,184.58,10065,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",35.74]
[null,"E25 - Catering Supplies",92965,32075.09,48304.23,80379.320000000007,86.461915774753948,12585.68,10065,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",39.61]
[null,null,null,null,null,null,null,null,10065,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[null,"CFR Supplies & Services ",196242,98973.07,76519.429999999993,175492.5,89.426575350842327,20749.5,10065,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2267.91]
[null,"E26 - Agency Supply Teachers",31836,15909,14171,30080,94.484231687397909,1756,10065,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3003.85]
[null,"E27 - Prof Services-Curriculum",44567,29654.09,16118.75,45772.84,102.70567908990959,-1205.8399999999999,10065,"1617/12","E17",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1729]
[null,"E28 - Prof Services-Other",35496,21443.35,12731.65,34175,96.27845391029976,1321,10065,"1617/12","E17",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",3458]
[null,null,null,null,null,null,null,null,10065,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"CFR Agency & Contr Serv ",111899,67006.44,43021.4,110027.84,98.327813474651251,1871.16,10065,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",115.83]
[null,"Contingency",49573,0,0,0,0,49573,10065,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1664]
[null,null,null,null,null,null,null,null,10065,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12004.78]
[null,"CFR Holding ",49573,0,0,0,0,49573,10065,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3474.97]
[null,null,null,null,null,null,null,null,10065,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",21]
[null,"CFR2 Revenue Expenditure: TOTAL",1652381,1328895.51,244104.37,1572999.88,95.1959554122203,79381.119999999995,10065,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",855.25]
[null,"Revenue Balance C/forward",61881,-151536.1,116765.52,-34770.58,-56.189428095861402,96651.58,10065,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1330]
[null,"Capital Balance B/forward",9350,null,null,null,null,null,10065,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"CI01 - Capital Income",-7544,-5657.81,-9693.94,-15351.75,203.49615588547189,7807.75,10065,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1566.69]
[null,"CI03 - Private Capital Income",-7808,-7808,7808,0,0,-7808,10065,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",961.46]
[null,null,null,null,null,null,null,null,10065,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6953.49]
[null,"CFR Capital Income (Excl Bal)",-15352,-13465.81,-1885.94,-15351.75,99.998371547681089,-0.25,10065,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-187]
[null,null,null,null,null,null,null,null,10065,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",394.73]
[null,"Capital - Future Yrs",9136,0,0,0,0,9136,10065,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1685.83]
[null,"CE02 - New Constr/Conversion",13566,13565.9,0,13565.9,99.999262863039974,0.1,10065,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10692]
[null,"CE04 - ICT Capital",2000,0,2093,2093,104.65,-93,10065,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",22104.68]
[null,null,null,null,null,null,null,null,10065,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",15507.55]
[null,"CFR Capital Expenditure ",24702,13565.9,2093,15658.9,63.391223382722053,9043.1,10065,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5160]
[null,null,null,null,null,null,null,null,10065,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4176]
[null,"Capital Balance C/forward",9350,100.09,207.06,307.14999999999998,3.2850267379679146,9042.85,10065,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4835]
[null,null,null,null,null,null,null,null,10065,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1800]
[null,"TOTAL",71231,-151436.01,116972.58,-34463.43,-48.382628350016148,105694.43,10065,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2108]
[null,null,null,null,null,null,null,null,10065,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11724.75]
[null,null,null,null,null,null,null,null,10065,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",486]
[null,null,null,null,null,null,null,null,10065,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",306]
[null,null,null,null,null,null,null,null,10065,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",12425.65]
[null,null,null,null,null,null,null,null,10065,"1617/12","I01",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-33878]
[null,null,null,null,null,null,null,null,10065,"1617/12","I01",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-21639]
[null,null,null,null,null,null,null,null,10065,"1617/12","I03",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-5892]
[null,null,null,null,null,null,null,null,10065,"1617/12","I05",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12525]
[null,null,null,null,null,null,null,null,10065,"1617/12","I06",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10065,"1617/12","I07",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",19297]
[null,null,null,null,null,null,null,null,10065,"1617/12","I07",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1200]
[null,null,null,null,null,null,null,null,10065,"1617/12","I07",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3360]
[null,null,null,null,null,null,null,null,10065,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1229]
[null,null,null,null,null,null,null,null,10065,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-650]
[null,null,null,null,null,null,null,null,10065,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-12098.39]
[null,null,null,null,null,null,null,null,10065,"1617/12","I08",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2967.66]
[null,null,null,null,null,null,null,null,10065,"1617/12","I09",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5071.8999999999996]
[null,null,null,null,null,null,null,null,10065,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4952.8500000000004]
[null,null,null,null,null,null,null,null,10065,"1617/12","I10",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4325]
[null,null,null,null,null,null,null,null,10065,"1617/12","I11",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-210.6]
[null,null,null,null,null,null,null,null,10065,"1617/12","I11",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-355.68]
[null,null,null,null,null,null,null,null,10065,"1617/12","I11",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-767.52]
[null,null,null,null,null,null,null,null,10065,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1400]
[null,null,null,null,null,null,null,null,10065,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4548.1499999999996]
[null,null,null,null,null,null,null,null,10065,"1617/12","I12",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-9021]
[null,null,null,null,null,null,null,null,10065,"1617/12","I13",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10065,"1617/12","I13",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-12272.77]
[null,null,null,null,null,null,null,null,10065,"1617/12","I18",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14929.33]
[null,null,null,null,null,null,null,null,"10065 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O106)","v":116972.58}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O106)","v":116972.58}]

{"sheet":"Frith","index":34,"n_rows":90,"n_cols":15,"rows_kept":90,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Frith Manor"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",53961,null,null,null,null,null,10066,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",1493]
[null,"I01 - Funds Delegated by LA",-2607030,-2619720,5414,-2614306,100.27909153327731,7276,10066,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",13766.76]
[null,"I03 - SEN Funding",-100584,-98152,-608,-98760,98.186590312574566,-1824,10066,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2825]
[null,"I05 - Pupil Premium Grant",-161620,-121215,-41210,-162425,100.49808192055438,805,10066,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17463]
[null,"I06 - Other Government Grants",-3377,-3377,-800,-4177,123.68966538347645,800,10066,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",93700.89]
[null,"I07 - Other Grants & Payments",-3917,0,0,0,0,-3917,10066,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10285.969999999999]
[null,"I08 - Income -Facilities & Svs",-74351,-65432.63,-18425.52,-83858.149999999994,112.78684886551626,9507.15,10066,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Frith Manor - Beit S pension arrears","TOPPG01",-22.9]
[null,"I09 - Income from Catering",-54696,-53650.55,-11470.23,-65120.78,119.05949246745649,10424.780000000001,10066,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13925.47]
[null,"I12 - Income - Contributions",-109485,-100150.55999999998,-25862.77,-126013.32999999999,115.09643330136547,16528.32999999998,10066,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",77.72]
[null,"I13 - Donations/Private Funds",-32336,-19357.009999999998,-1887.61,-21244.62,65.69959178624444,-11091.38,10066,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",12.81]
[null,"I18 - Addit Grants for Schools",-91551,-68663.509999999995,-22888,-91551.51,100.00055706655309,0.51,10066,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-13.95]
[null,null,null,null,null,null,null,null,10066,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46211.040000000001]
[null,"CFR Revenue Income (Excl Bal)",-3238947,-3149718.26,-117738.13,-3267456.39,100.8802055112356,28509.389999999981,10066,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2974.7]
[null,null,null,null,null,null,null,null,10066,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5426.08]
[null,"E01 - Teaching Staff",1583944,1432662.64,100426.43,1533089.07,96.789347981999384,50854.93,10066,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[null,"E02 - Supply Teaching Staff",6465,5329.78,90.53,5420.31,83.840835266821344,1044.69,10066,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3602.9]
[null,"E03 - Education Support Staff",670636,645371.59,54597.87,699969.46,104.37397634484279,-29333.46,10066,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",310.62]
[null,"E04 - Premises Staff",53475,49567.77,5696.52,55264.29,103.34603085553995,-1789.29,10066,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",943]
[null,"E05 - Admin & Clerical",120263,108191.39,10586.88,118778.27,98.7654307642417,1484.73,10066,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8267.86]
[null,"E07 - Other Staff",99544,90796.26,15710.62,106506.88,106.99477617937796,-6962.88,10066,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",767.81]
[null,"E08 - Indirect Employee Exp",10076,4001.89,2169.9699999999998,6171.86,61.253076617705439,3904.14,10066,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1551.21]
[null,"E09 - Staff Training/Develpmnt",4630,2629.83,454.34,3084.17,66.612742980561549,1545.83,10066,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",7590]
[null,"E10 - Supply Teacher Insurance",1026,1025.8800000000001,0,1025.8800000000001,99.98830409356728,0.11999999999985449,10066,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7099.2]
[null,"E11 - Staff Related Insurance",5804,2839.2,2965.5,5804.7,100.01206064782909,-0.7,10066,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",53.61]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10066,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",967.81]
[null,null,null,null,null,null,null,null,10066,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",368.08]
[null,"CFR Employee Expenditure ",2555863,2342416.23,192698.66,2535114.89,99.188215096036075,20748.11,10066,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1801.89]
[null,"E12 - Bldg Maint/Improvement",27777,22556.93,7412.33,29969.26,107.8923569859956,-2192.2600000000002,10066,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",454.34]
[null,"E13 - Grounds Maint/Improvemnt",3600,2637.25,792.5,3429.75,95.270833333333314,170.25,10066,"1617/12","E11",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2965.5]
[null,"E14 - Cleaning & Caretaking",46150,38865.29,15655.46,54520.75,118.13813651137595,-8370.75,10066,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3518]
[null,"E15 - Water & Sewerage",4400,2908.81,1360,4268.8100000000004,97.018409090909103,131.19,10066,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2887.61]
[null,"E16 - Energy",34350,23211.17,12414.01,35625.18,103.71231441048035,-1275.18,10066,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1006.72]
[null,"E17 - Rates",37224,37224,0,37224,100,0,10066,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",264]
[null,"E18 - Other Occupation Costs",16960,14048.89,1364.18,15413.07,90.878950471698118,1546.93,10066,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",264.25]
[null,null,null,null,null,null,null,null,10066,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",264.25]
[null,"CFR Premises Expenditure ",170461,141452.34,38998.480000000003,180450.82,105.86047248344195,-9989.82,10066,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3914]
[null,"E19 - Learning Resources",109837,112875.5,-1479.15,111396.35,101.41969463841875,-1559.35,10066,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7827.64]
[null,"E20 - ICT Learning Resources",24237,21906.59,2127.65,24034.240000000002,99.16342781697405,202.76,10066,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3913.82]
[null,"E22 - Administrative Supplies",29200,25885.88,2177.14,28063.02,96.106232876712326,1136.98,10066,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1360]
[null,"E23 - Other Insurance Premiums",26539,26100.57,0,26100.57,98.347978446814125,438.43,10066,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5264]
[null,"E24 - Special Facilities",19138,1259.3900000000024,12628.85,13888.240000000002,72.56892047235867,5249.7599999999975,10066,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3388.82]
[null,"E25 - Catering Supplies",157047,61236.18,99677.45,160913.63,102.46208459887805,-3866.63,10066,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3761.19]
[null,null,null,null,null,null,null,null,10066,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",978.18]
[null,"CFR Supplies & Services ",365998,249264.11,115131.94,364396.05,99.562306351400821,1601.9499999999978,10066,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",386]
[null,"E26 - Agency Supply Teachers",74995,63829.17,24442.5,88271.67,117.7034068937929,-13276.67,10066,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3000]
[null,"E27 - Prof Services-Curriculum",107064,90666.03,18929.8,109595.83,102.36478181274751,-2531.83,10066,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",-4839.03]
[null,"E28 - Prof Services-Other",37528,14792.41,26826.77,41619.18,110.90167341718184,-4091.18,10066,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6359.88]
[null,null,null,null,null,null,null,null,10066,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2.0499999999999998]
[null,"CFR Agency & Contr Serv ",219587,169287.61,70199.070000000007,239486.68,109.06232153998188,-19899.68,10066,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2125.6]
[null,"Contingency",-19001,0,0,0,0,-19001,10066,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2840]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10066,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1697]
[null,null,null,null,null,null,null,null,10066,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",129.16]
[null,"CFR Holding ",-19001,0,0,0,0,-19001,10066,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3190.98]
[null,null,null,null,null,null,null,null,10066,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",9836.4500000000007]
[null,"CFR2 Revenue Expenditure: TOTAL",3292908,2902420.29,417028.15,3319448.44,100.80598789884199,-26540.44,10066,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2792.4]
[null,"Revenue Balance C/forward",53961,-247297.97,299290.02,51992.05,96.351161023702304,1968.9499999999814,10066,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",43579]
[null,"Capital Balance B/forward",14262,null,null,null,null,null,10066,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",36582.550000000003]
[null,"CI01 - Capital Income",-11301,-8475.94,-2825,-11300.94,99.999469073533334,-0.06,10066,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19515.900000000001]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10066,"1617/12","E26",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4515]
[null,null,null,null,null,null,null,null,10066,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2942.5]
[null,"CFR Capital Income (Excl Bal)",-11301,-8475.94,-2825,-11300.94,99.999469073533334,-0.06,10066,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",16985]
[null,null,null,null,null,null,null,null,10066,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2970]
[null,"Capital - Future Yrs",11070,0,0,0,0,11070,10066,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1902]
[null,"CE02 - New Constr/Conversion",14493,0,15259.76,15259.76,105.29055406058097,-766.76,10066,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",14057.8]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10066,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2467]
[null,null,null,null,null,null,null,null,10066,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",24359.77]
[null,"CFR Capital Expenditure ",25563,0,15259.76,15259.76,59.694715017799162,10303.24,10066,"1617/12","I01",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5414]
[null,null,null,null,null,null,null,null,10066,"1617/12","I03",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-608]
[null,"Capital Balance C/forward",14262,-8475.94,12434.76,3958.82,27.757817977843221,10303.18,10066,"1617/12","I05",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-41210]
[null,null,null,null,null,null,null,null,10066,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-800]
[null,"TOTAL",68223,-255773.91,311724.78000000003,55950.87,82.011740908491262,12272.129999999981,10066,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1135]
[null,null,null,null,null,null,null,null,10066,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8869.68]
[null,null,null,null,null,null,null,null,10066,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-8420.84]
[null,null,null,null,null,null,null,null,10066,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4174.0200000000004]
[null,null,null,null,null,null,null,null,10066,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7296.21]
[null,null,null,null,null,null,null,null,10066,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",19415]
[null,null,null,null,null,null,null,null,10066,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-18946.990000000002]
[null,null,null,null,null,null,null,null,10066,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-26330.78]
[null,null,null,null,null,null,null,null,10066,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-800]
[null,null,null,null,null,null,null,null,10066,"1617/12","I13",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",589.78]
[null,null,null,null,null,null,null,null,10066,"1617/12","I13",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1677.39]
[null,null,null,null,null,null,null,null,10066,"1617/12","I18",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22888]
[null,null,null,null,null,null,null,null,"10066 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":311724.78000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":311724.78000000003}]

{"sheet":"GSubJ","index":35,"n_rows":97,"n_cols":15,"rows_kept":97,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Garden Suburb Jnr"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",80447,null,null,null,null,null,10067,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",2349.9899999999998]
[null,"I01 - Funds Delegated by LA",-1451607,-1452622,1015,-1451607,100,0,10067,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1995.62]
[null,"I03 - SEN Funding",-115915,-115916,0,-115916,100.0008627011172,1,10067,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",59341.760000000002]
[null,"I05 - Pupil Premium Grant",-123340,-92505,-30835,-123340,100,0,10067,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6505.3]
[null,"I06 - Other Government Grants",-1300,-1300,0,-1300,100,0,10067,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9156.56]
[null,"I07 - Other Grants & Payments",-358,-358,0,-358,100,0,10067,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",215]
[null,"I08 - Income -Facilities & Svs",-15297,-13384.9,-3746.7299999999996,-17131.63,111.99339739818267,1834.63,10067,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16143.12]
[null,"I09 - Income from Catering",-79000,-63861.96,-11209.87,-75071.83,95.027632911392416,-3928.17,10067,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1202.95]
[null,"I10 - Supply Teacher Insurance",-6747,0,-6746.85,-6746.85,99.997776789684323,-0.15,10067,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3500.73]
[null,"I11 - Other Insurance Claims",-11301,-6162.46,-4561.83,-10724.29,94.89682328997435,-576.71,10067,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"I12 - Income - Contributions",-30281,-28271,-2253.5,-30524.5,100.80413460585847,243.5,10067,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1562.62]
[null,"I13 - Donations/Private Funds",-3154,-3651.25,-6.47,-3657.72,115.9708306911858,503.72,10067,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",132.78]
[null,"I18 - Addit Grants for Schools",-9785,-7338.62,-2446.21,-9784.83,99.998262646908529,-0.17,10067,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",403.16]
[null,null,null,null,null,null,null,null,10067,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2717.03]
[null,"CFR Revenue Income (Excl Bal)",-1848085,-1785371.19,-60791.46,-1846162.65,99.895981516001697,-1922.35,10067,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",281.66000000000003]
[null,null,null,null,null,null,null,null,10067,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",700.99]
[null,"E01 - Teaching Staff",913705,837028.76,75003.62,912032.38,99.816940916378911,1672.6200000000092,10067,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1672.97]
[null,"E02 - Supply Teaching Staff",2190,2189.56,0,2189.56,99.979908675799066,0.44,10067,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",44.26]
[null,"E03 - Education Support Staff",243253,225467.25,21061.8,246529.05,101.34676653525342,-3276.05,10067,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",283.79000000000002]
[null,"E04 - Premises Staff",27412,24930.68,2198.56,27129.24,98.968480957245006,282.76000000000352,10067,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",840]
[null,"E05 - Admin & Clerical",43463,39912.25,3699.68,43611.93,100.34265927340498,-148.92999999999884,10067,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",792.25]
[null,"E07 - Other Staff",27572,25280.14,2001.02,27281.16,98.945161758305531,290.83999999999997,10067,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1319.15]
[null,"E08 - Indirect Employee Exp",4865,2201.58,2951.4,5152.9799999999996,105.91942446043166,-287.98,10067,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1080]
[null,"E09 - Staff Training/Develpmnt",2198,528.5,1080,1608.5,73.180163785259325,589.5,10067,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",608.13]
[null,"E10 - Supply Teacher Insurance",14492,13819.5,-100.7,13718.8,94.664642561413189,773.2,10067,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-608.13]
[null,"E11 - Staff Related Insurance",2000,1593,0,1593,79.650000000000006,407,10067,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-544.17999999999995]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10067,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-608.13]
[null,null,null,null,null,null,null,null,10067,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",608.13]
[null,"CFR Employee Expenditure ",1281150,1172951.22,107895.38,1280846.6000000001,99.976318151660621,303.40000000001396,10067,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",443.48]
[null,"E12 - Bldg Maint/Improvement",14300,7426.57,3186.8,10613.37,74.21937062937063,3686.63,10067,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1789]
[null,"E13 - Grounds Maint/Improvemnt",2700,1291.1400000000001,704.75,1995.89,73.921851851851855,704.11,10067,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",64.989999999999995]
[null,"E14 - Cleaning & Caretaking",20865,15189.69,5046.67,20236.36,96.987107596453384,628.64,10067,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1332.81]
[null,"E15 - Water & Sewerage",1075,546.71,450,996.71,92.717209302325571,78.290000000000006,10067,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-45.83]
[null,"E16 - Energy",21000,17915.819999999996,2047.44,19963.259999999998,95.06314285714285,1036.7400000000023,10067,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",750.58]
[null,"E17 - Rates",16932,16931.75,0,16931.75,99.998523505787858,0.25,10067,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1672]
[null,"E18 - Other Occupation Costs",10860,7355.29,-20.66,7334.63,67.538029465930023,3525.37,10067,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1692.97]
[null,null,null,null,null,null,null,null,10067,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1681.7]
[null,"CFR Premises Expenditure ",87732,66656.97,11415,78071.97,88.989160169607445,9660.0300000000025,10067,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",450]
[null,"E19 - Learning Resources",70048,55356.52,8576.2900000000009,63932.81,91.270000571037002,6115.19,10067,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4345]
[null,"E20 - ICT Learning Resources",17075,12460.3,1577.86,14038.16,82.214699853587121,3036.84,10067,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-4268.87]
[null,"E22 - Administrative Supplies",13420,8977.590000000002,1320.94,10298.530000000001,76.740163934426221,3121.4699999999989,10067,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1971.31]
[null,"E23 - Other Insurance Premiums",9750,7632.65,0,7632.65,78.283589743589744,2117.35,10067,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E24 - Special Facilities",9314,8857.2999999999993,2249.75,11107.05,119.25112733519434,-1793.05,10067,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",-424.63]
[null,"E25 - Catering Supplies",94453,44990.02,42134.39,87124.41,92.241019342953621,7328.59,10067,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",303.97000000000003]
[null,null,null,null,null,null,null,null,10067,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1579]
[null,"CFR Supplies & Services ",214060,138274.38,55859.23,194133.61,90.69121274409045,19926.39,10067,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-137]
[null,"E26 - Agency Supply Teachers",68646,51842,19793,71635,104.35422311569502,-2989,10067,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2940.88]
[null,"E27 - Prof Services-Curriculum",170588,116499.31,48841.75,165341.06,96.924203343728749,5246.94,10067,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4193.41]
[null,"E28 - Prof Services-Other",31974,29252.2,2130,31382.2,98.149121160943267,591.79999999999995,10067,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",570]
[null,null,null,null,null,null,null,null,10067,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-508]
[null,"CFR Agency & Contr Serv ",271208,197593.51,70764.75,268358.26,98.949241910268142,2849.74,10067,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1467.88]
[null,"Contingency",68140,0,0,0,0,68140,10067,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",47.98]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10067,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",263]
[null,"Rev Proj - Future Yrs",6242,0,0,0,0,6242,10067,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",218.6]
[null,null,null,null,null,null,null,null,10067,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",839.34]
[null,"CFR Holding ",74382,0,0,0,0,74382,10067,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10067,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",716.75]
[null,"CFR2 Revenue Expenditure: TOTAL",1928532,1575476.08,245934.36,1821410.44,94.445435180748859,107121.56000000001,10067,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1433]
[null,"Revenue Balance C/forward",80447,-209895.11,185142.9,-24752.21,-30.768344375800211,105199.21000000002,10067,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12955]
[null,"Capital Balance B/forward",2055,null,null,null,null,null,10067,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17116.93]
[null,"CI01 - Capital Income",-7983,-5986.88,-1995.62,-7982.5,99.993736690467244,-0.5,10067,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12062.46]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10067,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5141]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10067,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4052]
[null,null,null,null,null,null,null,null,10067,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10600]
[null,"CFR Capital Income (Excl Bal)",-7983,-5986.88,-1995.62,-7982.5,99.993736690467244,-0.5,10067,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",17024]
[null,null,null,null,null,null,null,null,10067,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",16302.68]
[null,"CE02 - New Constr/Conversion",5610,0,0,0,0,5610,10067,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",15515.07]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10067,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1700]
[null,"CE04 - ICT Capital",4428,4428.28,2349.9899999999998,6778.27,153.0774616079494,-2350.27,10067,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",500]
[null,null,null,null,null,null,null,null,10067,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-70]
[null,"CFR Capital Expenditure ",10038,4428.28,2349.9899999999998,6778.27,67.526100816895791,3259.73,10067,"1617/12","I01",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1015]
[null,null,null,null,null,null,null,null,10067,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30835]
[null,"Capital Balance C/forward",2055,-1558.6,354.36999999999972,-1204.23,-58.6,3259.23,10067,"1617/12","I06",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2350]
[null,null,null,null,null,null,null,null,10067,"1617/12","I06",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2350]
[null,"TOTAL",82502,-211453.71,185497.27,-25956.44,-31.461588809968248,108458.44000000002,10067,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1200]
[null,null,null,null,null,null,null,null,10067,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2992.5]
[null,null,null,null,null,null,null,null,10067,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1954.23]
[null,null,null,null,null,null,null,null,10067,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3161]
[null,null,null,null,null,null,null,null,10067,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",3186]
[null,null,null,null,null,null,null,null,10067,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3202.18]
[null,null,null,null,null,null,null,null,10067,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-8032.69]
[null,null,null,null,null,null,null,null,10067,"1617/12","I10",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6746.85]
[null,null,null,null,null,null,null,null,10067,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1593.02]
[null,null,null,null,null,null,null,null,10067,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2968.81]
[null,null,null,null,null,null,null,null,10067,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1620]
[null,null,null,null,null,null,null,null,10067,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-633.5]
[null,null,null,null,null,null,null,null,10067,"1617/12","I13",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-9.0299999999999994]
[null,null,null,null,null,null,null,null,10067,"1617/12","I13",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",2.56]
[null,null,null,null,null,null,null,null,10067,"1617/12","I18",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2446.21]
[null,null,null,null,null,null,null,null,"10067 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":185497.27}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":185497.27}]

{"sheet":"GSubI","index":36,"n_rows":84,"n_cols":15,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Garden Suburb Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",71415,null,null,null,null,null,10068,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1731.25]
[null,"I01 - Funds Delegated by LA",-1133055,-1134070,1015,-1133055,100,0,10068,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[null,"I03 - SEN Funding",-41720,-32707.17,-12052.83,-44760,107.28667305848514,3040,10068,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",45312.65]
[null,"I05 - Pupil Premium Grant",-46040,-34530,-11510,-46040,100,0,10068,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4849.8900000000003]
[null,"I06 - Other Government Grants",-3300,-3300,-1387,-4687,142.03030303030303,1387,10068,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7206.94]
[null,"I07 - Other Grants & Payments",0,0,-344.76,-344.76,0,344.76,10068,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"I08 - Income -Facilities & Svs",-9542,-10422.469999999999,-3026.65,-13449.12,140.94655208551666,3907.12,10068,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",15878.68]
[null,"I09 - Income from Catering",-3500,-1362.83,0,-1362.83,38.938000000000002,-2137.17,10068,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",995.55]
[null,"I10 - Supply Teacher Insurance",-11723,-1232.9800000000012,-10317.049999999999,-11550.03,98.524524439136755,-172.97,10068,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3894.12]
[null,"I11 - Other Insurance Claims",-2687,-2686.8,0,-2686.8,99.992556754745067,-0.2,10068,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"I12 - Income - Contributions",-4004,-3164.4,-1152.3399999999999,-4316.74,107.81068931068933,312.74,10068,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1562.67]
[null,"I13 - Donations/Private Funds",-3185,-2686.61,-832.08,-3518.69,110.47692307692307,333.69,10068,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",132.80000000000001]
[null,"I18 - Addit Grants for Schools",-97441,-73080.81,-24360.27,-97441.08,100.00008210096367,0.08,10068,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",403.16]
[null,null,null,null,null,null,null,null,10068,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2493.36]
[null,"CFR Revenue Income (Excl Bal)",-1356197,-1299244.07,-63967.98,-1363212.05,100.51725892329802,7015.05,10068,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",248.23]
[null,null,null,null,null,null,null,null,10068,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",643.29]
[null,"E01 - Teaching Staff",712187,643301.41,57509.48,700810.89,98.402651269961382,11376.11,10068,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2376.7199999999998]
[null,"E03 - Education Support Staff",256845,233842.25,21568.35,255410.6,99.441530884385514,1434.4,10068,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",10.31]
[null,"E04 - Premises Staff",27070,24931.829999999994,2198.63,27130.459999999995,100.22334687846322,-60.459999999995922,10068,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",250.43]
[null,"E05 - Admin & Clerical",40008,36688.870000000003,3384.88,40073.75,100.1643421315737,-65.75,10068,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",948.8]
[null,"E07 - Other Staff",37300,30895.17,2637.46,33532.629999999997,89.899812332439694,3767.37,10068,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",8.85]
[null,"E08 - Indirect Employee Exp",16692,15301.65,957.65,16259.3,97.407740234843047,432.7,10068,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",2550]
[null,"E09 - Staff Training/Develpmnt",4350,835,3365,4200,96.551724137931032,150,10068,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",45]
[null,"E10 - Supply Teacher Insurance",11234,10690.2,-77.959999999999994,10612.24,94.465372974897633,621.76,10068,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",770]
[null,"E11 - Staff Related Insurance",1900,0,1215,1215,63.94736842105263,685,10068,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",470.79]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10068,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-470.79]
[null,null,null,null,null,null,null,null,10068,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-421.28]
[null,"CFR Employee Expenditure ",1107586,996486.38,92758.49,1089244.8700000001,98.344044615948576,18341.130000000005,10068,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-470.79]
[null,"E12 - Bldg Maint/Improvement",6790,2189.06,3547.52,5736.58,84.48571428571428,1053.42,10068,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",470.79]
[null,"E13 - Grounds Maint/Improvemnt",1104,1096.56,0,1096.56,99.326086956521721,7.44,10068,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",343.32]
[null,"E14 - Cleaning & Caretaking",14500,12073.47,2327.27,14400.74,99.315448275862067,99.26,10068,"1617/12","E11",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1215]
[null,"E15 - Water & Sewerage",735,364.81,259.44,624.25,84.931972789115648,110.75,10068,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1944]
[null,"E16 - Energy",12000,6098.04,6172.83,12270.87,102.25725,-270.87,10068,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1651.66]
[null,"E17 - Rates",16932,16931.75,0,16931.75,99.998523505787858,0.25,10068,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-48.14]
[null,"E18 - Other Occupation Costs",7665,6769.62,-195.33,6574.29,85.770254403131105,1090.71,10068,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1166.52]
[null,null,null,null,null,null,null,null,10068,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1160.75]
[null,"CFR Premises Expenditure ",59726,45523.31,12111.73,57635.040000000001,96.499079128017954,2090.96,10068,"1617/12","E15",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",259.44]
[null,"E19 - Learning Resources",22177,15959.410000000002,3334.42,19293.830000000002,86.999278531812251,2883.1699999999978,10068,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2944]
[null,"E20 - ICT Learning Resources",8920,7621.35,794,8415.35,94.342488789237663,504.65,10068,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1010.8]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10068,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2218.0300000000002]
[null,"E22 - Administrative Supplies",10145,7440.47,1866.34,9306.81,91.737900443568265,838.19,10068,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",305]
[null,"E23 - Other Insurance Premiums",7000,0,5404.87,5404.87,77.212428571428575,1595.13,10068,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-602.85]
[null,"E24 - Special Facilities",3088,2630.2,140,2770.2,89.708549222797913,317.8,10068,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",102.52]
[null,"E25 - Catering Supplies",101962,51980.6,39328.239999999998,91308.84,89.551833035836879,10653.16,10068,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",495]
[null,null,null,null,null,null,null,null,10068,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1309.81]
[null,"CFR Supplies & Services ",153292,85632.03,50867.87,136499.9,89.045677530464729,16792.099999999999,10068,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1529.61]
[null,"E26 - Agency Supply Teachers",13179,9716,1965,11681,88.633431975111904,1498,10068,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",274]
[null,"E27 - Prof Services-Curriculum",57742,43836.86,14570,58406.86,101.15143223303662,-664.86,10068,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",520]
[null,"E28 - Prof Services-Other",25024,22399.95,660,23059.95,92.151334718670057,1964.05,10068,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",912]
[null,null,null,null,null,null,null,null,10068,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",636.04999999999995]
[null,"CFR Agency & Contr Serv ",95945,75952.81,17195,93147.81,97.08459012976185,2797.19,10068,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",318.29000000000002]
[null,"Contingency",11063,0,0,0,0,11063,10068,"1617/12","E23",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5404.87]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10068,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",140]
[null,null,null,null,null,null,null,null,10068,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14378]
[null,"CFR Holding ",11063,0,0,0,0,11063,10068,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",24946.639999999999]
[null,null,null,null,null,null,null,null,10068,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",3.6]
[null,"CFR2 Revenue Expenditure: TOTAL",1427612,1203594.53,172933.09,1376527.62,96.421690207143115,51084.38,10068,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",358]
[null,"Revenue Balance C/forward",71415,-95649.54,108965.11,13315.57,18.645340614716801,58099.43,10068,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1607]
[null,"Capital Balance B/forward",4298,null,null,null,null,null,10068,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3210]
[null,"CI01 - Capital Income",-6925,-5193.75,-1731.25,-6925,100,0,10068,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7681]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10068,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3679]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10068,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10068,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",560]
[null,"CFR Capital Income (Excl Bal)",-6925,-5193.75,-1731.25,-6925,100,0,10068,"1617/12","I01",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1015]
[null,null,null,null,null,null,null,null,10068,"1617/12","I03",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3859]
[null,"CE02 - New Constr/Conversion",11223,0,0,0,0,11223,10068,"1617/12","I03",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8193.83]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10068,"1617/12","I05",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-11510]
[null,null,null,null,null,null,null,null,10068,"1617/12","I06",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1237]
[null,"CFR Capital Expenditure ",11223,0,0,0,0,11223,10068,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-150]
[null,null,null,null,null,null,null,null,10068,"1617/12","I07",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-344.76]
[null,"Capital Balance C/forward",4298,-5193.75,-1731.25,-6925,-161.12145183806422,11223,10068,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",-900]
[null,null,null,null,null,null,null,null,10068,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2126.65]
[null,"TOTAL",75713,-100843.29,107233.86,6390.57,8.4405188012626624,69322.429999999993,10068,"1617/12","I10",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-10317.049999999999]
[null,null,null,null,null,null,null,null,10068,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1152.3399999999999]
[null,null,null,null,null,null,null,null,10068,"1617/12","I13",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-832.08]
[null,null,null,null,null,null,null,null,10068,"1617/12","I18",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24360.27]
[null,null,null,null,null,null,null,null,"10068 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":107233.86000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":107233.86000000003}]

{"sheet":"Gold","index":37,"n_rows":90,"n_cols":15,"rows_kept":90,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Goldbeaters"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",44470,null,null,null,null,null,10069,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2242.56]
[null,"I01 - Funds Delegated by LA",-2217334,-2226092,10093,-2215999,99.939792561697971,-1335,10069,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-19129]
[null,"I03 - SEN Funding",-41416,-41416,0,-41416,100,0,10069,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-62526]
[null,"I05 - Pupil Premium Grant",-298010,-223580,-76030,-299610,100.536894735076,1600,10069,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",1500]
[null,"I06 - Other Government Grants",-5165,-5165,-8832,-13997,270.99709583736689,8832,10069,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",78677.649999999994]
[null,"I07 - Other Grants & Payments",-1765,-6765,1000,-5765,326.62889518413596,4000,10069,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8749.89]
[null,"I08 - Income -Facilities & Svs",-22600,-23888.739999999994,-9226.5300000000007,-33115.269999999997,146.52774336283184,10515.269999999995,10069,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12622.81]
[null,"I09 - Income from Catering",-34592,-17575.98,-9045.2999999999993,-26621.279999999999,76.95790934320074,-7970.72,10069,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Goldbeaters s/b Archer","TOPPG01",-329.41]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10069,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",38462.959999999999]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10069,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3084.57]
[null,"I12 - Income - Contributions",-18860,-19804.84,-8592.4699999999993,-28397.31,150.56898197242842,9537.31,10069,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7306.01]
[null,"I13 - Donations/Private Funds",-3112,-2897.44,-2422.9,-5320.34,170.9620822622108,2208.34,10069,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-8969]
[null,"I18 - Addit Grants for Schools",-47880,-35909.69,-11969.89,-47879.58,99.999122807017542,-0.42,10069,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",-512.91]
[null,null,null,null,null,null,null,null,10069,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",7296.79]
[null,"CFR Revenue Income (Excl Bal)",-2690734,-2603094.69,-115026.09,-2718120.78,101.01781818641308,27386.779999999995,10069,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",411.84]
[null,null,null,null,null,null,null,null,10069,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1882.57]
[null,"E01 - Teaching Staff",1062327,1030929.11,19895.350000000002,1050824.46,98.917231699843853,11502.54,10069,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5369.72]
[null,"E03 - Education Support Staff",601252,556291.68000000005,48524.13,604815.81000000006,100.59273150026944,-3563.81,10069,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",554.45000000000005]
[null,"E04 - Premises Staff",98521,101416.73,109.29,101526.02,103.05013144405761,-3005.0199999999909,10069,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1385.38]
[null,"E05 - Admin & Clerical",87718,80405.039999999994,7309.55,87714.59,99.99611254246561,3.41,10069,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",2619]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10069,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7249.76]
[null,"E07 - Other Staff",106743,98072.6,11476.13,109548.73,102.62849086122743,-2805.73,10069,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",278.60000000000002]
[null,"E08 - Indirect Employee Exp",6090,2175.5,4272.95,6448.45,105.88587848932679,-358.45,10069,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1328.77]
[null,"E09 - Staff Training/Develpmnt",3940,3313.54,1251.45,4564.99,115.86269035532995,-624.99,10069,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[null,"E10 - Supply Teacher Insurance",17380,17380.45,0,17380.45,100.00258918296893,-0.45,10069,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2084.9499999999998]
[null,"E11 - Staff Related Insurance",2130,0,2088,2088,98.028169014084511,42,10069,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",588]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10069,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1103]
[null,null,null,null,null,null,null,null,10069,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",148.44999999999999]
[null,"CFR Employee Expenditure ",1986101,1889984.65,94926.85,1984911.5,99.940108786008366,1189.5000000000093,10069,"1617/12","E11",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2088]
[null,"E12 - Bldg Maint/Improvement",35975,30157.530000000006,4301.0200000000004,34458.550000000003,95.784711605281444,1516.4499999999953,10069,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",111]
[null,"E13 - Grounds Maint/Improvemnt",681,681.19,0,681.19,100.02790014684288,-0.19,10069,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3100]
[null,"E14 - Cleaning & Caretaking",2950,2530.0700000000002,-176,2354.0700000000002,79.798983050847468,595.92999999999972,10069,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",803]
[null,"E15 - Water & Sewerage",4000,-843.22,4819.22,3976,99.4,24,10069,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",287.02]
[null,"E16 - Energy",30100,21448.899999999994,16859.73,38308.629999999997,127.27119601328901,-8208.6299999999956,10069,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",-176]
[null,"E17 - Rates",21992,19793.25,2199,21992.25,100.00113677700982,-0.25,10069,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3700]
[null,"E18 - Other Occupation Costs",16582,14786.260000000002,1109.32,15895.580000000002,95.860451091545073,686.41999999999769,10069,"1617/12","E15",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1119.22]
[null,null,null,null,null,null,null,null,10069,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3200]
[null,"CFR Premises Expenditure ",112280,88553.98,29112.29,117666.27,104.79717670110438,-5386.2700000000023,10069,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",6976.69]
[null,"E19 - Learning Resources",106166,113462.98,7673.76,121136.74,114.10125652280392,-14970.74,10069,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6683.04]
[null,"E20 - ICT Learning Resources",18225,17521.939999999999,5246.65,22768.59,124.93053497942387,-4543.59,10069,"1617/12","E17",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",2199]
[null,"E22 - Administrative Supplies",15707,13761.21,2049.81,15811.02,100.66225249888585,-104.02,10069,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",671.82]
[null,"E23 - Other Insurance Premiums",9913,0,8912.99,8912.99,89.91213557954201,1000.01,10069,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",437.5]
[null,"E24 - Special Facilities",19481,15967.23,8322.2000000000007,24289.43,124.68266516092605,-4808.43,10069,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",982]
[null,"E25 - Catering Supplies",90880,40690.36,58358.25,99048.61,108.98834727112677,-8168.61,10069,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",1354]
[null,null,null,null,null,null,null,null,10069,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-1111.03]
[null,"CFR Supplies & Services ",260372,201403.72,90563.66,291967.38,112.1347072649901,-31595.38,10069,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6448.79]
[null,"E26 - Agency Supply Teachers",167325,134841.22,34736.9,169578.12,101.34655311519498,-2253.12,10069,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2014.97]
[null,"E27 - Prof Services-Curriculum",160057,138637.88,25642.19,164280.07,102.6384787919304,-4223.07,10069,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3231.68]
[null,"E28 - Prof Services-Other",40235,32964.6,550,33514.6,83.297129364980734,6720.4,10069,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10069,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1121.3]
[null,"CFR Agency & Contr Serv ",367617,306443.7,60929.09,367372.79,99.933569448638124,244.21,10069,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",828.51]
[null,"Contingency",8834,0,0,0,0,8834,10069,"1617/12","E23",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",8912.99]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10069,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4547.6899999999996]
[null,null,null,null,null,null,null,null,10069,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3774.51]
[null,"CFR Holding ",8834,0,0,0,0,8834,10069,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18821]
[null,null,null,null,null,null,null,null,10069,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",39099.57]
[null,"CFR2 Revenue Expenditure: TOTAL",2735204,2486386.0499999998,275531.89,2761917.94,100.97667084429536,-26713.939999999991,10069,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",437.68]
[null,"Revenue Balance C/forward",44470,-116708.64,160505.79999999999,43797.16,98.486979986507762,672.84000000000469,10069,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2985]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10069,"1617/12","E26",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15741]
[null,"CI01 - Capital Income",-8970,-6727.69,-2242.56,-8970.25,100.00278706800447,0.25,10069,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",16010.9]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10069,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5845]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10069,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6321.06]
[null,null,null,null,null,null,null,null,10069,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",13476.13]
[null,"CFR Capital Income (Excl Bal)",-8970,-6727.69,-2242.56,-8970.25,100.00278706800447,0.25,10069,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10069,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10069,"1617/12","I01",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2903]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10069,"1617/12","I01",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",7190]
[null,"CE04 - ICT Capital",8969,0,0,0,0,8969,10069,"1617/12","I05",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-76030]
[null,null,null,null,null,null,null,null,10069,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-2400]
[null,"CFR Capital Expenditure ",8969,0,0,0,0,8969,10069,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-6432]
[null,null,null,null,null,null,null,null,10069,"1617/12","I07",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",1000]
[null,"Capital Balance C/forward",-1,-6727.69,-2242.56,-8970.25,897025,8969.25,10069,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-150]
[null,null,null,null,null,null,null,null,10069,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6315.99]
[null,"TOTAL",44469,-123436.33,158263.24,34826.910000000003,78.317277204344606,9642.0900000000038,10069,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2760.54]
[null,null,null,null,null,null,null,null,10069,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1337]
[null,null,null,null,null,null,null,null,10069,"1617/12","I09",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3144.25]
[null,null,null,null,null,null,null,null,10069,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4564.05]
[null,null,null,null,null,null,null,null,10069,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4388]
[null,null,null,null,null,null,null,null,10069,"1617/12","I12",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1836.47]
[null,null,null,null,null,null,null,null,10069,"1617/12","I12",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2368]
[null,null,null,null,null,null,null,null,10069,"1617/12","I13",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2422.9]
[null,null,null,null,null,null,null,null,10069,"1617/12","I18",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11969.89]
[null,null,null,null,null,null,null,null,"10069 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":158263.24}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":158263.24}]

{"sheet":"Hollick","index":38,"n_rows":98,"n_cols":15,"rows_kept":98,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Hollickwood"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",72869,null,null,null,null,null,10071,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1653.51]
[null,"I01 - Funds Delegated by LA",-1122572,-1122761.82,6727,-1116034.82,99.417660515316598,-6537.18,10071,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37038.68]
[null,"I03 - SEN Funding",-23886,-21852.18,-10990,-32842.18,137.49552038851209,8956.18,10071,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4126.6099999999997]
[null,"I04 - Ethnic Minority pupils",0,0,0,0,0,0,10071,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5740.35]
[null,"I05 - Pupil Premium Grant",-130680,-98010,-32670,-130680,100,0,10071,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",705]
[null,"I06 - Other Government Grants",-720,-720,0,-720,100,0,10071,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18221.599999999999]
[null,"I07 - Other Grants & Payments",-265,105,-21616,-21511,8117.3584905660373,21246,10071,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1231.2]
[null,"I08 - Income -Facilities & Svs",-38973,-32521.51,-12816.3,-45337.81,116.3313319477587,6364.81,10071,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4519.0600000000004]
[null,"I09 - Income from Catering",-10100,-8001.53,-5870.64,-13872.17,137.34821782178219,3772.17,10071,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1583.75]
[null,"I10 - Supply Teacher Insurance",-14508,0,-14497.4,-14497.4,99.926936862420732,-10.6,10071,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",119.67]
[null,"I11 - Other Insurance Claims",-5548,-4612.47,-2598.2399999999998,-7210.71,129.96953857245853,1662.71,10071,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",408.61]
[null,"I12 - Income - Contributions",-17601,-20628.849999999999,-1192.6000000000006,-21821.45,123.97846713254928,4220.45,10071,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2981.95]
[null,"I13 - Donations/Private Funds",-3701,-3964.08,-240.1,-4204.18,113.59578492299379,503.18,10071,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",224.93]
[null,"I18 - Addit Grants for Schools",-29637,-22228.06,-7409.36,-29637.42,100.00141714748456,0.42,10071,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",769.34]
[null,null,null,null,null,null,null,null,10071,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",673]
[null,"CFR Revenue Income (Excl Bal)",-1398191,-1335195.5,-103173.64,-1438369.14,102.87358021901156,40178.14,10071,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2464.36]
[null,null,null,null,null,null,null,null,10071,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",36.729999999999997]
[null,"E01 - Teaching Staff",598345,532226.06999999995,46905.64,579131.71,96.788927792494292,19213.29,10071,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",491.83]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10071,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",609]
[null,"E03 - Education Support Staff",299771,285916.64,24676.86,310593.5,103.61025582861585,-10822.5,10071,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",258.68]
[null,"E04 - Premises Staff",21008,22276.74,2112.0300000000002,24388.77,116.09277418126426,-3380.77,10071,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",732.5]
[null,"E05 - Admin & Clerical",46843,42986.23,3976.22,46962.45,100.25500074717675,-119.45,10071,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",-29.77]
[null,"E07 - Other Staff",41043,29819.85,3665.92,33485.769999999997,81.587042857490928,7557.23,10071,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",927.5]
[null,"E08 - Indirect Employee Exp",8690,7761.2700000000013,1570.41,9331.68,107.38411967779058,-641.6800000000012,10071,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",375]
[null,"E09 - Staff Training/Develpmnt",6410,4754,1302.5,6056.5,94.48517940717629,353.5,10071,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",549.76]
[null,"E10 - Supply Teacher Insurance",12692,12287.3,-91.04,12196.26,96.094075007878985,495.74,10071,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-549.76]
[null,"E11 - Staff Related Insurance",988,-0.2,954,953.8,96.538461538461547,34.200000000000003,10071,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-491.95]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10071,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-549.76]
[null,null,null,null,null,null,null,null,10071,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",549.76]
[null,"CFR Employee Expenditure ",1035790,938027.9,85072.54,1023100.44,98.774890663165309,12689.56,10071,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",400.91]
[null,"E12 - Bldg Maint/Improvement",33390,22685.43,29033.85,51719.28,154.89451931716081,-18329.28,10071,"1617/12","E11",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",954]
[null,"E13 - Grounds Maint/Improvemnt",4500,3908.6899999999996,610,4518.6899999999996,100.41533333333332,-18.689999999999419,10071,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2323]
[null,"E14 - Cleaning & Caretaking",21200,17251.03,4039.14,21290.17,100.42533018867924,-90.17,10071,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2785]
[null,"E15 - Water & Sewerage",3600,1998.0600000000006,800,2798.0600000000004,77.723888888888908,801.93999999999937,10071,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",22829.55]
[null,"E16 - Energy",14000,6860.61,6160.26,13020.87,93.006214285714293,979.13,10071,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1096.3]
[null,"E18 - Other Occupation Costs",7631,7556.62,1574.35,9130.9699999999993,119.65627047569126,-1499.97,10071,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",210]
[null,null,null,null,null,null,null,null,10071,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",400]
[null,"CFR Premises Expenditure ",84321,60260.44,42217.599999999999,102478.04,121.53323608590979,-18157.04,10071,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2204.5700000000002]
[null,"E19 - Learning Resources",54970,40340.089999999997,8719.75,49059.839999999997,89.248390030925961,5910.16,10071,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1834.57]
[null,"E20 - ICT Learning Resources",12600,9548.42,1034.1400000000001,10582.56,83.988571428571433,2017.44,10071,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"E22 - Administrative Supplies",9248,5402.43,1419.69,6822.12,73.768598615916957,2425.88,10071,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"E23 - Other Insurance Premiums",5712,0.01,5143.74,5143.75,90.051645658263311,568.25,10071,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2598.65]
[null,"E24 - Special Facilities",9641,3131.81,3967.62,7099.43,73.637900632714448,2541.5700000000002,10071,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1761.61]
[null,"E25 - Catering Supplies",37857,23749.56,24168.65,47918.21,126.57688142219405,-10061.209999999999,10071,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1562.1]
[null,null,null,null,null,null,null,null,10071,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",12.25]
[null,"CFR Supplies & Services ",130028,82172.320000000007,44453.59,126625.91,97.383571230811825,3402.09,10071,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"E26 - Agency Supply Teachers",20700,14264,8027,22291,107.68599033816425,-1591,10071,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7229]
[null,"E27 - Prof Services-Curriculum",61408,40518.92,10435.56,50954.48,82.976941115164152,10453.52,10071,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5975.43]
[null,"E28 - Prof Services-Other",32373,22817.66,6697.94,29515.599999999999,91.173508788187689,2857.4,10071,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9823.32]
[null,null,null,null,null,null,null,null,10071,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",18.239999999999998]
[null,"CFR Agency & Contr Serv ",114481,77600.58,25160.5,102761.08,89.762563220097661,11719.92,10071,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1015.9]
[null,"Contingency",98219,0,0,0,0,98219,10071,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E30 - Direct Revenue Financing",8221,0,0,0,0,8221,10071,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-711]
[null,null,null,null,null,null,null,null,10071,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1037.3399999999999]
[null,"CFR Holding ",106440,0,0,0,0,106440,10071,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",993.35]
[null,null,null,null,null,null,null,null,10071,"1617/12","E23",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5143.74]
[null,"CFR2 Revenue Expenditure: TOTAL",1471060,1158061.24,196904.23,1354965.47,92.10810368033934,116094.53,10071,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",3481.34]
[null,"Revenue Balance C/forward",72869,-177134.26,93730.59,-83403.67,-114.45699817480686,156272.67000000001,10071,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",486.28]
[null,"Capital Balance B/forward",1203,null,null,null,null,null,10071,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14409]
[null,"CI01 - Capital Income",-6614,-4960.54,-1653.51,-6614.05,100.00075597218023,0.05,10071,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",9759.65]
[null,"CI04 - Direct Rev Financing",-8221,0,0,0,0,-8221,10071,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4170]
[null,null,null,null,null,null,null,null,10071,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1722]
[null,"CFR Capital Income (Excl Bal)",-14835,-4960.54,-1653.51,-6614.05,44.584091675092687,-8220.9500000000007,10071,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2135]
[null,null,null,null,null,null,null,null,10071,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",960]
[null,"Capital - Future Yrs",1203,0,0,0,0,1203,10071,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",126]
[null,"CE02 - New Constr/Conversion",14835,0,0,0,0,14835,10071,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3630]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10071,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5719.56]
[null,null,null,null,null,null,null,null,10071,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6697.94]
[null,"CFR Capital Expenditure ",16038,0,0,0,0,16038,10071,"1617/12","I01",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6727]
[null,null,null,null,null,null,null,null,10071,"1617/12","I03",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-10990]
[null,"Capital Balance C/forward",1203,-4960.54,-1653.51,-6614.05,-549.79634247714046,7817.05,10071,"1617/12","I05",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-32670]
[null,null,null,null,null,null,null,null,10071,"1617/12","I07",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-926]
[null,"TOTAL",74072,-182094.8,92077.08,-90017.72,-121.52732476509341,164089.72,10071,"1617/12","I07",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-20850]
[null,null,null,null,null,null,null,null,10071,"1617/12","I07",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",160]
[null,null,null,null,null,null,null,null,10071,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3934]
[null,null,null,null,null,null,null,null,10071,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5375.52]
[null,null,null,null,null,null,null,null,10071,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3506.78]
[null,null,null,null,null,null,null,null,10071,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2359]
[null,null,null,null,null,null,null,null,10071,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1586.42]
[null,null,null,null,null,null,null,null,10071,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1925.22]
[null,null,null,null,null,null,null,null,10071,"1617/12","I10",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-14497.4]
[null,null,null,null,null,null,null,null,10071,"1617/12","I11",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-819.84]
[null,null,null,null,null,null,null,null,10071,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-842.4]
[null,null,null,null,null,null,null,null,10071,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-936]
[null,null,null,null,null,null,null,null,10071,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3920]
[null,null,null,null,null,null,null,null,10071,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3176.1]
[null,null,null,null,null,null,null,null,10071,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1936.5]
[null,null,null,null,null,null,null,null,10071,"1617/12","I13",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-182.1]
[null,null,null,null,null,null,null,null,10071,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-58]
[null,null,null,null,null,null,null,null,10071,"1617/12","I18",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-7409.36]
[null,null,null,null,null,null,null,null,"10071 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":92077.079999999973}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":92077.079999999973}]

{"sheet":"HollyP","index":39,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Holly Park"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",20887,null,null,null,null,null,10072,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2454.62]
[null,"I01 - Funds Delegated by LA",-2116721,-2120103,7397,-2112706,99.810319829585481,-4015,10072,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",85527.37]
[null,"I03 - SEN Funding",-106035,-96979,0,-96979,91.459423775168574,-9056,10072,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9426.2000000000007]
[null,"I05 - Pupil Premium Grant",-158540,-127815,-42605,-170420,107.49337706572474,11880,10072,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",13673.13]
[null,"I06 - Other Government Grants",0,-2000,0,-2000,0,2000,10072,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",35350.410000000003]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10072,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2427.33]
[null,"I08 - Income -Facilities & Svs",-109500,-73776.399999999994,-26510.63,-100287.03,91.586328767123291,-9212.9699999999993,10072,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7990.7]
[null,"I09 - Income from Catering",-32000,-29761.11,-13853.73,-43614.84,136.29637500000001,11614.84,10072,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1814]
[null,"I10 - Supply Teacher Insurance",0,-300,-2700,-3000,0,3000,10072,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",157.04]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10072,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",468.01]
[null,"I13 - Donations/Private Funds",-43283,-44246.19,-5603.07,-49849.26,115.17052884504308,6566.26,10072,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4365.6400000000003]
[null,"I18 - Addit Grants for Schools",-68217,-42070.75,-15094.58,-57165.33,83.799243590307398,-11051.67,10072,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",350.64]
[null,null,null,null,null,null,null,null,10072,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1004.36]
[null,"CFR Revenue Income (Excl Bal)",-2634296,-2537051.4500000002,-98970.01,-2636021.46,100.06549985271208,1725.46,10072,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3023.43]
[null,null,null,null,null,null,null,null,10072,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4.96]
[null,"E01 - Teaching Staff",1314221,1182329.44,108626.7,1290956.1399999999,98.229760443639222,23264.86,10072,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",364.12]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10072,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",281]
[null,"E03 - Education Support Staff",565654,541981.04,45768.44,587749.48,103.90618293161543,-22095.48,10072,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",66.5]
[null,"E04 - Premises Staff",29186,26829.57,2439.0500000000002,29268.62,100.28308092921263,-82.62,10072,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",893]
[null,"E05 - Admin & Clerical",84381,59813.89,5720.64,65534.53,77.665031227409017,18846.47,10072,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",560.85]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10072,"1617/12","E11",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2358]
[null,"E07 - Other Staff",41940,40812.19,3392.51,44204.7,105.39985693848354,-2264.6999999999998,10072,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",736.6]
[null,"E08 - Indirect Employee Exp",30194,713.39,347.5,1060.8900000000001,3.5135788567265025,29133.11,10072,"1617/12","E12",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1730.46]
[null,"E09 - Staff Training/Develpmnt",4043,6103.21,1453.85,7557.06,186.91714073707644,-3514.06,10072,"1617/12","E13",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",360]
[null,"E10 - Supply Teacher Insurance",20784,17335.11,0,17335.11,83.406033487297918,3448.89,10072,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",6276]
[null,"E11 - Staff Related Insurance",2272,0,2358,2358,103.78521126760563,-86,10072,"1617/12","E14",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",124.08]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10072,"1617/12","E14",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3828.43]
[null,null,null,null,null,null,null,null,10072,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3231]
[null,"CFR Employee Expenditure ",2092675,1875917.84,170106.69,2046024.53,97.770773292556171,46650.47,10072,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8000]
[null,"E12 - Bldg Maint/Improvement",23223,23506.83,2467.06,25973.89,111.84554105843344,-2750.89,10072,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",979.89]
[null,"E13 - Grounds Maint/Improvemnt",2160,1892.5,360,2252.5,104.2824074074074,-92.5,10072,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8307.8700000000008]
[null,"E14 - Cleaning & Caretaking",41118,31190.82,10228.51,41419.33,100.73284206430274,-301.33,10072,"1617/12","E18",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",238.71]
[null,"E15 - Water & Sewerage",5000,1768.67,3231,4999.67,99.99339999999998,0.33,10072,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",180]
[null,"E16 - Energy",29000,7208.94,17287.759999999998,24496.7,84.471379310344844,4503.3,10072,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3549]
[null,"E17 - Rates",22403,9935.7800000000007,0,9935.7800000000007,44.350220952550998,12467.22,10072,"1617/12","E19",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4529.92]
[null,"E18 - Other Occupation Costs",7276,6180.61,418.71,6599.32,90.699835074216608,676.68,10072,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14401.83]
[null,null,null,null,null,null,null,null,10072,"1617/12","E20",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",420]
[null,"CFR Premises Expenditure ",130180,81684.149999999994,33993.040000000001,115677.19,88.859417729297888,14502.81,10072,"1617/12","E20",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",85]
[null,"E19 - Learning Resources",115396,88022.12,22480.75,110502.87,95.759705709036723,4893.13,10072,"1617/12","E20",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2474.5]
[null,"E20 - ICT Learning Resources",19500,10191.98,2979.5,13171.48,67.54605128205128,6328.52,10072,"1617/12","E22",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"E22 - Administrative Supplies",10450,8744.94,1089.98,9834.92,94.114066985645934,615.08000000000004,10072,"1617/12","E22",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",99.13]
[null,"E23 - Other Insurance Premiums",10524,0,9976.4699999999993,9976.4699999999993,94.7973204104903,547.53000000000111,10072,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",690.85]
[null,"E24 - Special Facilities",6750,3600,1500,5100,75.555555555555571,1650,10072,"1617/12","E23",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9976.4699999999993]
[null,"E25 - Catering Supplies",126936,65004.25,57819.03,122823.28,96.760005041910887,4112.72,10072,"1617/12","E24",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1500]
[null,null,null,null,null,null,null,null,10072,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13000]
[null,"CFR Supplies & Services ",289556,175563.29,95845.73,271409.02,93.732825429277923,18146.98,10072,"1617/12","E25",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",25779.26]
[null,"E26 - Agency Supply Teachers",25700,21283.200000000001,11757.4,33040.6,128.56264591439688,-7340.6,10072,"1617/12","E25",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19039.77]
[null,"E27 - Prof Services-Curriculum",74022,54268.46,28732.15,83000.61,112.12965064440303,-8978.61,10072,"1617/12","E26",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"E28 - Prof Services-Other",33880,19049.740000000002,14146.4,33196.14,97.981523022432114,683.86,10072,"1617/12","E26",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3015]
[null,null,null,null,null,null,null,null,10072,"1617/12","E26",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8042.4]
[null,"CFR Agency & Contr Serv ",133602,94601.4,54635.95,149237.35,111.7029310938459,-15635.35,10072,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"Contingency",9170,0,0,0,0,9170,10072,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",7413]
[null,null,null,null,null,null,null,null,10072,"1617/12","E27",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3198.85]
[null,"CFR Holding ",9170,0,0,0,0,9170,10072,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",17420.3]
[null,null,null,null,null,null,null,null,10072,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",250]
[null,"CFR2 Revenue Expenditure: TOTAL",2655183,2227766.6800000002,354581.41,2582348.09,97.256877962837208,72834.91,10072,"1617/12","E28",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11268.4]
[null,"Revenue Balance C/forward",20887,-309284.77,255611.4,-53673.37,-256.97022071144733,74560.37,10072,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2628]
[null,"Capital Balance B/forward",9,null,null,null,null,null,10072,"1617/12","I01",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",7397]
[null,"CI01 - Capital Income",-9819,-7363.88,-2454.62,-9818.5,99.994907831754759,-0.5,10072,"1617/12","I05",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-42605]
[null,null,null,null,null,null,null,null,10072,"1617/12","I08",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-7862.06]
[null,"CFR Capital Income (Excl Bal)",-9819,-7363.88,-2454.62,-9818.5,99.994907831754759,-0.5,10072,"1617/12","I08",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-18648.57]
[null,null,null,null,null,null,null,null,10072,"1617/12","I09",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8112.52]
[null,"CE02 - New Constr/Conversion",9828,9828,0,9828,100,0,10072,"1617/12","I09",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5741.21]
[null,null,null,null,null,null,null,null,10072,"1617/12","I10",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2700]
[null,"CFR Capital Expenditure ",9828,9828,0,9828,100,0,10072,"1617/12","I13",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-413]
[null,null,null,null,null,null,null,null,10072,"1617/12","I13",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5190.07]
[null,"Capital Balance C/forward",9,2464.12,-2454.62,9.5,105.55555555555554,-0.5,10072,"1617/12","I18",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15094.58]
[null,null,null,null,null,null,null,null,"10072 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O73)","v":253156.78}]
[null,"TOTAL",20896,-306820.65000000002,253156.78,-53663.87,-256.81407924961718,74559.87,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O73)","v":253156.78}]

{"sheet":"Holy","index":40,"n_rows":106,"n_cols":15,"rows_kept":106,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Holy Trinity"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",34290,null,null,null,null,null,10073,"1617/12","CE03",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-12224.4]
[null,"I01 - Funds Delegated by LA",-1123015,-1127764.08,5052,-1122712.08,99.973026183977964,-302.92,10073,"1617/12","CI03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P11 February Posting Summary","TOPPG01",8187]
[null,"I03 - SEN Funding",-45192,-41529,-4104,-45633,100.97583643122677,441,10073,"1617/12","CI04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",4037]
[null,"I05 - Pupil Premium Grant",-105120,-78840.240000000005,-26280,-105120.24,100.00022831050228,0.24,10073,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37463.99]
[null,"I06 - Other Government Grants",-2350,-2350,0,-2350,100,0,10073,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4017.04]
[null,"I07 - Other Grants & Payments",-4520,-1520,-3000,-4520,100,0,10073,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5636.73]
[null,"I08 - Income -Facilities & Svs",-51442,-51868.6,-17686.900000000001,-69555.5,135.21150033046925,18113.5,10073,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"I09 - Income from Catering",-22800,-16158.04,-2267.4699999999998,-18425.509999999998,80.813640350877193,-4374.49,10073,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2419.4299999999998]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10073,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17839.14]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10073,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1318.1]
[null,"I12 - Income - Contributions",-9300,-22754.9,-4325.25,-27080.15,291.18440860215054,17780.150000000001,10073,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3740.39]
[null,"I13 - Donations/Private Funds",-3756,-4322.3999999999996,-10455.01,-14777.41,393.43477103301382,11021.41,10073,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"I18 - Addit Grants for Schools",-44413,-33309.46,-11103.22,-44412.68,99.999279490239346,-0.32,10073,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-34.65]
[null,null,null,null,null,null,null,null,10073,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1848.02]
[null,"CFR Revenue Income (Excl Bal)",-1411908,-1380416.72,-74169.850000000006,-1454586.57,103.02275856500565,42678.57,10073,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",161.74]
[null,null,null,null,null,null,null,null,10073,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",476.79]
[null,"E01 - Teaching Staff",551964,504596.91,47117.760000000002,551714.67000000004,99.954828575776702,249.33,10073,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"E03 - Education Support Staff",231290,248105.29,20978.2,269083.49,116.34030437978294,-37793.49,10073,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-667.56]
[null,"E04 - Premises Staff",35738,31312.03,2951.9,34263.93,95.875342772399122,1474.0700000000004,10073,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3501.98]
[null,"E05 - Admin & Clerical",65718,51522.57,4369.0200000000004,55891.59,85.0476125262485,9826.4100000000053,10073,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",331.09]
[null,"E07 - Other Staff",57976,22246.28,4837.74,27084.02,46.715916931143923,30891.98,10073,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",903.51]
[null,"E08 - Indirect Employee Exp",9150,4588.7700000000004,2924.67,7513.44,82.114098360655731,1636.56,10073,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3086.99]
[null,"E09 - Staff Training/Develpmnt",6800,3298.45,4598.33,7896.78,116.12911764705881,-1096.78,10073,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1395.91]
[null,"E10 - Supply Teacher Insurance",10385,10382.35,-76.09,10306.26,99.241791044776107,78.739999999999995,10073,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",93.25]
[null,"E11 - Staff Related Insurance",1250,1254.18,0,1254.18,100.3344,-4.18,10073,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",261.58999999999997]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10073,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1808]
[null,null,null,null,null,null,null,null,10073,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"CFR Employee Expenditure ",970271,877306.83,87701.53,965008.36,99.45761132714469,5262.6400000000049,10073,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",303.17]
[null,"E12 - Bldg Maint/Improvement",15000,7963.4,2635.83,10599.23,70.661533333333338,4400.7700000000004,10073,"1617/12","E08",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",713.5]
[null,"E13 - Grounds Maint/Improvemnt",1100,658.38,718,1376.38,125.12545454545455,-276.38,10073,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",750]
[null,"E14 - Cleaning & Caretaking",25500,19251.77,6280.48,25532.25,100.12647058823529,-32.25,10073,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",3830]
[null,"E15 - Water & Sewerage",4700,1547.9299999999996,1000,2547.9299999999998,54.211276595744678,2152.0700000000002,10073,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",18.329999999999998]
[null,"E16 - Energy",14000,8524.2800000000007,3985.45,12509.73,89.355214285714283,1490.27,10073,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",459.53]
[null,"E18 - Other Occupation Costs",10700,7993.4299999999985,408.95,8402.3799999999992,78.52691588785045,2297.6200000000013,10073,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-459.53]
[null,null,null,null,null,null,null,null,10073,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-411.21]
[null,"CFR Premises Expenditure ",71000,45939.19,15028.71,60967.9,85.870281690140843,10032.1,10073,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-459.53]
[null,"E19 - Learning Resources",30186,35838.65,2359.0300000000002,38197.68,126.54104551778968,-8011.68,10073,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",459.53]
[null,"E20 - ICT Learning Resources",14550,7983.9,3281.19,11265.09,77.423298969072164,3284.91,10073,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",335.12]
[null,"E22 - Administrative Supplies",18830,13974.83,3466.85,17441.68,92.627084439723845,1388.32,10073,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1816]
[null,"E23 - Other Insurance Premiums",2217,2053.9499999999998,0,2053.9499999999998,92.645466847090646,163.05000000000027,10073,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",119.06]
[null,"E24 - Special Facilities",11990,11236.71,21899.93,33136.639999999999,276.36897414512094,-21146.639999999999,10073,"1617/12","E12",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",700.77]
[null,"E25 - Catering Supplies",70800,40828.14,14069.92,54898.06,77.539632768361585,15901.94,10073,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",573]
[null,null,null,null,null,null,null,null,10073,"1617/12","E13",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",145]
[null,"CFR Supplies & Services ",148573,111916.18,45076.92,156993.1,105.66731505724459,-8420.1,10073,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2087]
[null,"E26 - Agency Supply Teachers",44993,32409.8,14161,46570.8,103.50676771942302,-1577.8,10073,"1617/12","E14",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2104.54]
[null,"E27 - Prof Services-Curriculum",90075,64586.74,26456.91,91043.65,101.07538162642243,-968.65,10073,"1617/12","E14",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2088.94]
[null,"E28 - Prof Services-Other",41850,34588.720000000001,7212.88,41801.599999999999,99.884348864994024,48.4,10073,"1617/12","E15",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,10073,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"CFR Agency & Contr Serv ",176918,131585.26,47830.79,179416.05,101.41198182208707,-2498.0500000000002,10073,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2940.31]
[null,"Contingency",75399,0,0,0,0,75399,10073,"1617/12","E16",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",45.14]
[null,"E30 - Direct Revenue Financing",4037,4037,-4037,0,0,4037,10073,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1543]
[null,null,null,null,null,null,null,null,10073,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",747.11]
[null,"CFR Holding ",79436,4037,-4037,0,0,79436,10073,"1617/12","E18",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1204.8399999999999]
[null,null,null,null,null,null,null,null,10073,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1317]
[null,"CFR2 Revenue Expenditure: TOTAL",1446198,1170784.46,191600.95,1362385.41,94.204625507710546,83812.59,10073,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3502]
[null,"Revenue Balance C/forward",34290,-209632.26,117431.1,-92201.16,-268.88643919510059,126491.16,10073,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10073,"1617/12","E19",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3427.06]
[null,"CI03 - Private Capital Income",-8187,-8187,8187,0,0,-8187,10073,"1617/12","E19",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1016.97]
[null,"CI04 - Direct Rev Financing",-4037,-4037,4037,0,0,-4037,10073,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",265.98]
[null,null,null,null,null,null,null,null,10073,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3015.21]
[null,"CFR Capital Income (Excl Bal)",-12224,-12224,12224,0,0,-12224,10073,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",930]
[null,null,null,null,null,null,null,null,10073,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1324]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10073,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1437.26]
[null,"CE03 - Vehicles Plant Equipmnt",12224,12224.4,-12224.4,0,0,12224,10073,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2423.59]
[null,"CE04 - ICT Capital",-1,0,0,0,0,-1,10073,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",810]
[null,null,null,null,null,null,null,null,10073,"1617/12","E24",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",7386.56]
[null,"CFR Capital Expenditure ",12223,12224.4,-12224.4,0,0,12223,10073,"1617/12","E24",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",13703.37]
[null,null,null,null,null,null,null,null,10073,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8598]
[null,"Capital Balance C/forward",-1,0.4,-0.4,0,0,-1,10073,"1617/12","E25",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5471.92]
[null,null,null,null,null,null,null,null,10073,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4881]
[null,"TOTAL",34289,-209631.86,117430.7,-92201.16,-268.89428096474086,126490.16,10073,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6946.5]
[null,null,null,null,null,null,null,null,10073,"1617/12","E26",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2333.5]
[null,null,null,null,null,null,null,null,10073,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4834]
[null,null,null,null,null,null,null,null,10073,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3500]
[null,null,null,null,null,null,null,null,10073,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11465.61]
[null,null,null,null,null,null,null,null,10073,"1617/12","E27",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6657.3]
[null,null,null,null,null,null,null,null,10073,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10073,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",270]
[null,null,null,null,null,null,null,null,10073,"1617/12","E28",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",574.16]
[null,null,null,null,null,null,null,null,10073,"1617/12","E28",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5868.72]
[null,null,null,null,null,null,null,null,10073,"1617/12","E30",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-4037]
[null,null,null,null,null,null,null,null,10073,"1617/12","I01",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5052]
[null,null,null,null,null,null,null,null,10073,"1617/12","I03",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4104]
[null,null,null,null,null,null,null,null,10073,"1617/12","I05",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26280]
[null,null,null,null,null,null,null,null,10073,"1617/12","I07",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-3000]
[null,null,null,null,null,null,null,null,10073,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-682]
[null,null,null,null,null,null,null,null,10073,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1086]
[null,null,null,null,null,null,null,null,10073,"1617/12","I08",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-11530.05]
[null,null,null,null,null,null,null,null,10073,"1617/12","I08",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6560.85]
[null,null,null,null,null,null,null,null,10073,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",4190]
[null,null,null,null,null,null,null,null,10073,"1617/12","I09",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3681.2]
[null,null,null,null,null,null,null,null,10073,"1617/12","I09",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2776.27]
[null,null,null,null,null,null,null,null,10073,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3367.5]
[null,null,null,null,null,null,null,null,10073,"1617/12","I12",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-957.75]
[null,null,null,null,null,null,null,null,10073,"1617/12","I13",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-1767]
[null,null,null,null,null,null,null,null,10073,"1617/12","I13",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20]
[null,null,null,null,null,null,null,null,10073,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-8668.01]
[null,null,null,null,null,null,null,null,10073,"1617/12","I18",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11103.22]
[null,null,null,null,null,null,null,null,"10073 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":117430.7}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":117430.7}]

{"sheet":"Living","index":41,"n_rows":109,"n_cols":15,"rows_kept":109,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Livingstone"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",393161,null,null,null,null,null,10074,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1787.81]
[null,"I01 - Funds Delegated by LA",-1626193,-1628936.62,-477,-1629413.62,100.19804660332446,3220.62,10074,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-14066.66]
[null,"I03 - SEN Funding",-426614,-352045,-71378,-423423,99.252017045854103,-3191,10074,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3933]
[null,"I05 - Pupil Premium Grant",-183480,-137610,-46370,-183980,100.27250926531502,500,10074,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"CFR Adjustment","TOPPG01",-17]
[null,"I06 - Other Government Grants",-1100,-2100,0,-2100,190.90909090909091,1000,10074,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",55437.37]
[null,"I07 - Other Grants & Payments",-1615,-8250.52,4470.5200000000004,-3780,234.05572755417953,2165,10074,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5893.44]
[null,"I08 - Income -Facilities & Svs",-51642,-41810.68,-12902.14,-54712.82,105.94636148871074,3070.82,10074,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8398.75]
[null,"I09 - Income from Catering",-18000,-12611,-7605.12,-20216.12,112.31177777777776,2216.12,10074,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1514.09]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10074,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",115.66]
[null,"I12 - Income - Contributions",-18600,-17537.919999999998,-561.70000000000005,-18099.62,97.309784946236562,-500.38,10074,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",361]
[null,"I13 - Donations/Private Funds",-1307,-1376.97,-231.05,-1608.02,123.03136954858455,301.02,10074,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-6448.71]
[null,"I18 - Addit Grants for Schools",-36483,-27362.19,-9120.81,-36483,100,0,10074,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46916.72]
[null,null,null,null,null,null,null,null,10074,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2453.17]
[null,"CFR Revenue Income (Excl Bal)",-2365034,-2229640.9,-144175.29999999999,-2373816.2000000002,100.37133504211779,8782.2000000000007,10074,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3554.19]
[null,null,null,null,null,null,null,null,10074,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11767.06]
[null,"E01 - Teaching Staff",845584,781692.11,73645.56,855337.67,101.15348327309883,-9753.67,10074,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4393.9399999999996]
[null,"E02 - Supply Teaching Staff",17000,12405.23,1629.75,14034.98,82.558705882352939,2965.02,10074,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",248.58]
[null,"E03 - Education Support Staff",622464,589083.48,53697.09,642780.56999999995,103.26389477945713,-20316.57,10074,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1133.6300000000001]
[null,"E04 - Premises Staff",75107,64279.61,5776.15,70055.759999999995,93.274608225598129,5051.24,10074,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1777.87]
[null,"E05 - Admin & Clerical",68004,52137.65,2388.62,54526.27,80.180974648550091,13477.73,10074,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",152.06]
[null,"E07 - Other Staff",47725,30732.9,12803.58,43536.480000000003,91.223635411210054,4188.5200000000004,10074,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",458.69]
[null,"E08 - Indirect Employee Exp",17900,7463.96,3182.16,10646.12,59.475530726256991,7253.88,10074,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3127]
[null,"E09 - Staff Training/Develpmnt",12505,5848.82,308.95999999999998,6157.78,49.242542982806881,6347.22,10074,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",6448.71]
[null,"E10 - Supply Teacher Insurance",413,413,0,413,100,0,10074,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",668.43]
[null,"E11 - Staff Related Insurance",1000,1359,0,1359,135.9,-359,10074,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2453.17]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10074,"1617/12","E07",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",32.36]
[null,null,null,null,null,null,null,null,10074,"1617/12","E07",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",73.91]
[null,"CFR Employee Expenditure ",1707702,1545415.76,153431.87,1698847.63,99.481503798672122,8854.3700000000008,10074,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR Adjustment","TOPPG01",17]
[null,"E12 - Bldg Maint/Improvement",70835,35450.089999999997,10728.92,46179.01,65.1923625326463,24655.99,10074,"1617/12","E08",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",699.1]
[null,"E13 - Grounds Maint/Improvemnt",20665,19905.43,1999.5,21904.93,106.00014517299782,-1239.93,10074,"1617/12","E08",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2466.06]
[null,"E14 - Cleaning & Caretaking",8250,6508.28,964.09,7472.37,90.574181818181799,777.63,10074,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",17.510000000000002]
[null,"E15 - Water & Sewerage",3900,1721.88,1500,3221.88,82.612307692307695,678.12,10074,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",291.45]
[null,"E16 - Energy",28000,9220.48,9578.7800000000007,18799.259999999998,67.140214285714279,9200.74,10074,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",717]
[null,"E17 - Rates",13792,13791.75,7.0000000000000007E-2,13791.82,99.998694895591655,0.18,10074,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",7279.6]
[null,"E18 - Other Occupation Costs",18050,14531.48,6437.61,20969.09,116.17224376731303,-2919.09,10074,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2732.32]
[null,null,null,null,null,null,null,null,10074,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"CFR Premises Expenditure ",163492,101129.39,31208.97,132338.35999999999,80.944853570816917,31153.64,10074,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",849.75]
[null,"E19 - Learning Resources",98291,61968.600000000006,6385.64,68354.240000000005,69.542725173210172,29936.759999999987,10074,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",849.75]
[null,"E20 - ICT Learning Resources",22600,11194.67,4220.78,15415.45,68.209955752212394,7184.55,10074,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",573.72]
[null,"E22 - Administrative Supplies",23000,18783.900000000001,1191.3900000000001,19975.29,86.849086956521731,3024.71,10074,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",390.37]
[null,"E23 - Other Insurance Premiums",8800,10263.84,-1045,9218.84,104.75954545454546,-418.84,10074,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"E24 - Special Facilities",9080,8816,2197.0100000000002,11013.01,121.2886563876652,-1933.01,10074,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4300]
[null,"E25 - Catering Supplies",71867,44287.78,40766.9,85054.68,118.35011896976359,-13187.68,10074,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4618.4799999999996]
[null,null,null,null,null,null,null,null,10074,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",660.3]
[null,"CFR Supplies & Services ",233638,155314.79,53716.72,209031.51,89.468113063799549,24606.489999999987,10074,"1617/12","E17",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH External RIA / PIA 2016/17","GIBSONN01",-15412]
[null,"E26 - Agency Supply Teachers",85600,44656.91,25470,70126.91,81.923960280373834,15473.09,10074,"1617/12","E17",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",15412.07]
[null,"E27 - Prof Services-Curriculum",171158,87710.45,61477.61,149188.06,87.1639420885965,21969.94,10074,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",366]
[null,"E28 - Prof Services-Other",47330,42657.2,2401.96,45059.16,95.202112824846807,2270.84,10074,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-571]
[null,null,null,null,null,null,null,null,10074,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",6156.48]
[null,"CFR Agency & Contr Serv ",304088,175024.56,89349.57,264374.13,86.940007497829569,39713.870000000003,10074,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",486.13]
[null,"Contingency",279275,0,0,0,0,279275,10074,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",574]
[null,"E30 - Direct Revenue Financing",70000,0,14066.66,14066.66,20.095228571428571,55933.34,10074,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-9163]
[null,null,null,null,null,null,null,null,10074,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",8097.23]
[null,"CFR Holding ",349275,0,14066.66,14066.66,4.0273881611910385,335208.34000000003,10074,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6877.41]
[null,null,null,null,null,null,null,null,10074,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-219]
[null,"CFR2 Revenue Expenditure: TOTAL",2758195,1976884.5,341773.79,2318658.29,84.064335190224043,439536.71,10074,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",306.93]
[null,"Revenue Balance C/forward",393161,-252756.4,197598.49,-55157.91,-14.029344212676232,448318.91,10074,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4132.8500000000004]
[null,"Capital Balance B/forward",32,null,null,null,null,null,10074,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",772]
[null,"CI01 - Capital Income",-7152,-5364.19,-1787.81,-7152,100,0,10074,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1695]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10074,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2096.2800000000002]
[null,"CI04 - Direct Rev Financing",-70000,0,-14066.66,-14066.66,20.095228571428571,-55933.34,10074,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",18.11]
[null,null,null,null,null,null,null,null,10074,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[null,"CFR Capital Income (Excl Bal)",-77152,-5364.19,-15854.47,-21218.66,27.502410825383659,-55933.34,10074,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",277]
[null,null,null,null,null,null,null,null,10074,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",787.47]
[null,"CE02 - New Constr/Conversion",77184,21250.66,0,21250.66,27.532467868988391,55933.34,10074,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1132.54]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10074,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",18660]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10074,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"CFR Adjustment","TOPPG01",-1762.5]
[null,null,null,null,null,null,null,null,10074,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",23869.4]
[null,"CFR Capital Expenditure ",77184,21250.66,0,21250.66,27.532467868988391,55933.34,10074,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10537]
[null,null,null,null,null,null,null,null,10074,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"CFR Adjustment","TOPPG01",1762.5]
[null,"Capital Balance C/forward",32,15886.47,-15854.47,32,100,0,10074,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8828]
[null,null,null,null,null,null,null,null,10074,"1617/12","E26",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4342.5]
[null,"TOTAL",393193,-236869.93,181744.02,-55125.91,-14.020063938066041,448318.91,10074,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",46786]
[null,null,null,null,null,null,null,null,10074,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3000]
[null,null,null,null,null,null,null,null,10074,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8068.6]
[null,null,null,null,null,null,null,null,10074,"1617/12","E27",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3623.01]
[null,null,null,null,null,null,null,null,10074,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[null,null,null,null,null,null,null,null,10074,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2001.96]
[null,null,null,null,null,null,null,null,10074,"1617/12","E30",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",14066.66]
[null,null,null,null,null,null,null,null,10074,"1617/12","I01",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-477]
[null,null,null,null,null,null,null,null,10074,"1617/12","I03",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-872]
[null,null,null,null,null,null,null,null,10074,"1617/12","I03",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-43187]
[null,null,null,null,null,null,null,null,10074,"1617/12","I03",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-16070]
[null,null,null,null,null,null,null,null,10074,"1617/12","I03",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11249]
[null,null,null,null,null,null,null,null,10074,"1617/12","I05",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-46370]
[null,null,null,null,null,null,null,null,10074,"1617/12","I07",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR Adjustment","TOPPG01",5970.52]
[null,null,null,null,null,null,null,null,10074,"1617/12","I07",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1500]
[null,null,null,null,null,null,null,null,10074,"1617/12","I08",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2069]
[null,null,null,null,null,null,null,null,10074,"1617/12","I08",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",4265]
[null,null,null,null,null,null,null,null,10074,"1617/12","I08",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR Adjustment","TOPPG01",-3972.94]
[null,null,null,null,null,null,null,null,10074,"1617/12","I08",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3759.6]
[null,null,null,null,null,null,null,null,10074,"1617/12","I08",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7365.6]
[null,null,null,null,null,null,null,null,10074,"1617/12","I09",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR Adjustment","TOPPG01",-1997.58]
[null,null,null,null,null,null,null,null,10074,"1617/12","I09",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1902.62]
[null,null,null,null,null,null,null,null,10074,"1617/12","I09",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3704.92]
[null,null,null,null,null,null,null,null,10074,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-640]
[null,null,null,null,null,null,null,null,10074,"1617/12","I12",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5740]
[null,null,null,null,null,null,null,null,10074,"1617/12","I12",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1180]
[null,null,null,null,null,null,null,null,10074,"1617/12","I12",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4481.7]
[null,null,null,null,null,null,null,null,10074,"1617/12","I13",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-231.05]
[null,null,null,null,null,null,null,null,10074,"1617/12","I18",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9120.81]
[null,null,null,null,null,null,null,null,"10074 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":181744.02000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":181744.02000000005}]

{"sheet":"Manor","index":42,"n_rows":89,"n_cols":15,"rows_kept":89,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Manorside"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-16299,null,null,null,null,null,10075,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1846]
[null,"I01 - Funds Delegated by LA",-1489182,-1179313,-1701,-1181014,79.306223148010119,-308168,10075,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",56564.58]
[null,"I03 - SEN Funding",-73524,-73524,-2748,-76272,103.73755508405421,2748,10075,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6126.21]
[null,"I05 - Pupil Premium Grant",-91080,-68310,-22770,-91080,100,0,10075,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8774.98]
[null,"I06 - Other Government Grants",-3995,-3995,-9003.59,-12998.59,325.371464330413,9003.59,10075,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",739]
[null,"I07 - Other Grants & Payments",-47012,-3548.9,-45094,-48642.9,103.46911426869735,1630.9,10075,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23220.26]
[null,"I08 - Income -Facilities & Svs",-68397,-56820.47,-20414.650000000001,-77235.12,112.92179481556208,8838.1200000000008,10075,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1481.21]
[null,"I09 - Income from Catering",-36700,-16955.29,-5821.74,-22777.03,62.062752043596738,-13922.97,10075,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6352.79]
[null,"I10 - Supply Teacher Insurance",-12679,-5994.65,0,-5994.65,47.280148276677977,-6684.35,10075,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2490.36]
[null,"I11 - Other Insurance Claims",0,0,-14959.73,-14959.73,0,14959.73,10075,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",222.21]
[null,"I12 - Income - Contributions",-22427,-24979.1,1450.1499999999994,-23528.95,104.91349712400232,1101.95,10075,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",642.52]
[null,"I13 - Donations/Private Funds",-4052,-5594.55,-1519.58,-7114.13,175.57082922013819,3062.13,10075,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5156.21]
[null,"I18 - Addit Grants for Schools",-81285,-60963.320000000007,-20321,-81284.320000000007,99.999163437288573,-0.67999999999068672,10075,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",431.68]
[null,null,null,null,null,null,null,null,10075,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1330.3]
[null,"CFR Revenue Income (Excl Bal)",-1930333,-1499998.28,-142903.14000000001,-1642901.42,85.109741169010746,-287431.58,10075,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Menorah Foundation to Manorside","TOPPG01",418.29]
[null,null,null,null,null,null,null,null,10075,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4325.29]
[null,"E01 - Teaching Staff",831629,758358.76,71465.77,829824.53,99.783019832160733,1804.47,10075,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",181.61]
[null,"E02 - Supply Teaching Staff",1059,1059.32,0,1059.32,100.03021718602454,-0.32,10075,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Suspense to Manorside","TOPPG01",107.92]
[null,"E03 - Education Support Staff",411443,371575.46,31793.26,403368.72,98.037570210211385,8074.28,10075,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1053.27]
[null,"E04 - Premises Staff",35059,36958.36,3355.09,40313.449999999997,114.98744972760205,-5254.45,10075,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",28]
[null,"E05 - Admin & Clerical",75456,76543.759999999995,6918.19,83461.95,110.61009064885496,-8005.95,10075,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",940]
[null,"E06 - Catering Staff",0,1523.39,0,1523.39,0,-1523.39,10075,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1050]
[null,"E07 - Other Staff",69715,63108.97,6086.38,69195.350000000006,99.254608047048691,519.65,10075,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",708.85]
[null,"E08 - Indirect Employee Exp",12441,12944.12,28,12972.12,104.26911020014468,-531.12,10075,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P11 February Posting Summary","TOPPG01",8575.75]
[null,"E09 - Staff Training/Develpmnt",4800,1488,1990,3478,72.458333333333314,1322,10075,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-708.85]
[null,"E10 - Supply Teacher Insurance",15919,17467.400000000001,8458.3700000000008,25925.77,162.86054400402037,-10006.77,10075,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-634.30999999999995]
[null,"E11 - Staff Related Insurance",1800,2924,0,2924,162.44444444444446,-1124,10075,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-708.85]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10075,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",708.85]
[null,null,null,null,null,null,null,null,10075,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",516.92999999999995]
[null,"CFR Employee Expenditure ",1459321,1343951.54,130095.06,1474046.6,101.00907202733326,-14725.6,10075,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",425]
[null,"E12 - Bldg Maint/Improvement",17000,10227.950000000001,1982.31,12210.26,71.825058823529432,4789.74,10075,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",149.59]
[null,"E13 - Grounds Maint/Improvemnt",1800,166.96,0,166.96,9.275555555555556,1633.04,10075,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1407.72]
[null,"E14 - Cleaning & Caretaking",27750,23923.19,4328.68,28251.87,101.80854054054052,-501.87,10075,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2111.7600000000002]
[null,"E15 - Water & Sewerage",3375,1746.03,1610,3356.03,99.437925925925924,18.97,10075,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2216.92]
[null,"E16 - Energy",31470,14461.08,14182.09,28643.17,91.017381633301554,2826.83,10075,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1610]
[null,"E17 - Rates",15283,13754.75,1528,15282.75,99.998364195511371,0.25,10075,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4580]
[null,"E18 - Other Occupation Costs",7944,8249.32,553.25,8802.57,110.80777945619334,-858.57,10075,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8257.33]
[null,null,null,null,null,null,null,null,10075,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1344.76]
[null,"CFR Premises Expenditure ",104622,72529.279999999999,24184.33,96713.61,92.440987555198717,7908.39,10075,"1617/12","E17",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P11 February Posting Summary","TOPPG01",1528]
[null,"E19 - Learning Resources",47460,51264.68,-509.39000000000055,50755.29,106.94329962073326,-3295.29,10075,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",536]
[null,"E20 - ICT Learning Resources",15174,16177.95,2829.6,19007.55,125.26393831553975,-3833.55,10075,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",17.25]
[null,"E22 - Administrative Supplies",9268,9807.75,1190.95,10998.7,118.67393180837288,-1730.7,10075,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4915]
[null,"E23 - Other Insurance Premiums",13500,0,0,0,0,13500,10075,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1981.6]
[null,"E24 - Special Facilities",8079,8738.0300000000007,1672.38,10410.41,128.85765565045179,-2331.41,10075,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2424.0100000000002]
[null,"E25 - Catering Supplies",86246,55268.749999999993,24846.65,80115.399999999994,92.891728312037642,6130.6000000000095,10075,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2193.14]
[null,"E32 - Extended Sch other costs",0,-308706,0,-308706,0,308706,10075,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",636.46]
[null,null,null,null,null,null,null,null,10075,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-680]
[null,"CFR Supplies & Services ",179727,-167448.84,30030.19,-137418.65,-76.459658259471311,317145.65000000002,10075,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",68.430000000000007]
[null,"E26 - Agency Supply Teachers",36873,47327.71,29154.74,76482.45,207.42128386624358,-39609.449999999997,10075,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1802.52]
[null,"E27 - Prof Services-Curriculum",76665,35432.720000000001,17328.12,52760.84,68.81998304310963,23904.16,10075,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1483.07]
[null,"E28 - Prof Services-Other",46826,47863.58,2578,50441.58,107.72130867466791,-3615.58,10075,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",189.31]
[null,null,null,null,null,null,null,null,10075,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12968]
[null,"CFR Agency & Contr Serv ",160364,130624.01,49060.86,179684.87,112.04813424459357,-19320.87,10075,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",11878.65]
[null,"Contingency",10000,0,0,0,0,10000,10075,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11292]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10075,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9865]
[null,null,null,null,null,null,null,null,10075,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7997.74]
[null,"CFR Holding ",10000,0,0,0,0,10000,10075,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",320]
[null,null,null,null,null,null,null,null,10075,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2825]
[null,"CFR2 Revenue Expenditure: TOTAL",1914034,1379655.99,233370.44,1613026.43,84.273656058356337,301007.57,10075,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",865.29]
[null,"Revenue Balance C/forward",-16299,-120342.29,90467.3,-29874.99,183.29339223265231,13575.99,10075,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",13317.83]
[null,"Capital Balance B/forward",333,null,null,null,null,null,10075,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2178]
[null,"CI01 - Capital Income",-7384,-5538,-1846,-7384,100,0,10075,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10075,"1617/12","I01",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1701]
[null,null,null,null,null,null,null,null,10075,"1617/12","I03",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2748]
[null,"CFR Capital Income (Excl Bal)",-7384,-5538,-1846,-7384,100,0,10075,"1617/12","I05",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22770]
[null,null,null,null,null,null,null,null,10075,"1617/12","I06",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1960]
[null,"CE01 - Acq of Land & Bldgs",0,0,0,0,0,0,10075,"1617/12","I06",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-7043.59]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10075,"1617/12","I07",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-45094]
[null,"CE04 - ICT Capital",7717,0,0,0,0,7717,10075,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-6586]
[null,null,null,null,null,null,null,null,10075,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9409.5]
[null,"CFR Capital Expenditure ",7717,0,0,0,0,7717,10075,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4419.1499999999996]
[null,null,null,null,null,null,null,null,10075,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4112.6400000000003]
[null,"Capital Balance C/forward",333,-5538,-1846,-7384,-2217.4174174174173,7717,10075,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1709.1]
[null,null,null,null,null,null,null,null,10075,"1617/12","I11",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2395.34]
[null,"TOTAL",-15966,-125880.29,88621.3,-37258.99,233.3645872479018,21292.99,10075,"1617/12","I11",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-5369.21]
[null,null,null,null,null,null,null,null,10075,"1617/12","I11",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-7195.18]
[null,null,null,null,null,null,null,null,10075,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",5859]
[null,null,null,null,null,null,null,null,10075,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3093.85]
[null,null,null,null,null,null,null,null,10075,"1617/12","I12",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1315]
[null,null,null,null,null,null,null,null,10075,"1617/12","I13",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1519.58]
[null,null,null,null,null,null,null,null,10075,"1617/12","I18",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20321]
[null,null,null,null,null,null,null,null,"10075 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O87)","v":88621.3}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O87)","v":88621.3}]

{"sheet":"Monken","index":43,"n_rows":80,"n_cols":15,"rows_kept":80,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Monken Hadley CE"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",63203,null,null,null,null,null,10078,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",21457.200000000001]
[null,"I01 - Funds Delegated by LA",-630820,-630820,0,-630820,100,0,10078,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2121.5]
[null,"I03 - SEN Funding",-24833,-10990,-14997,-25987,104.64704224217776,1154,10078,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3536.16]
[null,"I05 - Pupil Premium Grant",-11140,-8355,0,-8355,75,-2785,10078,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3500]
[null,"I06 - Other Government Grants",0,0,0,0,0,0,10078,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3500]
[null,"I07 - Other Grants & Payments",-500,-500,-1100,-1600,320,1100,10078,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5129.95]
[null,"I08 - Income -Facilities & Svs",-10325,-12246.36,-16594.599999999999,-28840.959999999999,279.33133171912834,18515.96,10078,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",140.88]
[null,"I09 - Income from Catering",-16700,-16999.7,-7059.74,-24059.439999999999,144.06850299401196,7359.44,10078,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1323.52]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10078,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2046.67]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10078,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",148.36000000000001]
[null,"I12 - Income - Contributions",-19943,-20102.189999999999,-4904.9599999999991,-25007.15,125.39312039312041,5064.1499999999996,10078,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",528.04]
[null,"I13 - Donations/Private Funds",-5500,-2602.0100000000002,-1825.5,-4427.51,80.500181818181815,-1072.49,10078,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1726.14]
[null,"I18 - Addit Grants for Schools",-31251,-23438.25,0,-23438.25,75,-7812.75,10078,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",71.75]
[null,null,null,null,null,null,null,null,10078,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",308.55]
[null,"CFR Revenue Income (Excl Bal)",-751012,-726053.51,-46481.8,-772535.31,102.86590760200902,21523.31,10078,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1553.27]
[null,null,null,null,null,null,null,null,10078,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",8.26]
[null,"E01 - Teaching Staff",366318,298057.5,27114.86,325172.36,88.767780999022705,41145.64,10078,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",273.16000000000003]
[null,"E02 - Supply Teaching Staff",40000,15841.16,7000,22841.16,57.102899999999998,17158.84,10078,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",558.25]
[null,"E03 - Education Support Staff",73409,67212.210000000006,6594.35,73806.559999999998,100.54156847253061,-397.56,10078,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",106.85]
[null,"E04 - Premises Staff",35191,30150.33,2723.07,32873.4,93.414225228041246,2317.6,10078,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-725]
[null,"E05 - Admin & Clerical",46506,24392.799999999999,2106.44,26499.24,56.980260611533993,20006.759999999998,10078,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",58.61]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10078,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",242.26]
[null,"E07 - Other Staff",22667,20511.010000000002,1834.69,22345.7,98.582520845281692,321.29999999999768,10078,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-242.26]
[null,"E08 - Indirect Employee Exp",1900,642.25999999999988,665.1,1307.3599999999999,68.808421052631573,592.64000000000021,10078,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-216.79]
[null,"E09 - Staff Training/Develpmnt",3200,1875.07,-666.39,1208.68,37.771250000000002,1991.32,10078,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-242.26]
[null,"E10 - Supply Teacher Insurance",5874,5519.5,-40.119999999999997,5479.38,93.281920326864153,394.62,10078,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",242.26]
[null,"E11 - Staff Related Insurance",792,657,0,657,82.954545454545453,135,10078,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",176.67]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10078,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",157]
[null,null,null,null,null,null,null,null,10078,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",183.5]
[null,"CFR Employee Expenditure ",595857,464858.84,47332,512190.84,85.958684717977633,83666.16,10078,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",708.6]
[null,"E12 - Bldg Maint/Improvement",13290,7688.4300000000012,1049.0999999999999,8737.5300000000007,65.745146726862316,4552.4699999999984,10078,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",128]
[null,"E13 - Grounds Maint/Improvemnt",100,25.46,0,25.46,25.46,74.540000000000006,10078,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",126.48]
[null,"E14 - Cleaning & Caretaking",1000,316.41000000000003,254.48,570.89,57.088999999999999,429.11,10078,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",540]
[null,"E15 - Water & Sewerage",1200,377.60999999999984,540,917.6099999999999,76.467499999999987,282.39000000000016,10078,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4500]
[null,"E16 - Energy",10500,7383.83,5991.5,13375.33,127.38409523809526,-2875.33,10078,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1491.5]
[null,"E18 - Other Occupation Costs",5670,4175.43,-41.31,4134.12,72.912169312169311,1535.88,10078,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-106]
[null,null,null,null,null,null,null,null,10078,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",64.69]
[null,"CFR Premises Expenditure ",31760,19967.169999999998,7793.77,27760.94,87.408501259445842,3999.059999999999,10078,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1017]
[null,"E19 - Learning Resources",34360,28918.43,3123.16,32041.59,93.252590221187432,2318.41,10078,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1310]
[null,"E20 - ICT Learning Resources",6984,3739.5200000000004,25,3764.5200000000004,53.902061855670105,3219.4799999999996,10078,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1648.5]
[null,"E22 - Administrative Supplies",9771,9270.5000000000018,-4.049999999999927,9266.4500000000007,94.836250127929603,504.54999999999893,10078,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1767.66]
[null,"E23 - Other Insurance Premiums",2937,1805.87,0,1805.87,61.486891385767791,1131.1300000000001,10078,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-275]
[null,"E24 - Special Facilities",4918,4832.0800000000008,2769.45,7601.5300000000016,154.56547376982516,-2683.5300000000011,10078,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",300]
[null,"E25 - Catering Supplies",35439,21625.719999999994,15072.73,36698.449999999997,103.55385309969242,-1259.4499999999953,10078,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,null,null,null,null,null,null,null,10078,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-752]
[null,"CFR Supplies & Services ",94409,70192.12,20986.29,91178.41,96.578091071825781,3230.5900000000024,10078,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",520.36]
[null,"E26 - Agency Supply Teachers",10621,7524,165,7689,72.39431315318707,2932,10078,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",77.59]
[null,"E27 - Prof Services-Curriculum",24427,19598.95,5577,25175.95,103.06607442584027,-748.95,10078,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",359.65]
[null,"E28 - Prof Services-Other",22495,18314.7,2901,21215.7,94.312958435207818,1279.3,10078,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2409.8000000000002]
[null,null,null,null,null,null,null,null,10078,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3175]
[null,"CFR Agency & Contr Serv ",57543,45437.65,8643,54080.65,93.983021392697623,3462.35,10078,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5344.2]
[null,"Contingency",34646,0,0,0,0,34646,10078,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6553.53]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10078,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",165]
[null,null,null,null,null,null,null,null,10078,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[null,"CFR Holding ",34646,0,0,0,0,34646,10078,"1617/12","E27",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1620]
[null,null,null,null,null,null,null,null,10078,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4415]
[null,"CFR2 Revenue Expenditure: TOTAL",814215,600455.78,84755.06,685210.84,84.156007934022341,129004.16,10078,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1666]
[null,"Revenue Balance C/forward",63203,-125597.73,38273.26,-87324.47,-138.1650712782621,150527.47,10078,"1617/12","E28",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1235]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10078,"1617/12","I03",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-13843]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10078,"1617/12","I03",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1154]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10078,"1617/12","I07",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1100]
[null,null,null,null,null,null,null,null,10078,"1617/12","I08",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-10626]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10078,"1617/12","I08",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2412.25]
[null,null,null,null,null,null,null,null,10078,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3556.35]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10078,"1617/12","I09",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1395]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10078,"1617/12","I09",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2460.35]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10078,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3204.39]
[null,null,null,null,null,null,null,null,10078,"1617/12","I12",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-192]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10078,"1617/12","I12",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3662]
[null,null,null,null,null,null,null,null,10078,"1617/12","I12",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4631]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10078,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3743.96]
[null,null,null,null,null,null,null,null,10078,"1617/12","I13",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1825.5]
[null,"TOTAL",63203,-125597.73,38273.26,-87324.47,-138.1650712782621,150527.47,"10078 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O78)","v":38273.26}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O78)","v":38273.26}]

{"sheet":"MonkF","index":44,"n_rows":82,"n_cols":15,"rows_kept":82,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Monkfrith"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",111743,null,null,null,null,null,10079,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-9279]
[null,"I01 - Funds Delegated by LA",-1260692,-955434,-304064,-1259498,99.905290110510748,-1194,10079,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",17500]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10079,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1768]
[null,"I03 - SEN Funding",-125103,-112646.5,-11846,-124492.5,99.512002110261164,-610.5,10079,"1617/12","CI04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-41440]
[null,"I05 - Pupil Premium Grant",-68480,-51360,-17120,-68480,100,0,10079,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",23932]
[null,"I06 - Other Government Grants",-1785,-1785,0,-1785,100,0,10079,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",91524.25]
[null,"I07 - Other Grants & Payments",-1353,-1353.6,0,-1353.6,100.04434589800444,0.6,10079,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",57936.28]
[null,"I08 - Income -Facilities & Svs",-53920,-41083.39,-12725.31,-53808.7,99.793583086053417,-111.3,10079,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",9725]
[null,"I09 - Income from Catering",-40000,-13607.59,-3862.02,-17469.61,43.674025,-22530.39,10079,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58899.39]
[null,"I10 - Supply Teacher Insurance",-825,-825,0,-825,100,0,10079,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",37677.5]
[null,"I11 - Other Insurance Claims",-5485,-5485.5,-50,-5535.5,100.92069279854149,50.5,10079,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1004]
[null,"I12 - Income - Contributions",-26652,-25350.67,-860.56,-26211.23,98.346202911601381,-440.77,10079,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",7092.74]
[null,"I13 - Donations/Private Funds",-5126,-2734.43,-2708.2,-5442.63,106.17694108466641,316.63,10079,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",5169.03]
[null,"I18 - Addit Grants for Schools",-65183,-48952.19,-16317,-65269.19,100.13222772808859,86.19,10079,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1655]
[null,null,null,null,null,null,null,null,10079,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",12121.92]
[null,"CFR Revenue Income (Excl Bal)",-1654604,-1260617.8700000001,-369553.09,-1630170.96,98.523330053595885,-24433.040000000001,10079,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",7574.81]
[null,null,null,null,null,null,null,null,10079,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1589]
[null,"E01 - Teaching Staff",676823,502015.42,173392.53,675407.95,99.790927613275556,1415.05,10079,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",13348.76]
[null,"E03 - Education Support Staff",388843,285833.02,106301.89,392134.91,100.84659104059992,-3291.91,10079,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",6982.39]
[null,"E04 - Premises Staff",50820,35756.06,13265.77,49021.83,96.461688311688306,1798.17,10079,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",94.5]
[null,"E05 - Admin & Clerical",95285,72222.87,21351.73,93574.6,98.204964055202794,1710.4,10079,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",18]
[null,"E07 - Other Staff",85258,62001.82,21920.15,83921.97,98.432956438105521,1336.03,10079,"1617/12","E11",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1494]
[null,"E08 - Indirect Employee Exp",2060,1758.19,112.5,1870.69,90.810194174757285,189.31,10079,"1617/12","E12",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5142.76]
[null,"E09 - Staff Training/Develpmnt",100,6.4,0,6.4,6.4,93.6,10079,"1617/12","E12",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3535.43]
[null,"E10 - Supply Teacher Insurance",4252,4251.88,0,4251.88,99.997177798682969,0.12,10079,"1617/12","E13",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",215]
[null,"E11 - Staff Related Insurance",1300,0,1494,1494,114.92307692307693,-194,10079,"1617/12","E13",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",251.5]
[null,null,null,null,null,null,null,null,10079,"1617/12","E13",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",251.5]
[null,"CFR Employee Expenditure ",1304741,963845.66,337838.57,1301684.23,99.765718253661078,3056.77,10079,"1617/12","E14",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",77.64]
[null,"E12 - Bldg Maint/Improvement",7500,5831.12,8678.19,14509.31,193.45746666666665,-7009.31,10079,"1617/12","E15",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1242]
[null,"E13 - Grounds Maint/Improvemnt",3831,2582.75,718,3300.75,86.158966327329665,530.25,10079,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[null,"E14 - Cleaning & Caretaking",500,406.72,77.64,484.36,96.872000000000014,15.64,10079,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",464.66]
[null,"E15 - Water & Sewerage",3000,2177.15,1242,3419.15,113.97166666666668,-419.15,10079,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2565.31]
[null,"E16 - Energy",17750,7578.4,6529.97,14108.37,79.48377464788733,3641.63,10079,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",480.04]
[null,"E17 - Rates",15158,15158.5,0,15158.5,100.00329858820425,-0.5,10079,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",437.71]
[null,"E18 - Other Occupation Costs",7173,5946.59,917.75,6864.34,95.696919001812347,308.66000000000003,10079,"1617/12","E19",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",155]
[null,null,null,null,null,null,null,null,10079,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2970]
[null,"CFR Premises Expenditure ",54912,39681.230000000003,18163.55,57844.78,105.34087266899769,-2932.78,10079,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4937.72]
[null,"E19 - Learning Resources",50382,44763.12,5278.19,50041.31,99.323786272875239,340.69,10079,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3155.47]
[null,"E20 - ICT Learning Resources",8753,7065.73,1967.08,9032.81,103.19673254884042,-279.81,10079,"1617/12","E20",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1745]
[null,"E22 - Administrative Supplies",5839,4964.12,579.96,5544.08,94.949135125877731,294.92,10079,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",181.76]
[null,"E23 - Other Insurance Premiums",7200,0,6856.89,6856.89,95.234583333333333,343.11,10079,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",40.32]
[null,"E24 - Special Facilities",5260,3467.7200000000007,1556.05,5023.7700000000004,95.508935361216743,236.22999999999945,10079,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",579.96]
[null,"E25 - Catering Supplies",100618,39518.269999999997,29412.2,68930.47,68.507096145818835,31687.53,10079,"1617/12","E23",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6856.89]
[null,null,null,null,null,null,null,null,10079,"1617/12","E24",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",287]
[null,"CFR Supplies & Services ",178052,99778.96,45650.37,145429.32999999999,81.678009794891381,32622.67,10079,"1617/12","E24",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",850.43]
[null,"E26 - Agency Supply Teachers",9500,6422,2595,9017,94.915789473684214,483,10079,"1617/12","E24",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",418.62]
[null,"E27 - Prof Services-Curriculum",56403,46140.61,10343.290000000001,56483.9,100.14343208694574,-80.900000000000006,10079,"1617/12","E25",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10100]
[null,"E28 - Prof Services-Other",17850,10511.77,6476.68,16988.45,95.173389355742316,861.55,10079,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13464.2]
[null,null,null,null,null,null,null,null,10079,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5848]
[null,"CFR Agency & Contr Serv ",83753,63074.38,19414.97,82489.350000000006,98.491218225018798,1263.6500000000001,10079,"1617/12","E26",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1312]
[null,"Contingency",92639,0,0,0,0,92639,10079,"1617/12","E26",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1283]
[null,"E30 - Direct Revenue Financing",52250,0,41440,41440,79.31100478468899,10810,10079,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3452]
[null,null,null,null,null,null,null,null,10079,"1617/12","E27",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",740]
[null,"CFR Holding ",144889,0,41440,41440,28.601205060425567,103449,10079,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6151.29]
[null,null,null,null,null,null,null,null,10079,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1875]
[null,"CFR2 Revenue Expenditure: TOTAL",1766347,1166380.23,462507.46,1628887.69,92.217876215715265,137459.31,10079,"1617/12","E28",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2230]
[null,"Revenue Balance C/forward",111743,-94237.64,92954.37,-1283.27,-1.1484119810636908,113026.27,10079,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1130.5899999999999]
[null,"Capital Balance B/forward",6779,null,null,null,null,null,10079,"1617/12","E28",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1241.0899999999999]
[null,"CI01 - Capital Income",-7071,-5303.44,-1768,-7071.44,100.00622259934946,0.44,10079,"1617/12","E30",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",41440]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10079,"1617/12","I01",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-189744]
[null,"CI04 - Direct Rev Financing",-52250,0,-41440,-41440,79.31100478468899,-10810,10079,"1617/12","I01",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-114320]
[null,null,null,null,null,null,null,null,10079,"1617/12","I03",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11846]
[null,"CFR Capital Income (Excl Bal)",-59321,-5303.44,-43208,-48511.44,81.777852699718494,-10809.56,10079,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17120]
[null,null,null,null,null,null,null,null,10079,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-750]
[null,"CE02 - New Constr/Conversion",66100,25600,8221,33821,51.166414523449319,32279,10079,"1617/12","I08",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5736.67]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10079,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6238.64]
[null,"CE04 - ICT Capital",0,12190,0,12190,0,-12190,10079,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2900.8]
[null,null,null,null,null,null,null,null,10079,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-961.22]
[null,"CFR Capital Expenditure ",66100,37790,8221,46011,69.608169440242051,20089,10079,"1617/12","I11",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-50]
[null,null,null,null,null,null,null,null,10079,"1617/12","I12",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4980]
[null,"Capital Balance C/forward",6779,32486.560000000001,-34987,-2500.44,-36.885086295913851,9279.44,10079,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-458.25]
[null,null,null,null,null,null,null,null,10079,"1617/12","I12",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5382.31]
[null,"TOTAL",118522,-61751.08,57967.37,-3783.71,-3.1924115354111473,122305.71,10079,"1617/12","I13",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2708.2]
[null,null,null,null,null,null,null,null,10079,"1617/12","I18",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-16317]
[null,null,null,null,null,null,null,null,"10079 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":57967.370000000024}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":57967.370000000024}]

{"sheet":"MHJ","index":45,"n_rows":109,"n_cols":15,"rows_kept":109,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Moss Hall Jun"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",191665,null,null,null,null,null,10080,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2082.81]
[null,"I01 - Funds Delegated by LA",-1680819,-1681539,720,-1680819,100,0,10080,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",817]
[null,"I03 - SEN Funding",-177990,-177270,-720,-177990,100,0,10080,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",238.73]
[null,"I05 - Pupil Premium Grant",-114020,-87640,-30180,-117820,103.33274864058936,3800,10080,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",60875.77]
[null,"I06 - Other Government Grants",-3100,-1700,0,-1700,54.838709677419359,-1400,10080,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6576.79]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10080,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11573.3]
[null,"I08 - Income -Facilities & Svs",-78020,-64673.159999999989,-8631.85,-73305.009999999995,93.956690592155852,-4714.9900000000089,10080,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",24057.25]
[null,"I09 - Income from Catering",-80450,-52898.41,-36354.129999999997,-89252.54,110.94162834058423,8802.5400000000009,10080,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"CFR coding adjustment","TOPPG01",-1115.74]
[null,"I10 - Supply Teacher Insurance",-7695,0,-9860.77,-9860.77,128.145159194282,2165.77,10080,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1725.39]
[null,"I11 - Other Insurance Claims",-3169,-3168.96,-1482.2,-4651.16,146.77059009151151,1482.16,10080,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4782.32]
[null,"I12 - Income - Contributions",-65116,-81672.909999999989,12552.900000000001,-69120.009999999995,106.14904171017874,4004.0099999999907,10080,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"I13 - Donations/Private Funds",-15163,-12604.49,-12124.08,-24728.57,163.08494361274154,9565.57,10080,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-534.13]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10080,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4070.06]
[null,"I18 - Addit Grants for Schools",-10006,-7504.82,-2501.6,-10006.42,100.00419748151111,0.42,10080,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",421.12]
[null,null,null,null,null,null,null,null,10080,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1063.53]
[null,"CFR Revenue Income (Excl Bal)",-2235548,-2170671.75,-88581.73,-2259253.48,101.06038787805048,23705.479999999981,10080,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5916.74]
[null,null,null,null,null,null,null,null,10080,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",500.64]
[null,"E01 - Teaching Staff",918930,829320.62,80081.59,909402.21,98.963164767718979,9527.7900000000009,10080,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1079.3399999999999]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10080,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"E03 - Education Support Staff",376327,346820.14,29449.22,376269.36,99.984683533203849,57.640000000037254,10080,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2891.5]
[null,"E04 - Premises Staff",59000,47178.3,6820.58,53998.879999999997,91.523525423728813,5001.12,10080,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"CFR coding adjustment","TOPPG01",1115.74]
[null,"E05 - Admin & Clerical",91419,83564.31,7496.72,91061.03,99.60842931994442,357.97,10080,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7.06]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10080,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",622.79]
[null,"E07 - Other Staff",40606,36552.870000000003,4887.09,41439.96,102.05378515490321,-833.96,10080,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",750]
[null,"E08 - Indirect Employee Exp",19969,15399.339999999998,4081.81,19481.149999999998,97.556963293104303,487.85000000000235,10080,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",995.7]
[null,"E09 - Staff Training/Develpmnt",8000,7712.44,2512.54,10224.98,127.81225000000001,-2224.98,10080,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1829.17]
[null,"E10 - Supply Teacher Insurance",10184,10183.92,-108.57,10075.35,98.933130400628457,108.65,10080,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR coding adjustment","TOPPG01",506.94]
[null,"E11 - Staff Related Insurance",6864,4763.55,1858.5,6622.05,96.475087412587413,241.95,10080,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2512.54]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10080,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",655.63]
[null,null,null,null,null,null,null,null,10080,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-655.63]
[null,"CFR Employee Expenditure ",1531299,1381495.49,137079.48000000001,1518574.97,99.169069528550594,12724.030000000039,10080,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-586.69000000000005]
[null,"E12 - Bldg Maint/Improvement",101081,79417.13,3836.9,83254.03,82.363678633966813,17826.97,10080,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-655.63]
[null,"E13 - Grounds Maint/Improvemnt",10000,8415,1058.5,9473.5,94.734999999999999,526.5,10080,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",655.63]
[null,"E14 - Cleaning & Caretaking",44814,34750.589999999997,9999.99,44750.58,99.858481724461086,63.42,10080,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",478.12]
[null,"E15 - Water & Sewerage",8800,6136.61,2745.74,8882.35,100.93579545454546,-82.35,10080,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1858.5]
[null,"E16 - Energy",42000,22015.99,12818.29,34834.28,82.938761904761904,7165.72,10080,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"E17 - Rates",13572,13572.45,0,13572.45,100.00331564986736,-0.45,10080,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-340.83]
[null,"E18 - Other Occupation Costs",9670,8976.85,652.78000000000031,9629.6299999999992,99.582523267838681,40.369999999999997,10080,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3577.73]
[null,null,null,null,null,null,null,null,10080,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",353]
[null,"CFR Premises Expenditure ",229937,173284.62,31112.2,204396.82,88.892531432522816,25540.18,10080,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",352.75]
[null,"E19 - Learning Resources",128849,112137.89,7161.27,119299.16,92.588347600679867,9549.84,10080,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",352.75]
[null,"E20 - ICT Learning Resources",25214,19941.87,158.32,20100.189999999999,79.718370746410713,5113.8100000000022,10080,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3333.33]
[null,"E22 - Administrative Supplies",19095,17523.749999999996,614.91999999999996,18138.669999999998,94.991725582613213,956.3300000000022,10080,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6666.66]
[null,"E23 - Other Insurance Premiums",14200,0,11629.33,11629.33,81.896690140845067,2570.67,10080,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1636]
[null,"E24 - Special Facilities",0,0,0,0,0,0,10080,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",483.2]
[null,"E25 - Catering Supplies",88724,47729.83,34063.699999999997,81793.53,92.188731346648012,6930.47,10080,"1617/12","E15",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",626.54]
[null,"E29 - Loan Interest",0,0,0,0,0,0,10080,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4557]
[null,null,null,null,null,null,null,null,10080,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2800.95]
[null,"CFR Supplies & Services ",276082,197333.34,53627.54,250960.88,90.900848298693873,25121.120000000006,10080,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5460.34]
[null,"E26 - Agency Supply Teachers",142150,105581.41999999998,34935.599999999999,140517.01999999999,98.851227576503661,1632.9800000000187,10080,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1577]
[null,"E27 - Prof Services-Curriculum",101627,76091.7,25528.39,101620.09,99.993200625817934,6.91,10080,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",232.35]
[null,"E28 - Prof Services-Other",31601,21937.9,5254,27191.9,86.047593430587639,4409.1000000000004,10080,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1997.43]
[null,null,null,null,null,null,null,null,10080,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2161]
[null,"CFR Agency & Contr Serv ",275378,203611.02,65717.990000000005,269329.01,97.803386617667343,6048.9900000000189,10080,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-11118]
[null,"Contingency",114517,0,0,0,0,114517,10080,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6524.89]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10080,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9593.3799999999992]
[null,null,null,null,null,null,null,null,10080,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",158.32]
[null,"CFR Holding ",114517,0,0,0,0,114517,10080,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2082]
[null,null,null,null,null,null,null,null,10080,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1915.58]
[null,"CFR2 Revenue Expenditure: TOTAL",2427213,1955724.47,287537.21000000002,2243261.6800000002,92.421294711259378,183951.32000000007,10080,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",781.34]
[null,"Revenue Balance C/forward",191665,-214947.28,198955.48,-15991.8,-8.3436203793076462,207656.80000000008,10080,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",11216.26]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10080,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",413.07]
[null,"CI01 - Capital Income",-8331,-6248.44,-2082.81,-8331.25,100.00300084023526,0.25,10080,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-290]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10080,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",290]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10080,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10100]
[null,null,null,null,null,null,null,null,10080,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7609.42]
[null,"CFR Capital Income (Excl Bal)",-8331,-6248.44,-2082.81,-8331.25,100.00300084023526,0.25,10080,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16861.22]
[null,null,null,null,null,null,null,null,10080,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"CFR coding adjustment","TOPPG01",-506.94]
[null,"CE01 - Acq of Land & Bldgs",0,0,0,0,0,0,10080,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3025]
[null,"CE02 - New Constr/Conversion",8331,0,0,0,0,8331,10080,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",14585.95]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10080,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",17324.650000000001]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10080,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7990]
[null,null,null,null,null,null,null,null,10080,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5972.73]
[null,"CFR Capital Expenditure ",8331,0,0,0,0,8331,10080,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",11565.66]
[null,null,null,null,null,null,null,null,10080,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"Capital Balance C/forward",0,-6248.44,-2082.81,-8331.25,0,8331.25,10080,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",110]
[null,null,null,null,null,null,null,null,10080,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1442]
[null,"TOTAL",191665,-221195.72,196872.67,-24323.05,-12.690397307802677,215988.05000000008,10080,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",3102]
[null,null,null,null,null,null,null,null,10080,"1617/12","I01",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",720]
[null,null,null,null,null,null,null,null,10080,"1617/12","I03",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-720]
[null,null,null,null,null,null,null,null,10080,"1617/12","I05",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-30180]
[null,null,null,null,null,null,null,null,10080,"1617/12","I06",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1400]
[null,null,null,null,null,null,null,null,10080,"1617/12","I06",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1400]
[null,null,null,null,null,null,null,null,10080,"1617/12","I08",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-4474]
[null,null,null,null,null,null,null,null,10080,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",3314]
[null,null,null,null,null,null,null,null,10080,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1073.26]
[null,null,null,null,null,null,null,null,10080,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6398.59]
[null,null,null,null,null,null,null,null,10080,"1617/12","I09",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-7500]
[null,null,null,null,null,null,null,null,10080,"1617/12","I09",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",279]
[null,null,null,null,null,null,null,null,10080,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8950.02]
[null,null,null,null,null,null,null,null,10080,"1617/12","I09",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-20183.11]
[null,null,null,null,null,null,null,null,10080,"1617/12","I10",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-518.77]
[null,null,null,null,null,null,null,null,10080,"1617/12","I10",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9342]
[null,null,null,null,null,null,null,null,10080,"1617/12","I11",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1482.2]
[null,null,null,null,null,null,null,null,10080,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1338]
[null,null,null,null,null,null,null,null,10080,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",33857]
[null,null,null,null,null,null,null,null,10080,"1617/12","I12",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6982]
[null,null,null,null,null,null,null,null,10080,"1617/12","I12",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-12984.1]
[null,null,null,null,null,null,null,null,10080,"1617/12","I13",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-11036]
[null,null,null,null,null,null,null,null,10080,"1617/12","I13",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1088.08]
[null,null,null,null,null,null,null,null,10080,"1617/12","I18",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2501.6]
[null,null,null,null,null,null,null,null,"10080 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":196872.67000000004}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":196872.67000000004}]

{"sheet":"MHI","index":46,"n_rows":92,"n_cols":15,"rows_kept":92,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Moss Hall Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",105846,null,null,null,null,null,10081,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-2370]
[null,"I01 - Funds Delegated by LA",-1531419,-1531420,0,-1531420,100.00006529891557,1,10081,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",2313.41]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10081,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2015.31]
[null,"I03 - SEN Funding",-99625,-95001,-4404,-99405,99.779171894604772,-220,10081,"1617/12","CI03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-20000]
[null,"I04 - Ethnic Minority pupils",0,0,0,0,0,0,10081,"1617/12","CI04",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2856.88]
[null,"I05 - Pupil Premium Grant",-109140,-82305,-27435.37,-109740.37,100.55009162543521,600.37,10081,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",53243.75]
[null,"I06 - Other Government Grants",-6800,-6800,0,-6800,100,0,10081,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5755.59]
[null,"I07 - Other Grants & Payments",-716,-2562,0,-2562,357.82122905027927,1846,10081,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8357.3799999999992]
[null,"I08 - Income -Facilities & Svs",-38685,-26437.02,-9544.41,-35981.43,93.011322217913914,-2703.57,10081,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1258.6300000000001]
[null,"I09 - Income from Catering",-1700,-4936.7100000000009,-152.1,-5088.8100000000004,299.34176470588238,3388.8100000000004,10081,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",80.400000000000006]
[null,"I10 - Supply Teacher Insurance",-9169,-9169,0,-9169,100,0,10081,"1617/12","E02",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",207.42]
[null,"I11 - Other Insurance Claims",-1812,-1812.45,0,-1812.45,100.0248344370861,0.45,10081,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29330.41]
[null,"I12 - Income - Contributions",-23345,-20365.05,-3209.62,-23574.67,100.98380809595203,229.67,10081,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1674.93]
[null,"I13 - Donations/Private Funds",-16896,-14530.05,5,-14525.05,85.967388731060595,-2370.9499999999998,10081,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7476.6]
[null,"I18 - Addit Grants for Schools",-136666,-102499.38,-34166.080000000002,-136665.46,99.999604876121353,-0.54,10081,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10081,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2307.7600000000002]
[null,"CFR Revenue Income (Excl Bal)",-1975973,-1897837.66,-78906.58,-1976744.24,100.03903089768939,771.24000000000058,10081,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",225.18]
[null,null,null,null,null,null,null,null,10081,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",595.4]
[null,"E01 - Teaching Staff",823086,752597.08,67356.72,819953.8,99.619456533096184,3132.2,10081,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6610.9]
[null,"E02 - Supply Teaching Staff",2032,2201.6999999999998,1546.45,3748.15,184.45620078740157,-1716.15,10081,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",539.16]
[null,"E03 - Education Support Staff",425673,392845.7,38481.94,431327.64,101.32839996899028,-5654.6400000000376,10081,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1705.62]
[null,"E04 - Premises Staff",46023,42107.3,3628.34,45735.64,99.375616539556304,287.36000000000467,10081,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3108.51]
[null,"E05 - Admin & Clerical",123579,114154.23,8855.68,123009.91,99.539492955922938,569.09,10081,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",84.05]
[null,"E06 - Catering Staff",0,-600,0,-600,0,600,10081,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",640.53]
[null,"E07 - Other Staff",62336,56261.64,3833.09,60094.73,96.404533495893205,2241.27,10081,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",400]
[null,"E08 - Indirect Employee Exp",24905,20755.89,1776.89,22532.78,90.474924713912884,2372.2199999999998,10081,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",397.5]
[null,"E09 - Staff Training/Develpmnt",7783,6872.43,2623.9,9496.33,122.01374791211614,-1713.33,10081,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",979.39]
[null,"E10 - Supply Teacher Insurance",7543,7543.39,-115.23,7428.16,98.477528834681166,114.84,10081,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",981.04]
[null,"E11 - Staff Related Insurance",10433,8333.2000000000007,1597.5,9930.7000000000007,95.185469184319004,502.29999999999893,10081,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1642.86]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10081,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",695.88]
[null,null,null,null,null,null,null,null,10081,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-695.88]
[null,"CFR Employee Expenditure ",1533393,1403072.56,129585.28,1532657.84,99.952056648230425,735.1599999999662,10081,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-622.70000000000005]
[null,"E12 - Bldg Maint/Improvement",62544,52318.030000000006,18737.29,71055.320000000007,113.60853159375802,-8511.3200000000088,10081,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-695.88]
[null,"E13 - Grounds Maint/Improvemnt",6500,4400,900,5300,81.538461538461533,1200,10081,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",695.88]
[null,"E14 - Cleaning & Caretaking",44659,34055.710000000006,6324.2,40379.910000000003,90.418303141584019,4279.0899999999956,10081,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",507.47]
[null,"E15 - Water & Sewerage",6000,2822.33,2154.09,4976.42,82.940333333333328,1023.58,10081,"1617/12","E11",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1597.5]
[null,"E16 - Energy",30000,16534.669999999998,7698.69,24233.360000000001,80.777866666666654,5766.64,10081,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",9491.41]
[null,"E17 - Rates",13572,13572.46,0,13572.46,100.00338933097554,-0.46,10081,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",9245.8799999999992]
[null,"E18 - Other Occupation Costs",11582,8645.5499999999993,1913.59,10559.14,91.168537385598341,1022.86,10081,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",900]
[null,null,null,null,null,null,null,null,10081,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6324.2]
[null,"CFR Premises Expenditure ",174857,132348.75000000003,37727.86,170076.61,97.266114596498852,4780.3899999999858,10081,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"E19 - Learning Resources",75684,59704.52,9075.1,68779.62,90.877358490566039,6904.38,10081,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",215.21]
[null,"E20 - ICT Learning Resources",15505,13108.33,272.60000000000002,13380.93,86.300741696227021,2124.0700000000002,10081,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",438.88]
[null,"E22 - Administrative Supplies",10048,8604.7099999999991,1216.1099999999999,9820.82,97.739052547770697,227.18,10081,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1883]
[null,"E23 - Other Insurance Premiums",9255,0,8349.02,8349.02,90.210913019989178,905.98,10081,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2238.17]
[null,"E24 - Special Facilities",1700,1167.25,112.53,1279.78,75.28117647058825,420.22,10081,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3577.52]
[null,"E25 - Catering Supplies",115200,63098.1,56108.12,119206.22,103.47762152777777,-4006.22,10081,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-876]
[null,null,null,null,null,null,null,null,10081,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1811.63]
[null,"CFR Supplies & Services ",227392,145682.91,75133.48,220816.39,97.108249190824651,6575.61,10081,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",977.96]
[null,"E26 - Agency Supply Teachers",8612,8435.5499999999993,372,8807.5499999999993,102.27066883418483,-195.54999999999885,10081,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",573]
[null,"E27 - Prof Services-Curriculum",48110,38386.949999999997,14790,53176.95,110.53200997713573,-5066.95,10081,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-834]
[null,"E28 - Prof Services-Other",21662,4918.8100000000004,16718.63,21637.439999999999,99.886621733911923,24.56,10081,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5907.42]
[null,null,null,null,null,null,null,null,10081,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3428.68]
[null,"CFR Agency & Contr Serv ",78384,51741.31,31880.63,83621.94,106.68240967544396,-5237.9399999999987,10081,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2108]
[null,"Contingency",55793,0,0,0,0,55793,10081,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2370]
[null,"E30 - Direct Revenue Financing",12000,0,2856.88,2856.88,23.807333333333332,9143.1200000000008,10081,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",10.6]
[null,null,null,null,null,null,null,null,10081,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",506.47]
[null,"CFR Holding ",67793,0,2856.88,2856.88,4.2141224020179076,64936.12,10081,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",709.64]
[null,null,null,null,null,null,null,null,10081,"1617/12","E23",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",482.08]
[null,"CFR2 Revenue Expenditure: TOTAL",2081819,1732845.53,277184.13,2010029.66,96.551605110722889,71789.339999999953,10081,"1617/12","E23",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",7866.94]
[null,"Revenue Balance C/forward",105846,-164992.13,198277.55,33285.42,31.447026812538969,72560.579999999958,10081,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",75.61]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10081,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",36.92]
[null,"CI01 - Capital Income",-8061,-6045.94,-2015.31,-8061.25,100.00310135218957,0.25,10081,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14100]
[null,"CI03 - Private Capital Income",0,20000,-20000,0,0,0,10081,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8659.8799999999992]
[null,"CI04 - Direct Rev Financing",-12000,0,-2856.88,-2856.88,23.807333333333332,-9143.1200000000008,10081,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",33348.239999999998]
[null,null,null,null,null,null,null,null,10081,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",372]
[null,"CFR Capital Income (Excl Bal)",-20061,13954.06,-24872.19,-10918.13,54.4246548028513,-9142.8700000000008,10081,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",491.67]
[null,null,null,null,null,null,null,null,10081,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",14298.33]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10081,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1729]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10081,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",534.13]
[null,"CE04 - ICT Capital",20061,10974.47,-56.59,10917.88,54.423408603758546,9143.1200000000008,10081,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",14455.5]
[null,null,null,null,null,null,null,null,10081,"1617/12","E30",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2856.88]
[null,"CFR Capital Expenditure ",20061,10974.47,-56.59,10917.88,54.423408603758546,9143.1200000000008,10081,"1617/12","I03",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4404]
[null,null,null,null,null,null,null,null,10081,"1617/12","I05",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-27435.37]
[null,"Capital Balance C/forward",0,24928.53,-24928.78,-0.25,0,0.25,10081,"1617/12","I06",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",650]
[null,null,null,null,null,null,null,null,10081,"1617/12","I06",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-650]
[null,"TOTAL",105846,-140063.6,173348.77,33285.17,31.446790620335204,72560.829999999958,10081,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4343.41]
[null,null,null,null,null,null,null,null,10081,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5201]
[null,null,null,null,null,null,null,null,10081,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-152.1]
[null,null,null,null,null,null,null,null,10081,"1617/12","I12",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1420]
[null,null,null,null,null,null,null,null,10081,"1617/12","I12",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2215]
[null,null,null,null,null,null,null,null,10081,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2414.62]
[null,null,null,null,null,null,null,null,10081,"1617/12","I13",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",5]
[null,null,null,null,null,null,null,null,10081,"1617/12","I18",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-34166.080000000002]
[null,null,null,null,null,null,null,null,"10081 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O90)","v":173348.76999999996}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O90)","v":173348.76999999996}]

{"sheet":"Norths","index":47,"n_rows":86,"n_cols":15,"rows_kept":86,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Northside"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",442174,null,null,null,null,null,10082,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1755]
[null,"I01 - Funds Delegated by LA",-1297449,-1297965,1794,-1296171,99.901499018458523,-1278,10082,"1617/12","CI03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-53530]
[null,"I03 - SEN Funding",-19902,-19902,0,-19902,100,0,10082,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",484.3]
[null,"I05 - Pupil Premium Grant",-90640,-67980,-22661,-90641,100.00110326566637,1,10082,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",49489.14]
[null,"I06 - Other Government Grants",-9542,-9541,-2700,-12241,128.2854747432404,2699,10082,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5306.18]
[null,"I07 - Other Grants & Payments",-9501,-2445,0,-2445,25.73413324913167,-7056,10082,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6423.1]
[null,"I08 - Income -Facilities & Svs",-48959,-39596.74,-9622.7900000000009,-49219.53,100.53213913682877,260.52999999999997,10082,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",-484.3]
[null,"I09 - Income from Catering",-22000,-16683.07,-9446.33,-26129.4,118.77,4129.3999999999996,10082,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",22392.46]
[null,"I10 - Supply Teacher Insurance",-8062,-8061.8,0,-8061.8,99.997519225998516,-0.2,10082,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1246.3499999999999]
[null,"I11 - Other Insurance Claims",0,0,-2491.58,-2491.58,0,2491.58,10082,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4582.78]
[null,"I12 - Income - Contributions",-17259,-11183.4,-485,-11668.4,67.607625007242603,-5590.6,10082,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1498.42]
[null,"I13 - Donations/Private Funds",-1001,-341.25,0,-341.25,34.090909090909093,-659.75,10082,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",127.07]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10082,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3107.03]
[null,"I18 - Addit Grants for Schools",-43217,-32412.51,-10804,-43216.51,99.998866186917184,-0.49,10082,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",260.20999999999998]
[null,null,null,null,null,null,null,null,10082,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",168.74]
[null,"CFR Revenue Income (Excl Bal)",-1567532,-1506111.77,-56416.7,-1562528.47,99.680802050612044,-5003.53,10082,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2724.95]
[null,null,null,null,null,null,null,null,10082,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",91.74]
[null,"E01 - Teaching Staff",716141,652754.31999999995,61702.720000000001,714457.04,99.764856362085126,1683.96,10082,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",626.66999999999996]
[null,"E02 - Supply Teaching Staff",0,484.42,-484.3,0.12,0,-0.12,10082,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",487.9]
[null,"E03 - Education Support Staff",328627,299724.68,28221.59,327946.27,99.792856338645322,680.73,10082,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",780.55]
[null,"E04 - Premises Staff",21885,17946.22,1625.49,19571.71,89.429792095042274,2313.29,10082,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2719.45]
[null,"E05 - Admin & Clerical",46235,41948.69,3535.98,45484.67,98.377138531415596,750.3300000000047,10082,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",676.86]
[null,"E07 - Other Staff",46113,42978.63,3443.36,46421.99,100.67007134647498,-308.99000000000115,10082,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",632.36]
[null,"E08 - Indirect Employee Exp",35731,1274.67,1268.45,2543.12,7.1174050544345242,33187.879999999997,10082,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-632.36]
[null,"E09 - Staff Training/Develpmnt",15352,11908.13,3396.31,15304.44,99.690203230849406,47.56,10082,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-565.86]
[null,"E10 - Supply Teacher Insurance",14157,14157.31,-104.71,14052.6,99.262555626192011,104.4,10082,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-632.36]
[null,"E11 - Staff Related Insurance",1260,0,0,0,0,1260,10082,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",632.36]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10082,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",461.15]
[null,null,null,null,null,null,null,null,10082,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",717]
[null,"CFR Employee Expenditure ",1225501,1083177.07,102604.89,1185781.96,96.758954909053514,39719.040000000008,10082,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3452]
[null,"E12 - Bldg Maint/Improvement",38450,14650.1,5448.17,20098.27,52.271183355006499,18351.73,10082,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1925.84]
[null,"E13 - Grounds Maint/Improvemnt",22636,2458.34,293.47000000000003,2751.81,12.156785651175118,19884.189999999999,10082,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3205.01]
[null,"E14 - Cleaning & Caretaking",17500,14208.08,4255.3999999999996,18463.48,105.5056,-963.48,10082,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",191.72]
[null,"E15 - Water & Sewerage",2000,1729.21,564,2293.21,114.6605,-293.20999999999998,10082,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",101.75]
[null,"E16 - Energy",18000,12402.26,8930.31,21332.57,118.51427777777776,-3332.57,10082,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2837]
[null,"E17 - Rates",16649,16649.5,0,16649.5,100.00300318337439,-0.5,10082,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1418.4]
[null,"E18 - Other Occupation Costs",9223,6662.82,129.5,6792.32,73.645451588420258,2430.6799999999998,10082,"1617/12","E15",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",564]
[null,null,null,null,null,null,null,null,10082,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3242]
[null,"CFR Premises Expenditure ",124458,68760.31,19620.849999999999,88381.16,71.012839672821357,36076.839999999997,10082,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4364.8900000000003]
[null,"E19 - Learning Resources",79738,59120.039999999994,12333.97,71454.009999999995,89.610988487295884,8283.9900000000089,10082,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1323.42]
[null,"E20 - ICT Learning Resources",33995,22328.11,7150,29478.11,86.713075452272392,4516.8900000000003,10082,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",129.5]
[null,"E22 - Administrative Supplies",7400,5280.81,631.6,5912.41,79.897432432432439,1487.59,10082,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1572]
[null,"E23 - Other Insurance Premiums",12000,0,9188.14,9188.14,76.56783333333334,2811.86,10082,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5247]
[null,"E24 - Special Facilities",25400,14169.039999999997,4727.22,18896.259999999998,74.394724409448813,6503.7400000000025,10082,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10588.54]
[null,"E25 - Catering Supplies",49999,17117.77,31463.25,48581.02,97.163983279665587,1417.98,10082,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5420.43]
[null,null,null,null,null,null,null,null,10082,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",180]
[null,"CFR Supplies & Services ",208532,118015.77,65494.18,183509.95,88.000858381447458,25022.05000000001,10082,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",6970]
[null,"E26 - Agency Supply Teachers",17207,17207,1869,19076,110.86185854594059,-1869,10082,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",115]
[null,"E27 - Prof Services-Curriculum",44081,42109.13,6396,48505.13,110.03636487375513,-4424.13,10082,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",516.6]
[null,"E28 - Prof Services-Other",44308,35960.449999999997,828.11,36788.559999999998,83.029159519725539,7519.44,10082,"1617/12","E23",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",9188.14]
[null,null,null,null,null,null,null,null,10082,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1860]
[null,"CFR Agency & Contr Serv ",105596,95276.58,9093.11,104369.69,98.838677601424294,1226.31,10082,"1617/12","E24",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1362.35]
[null,"Contingency",245619,0,0,0,0,245619,10082,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1504.87]
[null,"E30 - Direct Revenue Financing",100000,42559,0,42559,42.558999999999997,57441,10082,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",6816]
[null,null,null,null,null,null,null,null,10082,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",22350.15]
[null,"CFR Holding ",345619,42559,0,42559,12.313848486339003,303060,10082,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2297.1]
[null,null,null,null,null,null,null,null,10082,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",660]
[null,"CFR2 Revenue Expenditure: TOTAL",2009706,1407788.73,196813.03,1604601.76,79.842611804910774,405104.24,10082,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1209]
[null,"Revenue Balance C/forward",442174,-98323.04,140396.32999999999,42073.29,9.5150981287909282,400100.71,10082,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1781]
[null,"Capital Balance B/forward",19142,null,null,null,null,null,10082,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1260]
[null,"CI01 - Capital Income",-7022,-5266.31,-1755,-7021.31,99.990173739675299,-0.69,10082,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2059]
[null,"CI03 - Private Capital Income",-51492,0,-53530,-53530,103.95789637225199,2038,10082,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1296]
[null,"CI04 - Direct Rev Financing",-100000,-42559,0,-42559,42.558999999999997,-57441,10082,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",665.5]
[null,null,null,null,null,null,null,null,10082,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",162.61000000000001]
[null,"CFR Capital Income (Excl Bal)",-158514,-47825.31,-55285,-103110.31,65.04807777231035,-55403.69,10082,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",1794]
[null,null,null,null,null,null,null,null,10082,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22661]
[null,"CE02 - New Constr/Conversion",177656,108743.35,0,108743.35,61.210063268338814,68912.649999999994,10082,"1617/12","I06",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-2700]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10082,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-108]
[null,null,null,null,null,null,null,null,10082,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4655.67]
[null,"CFR Capital Expenditure ",177656,108743.35,0,108743.35,61.210063268338814,68912.649999999994,10082,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-4859.12]
[null,null,null,null,null,null,null,null,10082,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1642]
[null,"Capital Balance C/forward",19142,60918.04,-55285,5633.04,29.427646014000626,13508.96,10082,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4486.53]
[null,null,null,null,null,null,null,null,10082,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3317.8]
[null,"TOTAL",461316,-37405,85111.33,47706.33,10.3413560336082,413609.67,10082,"1617/12","I11",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2491.58]
[null,null,null,null,null,null,null,null,10082,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",4670]
[null,null,null,null,null,null,null,null,10082,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4422]
[null,null,null,null,null,null,null,null,10082,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-733]
[null,null,null,null,null,null,null,null,10082,"1617/12","I18",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10804]
[null,null,null,null,null,null,null,null,"10082 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":85111.33}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":85111.33}]

{"sheet":"Daneg","index":48,"n_rows":96,"n_cols":15,"rows_kept":96,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Danegrove"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",437563,null,null,null,null,null,10083,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2830.94]
[null,"I01 - Funds Delegated by LA",-2654727,-2310081,-398806,-2708887,102.04013444696949,54160,10083,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",29590]
[null,"I03 - SEN Funding",-187726,-165119.28,-11836,-176955.28,94.262531561957331,-10770.72,10083,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",85281.4]
[null,"I05 - Pupil Premium Grant",-248920,-190075,-65758,-255833,102.77719749317049,6913,10083,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",112884.13]
[null,"I07 - Other Grants & Payments",0,-2998,-3000,-5998,0,5998,10083,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",11156]
[null,"I08 - Income -Facilities & Svs",-97480,-75184.320000000007,-17304.32,-92488.639999999999,94.87960607304062,-4991.3599999999997,10083,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58754.89]
[null,"I09 - Income from Catering",-94809,-71560.11,-16780.98,-88341.09,93.177957788817537,-6467.91,10083,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",61616.35]
[null,"I10 - Supply Teacher Insurance",-20000,0,-2532.04,-2532.04,12.6602,-17467.96,10083,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1176]
[null,"I11 - Other Insurance Claims",-10000,-393.1,-3223,-3616.1,36.161000000000001,-6383.9,10083,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6477.44]
[null,"I12 - Income - Contributions",-63754,-48978.48,-1492,-50470.48,79.164413213288583,-13283.52,10083,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7587.41]
[null,"I13 - Donations/Private Funds",0,0,0,0,0,0,10083,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1763]
[null,"I18 - Addit Grants for Schools",-110017,-70058.25,-23352.75,-93411,84.905969077506199,-16606,10083,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",7823.02]
[null,null,null,null,null,null,null,null,10083,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",9459.6200000000008]
[null,"CFR Revenue Income (Excl Bal)",-3487433,-2934447.54,-544085.09,-3478532.63,99.744787355054555,-8900.3700000000008,10083,"1617/12","E06",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",852]
[null,null,null,null,null,null,null,null,10083,"1617/12","E06",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",8789.06]
[null,"E01 - Teaching Staff",1387310,1130654.6599999999,227755.53,1358410.19,97.916845550021264,28899.81,10083,"1617/12","E06",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",10765.77]
[null,"E03 - Education Support Staff",715170,618958.97,131527.24,750486.21,104.9381559629179,-35316.21,10083,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1373]
[null,"E04 - Premises Staff",102979,80503.31,15240.85,95744.16,92.974451101680927,7234.84,10083,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",11427.76]
[null,"E05 - Admin & Clerical",108384,93470.73,19045.64,112516.37,103.81271220844407,-4132.37,10083,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",10459.99]
[null,"E06 - Catering Staff",117383,96668.22,20406.830000000002,117075.05,99.737653663648047,307.95,10083,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",45.67]
[null,"E07 - Other Staff",168370,120245.28,23260.75,143506.03,85.232541426619932,24863.97,10083,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",124]
[null,"E08 - Indirect Employee Exp",11542,11375.34,169.67,11545.01,100.0260786692081,-3.01,10083,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[null,"E09 - Staff Training/Develpmnt",15000,16596.189999999999,1993,18589.189999999999,123.92793333333333,-3589.1899999999978,10083,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",623]
[null,"E10 - Supply Teacher Insurance",21077,21081.5,-228.38,20853.12,98.937799497082125,223.88,10083,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",170]
[null,"E11 - Staff Related Insurance",12800,12952,0,12952,101.1875,-152,10083,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1379.18]
[null,"E31 - Extended School Staff",1500,1122,612,1734,115.6,-234,10083,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1379.18]
[null,null,null,null,null,null,null,null,10083,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1234.1400000000001]
[null,"CFR Employee Expenditure ",2661515,2203628.2000000002,439783.13,2643411.33,99.319798310360824,18103.670000000002,10083,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1379.18]
[null,"E12 - Bldg Maint/Improvement",156500,130846.23999999998,30568.06,161414.29999999999,103.14012779552714,-4914.2999999999811,10083,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1379.18]
[null,"E13 - Grounds Maint/Improvemnt",18000,8555.4500000000007,2728.29,11283.74,62.687444444444445,6716.26,10083,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",1005.76]
[null,"E14 - Cleaning & Caretaking",8300,7096.03,1646.32,8742.35,105.32951807228916,-442.35,10083,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",9988]
[null,"E15 - Water & Sewerage",5000,4053.33,2600,6653.33,133.06659999999999,-1653.33,10083,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",14268.91]
[null,"E16 - Energy",41000,21902.769999999997,10049.68,31952.449999999997,77.932804878048771,9047.5500000000047,10083,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",6311.15]
[null,"E17 - Rates",42910,37998.400000000001,9206.92,47205.32,110.0100675833139,-4295.32,10083,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1648.5]
[null,"E18 - Other Occupation Costs",25110,26640.53,1074.6099999999999,27715.14,110.37491039426523,-2605.14,10083,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1079.79]
[null,null,null,null,null,null,null,null,10083,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1149.6099999999999]
[null,"CFR Premises Expenditure ",296820,237092.74999999997,57873.88,294966.63,99.375591267434814,1853.3700000000233,10083,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",496.71]
[null,"E19 - Learning Resources",151748,118143.14,17066.61,135209.75,89.101503808946404,16538.25,10083,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[null,"E20 - ICT Learning Resources",48565,31974.17,12687.5,44661.67,91.962668588489649,3903.33,10083,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5700]
[null,"E22 - Administrative Supplies",45219,36015.5,13549.93,49565.43,109.61195515159558,-4346.43,10083,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",831.19]
[null,"E23 - Other Insurance Premiums",15000,14040.64,0,14040.64,93.604266666666661,959.36,10083,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3518.49]
[null,"E24 - Special Facilities",18980,8671.39,2328.8000000000002,11000.19,57.956743940990506,7979.81,10083,"1617/12","E17",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",9206.92]
[null,"E25 - Catering Supplies",131395,100561.69,21784.92,122346.61,93.113596407778076,9048.39,10083,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",821]
[null,null,null,null,null,null,null,null,10083,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",178.62]
[null,"CFR Supplies & Services ",410907,309406.53000000003,67417.759999999995,376824.29,91.705492970428836,34082.71,10083,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",74.989999999999995]
[null,"E26 - Agency Supply Teachers",93000,71515,23665,95180,102.34408602150538,-2180,10083,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1858]
[null,"E27 - Prof Services-Curriculum",22798,23703.79,1800,25503.79,111.86854110009649,-2705.79,10083,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3137.56]
[null,"E28 - Prof Services-Other",23850,8733.16,10397.64,19130.8,80.212997903563945,4719.2,10083,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",12071.05]
[null,null,null,null,null,null,null,null,10083,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",9047.5]
[null,"CFR Agency & Contr Serv ",139648,103951.95,35862.639999999999,139814.59,100.11929279330889,-166.59,10083,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3640]
[null,"Contingency",416106,0,0,0,0,416106,10083,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1835]
[null,null,null,null,null,null,null,null,10083,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2604.8000000000002]
[null,"CFR Holding ",416106,0,0,0,0,416106,10083,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",9110.1299999999992]
[null,null,null,null,null,null,null,null,10083,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",135]
[null,"CFR2 Revenue Expenditure: TOTAL",3924996,2854079.43,600937.41,3455016.84,88.02599645961422,469979.16,10083,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1033.3399999999999]
[null,"Revenue Balance C/forward",437563,-80368.11,56852.32,-23515.79,-5.3742638202955915,461078.79,10083,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1160.46]
[null,"Capital Balance B/forward",6619,null,null,null,null,null,10083,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3774]
[null,"CI01 - Capital Income",-11324,-8492.81,-2830.94,-11323.75,99.997792299540819,-0.25,10083,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7919.24]
[null,null,null,null,null,null,null,null,10083,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10091.68]
[null,"CFR Capital Income (Excl Bal)",-11324,-8492.81,-2830.94,-11323.75,99.997792299540819,-0.25,10083,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10185]
[null,null,null,null,null,null,null,null,10083,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7200]
[null,"CE02 - New Constr/Conversion",14758,14758,0,14758,100,0,10083,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6280]
[null,"CE03 - Vehicles Plant Equipmnt",3185,3185,0,3185,100,0,10083,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1800]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10083,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",163.06]
[null,null,null,null,null,null,null,null,10083,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",10234.58]
[null,"CFR Capital Expenditure ",17943,17943,0,17943,100,0,10083,"1617/12","E31",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",204]
[null,null,null,null,null,null,null,null,10083,"1617/12","E31",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",204]
[null,"Capital Balance C/forward",6619,9450.19,-2830.94,6619.25,100.00377700558997,-0.25,10083,"1617/12","E31",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",204]
[null,null,null,null,null,null,null,null,10083,"1617/12","I01",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-167060]
[null,"TOTAL",444182,-70917.919999999998,54021.38,-16896.54,-3.8039677429522136,461078.54,10083,"1617/12","I01",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-231746]
[null,null,null,null,null,null,null,null,10083,"1617/12","I03",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-11836]
[null,null,null,null,null,null,null,null,10083,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-65758]
[null,null,null,null,null,null,null,null,10083,"1617/12","I07",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3000]
[null,null,null,null,null,null,null,null,10083,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",831]
[null,null,null,null,null,null,null,null,10083,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-4724]
[null,null,null,null,null,null,null,null,10083,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6838.29]
[null,null,null,null,null,null,null,null,10083,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6573.03]
[null,null,null,null,null,null,null,null,10083,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1169]
[null,null,null,null,null,null,null,null,10083,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1541]
[null,null,null,null,null,null,null,null,10083,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10311.48]
[null,null,null,null,null,null,null,null,10083,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6097.5]
[null,null,null,null,null,null,null,null,10083,"1617/12","I10",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2532.04]
[null,null,null,null,null,null,null,null,10083,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1465]
[null,null,null,null,null,null,null,null,10083,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1758]
[null,null,null,null,null,null,null,null,10083,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7508]
[null,null,null,null,null,null,null,null,10083,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1703]
[null,null,null,null,null,null,null,null,10083,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7297]
[null,null,null,null,null,null,null,null,10083,"1617/12","I18",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-23352.75]
[null,null,null,null,null,null,null,null,"10083 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":54021.37999999999}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":54021.37999999999}]

{"sheet":"Osidge","index":49,"n_rows":96,"n_cols":15,"rows_kept":96,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Osidge JMI"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",180845,null,null,null,null,null,10084,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2235.81]
[null,"I01 - Funds Delegated by LA",-1725059,-1469302.19,-257197,-1726499.19,100.08348641988478,1440.19,10084,"1617/12","CI03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",8943]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10084,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",75568.179999999993]
[null,"I03 - SEN Funding",-69417,-77623.929999999993,8206,-69417.929999999993,100.00133972946107,0.92999999999068672,10084,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",75483.12]
[null,"I05 - Pupil Premium Grant",-98360,-73770,-24590,-98360,100,0,10084,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",799]
[null,"I06 - Other Government Grants",-2500,-2500,0,-2500,100,0,10084,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",23529.41]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10084,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",24325.49]
[null,"I08 - Income -Facilities & Svs",-108585,-82608.820000000007,-18423.310000000001,-101032.13,93.044278675691857,-7552.87,10084,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",139]
[null,"I09 - Income from Catering",-48500,-40160.29,-9309.7199999999993,-49470.01,102.0000206185567,970.01,10084,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",6256.34]
[null,"I10 - Supply Teacher Insurance",-11457,-7785,-4671,-12456,108.71956009426553,999,10084,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6364.44]
[null,"I11 - Other Insurance Claims",-5087,-5088.3,-1029.5999999999999,-6117.9,120.26538234715943,1030.9000000000001,10084,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",2316]
[null,"I12 - Income - Contributions",-56030,-58731.25,4021,-54710.25,97.64456541138675,-1319.75,10084,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",12530.98]
[null,"I13 - Donations/Private Funds",-9380,-5832.0699999999979,-8956.19,-14788.259999999998,157.65735607675907,5408.2599999999975,10084,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",12530.98]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10084,"1617/12","E06",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",7390.16]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10084,"1617/12","E06",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",7399.47]
[null,"I18 - Addit Grants for Schools",-74149,-55715.8,-18433.03,-74148.83,99.999770731904661,-0.17,10084,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",631]
[null,null,null,null,null,null,null,null,10084,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",7966.28]
[null,"CFR Revenue Income (Excl Bal)",-2208524,-1879117.65,-330382.84999999998,-2209500.5,100.04421505041375,976.4999999999884,10084,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",8365.0499999999993]
[null,null,null,null,null,null,null,null,10084,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",142.75]
[null,"E01 - Teaching Staff",855501,690983.28,151051.29999999999,842034.58,98.42590248287263,13466.42,10084,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",80.75]
[null,"E02 - Supply Teaching Staff",8938,7804.48,0,7804.48,87.317968225553813,1133.52,10084,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",516.98]
[null,"E03 - Education Support Staff",301457,251329.38000000003,48653.9,299983.28000000003,99.511134257953884,1473.7199999999627,10084,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",969]
[null,"E04 - Premises Staff",81416,64069.759999999987,12759.78,76829.539999999994,94.366635550751667,4586.4600000000091,10084,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",864.32]
[null,"E05 - Admin & Clerical",152774,123325.14,27377.96,150703.1,98.644468299579771,2070.9,10084,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-864.32]
[null,"E06 - Catering Staff",90964,74323.72,14789.63,89113.35,97.965513829646895,1850.65,10084,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-773.43]
[null,"E07 - Other Staff",111029,87714.32,16962.330000000002,104676.65,94.278656927469399,6352.35,10084,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-864.32]
[null,"E08 - Indirect Employee Exp",13273,13079.06,223.5,13302.56,100.22270775258043,-29.56,10084,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",864.32]
[null,"E09 - Staff Training/Develpmnt",3800,2498.6,1485.98,3984.58,104.85736842105263,-184.58,10084,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",630.30999999999995]
[null,"E10 - Supply Teacher Insurance",8100,8099.97,-143.12,7956.85,98.232716049382731,143.15,10084,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",509]
[null,"E11 - Staff Related Insurance",13231,13389.85,0,13389.85,101.20058952460131,-158.85,10084,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",270.41000000000003]
[null,null,null,null,null,null,null,null,10084,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",862]
[null,"CFR Employee Expenditure ",1640483,1336617.56,273161.26,1609778.82,98.128345127624002,30704.179999999971,10084,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1943.81]
[null,"E12 - Bldg Maint/Improvement",82601,77493.73,1641.41,79135.14,95.804094381423951,3465.86,10084,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",27.99]
[null,"E13 - Grounds Maint/Improvemnt",14127,12042.69,1943.81,13986.5,99.005450555673519,140.5,10084,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",449.31]
[null,"E14 - Cleaning & Caretaking",4100,3529.52,477.3,4006.82,97.727317073170738,93.18,10084,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[null,"E15 - Water & Sewerage",9000,2285.59,4707.83,6993.42,77.704666666666668,2006.58,10084,"1617/12","E15",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2757.83]
[null,"E16 - Energy",26000,14379.86,8530.77,22910.63,88.117807692307693,3089.37,10084,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[null,"E18 - Other Occupation Costs",11554,6877.5,3972.69,10850.19,93.908516531071484,703.81,10084,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3043.35]
[null,null,null,null,null,null,null,null,10084,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1487.42]
[null,"CFR Premises Expenditure ",147382,116608.89,21273.81,137882.70000000001,93.554640322427417,9499.2999999999993,10084,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"E19 - Learning Resources",139974,107412.6,10748.59,118161.19,84.416527355080234,21812.81,10084,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",618.5]
[null,"E20 - ICT Learning Resources",12172,10360.209999999999,410.84,10771.05,88.490387775221819,1400.95,10084,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2654.19]
[null,"E22 - Administrative Supplies",14736,11619.21,593.19000000000005,12212.4,82.874592833876235,2523.6,10084,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E23 - Other Insurance Premiums",10047,8896.83,842.66,9739.49,96.939285358813578,307.51,10084,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4580]
[null,"E24 - Special Facilities",13485,12147.93,1091.97,13239.9,98.182424916573964,245.1,10084,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",9752.73]
[null,"E25 - Catering Supplies",53050,42365.66,6916.17,49281.83,92.896946277097086,3768.17,10084,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5075.8599999999997]
[null,null,null,null,null,null,null,null,10084,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",400.84]
[null,"CFR Supplies & Services ",243464,192802.44,20603.419999999998,213405.86,87.653969375349121,30058.14,10084,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",10]
[null,"E26 - Agency Supply Teachers",103712,84934.1,17405,102339.1,98.67623804381364,1372.9,10084,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"E27 - Prof Services-Curriculum",109227,64376.72,40296,104672.72,95.830444853378737,4554.28,10084,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1233]
[null,"E28 - Prof Services-Other",35415,30674.520000000004,3398.6,34073.120000000003,96.21098404630807,1341.8799999999953,10084,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",876.99]
[null,null,null,null,null,null,null,null,10084,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",599.20000000000005]
[null,"CFR Agency & Contr Serv ",248354,179985.34,61099.6,241084.94,97.073105325462834,7269.0599999999949,10084,"1617/12","E23",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-523]
[null,"Contingency",109686,0,0,0,0,109686,10084,"1617/12","E23",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",1365.66]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10084,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",431.86]
[null,null,null,null,null,null,null,null,10084,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",660.11]
[null,"CFR Holding ",109686,0,0,0,0,109686,10084,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",252]
[null,null,null,null,null,null,null,null,10084,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2362.48]
[null,"CFR2 Revenue Expenditure: TOTAL",2389369,1826014.23,376138.09,2202152.3199999998,92.164597431372044,187216.67999999996,10084,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4301.6899999999996]
[null,"Revenue Balance C/forward",180845,-53103.42,45755.24,-7348.18,-4.0632475324172637,188193.17999999996,10084,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1515]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10084,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7367.5]
[null,"CI01 - Capital Income",-8943,-6707.44,-2235.81,-8943.25,100.00279548250028,0.25,10084,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8522.5]
[null,"CI03 - Private Capital Income",-10800,-10800,8943,-1857,17.194444444444443,-8943,10084,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7749]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10084,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11363.56]
[null,null,null,null,null,null,null,null,10084,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",21183.439999999999]
[null,"CFR Capital Income (Excl Bal)",-19743,-17507.439999999999,6707.19,-10800.25,54.704198956592208,-8942.75,10084,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1059]
[null,null,null,null,null,null,null,null,10084,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1310]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10084,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1029.5999999999999]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10084,"1617/12","I01",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-148340]
[null,"CE04 - ICT Capital",19743,10800,0,10800,54.702932685002281,8943,10084,"1617/12","I01",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-108857]
[null,null,null,null,null,null,null,null,10084,"1617/12","I03",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",8206]
[null,"CFR Capital Expenditure ",19743,10800,0,10800,54.702932685002281,8943,10084,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24590]
[null,null,null,null,null,null,null,null,10084,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1660]
[null,"Capital Balance C/forward",0,-6707.44,6707.19,-0.25,0,0.25,10084,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5179.75]
[null,null,null,null,null,null,null,null,10084,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-11583.56]
[null,"TOTAL",180845,-59810.86,52462.43,-7348.43,-4.0633857723464848,188193.42999999996,10084,"1617/12","I09",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-500]
[null,null,null,null,null,null,null,null,10084,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1653.3]
[null,null,null,null,null,null,null,null,10084,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7156.42]
[null,null,null,null,null,null,null,null,10084,"1617/12","I10",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-4671]
[null,null,null,null,null,null,null,null,10084,"1617/12","I11",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-468]
[null,null,null,null,null,null,null,null,10084,"1617/12","I11",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-561.6]
[null,null,null,null,null,null,null,null,10084,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",15062]
[null,null,null,null,null,null,null,null,10084,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2408.5]
[null,null,null,null,null,null,null,null,10084,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8632.5]
[null,null,null,null,null,null,null,null,10084,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",550]
[null,null,null,null,null,null,null,null,10084,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-181.25]
[null,null,null,null,null,null,null,null,10084,"1617/12","I13",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-9324.94]
[null,null,null,null,null,null,null,null,10084,"1617/12","I18",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18433.03]
[null,null,null,null,null,null,null,null,"10084 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":52462.429999999847}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":52462.429999999847}]

{"sheet":"OLOL","index":50,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Our Lady of Lourdes"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",72948,null,null,null,null,null,10085,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35520.980000000003]
[null,"I01 - Funds Delegated by LA",-1020266,-1020209,-2448,-1022657,100.23435064973252,2391,10085,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3874.21]
[null,"I03 - SEN Funding",-27686,-27686,0,-27686,100,0,10085,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5158.2]
[null,"I05 - Pupil Premium Grant",-69960,-52470,-17490,-69960,100,0,10085,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13821.04]
[null,"I06 - Other Government Grants",0,0,0,0,0,0,10085,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",810.85]
[null,"I07 - Other Grants & Payments",-867,-866.84,-1425,-2291.84,264.34140715109572,1424.84,10085,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3514.29]
[null,"I08 - Income -Facilities & Svs",-33163,-25306.800000000003,-10465.75,-35772.550000000003,107.86885987395594,2609.5500000000047,10085,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3670.88]
[null,"I09 - Income from Catering",-27700,-21399.32,-8584.86,-29984.18,108.24613718411553,2284.1799999999998,10085,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",320.01]
[null,"I10 - Supply Teacher Insurance",-13373,-6294.6,-7078.16,-13372.76,99.998205339116126,-0.24,10085,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",687.43]
[null,"I11 - Other Insurance Claims",0,-2401.1,0,-2401.1,0,2401.1,10085,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4329.07]
[null,"I12 - Income - Contributions",-19468,-19660.03,26.9,-19633.13,100.84821245120196,165.13,10085,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.32]
[null,"I13 - Donations/Private Funds",-11700,-7251.53,-21325.24,-28576.77,244.24589743589746,16876.77,10085,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1116.9000000000001]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10085,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1818.82]
[null,"I18 - Addit Grants for Schools",-36567,-27425.19,-9319.73,-36744.92,100.48655891924413,177.92,10085,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",17.63]
[null,null,null,null,null,null,null,null,10085,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",404.24]
[null,"CFR Revenue Income (Excl Bal)",-1260750,-1210970.4099999999,-78109.84,-1289080.25,102.24709498314495,28330.250000000004,10085,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",162]
[null,null,null,null,null,null,null,null,10085,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",206.15]
[null,"E01 - Teaching Staff",523076,475964.31,44553.39,520517.7,99.510912372198305,2558.3000000000002,10085,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",438.86]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10085,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",931]
[null,"E03 - Education Support Staff",216828,199582.85,18146.18,217729.03,100.41555057464902,-901.03,10085,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[null,"E04 - Premises Staff",53214,48073.81,4678.32,52752.13,99.132051715713914,461.86999999999881,10085,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",404.6]
[null,"E05 - Admin & Clerical",55247,52645.65,5810.29,58455.94,105.80835158470143,-3208.94,10085,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-404.6]
[null,"E07 - Other Staff",25786,20640.560000000001,2240.69,22881.25,88.735166369347695,2904.75,10085,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-362.05]
[null,"E08 - Indirect Employee Exp",9245,8292.34,807.01,9099.35,98.424553812871821,145.65,10085,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-404.6]
[null,"E09 - Staff Training/Develpmnt",4723,4175.66,981,5156.66,109.18187592631803,-433.66,10085,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",404.6]
[null,"E10 - Supply Teacher Insurance",9154,9154.15,-67,9087.15,99.269718155997381,66.849999999999994,10085,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",295.05]
[null,"E11 - Staff Related Insurance",1500,0,1071,1071,71.400000000000006,429,10085,"1617/12","E11",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1071]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10085,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",969.9]
[null,null,null,null,null,null,null,null,10085,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",448.46]
[null,"CFR Employee Expenditure ",898773,818529.33,78220.88,896750.21,99.774938722013232,2022.7899999999988,10085,"1617/12","E14",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",478.65]
[null,"E12 - Bldg Maint/Improvement",23360,18310.079999999998,1418.36,19728.439999999999,84.453938356164386,3631.5600000000022,10085,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1825]
[null,"E13 - Grounds Maint/Improvemnt",1500,0,0,0,0,1500,10085,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2920]
[null,"E14 - Cleaning & Caretaking",5165,2996.46,478.65,3475.11,67.281897386253647,1689.89,10085,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4079.81]
[null,"E15 - Water & Sewerage",5967,4166.9799999999996,1825,5991.98,100.41863583040053,-24.98,10085,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",719.97]
[null,"E16 - Energy",16579,14003.41,7719.78,21723.19,131.02834911635202,-5144.1899999999996,10085,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-419]
[null,"E17 - Rates",0,2682.98,0,2682.98,0,-2682.98,10085,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-795.05]
[null,"E18 - Other Occupation Costs",9906,12574.6,-700.81,11873.79,119.86462749848575,-1967.79,10085,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",513.24]
[null,null,null,null,null,null,null,null,10085,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8430]
[null,"CFR Premises Expenditure ",62477,54734.51,10740.98,65475.49,104.79935016085919,-2998.4899999999975,10085,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7261.28]
[null,"E19 - Learning Resources",55130,42459.81,633.01,43092.82,78.165826228913474,12037.18,10085,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1801.73]
[null,"E20 - ICT Learning Resources",15000,12734.06,-20,12714.06,84.760400000000004,2285.94,10085,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-395]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10085,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",375]
[null,"E22 - Administrative Supplies",20316,14189.23,41.36,14230.59,70.046219728292968,6085.41,10085,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",560]
[null,"E23 - Other Insurance Premiums",4780,4530.03,2305.27,6835.3,142.9979079497908,-2055.3000000000002,10085,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2055]
[null,"E24 - Special Facilities",6325,5758.25,2642.45,8400.7000000000007,132.81739130434781,-2075.6999999999998,10085,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1397.4]
[null,"E25 - Catering Supplies",67330,39830.76,26428.799999999999,66259.56,98.410158918758356,1070.44,10085,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",138.96]
[null,null,null,null,null,null,null,null,10085,"1617/12","E23",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2305.27]
[null,"CFR Supplies & Services ",168881,119502.14,32030.89,151533.03,89.72769583316061,17347.97,10085,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1543]
[null,"E26 - Agency Supply Teachers",83984,68259.17,14223.08,82482.25,98.211861783196795,1501.75,10085,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1099.45]
[null,"E27 - Prof Services-Curriculum",75672,60932.7,17002.099999999999,77934.8,102.9902738132995,-2262.8000000000002,10085,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16706]
[null,"E28 - Prof Services-Other",31911,22854.82,3220,26074.82,81.711071417379586,5836.18,10085,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9722.7999999999993]
[null,null,null,null,null,null,null,null,10085,"1617/12","E26",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2660]
[null,"CFR Agency & Contr Serv ",191567,152046.69,34445.18,186491.87,97.350728465758706,5075.13,10085,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7463.08]
[null,"Contingency",12000,0,0,0,0,12000,10085,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4100]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10085,"1617/12","E27",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",6140]
[null,null,null,null,null,null,null,null,10085,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2900]
[null,"CFR Holding ",12000,0,0,0,0,12000,10085,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4125.43]
[null,null,null,null,null,null,null,null,10085,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3836.67]
[null,"CFR2 Revenue Expenditure: TOTAL",1333698,1144812.67,155437.93,1300250.6000000001,97.492130902198255,33447.4,10085,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-460]
[null,"Revenue Balance C/forward",72948,-66157.740000000005,77328.09,11170.35,15.312757032406644,61777.65,10085,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1287]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10085,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1100]
[null,"CI01 - Capital Income",0,0,0,0,0,0,10085,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1293]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10085,"1617/12","I01",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2448]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10085,"1617/12","I05",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-17490]
[null,null,null,null,null,null,null,null,10085,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1425]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10085,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1415]
[null,null,null,null,null,null,null,null,10085,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-8118.75]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10085,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-932]
[null,"CE04 - ICT Capital",1,0,0,0,0,1,10085,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2230]
[null,null,null,null,null,null,null,null,10085,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5424.91]
[null,"CFR Capital Expenditure ",1,0,0,0,0,1,10085,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-929.95]
[null,null,null,null,null,null,null,null,10085,"1617/12","I10",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7078.16]
[null,"Capital Balance C/forward",1,0,0,0,0,1,10085,"1617/12","I12",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6360]
[null,null,null,null,null,null,null,null,10085,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5539.3]
[null,"TOTAL",72949,-66157.740000000005,77328.09,11170.35,15.312547121961918,61778.65,10085,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-793.8]
[null,null,null,null,null,null,null,null,10085,"1617/12","I13",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-21325.24]
[null,null,null,null,null,null,null,null,10085,"1617/12","I18",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9319.73]
[null,null,null,null,null,null,null,null,"10085 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":77328.089999999982}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":77328.089999999982}]

{"sheet":"QueenJ","index":51,"n_rows":84,"n_cols":15,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Queenswell Jun"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",73146,null,null,null,null,null,10086,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1933.75]
[null,"I01 - Funds Delegated by LA",-1518602,-1293050.69,-226146.39,-1519197.08,100.03918604084546,595.08000000000004,10086,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",-1933.75]
[null,"I03 - SEN Funding",-122325,-24545,-92173,-116718,95.41630901287553,-5607,10086,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",5661]
[null,"I05 - Pupil Premium Grant",-210184,-106161,-113640,-219801,104.57551478704372,9617,10086,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",232626.18]
[null,"I06 - Other Government Grants",0,0,-5000,-5000,0,5000,10086,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",138654.18]
[null,"I07 - Other Grants & Payments",-750,-700,0,-700,93.333333333333314,-50,10086,"1617/12","E04",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",6481.65]
[null,"I08 - Income -Facilities & Svs",-1230,-566.5,-652.99,-1219.49,99.145528455284548,-10.51,10086,"1617/12","E05",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",13752.31]
[null,"I09 - Income from Catering",-52300,-37983.620000000003,-9197.59,-47181.21,90.212638623326967,-5118.79,10086,"1617/12","E07",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",5430.81]
[null,"I10 - Supply Teacher Insurance",-6386,-5530.8,0,-5530.8,86.608205449420609,-855.2,10086,"1617/12","E08",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",130]
[null,"I11 - Other Insurance Claims",-4283,-1553.37,-313.95,-1867.32,43.598412327807608,-2415.6799999999998,10086,"1617/12","E08",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",690.45]
[null,"I12 - Income - Contributions",-31932,-44993.13,7140.86,-37852.269999999997,118.54024176374799,5920.27,10086,"1617/12","E09",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[null,"I13 - Donations/Private Funds",-6869,-6569.39,-592.27,-7161.66,104.26059106128986,292.66000000000003,10086,"1617/12","E09",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",90]
[null,"I18 - Addit Grants for Schools",-9660,-2012.5,-7670.5,-9683,100.23809523809524,23,10086,"1617/12","E11",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1615.5]
[null,null,null,null,null,null,null,null,10086,"1617/12","E12",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1540]
[null,"CFR Revenue Income (Excl Bal)",-1964521,-1523666,-448245.83,-1971911.83,100.37621537260227,7390.83,10086,"1617/12","E12",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1855.46]
[null,null,null,null,null,null,null,null,10086,"1617/12","E12",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",619.46]
[null,"E01 - Teaching Staff",932175,693606.68,238287.18,931893.86,99.969840426958456,281.14,10086,"1617/12","E13",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1375]
[null,"E02 - Supply Teaching Staff",2390,2390.08,0,2390.08,100.00334728033472,-0.08,10086,"1617/12","E13",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",374.75]
[null,"E03 - Education Support Staff",547419,408254.46,138654.18,546908.64,99.906769768678117,510.36,10086,"1617/12","E13",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",453.08]
[null,"E04 - Premises Staff",26410,19444.95,6481.65,25926.6,98.16963271488072,483.4,10086,"1617/12","E14",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1667]
[null,"E05 - Admin & Clerical",54748,40565.21,13752.31,54317.52,99.213706436764809,430.48,10086,"1617/12","E14",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1888.27]
[null,"E07 - Other Staff",21973,16473.46,5430.81,21904.27,99.687207026805623,68.73,10086,"1617/12","E14",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1716.04]
[null,"E08 - Indirect Employee Exp",3778,2617.25,820.45,3437.7,90.992588671254637,340.3,10086,"1617/12","E15",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[null,"E09 - Staff Training/Develpmnt",5500,2529.17,270,2799.17,50.893999999999998,2700.83,10086,"1617/12","E15",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",460.49]
[null,"E10 - Supply Teacher Insurance",5506,5506.36,0,5506.36,100.00653832183072,-0.36,10086,"1617/12","E16",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",21000]
[null,"E11 - Staff Related Insurance",7305,5904.33,1615.5,7519.83,102.94086242299794,-214.83,10086,"1617/12","E16",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1209.54]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10086,"1617/12","E18",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",293]
[null,null,null,null,null,null,null,null,10086,"1617/12","E18",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-140]
[null,"CFR Employee Expenditure ",1607204,1197291.95,405312.08,1602604.03,99.713790533124609,4599.97,10086,"1617/12","E18",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",232.59]
[null,"E12 - Bldg Maint/Improvement",37003,27611.94,4014.92,31626.86,85.47106991325029,5376.14,10086,"1617/12","E18",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",248.05]
[null,"E13 - Grounds Maint/Improvemnt",5800,3519.39,2202.83,5722.22,98.65896551724137,77.78,10086,"1617/12","E19",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4243]
[null,"E14 - Cleaning & Caretaking",21055,15601.35,5271.31,20872.66,99.133982426976957,182.34,10086,"1617/12","E19",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2781]
[null,"E15 - Water & Sewerage",5500,1933.79,3460.49,5394.28,98.077818181818188,105.72,10086,"1617/12","E19",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5535.83]
[null,"E16 - Energy",18000,-4681.6000000000004,22209.54,17527.939999999999,97.37744444444445,472.06,10086,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1436.26]
[null,"E17 - Rates",10285,10285,0,10285,100,0,10086,"1617/12","E20",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",2645]
[null,"E18 - Other Occupation Costs",8958,5897.5,633.64,6531.14,72.90846171020317,2426.86,10086,"1617/12","E20",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-327.89]
[null,null,null,null,null,null,null,null,10086,"1617/12","E20",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",762.5]
[null,"CFR Premises Expenditure ",106601,60167.37,37792.730000000003,97960.1,91.894166096002849,8640.9,10086,"1617/12","E22",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",110]
[null,"E19 - Learning Resources",94390,66189.12000000001,8434.09,74623.210000000006,79.058385422184571,19766.78999999999,10086,"1617/12","E22",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1158]
[null,"E20 - ICT Learning Resources",14503,13458.97,3079.61,16538.580000000002,114.03557884575606,-2035.58,10086,"1617/12","E22",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",403.23]
[null,"E22 - Administrative Supplies",13450,10799.73,-151.79,10647.94,79.166840148698881,2802.06,10086,"1617/12","E22",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",492.98]
[null,"E23 - Other Insurance Premiums",6200,0,6137.34,6137.34,98.989354838709673,62.66,10086,"1617/12","E23",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",6137.34]
[null,"E24 - Special Facilities",400,0,21.98,21.98,5.4950000000000001,378.02,10086,"1617/12","E24",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",21.98]
[null,"E25 - Catering Supplies",70800,30086.66,36548.959999999999,66635.62,94.118107344632747,4164.38,10086,"1617/12","E25",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",13040]
[null,null,null,null,null,null,null,null,10086,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3139.23]
[null,"CFR Supplies & Services ",199743,120534.48,54070.19,174604.67,87.41466284175165,25138.329999999991,10086,"1617/12","E25",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20369.73]
[null,"E26 - Agency Supply Teachers",10045,7495,175,7670,76.356396217023388,2375,10086,"1617/12","E26",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",175]
[null,"E27 - Prof Services-Curriculum",65321,52912.08,8486.6,61398.68,93.99531544220082,3922.32,10086,"1617/12","E27",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E28 - Prof Services-Other",35724,22916.41,11364.94,34281.35,95.961678423468825,1442.65,10086,"1617/12","E27",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",315]
[null,null,null,null,null,null,null,null,10086,"1617/12","E27",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3665.8]
[null,"CFR Agency & Contr Serv ",111090,83323.490000000005,20026.54,103350.03,93.032703213610588,7739.97,10086,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4005.8]
[null,"Contingency",13029,0,0,0,0,13029,10086,"1617/12","E28",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-900]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10086,"1617/12","E28",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[null,null,null,null,null,null,null,null,10086,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",606.19000000000005]
[null,"CFR Holding ",13029,0,0,0,0,13029,10086,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",11418.75]
[null,null,null,null,null,null,null,null,10086,"1617/12","I01",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"March 17 payment to bank a/c","TOPPG01",77786.14]
[null,"CFR2 Revenue Expenditure: TOTAL",2037667,1461317.29,517201.54,1978518.83,97.097260249098596,59148.169999999991,10086,"1617/12","I01",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Feb 17 payment to bank a/c","TOPPG01",77786.13]
[null,"Revenue Balance C/forward",73146,-62348.71,68955.710000000006,6607,9.0326196921226032,66538.999999999985,10086,"1617/12","I01",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-125708.14]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10086,"1617/12","I01",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-256010.52]
[null,"CI01 - Capital Income",-7735,-3867.53,-3867.5,-7735.03,100.00038784744667,0.03,10086,"1617/12","I03",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-8566]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10086,"1617/12","I03",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-83607]
[null,null,null,null,null,null,null,null,10086,"1617/12","I05",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-57270]
[null,"CFR Capital Income (Excl Bal)",-7735,-3867.53,-3867.5,-7735.03,100.00038784744667,0.03,10086,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-56370]
[null,null,null,null,null,null,null,null,10086,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-5000]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10086,"1617/12","I08",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-24.13]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10086,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-628.86]
[null,"CE04 - ICT Capital",7734,5861.75,0,5861.75,75.791957589862946,1872.25,10086,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1140]
[null,null,null,null,null,null,null,null,10086,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3302.73]
[null,"CFR Capital Expenditure ",7734,5861.75,0,5861.75,75.791957589862946,1872.25,10086,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4754.8599999999997]
[null,null,null,null,null,null,null,null,10086,"1617/12","I11",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-313.95]
[null,"Capital Balance C/forward",-1,1994.22,-3867.5,-1873.28,187328,1872.28,10086,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",18126]
[null,null,null,null,null,null,null,null,10086,"1617/12","I12",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-7098.5]
[null,"TOTAL",73145,-60354.49,65088.21,4733.72,6.4716932121129265,68411.279999999984,10086,"1617/12","I12",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3886.64]
[null,null,null,null,null,null,null,null,10086,"1617/12","I13",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-592.27]
[null,null,null,null,null,null,null,null,10086,"1617/12","I18",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2420.75]
[null,null,null,null,null,null,null,null,10086,"1617/12","I18",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-5249.75]
[null,null,null,null,null,null,null,null,"10086 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":65088.209999999905}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":65088.209999999905}]

{"sheet":"StAgnes","index":52,"n_rows":102,"n_cols":15,"rows_kept":102,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Agnes RC"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",265780,null,null,null,null,null,10087,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-47807.69]
[null,"I01 - Funds Delegated by LA",-1480008,-1480008,-584,-1480592,100.03945924616625,584,10087,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2487]
[null,"I03 - SEN Funding",-41188,-22361.66,-20180.669999999998,-42542.33,103.2881664562494,1354.33,10087,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",48964.480000000003]
[null,"I05 - Pupil Premium Grant",-96780,-72585,-24195,-96780,100,0,10087,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5161.37]
[null,"I06 - Other Government Grants",-1300,0,0,0,0,-1300,10087,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7921.44]
[null,"I07 - Other Grants & Payments",-3500,-3353.92,-333.43,-3687.35,105.35285714285713,187.35,10087,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",806]
[null,"I08 - Income -Facilities & Svs",-49500,-47942.9,-6331.2,-54274.1,109.64464646464647,4774.1000000000004,10087,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23227.63]
[null,"I09 - Income from Catering",-44000,-33810.199999999997,-9371.23,-43181.43,98.139613636363634,-818.57,10087,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1453.12]
[null,"I10 - Supply Teacher Insurance",-10380,-41.530000000001166,-8930.7999999999993,-8972.33,86.43863198458574,-1407.67,10087,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5489.16]
[null,"I11 - Other Insurance Claims",-660,0,-140.4,-140.4,21.272727272727273,-519.6,10087,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",231]
[null,"I12 - Income - Contributions",-29300,-39735.699999999997,6390,-33345.699999999997,113.80784982935151,4045.6999999999953,10087,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3389.92]
[null,"I13 - Donations/Private Funds",-6950,-5264.78,-1241.6500000000001,-6506.43,93.617697841726624,-443.57,10087,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",152.30000000000001]
[null,"I18 - Addit Grants for Schools",-42559,-32069.38,-10689.79,-42759.17,100.47033529923165,200.17,10087,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",874.59]
[null,null,null,null,null,null,null,null,10087,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2890.79]
[null,"CFR Revenue Income (Excl Bal)",-1806125,-1737173.07,-75608.17,-1812781.24,100.36853706138834,6656.2399999999952,10087,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",212.35]
[null,null,null,null,null,null,null,null,10087,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",745.82]
[null,"E01 - Teaching Staff",788431,708711.14,64534.29,773245.43,98.073950669113714,15185.570000000074,10087,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1839.31]
[null,"E02 - Supply Teaching Staff",0,6329.49,0,6329.49,0,-6329.49,10087,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",9.1]
[null,"E03 - Education Support Staff",341212,317452.2,30975.91,348428.11,102.11484648840018,-7216.11,10087,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",386.96]
[null,"E04 - Premises Staff",55265,46349.85,4647.8100000000004,50997.66,92.27840405319823,4267.34,10087,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",716]
[null,"E05 - Admin & Clerical",55809,50947.4,3848.96,54796.36,98.185525632066515,1012.640000000007,10087,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-750]
[null,"E07 - Other Staff",42382,24429.32,2235.37,26664.69,62.915129064225368,15717.31,10087,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1057.5999999999999]
[null,"E08 - Indirect Employee Exp",12550,9366.7800000000007,2528.67,11895.45,94.784462151394422,654.54999999999995,10087,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1505.07]
[null,"E09 - Staff Training/Develpmnt",11560,5863.82,934.2,6798.02,58.806401384083038,4761.9799999999996,10087,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"E10 - Supply Teacher Insurance",13397,13396.6,-98.04,13298.56,99.265208628797495,98.44,10087,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",334.2]
[null,"E11 - Staff Related Insurance",1618,0,1615.5,1615.5,99.845488257107547,2.5,10087,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",592.11]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10087,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-592.11]
[null,null,null,null,null,null,null,null,10087,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-529.84]
[null,"CFR Employee Expenditure ",1322224,1182846.6000000001,111222.67,1294069.27,97.870653535255755,28154.730000000083,10087,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-592.11]
[null,"E12 - Bldg Maint/Improvement",32997,20423.91,4442.3999999999996,24866.31,75.359305391399218,8130.69,10087,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",592.11]
[null,"E13 - Grounds Maint/Improvemnt",8000,7333.67,0,7333.67,91.670874999999995,666.33,10087,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",431.8]
[null,"E14 - Cleaning & Caretaking",3340,1463.91,647.66999999999996,2111.58,63.220958083832336,1228.42,10087,"1617/12","E11",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1615.5]
[null,"E15 - Water & Sewerage",7000,2881.69,3080.46,5962.15,85.173571428571435,1037.8499999999999,10087,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",693]
[null,"E16 - Energy",15000,7507.64,10344.030000000001,17851.669999999998,119.01113333333333,-2851.67,10087,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",487.07]
[null,"E18 - Other Occupation Costs",10674,7633.09,789.66,8422.75,78.909031290987457,2251.25,10087,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3262.33]
[null,null,null,null,null,null,null,null,10087,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",307.20999999999998]
[null,"CFR Premises Expenditure ",77011,47243.91,19304.22,66548.13,86.413798028853023,10462.870000000001,10087,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",340.46]
[null,"E19 - Learning Resources",100439,75369.430000000008,-2404.9699999999998,72964.460000000006,72.645546052828095,27474.539999999986,10087,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[null,"E20 - ICT Learning Resources",23299,24882.44,-4890.78,19991.66,85.804798489205538,3307.34,10087,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",40.229999999999997]
[null,"E22 - Administrative Supplies",31088,21054.01,2824.06,23878.07,76.807996654657742,7209.93,10087,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",40.229999999999997]
[null,"E23 - Other Insurance Premiums",9724,9696.49,5179.45,14875.94,152.98169477581243,-5151.9399999999996,10087,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6900]
[null,"E24 - Special Facilities",21250,19517.45,50103.55,69621,327.62823529411764,-48371,10087,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3444.03]
[null,"E25 - Catering Supplies",99037,38224.199999999997,47435.3,85659.5,86.492422024092008,13377.5,10087,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1094]
[null,null,null,null,null,null,null,null,10087,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",271.23]
[null,"CFR Supplies & Services ",284837,188744.02,98246.61,286990.63,100.75609208073389,-2153.6300000000138,10087,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1612.43]
[null,"E26 - Agency Supply Teachers",41355,12945,9525,22470,54.334421472615169,18885,10087,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1107]
[null,"E27 - Prof Services-Curriculum",72311,54813.469999999994,15467.29,70280.759999999995,97.192349711662104,2030.2400000000093,10087,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2857]
[null,"E28 - Prof Services-Other",41112,36443.15,1319,37762.15,91.851892391515861,3349.85,10087,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-5359]
[null,null,null,null,null,null,null,null,10087,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",7513.76]
[null,"CFR Agency & Contr Serv ",154778,104201.62,26311.29,130512.91,84.322649213712538,24265.090000000011,10087,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-2809.73]
[null,"Contingency",185055,0,0,0,0,185055,10087,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1265]
[null,"E30 - Direct Revenue Financing",48000,0,0,0,0,48000,10087,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1979.24]
[null,null,null,null,null,null,null,null,10087,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-5605.02]
[null,"CFR Holding ",233055,0,0,0,0,233055,10087,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,null,null,null,null,null,null,null,10087,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-908]
[null,"CFR2 Revenue Expenditure: TOTAL",2071905,1523036.15,255084.79,1778120.94,85.820582507402591,293784.06000000006,10087,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",634.29]
[null,"Revenue Balance C/forward",265780,-214136.92,179476.62,-34660.300000000003,-13.040973737677779,300440.30000000005,10087,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2497.77]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10087,"1617/12","E23",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",5179.45]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10087,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",389.65]
[null,"CI04 - Direct Rev Financing",-48000,0,0,0,0,-48000,10087,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",49713.9]
[null,null,null,null,null,null,null,null,10087,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27076]
[null,"CFR Capital Income (Excl Bal)",-48000,0,0,0,0,-48000,10087,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5179]
[null,null,null,null,null,null,null,null,10087,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8031.3]
[null,"CE02 - New Constr/Conversion",48000,47807.69,-47807.69,0,0,48000,10087,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17507]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10087,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2100]
[null,"CE04 - ICT Capital",1,0,0,0,0,1,10087,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2880]
[null,null,null,null,null,null,null,null,10087,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4545]
[null,"CFR Capital Expenditure ",48001,47807.69,-47807.69,0,0,48001,10087,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2633]
[null,null,null,null,null,null,null,null,10087,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7604.79]
[null,"Capital Balance C/forward",1,47807.69,-47807.69,0,0,1,10087,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5229.5]
[null,null,null,null,null,null,null,null,10087,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2619]
[null,"TOTAL",265781,-166329.23000000001,131668.93,-34660.300000000003,-13.04092467106377,300441.30000000005,10087,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[null,null,null,null,null,null,null,null,10087,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[null,null,null,null,null,null,null,null,10087,"1617/12","I01",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-584]
[null,null,null,null,null,null,null,null,10087,"1617/12","I03",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-7327]
[null,null,null,null,null,null,null,null,10087,"1617/12","I03",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-5527]
[null,null,null,null,null,null,null,null,10087,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-7326.67]
[null,null,null,null,null,null,null,null,10087,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24195]
[null,null,null,null,null,null,null,null,10087,"1617/12","I07",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-333.43]
[null,null,null,null,null,null,null,null,10087,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2096.5]
[null,null,null,null,null,null,null,null,10087,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4234.7]
[null,null,null,null,null,null,null,null,10087,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-974]
[null,null,null,null,null,null,null,null,10087,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1160]
[null,null,null,null,null,null,null,null,10087,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3367.66]
[null,null,null,null,null,null,null,null,10087,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6189.57]
[null,null,null,null,null,null,null,null,10087,"1617/12","I10",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-6920]
[null,null,null,null,null,null,null,null,10087,"1617/12","I10",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2010.8]
[null,null,null,null,null,null,null,null,10087,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-140.4]
[null,null,null,null,null,null,null,null,10087,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",14408]
[null,null,null,null,null,null,null,null,10087,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-985]
[null,null,null,null,null,null,null,null,10087,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-7033]
[null,null,null,null,null,null,null,null,10087,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1138.45]
[null,null,null,null,null,null,null,null,10087,"1617/12","I13",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-103.2]
[null,null,null,null,null,null,null,null,10087,"1617/12","I18",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10689.79]
[null,null,null,null,null,null,null,null,"10087 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O100)","v":131668.92999999993}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O100)","v":131668.92999999993}]

{"sheet":"StCath","index":53,"n_rows":100,"n_cols":15,"rows_kept":100,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Catherines RC"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",158282,null,null,null,null,null,10088,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-6117.6]
[null,"I01 - Funds Delegated by LA",-1850105,-1855136,5833,-1849303,99.956651108991124,-802,10088,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",6117.6]
[null,"I03 - SEN Funding",-129400,-121192,-8207,-129399,99.999227202472952,-1,10088,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",74525.98]
[null,"I05 - Pupil Premium Grant",-95920,-71940,-23980,-95920,100,0,10088,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7875.71]
[null,"I06 - Other Government Grants",-23000,-15501.45,-7362.7999999999993,-22864.25,99.409782608695664,-135.75,10088,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12230.48]
[null,"I07 - Other Grants & Payments",-690,-687,-955,-1642,237.9710144927536,952,10088,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-1844.92]
[null,"I08 - Income -Facilities & Svs",-106081,-106789.91,-43674.65,-150464.56,141.83931146953742,44383.56,10088,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",32623.56]
[null,"I09 - Income from Catering",-48000,-42307.13,-18477.990000000002,-60785.120000000003,126.63566666666668,12785.12,10088,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2161.9699999999998]
[null,"I10 - Supply Teacher Insurance",-15000,-5000,-10000,-15000,100,0,10088,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7842.41]
[null,"I11 - Other Insurance Claims",-9000,0,-9398,-9398,104.4222222222222,398,10088,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",172]
[null,"I12 - Income - Contributions",-62239,-61100.75,655.43,-60445.32,97.118077089927539,-1793.68,10088,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1946.55]
[null,"I13 - Donations/Private Funds",-1,0,-10,-10,1000,9,10088,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",125.58]
[null,"I18 - Addit Grants for Schools",-73289,-54967.37,-18322.46,-73289.83,100.00113250283124,0.83,10088,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",502.21]
[null,null,null,null,null,null,null,null,10088,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6512.73]
[null,"CFR Revenue Income (Excl Bal)",-2412725,-2334621.61,-133899.47,-2468521.08,102.31257520024039,55796.08,10088,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",487.66]
[null,null,null,null,null,null,null,null,10088,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1503.6]
[null,"E01 - Teaching Staff",1079629,977405.91,94632.17,1072038.08,99.296895507623447,7590.9200000000183,10088,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",575]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10088,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-52.58]
[null,"E03 - Education Support Staff",477185,435402.44,40783.019999999997,476185.46,99.790534069595651,999.54,10088,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5039.82]
[null,"E04 - Premises Staff",33164,31114.65,2746.34,33860.99,102.10164636352671,-696.99,10088,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.02000000000001]
[null,"E05 - Admin & Clerical",105387,96959.19,8503.99,105463.18,100.07228595557326,-76.180000000000007,10088,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1092.1600000000001]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10088,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1157.22]
[null,"E07 - Other Staff",67343,57768.99,6788.42,64557.41,95.863578991134929,2785.5899999999988,10088,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",351.17]
[null,"E08 - Indirect Employee Exp",16345,10068.549999999999,1508.39,11576.94,70.828632609360668,4768.0600000000004,10088,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",718.34]
[null,"E09 - Staff Training/Develpmnt",20281,9460.83,2816.38,12277.21,60.535525861643912,8003.79,10088,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2098.04]
[null,"E10 - Supply Teacher Insurance",14607,14606.45,0,14606.45,99.996234682001784,0.55000000000000004,10088,"1617/12","E11",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2187]
[null,"E11 - Staff Related Insurance",2000,0,2187,2187,109.35,-187,10088,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10088,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3526.46]
[null,null,null,null,null,null,null,null,10088,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8982.36]
[null,"CFR Employee Expenditure ",1815941,1632787.01,159965.71,1792752.72,98.723070848667433,23188.280000000017,10088,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",867]
[null,"E12 - Bldg Maint/Improvement",43225,20313.25,13708.82,34022.07,78.709242336610757,9202.93,10088,"1617/12","E13",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",866.66]
[null,"E13 - Grounds Maint/Improvemnt",15300,13028.16,2600.3200000000002,15628.48,102.14692810457517,-328.48,10088,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",866.66]
[null,"E14 - Cleaning & Caretaking",36150,28213.77,8135.76,36349.53,100.55195020746888,-199.53,10088,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2711.92]
[null,"E15 - Water & Sewerage",3600,-653.76000000000033,2515,1861.2399999999998,51.701111111111103,1738.7600000000002,10088,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5423.84]
[null,"E16 - Energy",16300,8954.7199999999993,5465.27,14419.99,88.466196319018422,1880.01,10088,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2515]
[null,"E18 - Other Occupation Costs",14132,11944.09,1119.26,13063.35,92.4380837814888,1068.6500000000001,10088,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3317]
[null,null,null,null,null,null,null,null,10088,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",769.35]
[null,"CFR Premises Expenditure ",128707,81800.23,33544.43,115344.66,89.618016114119669,13362.34,10088,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1378.92]
[null,"E19 - Learning Resources",180071,105191.75000000001,10522.23,115713.98000000003,64.260197366594298,64357.019999999975,10088,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",182]
[null,"E20 - ICT Learning Resources",20810,16351.81,3935.76,20287.57,97.489524267179235,522.42999999999995,10088,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-109]
[null,"E22 - Administrative Supplies",15000,12667.95,561.21,13229.16,88.194400000000002,1770.84,10088,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",387.37]
[null,"E23 - Other Insurance Premiums",13050,8578.07,4707.3999999999996,13285.47,101.80436781609197,-235.47,10088,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",658.89]
[null,"E24 - Special Facilities",38290,19088.620000000006,18646.86,37735.480000000003,98.55178897884565,554.51999999999532,10088,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1745]
[null,"E25 - Catering Supplies",121506,54256.499999999978,75456.3,129712.79999999999,106.75423435879708,-8206.7999999999811,10088,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-21429]
[null,null,null,null,null,null,null,null,10088,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5623.38]
[null,"CFR Supplies & Services ",388727,216134.7,113829.75999999999,329964.46000000002,84.883339721707003,58762.539999999979,10088,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",24582.85]
[null,"E26 - Agency Supply Teachers",49936,38536,10693.06,49229.06,98.584307914130093,706.94,10088,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1485]
[null,"E27 - Prof Services-Curriculum",56790,39898.050000000003,10195,50093.05,88.207518929388968,6696.95,10088,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2954.43]
[null,"E28 - Prof Services-Other",59980,44098.47,14197.95,58296.42,97.193097699233078,1683.58,10088,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2466.33]
[null,null,null,null,null,null,null,null,10088,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",280]
[null,"CFR Agency & Contr Serv ",166706,122532.52,35086.01,157618.53,94.548804482142216,9087.4699999999993,10088,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1030]
[null,"Contingency",70926,0,0,0,0,70926,10088,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",832.84]
[null,"E30 - Direct Revenue Financing",0,6117.6,-6117.6,0,0,0,10088,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",478.37]
[null,null,null,null,null,null,null,null,10088,"1617/12","E23",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4707.3999999999996]
[null,"CFR Holding ",70926,6117.6,-6117.6,0,0,70926,10088,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1805]
[null,null,null,null,null,null,null,null,10088,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",12393.27]
[null,"CFR2 Revenue Expenditure: TOTAL",2571007,2059372.06,336308.31,2395680.37,93.180624167884417,175326.63,10088,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4448.59]
[null,"Revenue Balance C/forward",158282,-275249.55,202408.84,-72840.710000000006,-46.019578979290124,231122.71,10088,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",19166]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10088,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",13818.35]
[null,"CI04 - Direct Rev Financing",0,-6117.6,6117.6,0,0,0,10088,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",42471.95]
[null,null,null,null,null,null,null,null,10088,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[null,"CFR Capital Income (Excl Bal)",0,-6117.6,6117.6,0,0,0,10088,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4667.5]
[null,null,null,null,null,null,null,null,10088,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4075.56]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10088,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",540]
[null,"CE04 - ICT Capital",0,6117.6,-6117.6,0,0,0,10088,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7210]
[null,null,null,null,null,null,null,null,10088,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2445]
[null,"CFR Capital Expenditure ",0,6117.6,-6117.6,0,0,0,10088,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,null,null,null,null,null,null,null,10088,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10088,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",12841.7]
[null,null,null,null,null,null,null,null,10088,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2856.25]
[null,"TOTAL",158282,-275249.55,202408.84,-72840.710000000006,-46.019578979290124,231122.71,10088,"1617/12","E30",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-6117.6]
[null,null,null,null,null,null,null,null,10088,"1617/12","I01",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5833]
[null,null,null,null,null,null,null,null,10088,"1617/12","I03",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-8207]
[null,null,null,null,null,null,null,null,10088,"1617/12","I05",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-23980]
[null,null,null,null,null,null,null,null,10088,"1617/12","I06",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1182]
[null,null,null,null,null,null,null,null,10088,"1617/12","I06",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2310]
[null,null,null,null,null,null,null,null,10088,"1617/12","I06",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8490.7999999999993]
[null,null,null,null,null,null,null,null,10088,"1617/12","I07",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-955]
[null,null,null,null,null,null,null,null,10088,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2543]
[null,null,null,null,null,null,null,null,10088,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2213]
[null,null,null,null,null,null,null,null,10088,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10499.21]
[null,null,null,null,null,null,null,null,10088,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-32845.440000000002]
[null,null,null,null,null,null,null,null,10088,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2229]
[null,null,null,null,null,null,null,null,10088,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4815.6099999999997]
[null,null,null,null,null,null,null,null,10088,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-11433.38]
[null,null,null,null,null,null,null,null,10088,"1617/12","I10",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-10000]
[null,null,null,null,null,null,null,null,10088,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-9398]
[null,null,null,null,null,null,null,null,10088,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20383]
[null,null,null,null,null,null,null,null,10088,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5970.32]
[null,null,null,null,null,null,null,null,10088,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-13757.25]
[null,null,null,null,null,null,null,null,10088,"1617/12","I13",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-10]
[null,null,null,null,null,null,null,null,10088,"1617/12","I18",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18322.46]
[null,null,null,null,null,null,null,null,"10088 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O98)","v":202408.84000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O98)","v":202408.84000000005}]

{"sheet":"StJohnN11","index":54,"n_rows":98,"n_cols":15,"rows_kept":98,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Johns CE N11"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",108062,null,null,null,null,null,10089,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",963]
[null,"I01 - Funds Delegated by LA",-946841,-946615,6154,-940461,99.326180425224521,-6380,10089,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37485.57]
[null,"I03 - SEN Funding",-24833,-24833,0,-24833,100,0,10089,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3747.05]
[null,"I05 - Pupil Premium Grant",-47360,-35520,-11840,-47360,100,0,10089,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6177.63]
[null,"I06 - Other Government Grants",-780,-780,0,-780,100,0,10089,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",583.71]
[null,"I07 - Other Grants & Payments",-700,-700,0,-700,100,0,10089,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",96.2]
[null,"I08 - Income -Facilities & Svs",-79100,-60476.1,-12601.7,-73077.8,92.386599241466499,-6022.2,10089,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1967]
[null,"I09 - Income from Catering",-25900,-19898.669999999998,-9768.8700000000008,-29667.54,114.54648648648649,3767.54,10089,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13509.48]
[null,"I10 - Supply Teacher Insurance",-12975,0,-11776.05,-11776.05,90.759537572254345,-1198.95,10089,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",638.5]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10089,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3147.43]
[null,"I12 - Income - Contributions",-61650,-77085.259999999995,5634.57,-71450.69,115.89730738037308,9800.69,10089,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",2107]
[null,"I13 - Donations/Private Funds",-57271,-49256.75,100,-49156.75,85.831834610885096,-8114.25,10089,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2879.87]
[null,"I18 - Addit Grants for Schools",-42297,-31723,-10574,-42297,100,0,10089,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",170.73]
[null,null,null,null,null,null,null,null,10089,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",441.38]
[null,"CFR Revenue Income (Excl Bal)",-1299707,-1246887.78,-44672.05,-1291559.83,99.373153333789844,-8147.17,10089,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",665]
[null,null,null,null,null,null,null,null,10089,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1993.75]
[null,"E01 - Teaching Staff",543597,500401.84,48373.25,548775.09,100.95256044459407,-5178.09,10089,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",174.53]
[null,"E02 - Supply Teaching Staff",0,5288.86,679.91,5968.77,0,-5968.77,10089,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",500.71]
[null,"E03 - Education Support Staff",200378,195032.68,19262.41,214295.09,106.94541815967821,-13917.09,10089,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1109.31]
[null,"E04 - Premises Staff",55991,45503.56,5598.98,51102.54,91.269203979210943,4888.46,10089,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2.57]
[null,"E05 - Admin & Clerical",43455,29848.57,3333.99,33182.559999999998,76.360740996433094,10272.44,10089,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",134.35]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10089,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",190]
[null,"E07 - Other Staff",15421,13928.44,1246.23,15174.67,98.402632773490694,246.33,10089,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",289.60000000000002]
[null,"E08 - Indirect Employee Exp",2650,1732.29,540.65,2272.94,85.771320754716982,377.06,10089,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",61.05]
[null,"E09 - Staff Training/Develpmnt",3164,2332.87,-486.51,1846.36,58.355246523388111,1317.64,10089,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-530]
[null,"E10 - Supply Teacher Insurance",8661,8661.4500000000007,-63.27,8598.18,99.274679598198816,62.82,10089,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",823.49]
[null,"E11 - Staff Related Insurance",1041,0,1039.5,1039.5,99.855907780979834,1.5,10089,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-780]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10089,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",382.09]
[null,null,null,null,null,null,null,null,10089,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-382.09]
[null,"CFR Employee Expenditure ",874358,802730.56,79525.14,882255.7,100.90325701829228,-7897.7,10089,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-341.91]
[null,"E12 - Bldg Maint/Improvement",113800,104457.57,631.99,105089.56,92.345834797891044,8710.44,10089,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-382.09]
[null,"E13 - Grounds Maint/Improvemnt",1250,1249.8699999999999,300,1549.87,123.9896,-299.87,10089,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",382.09]
[null,"E14 - Cleaning & Caretaking",4432,3064.81,149.72999999999999,3214.54,72.530234657039713,1217.46,10089,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",278.64]
[null,"E15 - Water & Sewerage",6500,3812.69,2880,6692.69,102.96446153846155,-192.69,10089,"1617/12","E11",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1039.5]
[null,"E16 - Energy",25500,10389.77,14869.08,25258.85,99.054313725490189,241.15,10089,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E17 - Rates",0,0,0,0,0,0,10089,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1474.69]
[null,"E18 - Other Occupation Costs",11038,10643.63,937.94,11581.57,104.9245334299692,-543.57000000000005,10089,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-1342.7]
[null,null,null,null,null,null,null,null,10089,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",140]
[null,"CFR Premises Expenditure ",162520,133618.34,19768.740000000002,153387.07999999999,94.380433177455089,9132.92,10089,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",160]
[null,"E19 - Learning Resources",57876,57833.83,-1769.52,56064.31,96.869704195175913,1811.69,10089,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",149.72999999999999]
[null,"E20 - ICT Learning Resources",14204,8396.6200000000008,999.42,9396.0400000000009,66.150661785412566,4807.9599999999982,10089,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2880]
[null,"E22 - Administrative Supplies",7938,5462.04,687.65,6149.69,77.471529352481724,1788.31,10089,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",11302]
[null,"E23 - Other Insurance Premiums",8191,6093.36,1907.7,8001.06,97.681113417165179,189.94,10089,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-240]
[null,"E24 - Special Facilities",250,1530.44,-53.2,1477.24,590.89599999999996,-1227.24,10089,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",104.13]
[null,"E25 - Catering Supplies",64736,29392.799999999999,31123.35,60516.15,93.481447726149284,4219.8500000000004,10089,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3702.95]
[null,null,null,null,null,null,null,null,10089,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1173]
[null,"CFR Supplies & Services ",153195,108709.09,32895.4,141604.49,92.434146023042544,11590.509999999998,10089,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",2049.9699999999998]
[null,"E26 - Agency Supply Teachers",110143,79986.98,22105.89,102092.87,92.691201438130449,8050.13,10089,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",60.97]
[null,"E27 - Prof Services-Curriculum",43768,37746.129999999997,5236.88,42983.01,98.206475050265041,784.99,10089,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"E28 - Prof Services-Other",30494,20441.07,7456.9,27897.97,91.486751492096786,2596.0300000000002,10089,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12985]
[null,null,null,null,null,null,null,null,10089,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10012.59]
[null,"CFR Agency & Contr Serv ",184405,138174.18,34799.67,172973.85,93.801062877904599,11431.15,10089,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",202.89]
[null,"Contingency",33291,0,0,0,0,33291,10089,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-418]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10089,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",906.37]
[null,null,null,null,null,null,null,null,10089,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",511.05]
[null,"CFR Holding ",33291,0,0,0,0,33291,10089,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10089,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1328]
[null,"CFR2 Revenue Expenditure: TOTAL",1407769,1183232.17,166988.95000000001,1350221.12,95.912121946143159,57547.88,10089,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1642.85]
[null,"Revenue Balance C/forward",108062,-63655.61,122316.9,58661.29,54.284845736706714,49400.71,10089,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",272.8]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10089,"1617/12","E23",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1045]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10089,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2952.7]
[null,null,null,null,null,null,null,null,10089,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",-53.2]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10089,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27298]
[null,null,null,null,null,null,null,null,10089,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",145.5]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10089,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3679.85]
[null,null,null,null,null,null,null,null,10089,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",8395]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10089,"1617/12","E26",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9235.3700000000008]
[null,null,null,null,null,null,null,null,10089,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4475.5200000000004]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10089,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2010]
[null,null,null,null,null,null,null,null,10089,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-239]
[null,"TOTAL",108062,-63655.61,122316.9,58661.29,54.284845736706714,49400.71,10089,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2213.9]
[null,null,null,null,null,null,null,null,10089,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1251.98]
[null,null,null,null,null,null,null,null,10089,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",295]
[null,null,null,null,null,null,null,null,10089,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5981.9]
[null,null,null,null,null,null,null,null,10089,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1180]
[null,null,null,null,null,null,null,null,10089,"1617/12","I01",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6154]
[null,null,null,null,null,null,null,null,10089,"1617/12","I05",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-11840]
[null,null,null,null,null,null,null,null,10089,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-5858]
[null,null,null,null,null,null,null,null,10089,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5601.7]
[null,null,null,null,null,null,null,null,10089,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1142]
[null,null,null,null,null,null,null,null,10089,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-125]
[null,null,null,null,null,null,null,null,10089,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4326.55]
[null,null,null,null,null,null,null,null,10089,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5317.32]
[null,null,null,null,null,null,null,null,10089,"1617/12","I10",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5938.35]
[null,null,null,null,null,null,null,null,10089,"1617/12","I10",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5837.7]
[null,null,null,null,null,null,null,null,10089,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",16078]
[null,null,null,null,null,null,null,null,10089,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4417]
[null,null,null,null,null,null,null,null,10089,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6026.43]
[null,null,null,null,null,null,null,null,10089,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",100]
[null,null,null,null,null,null,null,null,10089,"1617/12","I18",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10574]
[null,null,null,null,null,null,null,null,"10089 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":122316.90000000002}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":122316.90000000002}]

{"sheet":"StMarN3","index":55,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Marys CE N3"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",100768,null,null,null,null,null,10092,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",57681.69]
[null,"I01 - Funds Delegated by LA",-1742989,-1742989,-2359,-1745348,100.13534221960093,2359,10092,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6229.27]
[null,"I03 - SEN Funding",-33259,-33259,-4579,-37838,113.76770197540516,4579,10092,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9505.94]
[null,"I05 - Pupil Premium Grant",-50000,-37500,-13100,-50600,101.2,600,10092,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",152]
[null,"I06 - Other Government Grants",-1400,-1400,0,-1400,100,0,10092,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30633.82]
[null,"I07 - Other Grants & Payments",-1040,-1040,0,-1040,100,0,10092,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2082.33]
[null,"I08 - Income -Facilities & Svs",-50711,-41499.29,-17125.650000000001,-58624.94,115.60596320324977,7913.94,10092,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7162.05]
[null,"I09 - Income from Catering",-65500,-55678.44,-14688.93,-70367.37,107.43109923664122,4867.37,10092,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",732]
[null,"I11 - Other Insurance Claims",0,-6281,0,-6281,0,6281,10092,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",4899.4399999999996]
[null,"I12 - Income - Contributions",-73427,-84698.240000000005,18802.25,-65895.990000000005,89.743541204189185,-7531.01,10092,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",248.26]
[null,"I13 - Donations/Private Funds",-24997,-19340.87,-18362.060000000001,-37702.93,150.8298195783494,12705.93,10092,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1277.51]
[null,"I18 - Addit Grants for Schools",-77179,-57884.2,-19294.72,-77178.92,99.999896344860645,-0.08,10092,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4433.74]
[null,null,null,null,null,null,null,null,10092,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",332.42]
[null,"CFR Revenue Income (Excl Bal)",-2120502,-2081570.04,-70707.11,-2152277.15,101.49847300309078,31775.15,10092,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1143.9100000000001]
[null,null,null,null,null,null,null,null,10092,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",519]
[null,"E01 - Teaching Staff",859118,793983.98,73416.899999999994,867400.88,100.96411435914507,-8282.8799999999992,10092,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4817.7299999999996]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10092,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",9.4]
[null,"E03 - Education Support Staff",469419,441740.74,40030.199999999997,481770.94,102.63132510614184,-12351.94,10092,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1087.29]
[null,"E04 - Premises Staff",56496,56912.800000000003,7157.21,64070.01,113.40627655055225,-7574.01,10092,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",765]
[null,"E05 - Admin & Clerical",70260,60034.3,5910.07,65944.37,93.857628807287199,4315.63,10092,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[null,"E07 - Other Staff",72431,65401.87,6433.42,71835.289999999994,99.17754828733554,595.71,10092,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1853.27]
[null,"E08 - Indirect Employee Exp",26423,24608.26,5087.0200000000004,29695.279999999999,112.3842107255043,-3272.28,10092,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",718.75]
[null,"E09 - Staff Training/Develpmnt",4210,5290,1864,7154,169.92874109263659,-2944,10092,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",474]
[null,"E10 - Supply Teacher Insurance",696,695.54,0,695.54,99.933908045977006,0.46,10092,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1390]
[null,"E11 - Staff Related Insurance",5212,-488,0,-488,-9.3630084420567918,5700,10092,"1617/12","E12",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",370.23]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10092,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",977.49]
[null,null,null,null,null,null,null,null,10092,"1617/12","E13",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",960]
[null,"CFR Employee Expenditure ",1564265,1448179.49,139898.82,1588078.31,101.52233221353158,-23813.31,10092,"1617/12","E14",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",230]
[null,"E12 - Bldg Maint/Improvement",19059,21671.31,1347.72,23019.03,120.77774279867779,-3960.03,10092,"1617/12","E14",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",755.55]
[null,"E13 - Grounds Maint/Improvemnt",13500,2245,960,3205,23.740740740740744,10295,10092,"1617/12","E14",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",643.32000000000005]
[null,"E14 - Cleaning & Caretaking",25826,21761.75,1628.87,23390.62,90.570045690389549,2435.38,10092,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"E15 - Water & Sewerage",7500,2979.83,3409.62,6389.45,85.192666666666668,1110.55,10092,"1617/12","E15",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1609.62]
[null,"E16 - Energy",22000,11056.94,7716.71,18773.650000000001,85.334772727272721,3226.35,10092,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5864]
[null,"E18 - Other Occupation Costs",10300,8924.0400000000009,2792.36,11716.4,113.75145631067963,-1416.4,10092,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",699.81]
[null,null,null,null,null,null,null,null,10092,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1152.9000000000001]
[null,"CFR Premises Expenditure ",98185,68638.87,17855.28,86494.15,88.093038651525191,11690.85,10092,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",695]
[null,"E19 - Learning Resources",124435,144156.85,-26076.6,118080.25,94.893116888335257,6354.75,10092,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-597]
[null,"E20 - ICT Learning Resources",22008,19882.47,-892,18990.47,86.288940385314433,3017.53,10092,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1000.84]
[null,"E22 - Administrative Supplies",15455,10181.68,1417.73,11599.41,75.052798447104493,3855.59,10092,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1693.52]
[null,"E23 - Other Insurance Premiums",5754,5755,0,5755,100.01737921445951,-1,10092,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1828]
[null,"E24 - Special Facilities",4862,4026.27,-360.87,3665.4,75.388728918140686,1196.5999999999999,10092,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-35062]
[null,"E25 - Catering Supplies",137584,97590.79,38039.75,135630.54,98.580169205721575,1953.46,10092,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",870.34]
[null,null,null,null,null,null,null,null,10092,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6287.06]
[null,"CFR Supplies & Services ",310098,281593.06,12128.01,293721.07,94.718788898993225,16376.93,10092,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2222]
[null,"E26 - Agency Supply Teachers",70026,62097.46,21649.200000000001,83746.66,119.59366521006483,-13720.66,10092,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",530]
[null,"E27 - Prof Services-Curriculum",66042,64684.63,20119.099999999999,84803.73,128.40878531843373,-18761.73,10092,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",800]
[null,"E28 - Prof Services-Other",40056,27535.210000000006,10587.7,38122.910000000003,95.17403135610148,1933.0899999999956,10092,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2337]
[null,null,null,null,null,null,null,null,10092,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",407.18]
[null,"CFR Agency & Contr Serv ",176124,154317.29999999999,52356,206673.3,117.34533624037608,-30549.300000000003,10092,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3347.55]
[null,"Contingency",66242,0,0,0,0,66242,10092,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-360.87]
[null,"E30 - Direct Revenue Financing",6356,0,0,0,0,6356,10092,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",22516]
[null,null,null,null,null,null,null,null,10092,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2335.88]
[null,"CFR Holding ",72598,0,0,0,0,72598,10092,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13187.87]
[null,null,null,null,null,null,null,null,10092,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2690]
[null,"CFR2 Revenue Expenditure: TOTAL",2221270,1952728.72,222238.11,2174966.83,97.915464126378154,46303.17,10092,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13685.4]
[null,"Revenue Balance C/forward",100768,-128841.32,151531,22689.68,22.516751349634806,78078.320000000007,10092,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5273.8]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10092,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",230]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10092,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2430]
[null,"CI04 - Direct Rev Financing",-6356,0,0,0,0,-6356,10092,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",11933]
[null,null,null,null,null,null,null,null,10092,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",5526.1]
[null,"CFR Capital Income (Excl Bal)",-6356,0,0,0,0,-6356,10092,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",946]
[null,null,null,null,null,null,null,null,10092,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9641.7000000000007]
[null,"CE02 - New Constr/Conversion",6356,0,0,0,0,6356,10092,"1617/12","I01",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2359]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10092,"1617/12","I03",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-4579]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10092,"1617/12","I05",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-600]
[null,null,null,null,null,null,null,null,10092,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12500]
[null,"CFR Capital Expenditure ",6356,0,0,0,0,6356,10092,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3240]
[null,null,null,null,null,null,null,null,10092,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1991]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10092,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8674.75]
[null,null,null,null,null,null,null,null,10092,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7201.9]
[null,"TOTAL",100768,-128841.32,151531,22689.68,22.516751349634806,78078.320000000007,10092,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",2365]
[null,null,null,null,null,null,null,null,10092,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-9366.6299999999992]
[null,null,null,null,null,null,null,null,10092,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7687.3]
[null,null,null,null,null,null,null,null,10092,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",34646]
[null,null,null,null,null,null,null,null,10092,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6653.75]
[null,null,null,null,null,null,null,null,10092,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-9190]
[null,null,null,null,null,null,null,null,10092,"1617/12","I13",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-13085]
[null,null,null,null,null,null,null,null,10092,"1617/12","I13",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-3409.08]
[null,null,null,null,null,null,null,null,10092,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1867.98]
[null,null,null,null,null,null,null,null,10092,"1617/12","I18",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19294.72]
[null,null,null,null,null,null,null,null,"10092 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":151530.99999999997}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":151530.99999999997}]

{"sheet":"StMarEN4","index":56,"n_rows":96,"n_cols":15,"rows_kept":96,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Marys CE EB"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",33828,null,null,null,null,null,10093,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2064]
[null,"I01 - Funds Delegated by LA",-880330,-880330,0,-880330,100,0,10093,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36477.89]
[null,"I03 - SEN Funding",-62397,-59212,-4849,-64061,102.66679487795888,1664,10093,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3934.26]
[null,"I05 - Pupil Premium Grant",-43980,-32985,-10996,-43981,100.00227376080036,1,10093,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6029.49]
[null,"I06 - Other Government Grants",-19091,-16662.98,6935.6,-9727.3799999999992,50.952700225237024,-9363.6200000000008,10093,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1093]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10093,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",-1470.84]
[null,"I08 - Income -Facilities & Svs",-29500,-16228.84,-13578.48,-29807.32,101.04176271186441,307.32,10093,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",796.06]
[null,"I09 - Income from Catering",-26000,-20553.73,-8485.0400000000009,-29038.77,111.68757692307692,3038.77,10093,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",16.57]
[null,"I10 - Supply Teacher Insurance",-3114,0,-3114,-3114,100,0,10093,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",131.19]
[null,"I12 - Income - Contributions",-42975,-43914.22,-242.61,-44156.83,102.75004072134962,1181.83,10093,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",479]
[null,"I13 - Donations/Private Funds",-17229,-14353.24,0,-14353.24,83.308607580242608,-2875.76,10093,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",1470.84]
[null,"I18 - Addit Grants for Schools",-37863,-28397.49,-9465,-37862.49,99.998653038586468,-0.51,10093,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11831.45]
[null,null,null,null,null,null,null,null,10093,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",620.17999999999995]
[null,"CFR Revenue Income (Excl Bal)",-1162479,-1112637.5,-43794.53,-1156432.03,99.479821140855023,-6046.97,10093,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2846.62]
[null,null,null,null,null,null,null,null,10093,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1832.62]
[null,"E01 - Teaching Staff",570363,524785.87,48505.64,573291.51,100.51344669973332,-2928.51,10093,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",159.61000000000001]
[null,"E02 - Supply Teaching Staff",10000,5338.42,565.98,5904.4,59.043999999999997,4095.6,10093,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",472.82]
[null,"E03 - Education Support Staff",188337,173905.53,17248.09,191153.62,101.49552132613347,-2816.6199999999812,10093,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",103]
[null,"E04 - Premises Staff",28498,26219.63,2465.0500000000002,28684.68,100.655063513229,-186.68,10093,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2959.51]
[null,"E05 - Admin & Clerical",47093,43568.06,4049.32,47617.38,101.1134988214809,-524.38,10093,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",223.25]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10093,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",763.56]
[null,"E07 - Other Staff",2982,2621.85,238.35,2860.2,95.91549295774648,121.8,10093,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",238.35]
[null,"E08 - Indirect Employee Exp",3651,980.1,701.11,1681.21,46.047932073404546,1969.79,10093,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",532]
[null,"E09 - Staff Training/Develpmnt",5300,1416,120.97,1536.97,28.999433962264153,3763.03,10093,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",169.11]
[null,"E10 - Supply Teacher Insurance",9389,19351.61,-68.45,19283.16,205.38033869421662,-9894.16,10093,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",120.97]
[null,"E11 - Staff Related Insurance",2000,0,0,0,0,2000,10093,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",413.37]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10093,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-413.37]
[null,null,null,null,null,null,null,null,10093,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-369.9]
[null,"CFR Employee Expenditure ",867613,798187.07,73826.06,872013.13,100.50715353504386,-4400.129999999981,10093,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-413.37]
[null,"E12 - Bldg Maint/Improvement",16800,-5842.11,4237.55,-1604.56,-9.5509523809523813,18404.560000000001,10093,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",413.37]
[null,"E13 - Grounds Maint/Improvemnt",2800,1095,190,1285,45.892857142857146,1515,10093,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",301.45]
[null,"E14 - Cleaning & Caretaking",16500,14713.450000000003,2607.36,17320.810000000001,104.97460606060608,-820.81000000000233,10093,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2400]
[null,"E15 - Water & Sewerage",2500,395.38000000000017,700,1095.3800000000001,43.815200000000004,1404.62,10093,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1157.6400000000001]
[null,"E16 - Energy",9880,3399.78,6558.48,9958.26,100.79210526315788,-78.260000000000005,10093,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",679.91]
[null,"E18 - Other Occupation Costs",8510,7662.32,-75.650000000000006,7586.67,89.150058754406587,923.33,10093,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",190]
[null,null,null,null,null,null,null,null,10093,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1303.68]
[null,"CFR Premises Expenditure ",56990,21423.82,14217.74,35641.56,62.540024565713281,21348.44,10093,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1303.68]
[null,"E19 - Learning Resources",74837,63178.6,4608.99,67787.59,90.580314550289302,7049.41,10093,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"E20 - ICT Learning Resources",12411,10836,375,11211,90.331157843848189,1200,10093,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3900]
[null,"E22 - Administrative Supplies",6210,4319.5200000000004,102.1,4421.62,71.201610305958127,1788.38,10093,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2366.7399999999998]
[null,"E23 - Other Insurance Premiums",10720,4546.66,3482.63,8029.29,74.900093283582095,2690.71,10093,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",291.74]
[null,"E24 - Special Facilities",29114,1607.22,1791.85,3399.07,11.675036065123306,25714.93,10093,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",175]
[null,"E25 - Catering Supplies",66162,41027.21,22126.79,63154,95.45358362806445,3008,10093,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-494]
[null,null,null,null,null,null,null,null,10093,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",81.540000000000006]
[null,"CFR Supplies & Services ",199454,125515.21,32487.360000000001,158002.57,79.217548908520257,41451.43,10093,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",161.81]
[null,"E26 - Agency Supply Teachers",2000,0,0,0,0,2000,10093,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",452]
[null,"E27 - Prof Services-Curriculum",33101,19888.89,11563.56,31452.45,95.019636868976761,1648.55,10093,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1613]
[null,"E28 - Prof Services-Other",32217,28849.719999999994,4723.8,33573.519999999997,104.21057205823011,-1356.5199999999954,10093,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3769.85]
[null,null,null,null,null,null,null,null,10093,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2000.14]
[null,"CFR Agency & Contr Serv ",67318,48738.61,16287.36,65025.97,96.595219703496838,2292.0300000000047,10093,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",375]
[null,"Contingency",4932,0,0,0,0,4932,10093,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-22.55]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10093,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",124.65]
[null,null,null,null,null,null,null,null,10093,"1617/12","E23",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3482.63]
[null,"CFR Holding ",4932,0,0,0,0,4932,10093,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,null,null,null,null,null,null,null,10093,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",729.55]
[null,"CFR2 Revenue Expenditure: TOTAL",1196307,993864.71,136818.51999999999,1130683.23,94.514470783837254,65623.770000000019,10093,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",362.3]
[null,"Revenue Balance C/forward",33828,-118772.79,93023.99,-25748.799999999999,-76.116826297741511,59576.800000000017,10093,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3630]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10093,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8123.29]
[null,"CI01 - Capital Income",0,0,0,0,0,0,10093,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10373.5]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10093,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2860]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10093,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-750]
[null,null,null,null,null,null,null,null,10093,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6224.56]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10093,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3229]
[null,null,null,null,null,null,null,null,10093,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1400]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10093,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",110]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10093,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1750]
[null,null,null,null,null,null,null,null,10093,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4963.8]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10093,"1617/12","I03",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-1369]
[null,null,null,null,null,null,null,null,10093,"1617/12","I03",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2712]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10093,"1617/12","I03",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-768]
[null,null,null,null,null,null,null,null,10093,"1617/12","I05",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10996]
[null,"TOTAL",33828,-118772.79,93023.99,-25748.799999999999,-76.116826297741511,59576.800000000017,10093,"1617/12","I06",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",10481]
[null,null,null,null,null,null,null,null,10093,"1617/12","I06",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-1772.7]
[null,null,null,null,null,null,null,null,10093,"1617/12","I06",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1772.7]
[null,null,null,null,null,null,null,null,10093,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3645]
[null,null,null,null,null,null,null,null,10093,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",640]
[null,null,null,null,null,null,null,null,10093,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3639.8]
[null,null,null,null,null,null,null,null,10093,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6933.68]
[null,null,null,null,null,null,null,null,10093,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-449]
[null,null,null,null,null,null,null,null,10093,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",1119]
[null,null,null,null,null,null,null,null,10093,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5269.49]
[null,null,null,null,null,null,null,null,10093,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3885.55]
[null,null,null,null,null,null,null,null,10093,"1617/12","I10",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3114]
[null,null,null,null,null,null,null,null,10093,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[null,null,null,null,null,null,null,null,10093,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",9410]
[null,null,null,null,null,null,null,null,10093,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3556.24]
[null,null,null,null,null,null,null,null,10093,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5996.37]
[null,null,null,null,null,null,null,null,10093,"1617/12","I18",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9465]
[null,null,null,null,null,null,null,null,"10093 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":93023.989999999976}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O94)","v":93023.989999999976}]

{"sheet":"StPaulN11","index":57,"n_rows":87,"n_cols":15,"rows_kept":87,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Pauls CE N11    "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",253157,null,null,null,null,null,10094,"1617/12","CI04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2850]
[null,"I01 - Funds Delegated by LA",-1010158,-1009965.39,-6555,-1016520.39,100.62984107436658,6362.39,10094,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3661]
[null,"I03 - SEN Funding",-30698,-30698,-1,-30699,100.0032575412079,1,10094,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",34475.56]
[null,"I05 - Pupil Premium Grant",-61300,-45975,-15325,-61300,100,0,10094,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3609.48]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10094,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5681.58]
[null,"I08 - Income -Facilities & Svs",-10149,-10299.14,-1660.8,-11959.94,117.8435313824022,1810.94,10094,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",4514.68]
[null,"I09 - Income from Catering",-20600,-16825.150000000001,-6592.57,-23417.72,113.67825242718447,2817.72,10094,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",436.45]
[null,"I10 - Supply Teacher Insurance",-1289,-810,0,-810,62.839410395655548,-479,10094,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",13131.9]
[null,"I11 - Other Insurance Claims",0,0,-675.76,-675.76,0,675.76,10094,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",675.4]
[null,"I12 - Income - Contributions",-19140,-21515.9,1799.25,-19716.650000000001,103.01280041797283,576.65,10094,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3388.02]
[null,"I13 - Donations/Private Funds",-1164,-818.6,0,-818.6,70.326460481099659,-345.4,10094,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1698.14]
[null,"I18 - Addit Grants for Schools",-35925,-26943.25,-8981.08,-35924.33,99.998135003479476,-0.67,10094,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.05000000000001]
[null,null,null,null,null,null,null,null,10094,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",438.12]
[null,"CFR Revenue Income (Excl Bal)",-1190423,-1163850.43,-37991.96,-1201842.3899999999,100.95927162025599,11419.39,10094,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1469.68]
[null,null,null,null,null,null,null,null,10094,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",109.53]
[null,"E01 - Teaching Staff",544710,499187.63,47427.62,546615.25,100.34977327385214,-1905.25,10094,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",379.18]
[null,"E02 - Supply Teaching Staff",26628,25724.39,4951.13,30675.52,115.20024034850532,-4047.52,10094,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1867.54]
[null,"E03 - Education Support Staff",208848,190051.55,17195.32,207246.87,99.233351528384276,1601.1300000000047,10094,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",27.21]
[null,"E04 - Premises Staff",26364,24212.93,2277.31,26490.240000000002,100.47883477469276,-126.24,10094,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",414.47]
[null,"E05 - Admin & Clerical",25314,22833.5,1958.39,24791.89,97.9374654341471,522.11,10094,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",495]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10094,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1500]
[null,"E07 - Other Staff",25125,23121.33,2309.2199999999998,25430.55,101.21611940298507,-305.55,10094,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",281]
[null,"E08 - Indirect Employee Exp",12350,8887.7099999999991,2507.5,11395.21,92.268906882591097,954.79,10094,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",231.5]
[null,"E09 - Staff Training/Develpmnt",3500,1972.4999999999998,149.68,2122.1799999999998,60.633714285714269,1377.8200000000004,10094,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",149.68]
[null,"E10 - Supply Teacher Insurance",9740,9739.7500000000018,-71.55,9668.2000000000007,99.262833675564693,71.799999999998832,10094,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",432.07]
[null,"E11 - Staff Related Insurance",5550,3549.38,0,3549.38,63.952792792792792,2000.62,10094,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-432.07]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10094,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-386.63]
[null,null,null,null,null,null,null,null,10094,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-432.07]
[null,"CFR Employee Expenditure ",888129,809280.67,78704.62,887985.29,99.983818792089892,143.71000000000379,10094,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",432.07]
[null,"E12 - Bldg Maint/Improvement",17540,2733.32,6832.33,9565.65,54.536202964652219,7974.35,10094,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",315.08]
[null,"E13 - Grounds Maint/Improvemnt",1100,40.11,3000,3040.11,276.37363636363636,-1940.11,10094,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",4300]
[null,"E14 - Cleaning & Caretaking",18200,12828.98,2576.1,15405.08,84.643296703296713,2794.92,10094,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",533]
[null,"E15 - Water & Sewerage",2000,1207.73,800,2007.73,100.3865,-7.73,10094,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1999.33]
[null,"E16 - Energy",14500,5143.0099999999984,4671.2,9814.2099999999991,67.684206896551714,4685.7900000000018,10094,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3000]
[null,"E17 - Rates",0,0,0,0,0,0,10094,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1280]
[null,"E18 - Other Occupation Costs",6780,5174.91,305.85000000000002,5480.76,80.837168141592926,1299.24,10094,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1296.0999999999999]
[null,null,null,null,null,null,null,null,10094,"1617/12","E15",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"CFR Premises Expenditure ",60120,27128.06,18185.48,45313.54,75.371823020625413,14806.460000000003,10094,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[null,"E19 - Learning Resources",66557,58533.43,748.72,59282.15,89.069744730080984,7274.85,10094,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2103.3000000000002]
[null,"E20 - ICT Learning Resources",12150,9358.49,182.52,9541.01,78.52683127572017,2608.9899999999998,10094,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",667.9]
[null,"E22 - Administrative Supplies",6500,5837.7,1314.94,7152.64,110.04061538461538,-652.64,10094,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",305.85000000000002]
[null,"E23 - Other Insurance Premiums",4000,5641.83,610,6251.83,156.29575,-2251.83,10094,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",436]
[null,"E24 - Special Facilities",12164,11555.3,252.05,11807.35,97.067987504110476,356.65,10094,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5649]
[null,"E25 - Catering Supplies",57700,30302.400000000001,22346.74,52649.14,91.246343154246091,5050.8599999999997,10094,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3897.04]
[null,null,null,null,null,null,null,null,10094,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2064.6799999999998]
[null,"CFR Supplies & Services ",159071,121229.15,25454.97,146684.12,92.212986653758378,12386.88,10094,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",182.52]
[null,"E26 - Agency Supply Teachers",70800,45620.28,21434,67054.28,94.709435028248592,3745.72,10094,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",73.180000000000007]
[null,"E27 - Prof Services-Curriculum",28344,21190.02,4700,25890.02,91.342153542195888,2453.98,10094,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1241.76]
[null,"E28 - Prof Services-Other",28748,17960.599999999999,7515.4,25476,88.61833866703769,3272,10094,"1617/12","E23",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-435]
[null,null,null,null,null,null,null,null,10094,"1617/12","E23",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",1045]
[null,"CFR Agency & Contr Serv ",127892,84770.9,33649.4,118420.3,92.593985550308076,9471.7000000000007,10094,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",168.1]
[null,"Contingency",205518,0,0,0,0,205518,10094,"1617/12","E24",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",83.95]
[null,"E30 - Direct Revenue Financing",2850,0,2850,2850,100,0,10094,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14580]
[null,null,null,null,null,null,null,null,10094,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7766.74]
[null,"CFR Holding ",208368,0,2850,2850,1.3677724026721954,205518,10094,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5636]
[null,null,null,null,null,null,null,null,10094,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",7047]
[null,"CFR2 Revenue Expenditure: TOTAL",1443580,1042408.78,158844.47,1201253.25,83.213486609678711,242326.75,10094,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",8751]
[null,"Revenue Balance C/forward",253157,-121441.65,120852.51,-589.14,-0.23271724660981133,253746.14,10094,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2900]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10094,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1300]
[null,"CI04 - Direct Rev Financing",-2850,0,-2850,-2850,100,0,10094,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",500]
[null,null,null,null,null,null,null,null,10094,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1103]
[null,"CFR Capital Income (Excl Bal)",-2850,0,-2850,-2850,100,0,10094,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5652.4]
[null,null,null,null,null,null,null,null,10094,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",760]
[null,"CE04 - ICT Capital",2850,2850,0,2850,100,0,10094,"1617/12","E30",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2850]
[null,null,null,null,null,null,null,null,10094,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-6555]
[null,"CFR Capital Expenditure ",2850,2850,0,2850,100,0,10094,"1617/12","I03",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-1]
[null,null,null,null,null,null,null,null,10094,"1617/12","I05",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-15325]
[null,"Capital Balance C/forward",0,2850,-2850,0,0,0,10094,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-480.8]
[null,null,null,null,null,null,null,null,10094,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1180]
[null,"TOTAL",253157,-118591.65,118002.51,-589.14,-0.23271724660981133,253746.14,10094,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2880]
[null,null,null,null,null,null,null,null,10094,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-785.29]
[null,null,null,null,null,null,null,null,10094,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2927.28]
[null,null,null,null,null,null,null,null,10094,"1617/12","I11",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-196.56]
[null,null,null,null,null,null,null,null,10094,"1617/12","I11",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-479.2]
[null,null,null,null,null,null,null,null,10094,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-230]
[null,null,null,null,null,null,null,null,10094,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6017]
[null,null,null,null,null,null,null,null,10094,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-580]
[null,null,null,null,null,null,null,null,10094,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3407.75]
[null,null,null,null,null,null,null,null,10094,"1617/12","I18",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8981.08]
[null,null,null,null,null,null,null,null,"10094 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O85)","v":118002.51}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O85)","v":118002.51}]

{"sheet":"StPaulNW7","index":58,"n_rows":83,"n_cols":15,"rows_kept":83,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Pauls CE NW7"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",46511,null,null,null,null,null,10095,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",45131]
[null,"I01 - Funds Delegated by LA",-858887,-675906,-182981,-858887,100,0,10095,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",84398.86]
[null,"I03 - SEN Funding",-61468,-30698,-30770,-61468,100,0,10095,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",43409.35]
[null,"I05 - Pupil Premium Grant",-26820,-20115,-6705,-26820,100,0,10095,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3145]
[null,"I06 - Other Government Grants",-1100,-1100,-1100,-2200,200,1100,10095,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13335]
[null,"I07 - Other Grants & Payments",-38722,-526.5,-39035,-39561.5,102.16801818087907,839.5,10095,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",30073.15]
[null,"I08 - Income -Facilities & Svs",-45450,-39167.360000000001,-9292,-48459.360000000001,106.62125412541256,3009.36,10095,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",13361.66]
[null,"I09 - Income from Catering",-21000,-16317.51,-5875.8,-22193.31,105.68242857142857,1193.31,10095,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3293]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10095,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",4906.9799999999996]
[null,"I11 - Other Insurance Claims",-7,-14.84,0,-14.84,212,7.84,10095,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",2657.32]
[null,"I12 - Income - Contributions",-48392,-50697.7,5834.84,-44862.86,92.707183005455448,-3529.14,10095,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3335]
[null,"I13 - Donations/Private Funds",-5743,-5824.8,-332,-6156.8,107.20529340066167,413.8,10095,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",7055.02]
[null,"I18 - Addit Grants for Schools",-39814,-29860.13,-9953.8700000000008,-39814,100,0,10095,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",3263.28]
[null,null,null,null,null,null,null,null,10095,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3054]
[null,"CFR Revenue Income (Excl Bal)",-1147403,-870227.84,-280209.83,-1150437.67,100.26448161631092,3034.67,10095,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2643.32]
[null,null,null,null,null,null,null,null,10095,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",3061.56]
[null,"E01 - Teaching Staff",549256,376344.26,172939.21,549283.47,100.00500131086416,-27.47,10095,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",334]
[null,"E02 - Supply Teaching Staff",3000,-145.08000000000001,3145,2999.92,99.997333333333316,0.08,10095,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",389.2]
[null,"E03 - Education Support Staff",159066,107617.8,56769.81,164387.60999999999,103.34553581532192,-5321.61,10095,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",332]
[null,"E04 - Premises Staff",31737,22852.649999999994,10857.3,33709.949999999997,106.21656111163622,-1972.9499999999953,10095,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",133.16]
[null,"E05 - Admin & Clerical",39159,25641.53,13653.3,39294.83,100.34686789754591,-135.83000000000001,10095,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",486.86]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10095,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",355.38]
[null,"E07 - Other Staff",29300,21709.18,8758.8799999999992,30468.06,103.98655290102388,-1168.06,10095,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-355.38]
[null,"E08 - Indirect Employee Exp",5345,6590.04,1055.2,7645.24,143.03536014967258,-2300.2399999999998,10095,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-318.01]
[null,"E09 - Staff Training/Develpmnt",8871,8885.09,620.02,9505.11,107.14812309773417,-634.11,10095,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-355.38]
[null,"E10 - Supply Teacher Insurance",6643,6296.94,-187.01,6109.93,91.9754628932711,533.07000000000005,10095,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",355.38]
[null,"E11 - Staff Related Insurance",1200,1199.75,0,1199.75,99.979166666666686,0.25,10095,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",131]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10095,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1510]
[null,null,null,null,null,null,null,null,10095,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1967.13]
[null,"CFR Employee Expenditure ",833577,576992.16,267611.71000000002,844603.87,101.32283760228509,-11026.869999999995,10095,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2044.56]
[null,"E12 - Bldg Maint/Improvement",19500,12440.08,5521.69,17961.77,92.111641025641021,1538.23,10095,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1022.63]
[null,"E13 - Grounds Maint/Improvemnt",1000,159.84,0,159.84,15.984000000000002,840.16,10095,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1458.75]
[null,"E14 - Cleaning & Caretaking",11850,10427.200000000001,2481.38,12908.58,108.93316455696203,-1058.58,10095,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",762]
[null,"E15 - Water & Sewerage",2500,1037.71,1462.23,2499.94,99.997600000000006,0.06,10095,"1617/12","E15",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",700.23]
[null,"E16 - Energy",13000,8049.27,7428.19,15477.46,119.05738461538462,-2477.46,10095,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2452]
[null,"E18 - Other Occupation Costs",7993,5443.7,416.05,5859.75,73.311022144376324,2133.25,10095,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",147.43]
[null,null,null,null,null,null,null,null,10095,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4828.76]
[null,"CFR Premises Expenditure ",55843,37557.800000000003,17309.54,54867.34,98.252851745070998,975.66,10095,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",416.05]
[null,"E19 - Learning Resources",74411,71319.179999999993,6541.66,77860.84,104.63619626130544,-3449.84,10095,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8789]
[null,"E20 - ICT Learning Resources",17300,12623.07,6224.09,18847.16,108.94312138728324,-1547.16,10095,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12096.68]
[null,"E22 - Administrative Supplies",12406,11679.94,1029.02,12708.96,102.44204417217476,-302.95999999999998,10095,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3233.98]
[null,"E23 - Other Insurance Premiums",2818,4611.83,82.5,4694.33,166.58374733853799,-1876.33,10095,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",4348]
[null,"E24 - Special Facilities",20062,15539.57,2419.3000000000002,17958.87,89.516847771907109,2103.13,10095,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1876.09]
[null,"E25 - Catering Supplies",54868,27322.81,26406.76,53729.57,97.925147627032146,1138.43,10095,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",303.86]
[null,null,null,null,null,null,null,null,10095,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",725.16]
[null,"CFR Supplies & Services ",181865,143096.4,42703.33,185799.73,102.16354438732027,-3934.73,10095,"1617/12","E23",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",82.5]
[null,"E26 - Agency Supply Teachers",34000,29595.75,4205,33800.75,99.413970588235301,199.25,10095,"1617/12","E24",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1574.29]
[null,"E27 - Prof Services-Curriculum",28797,23930,979,24909,86.498593603500353,3888,10095,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",845.01]
[null,"E28 - Prof Services-Other",30832,24855.96,4370.08,29226.04,94.791255838090294,1605.96,10095,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8173]
[null,null,null,null,null,null,null,null,10095,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8004.91]
[null,"CFR Agency & Contr Serv ",93629,78381.710000000006,9554.08,87935.79,93.919394632005037,5693.21,10095,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10228.85]
[null,"Contingency",29000,0,0,0,0,29000,10095,"1617/12","E26",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",813.75]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10095,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3391.25]
[null,null,null,null,null,null,null,null,10095,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",979]
[null,"CFR Holding ",29000,0,0,0,0,29000,10095,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4370.08]
[null,null,null,null,null,null,null,null,10095,"1617/12","I01",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-73626]
[null,"CFR2 Revenue Expenditure: TOTAL",1193914,836028.07,337178.66,1173206.73,98.265597857132093,20707.270000000004,10095,"1617/12","I01",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-109355]
[null,"Revenue Balance C/forward",46511,-34199.769999999997,56968.83,22769.06,48.954139880888391,23741.940000000006,10095,"1617/12","I03",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-60729]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10095,"1617/12","I03",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",29959]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10095,"1617/12","I05",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6705]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10095,"1617/12","I06",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[null,null,null,null,null,null,null,null,10095,"1617/12","I07",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-38535]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10095,"1617/12","I07",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10095,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1100]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10095,"1617/12","I08",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4200.5]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10095,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3991.5]
[null,null,null,null,null,null,null,null,10095,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1200]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10095,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1443.53]
[null,null,null,null,null,null,null,null,10095,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3232.27]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10095,"1617/12","I12",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",19407]
[null,null,null,null,null,null,null,null,10095,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-12382.16]
[null,"TOTAL",46511,-34199.769999999997,56968.83,22769.06,48.954139880888391,23741.940000000006,10095,"1617/12","I12",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1190]
[null,null,null,null,null,null,null,null,10095,"1617/12","I13",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-120]
[null,null,null,null,null,null,null,null,10095,"1617/12","I13",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-212]
[null,null,null,null,null,null,null,null,10095,"1617/12","I18",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9953.8700000000008]
[null,null,null,null,null,null,null,null,"10095 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O81)","v":56968.829999999864}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O81)","v":56968.829999999864}]

{"sheet":"StVin","index":59,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Vincents RC"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",132717,null,null,null,null,null,10096,"1617/12","CI03",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-6000]
[null,"I01 - Funds Delegated by LA",-1327528,-1327528,0,-1327528,100,0,10096,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",50528.43]
[null,"I03 - SEN Funding",-39506,-39506,-678,-40184,101.71619500835317,678,10096,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5479.69]
[null,"I05 - Pupil Premium Grant",-79780,-59835,-20518,-80353,100.71822511907747,573,10096,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8327.08]
[null,"I06 - Other Government Grants",-1400,-1400,-1000,-2400,171.42857142857142,1000,10096,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",2918]
[null,"I07 - Other Grants & Payments",-2520,-2519.5,-1084,-3603.5,142.99603174603172,1083.5,10096,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",3316]
[null,"I08 - Income -Facilities & Svs",-18419,-13405.640000000003,-4609.1000000000004,-18014.740000000002,97.805201150985411,-404.25999999999766,10096,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3372]
[null,"I09 - Income from Catering",-25800,-18932.93,-7291.09,-26224.02,101.64348837209302,424.02,10096,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",734.84]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10096,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",8.1199999999999992]
[null,"I12 - Income - Contributions",-31477,-31685.699999999997,-3407.75,-35093.449999999997,111.48918257775516,3616.4499999999953,10096,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"I13 - Donations/Private Funds",-11870,-489.52000000000027,-1580.76,-2070.2800000000002,17.441280539174393,-9799.7199999999993,10096,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",20792.64]
[null,"I18 - Addit Grants for Schools",-48758,-36568.19,-12189.39,-48757.58,99.99913860289594,-0.42,10096,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1307.8800000000001]
[null,null,null,null,null,null,null,null,10096,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5364.5]
[null,"CFR Revenue Income (Excl Bal)",-1587058,-1531870.48,-52358.09,-1584228.57,99.821718550928821,-2829.4300000000021,10096,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",315]
[null,null,null,null,null,null,null,null,10096,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3200.37]
[null,"E01 - Teaching Staff",746224,677235.18,64335.199999999997,741570.38,99.376377602435738,4653.62,10096,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",142.47999999999999]
[null,"E02 - Supply Teaching Staff",39632,27173.95,10348.959999999999,37522.910000000003,94.67831550262413,2109.09,10096,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",825.7]
[null,"E03 - Education Support Staff",332598,305402.15999999997,27815.02,333217.18,100.1861646792825,-619.17999999999995,10096,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,"E04 - Premises Staff",54867,49131.93,4483.55,53615.48,97.718993201742393,1251.5199999999929,10096,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3663.02]
[null,"E05 - Admin & Clerical",66662,60740.85,5033.6000000000004,65774.45,98.668581800726045,887.55,10096,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",286.37]
[null,"E08 - Indirect Employee Exp",1100,-0.6,595.5,594.9,54.081818181818178,505.1,10096,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",884.21]
[null,"E09 - Staff Training/Develpmnt",14993,12619.1,959.05,13578.15,90.563262855999454,1414.85,10096,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",595.5]
[null,"E10 - Supply Teacher Insurance",9019,9019.4500000000007,0,9019.4500000000007,100.00498946668145,-0.45000000000116414,10096,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",374.51]
[null,"E11 - Staff Related Insurance",1430,0,1480.5,1480.5,103.53146853146853,-50.5,10096,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",584.54]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10096,"1617/12","E11",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1480.5]
[null,null,null,null,null,null,null,null,10096,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1443]
[null,"CFR Employee Expenditure ",1266525,1141322.02,115051.38,1256373.3999999999,99.198468249738454,10151.599999999991,10096,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",631.08000000000004]
[null,"E12 - Bldg Maint/Improvement",37903,27397.41,5936.11,33333.519999999997,87.944278816980187,4569.4799999999996,10096,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3862.03]
[null,"E13 - Grounds Maint/Improvemnt",10350,5202.7700000000004,1464.75,6667.52,64.420483091787446,3682.48,10096,"1617/12","E13",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",222]
[null,"E14 - Cleaning & Caretaking",4305,3386.78,61.97,3448.75,80.110336817653888,856.25,10096,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",413.5]
[null,"E15 - Water & Sewerage",4000,1346.59,1567.74,2914.33,72.858249999999998,1085.67,10096,"1617/12","E13",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",829.25]
[null,"E16 - Energy",13500,914.81,5328,6242.81,46.243037037037027,7257.19,10096,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",49.99]
[null,"E18 - Other Occupation Costs",9796,6107.46,460.6,6568.06,67.048387096774192,3227.94,10096,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",11.98]
[null,null,null,null,null,null,null,null,10096,"1617/12","E15",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",815]
[null,"CFR Premises Expenditure ",79854,44355.82,14819.17,59174.99,74.103977258496755,20679.009999999998,10096,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",752.74]
[null,"E19 - Learning Resources",88985,54118.14,4778.0600000000004,58896.2,66.186660673147159,30088.799999999999,10096,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5328]
[null,"E20 - ICT Learning Resources",17867,13580.13,-1073,12507.13,70.00128728941624,5359.87,10096,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",946]
[null,"E22 - Administrative Supplies",12637,9195.49,282.74,9478.23,75.00379836986626,3158.77,10096,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-649]
[null,"E23 - Other Insurance Premiums",9280,6030.13,3186.69,9216.82,99.319181034482753,63.18,10096,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",366.7]
[null,"E24 - Special Facilities",100,0,0,0,0,100,10096,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",-203.1]
[null,"E25 - Catering Supplies",78218,35887.67,27936,63823.67,81.597164335574931,14394.33,10096,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",226]
[null,null,null,null,null,null,null,null,10096,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4761]
[null,"CFR Supplies & Services ",207087,118811.56,35110.49,153922.04999999999,74.327239276246218,53164.95,10096,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1342.55]
[null,"E26 - Agency Supply Teachers",13000,7773,3264,11037,84.9,1963,10096,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7970.51]
[null,"E27 - Prof Services-Curriculum",64113,49447.5,14990,64437.5,100.5061376007986,-324.5,10096,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1712]
[null,"E28 - Prof Services-Other",38969,32496.1,5273.8,37769.9,96.922938746182865,1199.0999999999999,10096,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",639]
[null,null,null,null,null,null,null,null,10096,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"CFR Agency & Contr Serv ",116082,89716.6,23527.8,113244.4,97.555521097155463,2837.6,10096,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-879]
[null,"Contingency",31605,0,0,0,0,31605,10096,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",294.93]
[null,"E30 - Direct Revenue Financing",18622,18621.599999999999,0,18621.599999999999,99.997852003007196,0.40000000000232833,10096,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",716.81]
[null,null,null,null,null,null,null,null,10096,"1617/12","E23",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3186.69]
[null,"CFR Holding ",50227,18621.599999999999,0,18621.599999999999,37.074880044597521,31605.4,10096,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",4742]
[null,null,null,null,null,null,null,null,10096,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-250]
[null,"CFR2 Revenue Expenditure: TOTAL",1719775,1412827.6,188508.84,1601336.44,93.113136311436108,118438.56,10096,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5202.3999999999996]
[null,"Revenue Balance C/forward",132717,-119042.88,136150.75,17107.87,12.890488784405916,115609.13,10096,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18241.599999999999]
[null,"Capital Balance B/forward",-1,null,null,null,null,null,10096,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",348]
[null,"CI03 - Private Capital Income",-6000,0,-6000,-6000,100,0,10096,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1176]
[null,"CI04 - Direct Rev Financing",-18622,-18621.599999999999,0,-18621.599999999999,99.997852003007196,-0.40000000000232833,10096,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",1740]
[null,null,null,null,null,null,null,null,10096,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3460]
[null,"CFR Capital Income (Excl Bal)",-24622,-18621.599999999999,-6000,-24621.599999999999,99.998375436601407,-0.40000000000232833,10096,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",4257]
[null,null,null,null,null,null,null,null,10096,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",3038]
[null,"CE04 - ICT Capital",24621,24621.599999999999,0,24621.599999999999,100.00243694407214,-0.6,10096,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4235]
[null,null,null,null,null,null,null,null,10096,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1304]
[null,"CFR Capital Expenditure ",24621,24621.599999999999,0,24621.599999999999,100.00243694407214,-0.6,10096,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6577.8]
[null,null,null,null,null,null,null,null,10096,"1617/12","I03",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-678]
[null,"Capital Balance C/forward",-1,6000.0000000000027,-6000,0,0,-1.0000000000023284,10096,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-20518]
[null,null,null,null,null,null,null,null,10096,"1617/12","I06",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[null,"TOTAL",132716,-113042.88,130150.75,17107.87,12.890585912776153,115608.13,10096,"1617/12","I07",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1084]
[null,null,null,null,null,null,null,null,10096,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1423]
[null,null,null,null,null,null,null,null,10096,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2486.4]
[null,null,null,null,null,null,null,null,10096,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-699.7]
[null,null,null,null,null,null,null,null,10096,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-495]
[null,null,null,null,null,null,null,null,10096,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3196.59]
[null,null,null,null,null,null,null,null,10096,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3599.5]
[null,null,null,null,null,null,null,null,10096,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",6033]
[null,null,null,null,null,null,null,null,10096,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-9679.4500000000007]
[null,null,null,null,null,null,null,null,10096,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",238.7]
[null,null,null,null,null,null,null,null,10096,"1617/12","I13",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-969.76]
[null,null,null,null,null,null,null,null,10096,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-611]
[null,null,null,null,null,null,null,null,10096,"1617/12","I18",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12189.39]
[null,null,null,null,null,null,null,null,"10096 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":130150.74999999996}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":130150.74999999996}]

{"sheet":"Sunny","index":60,"n_rows":110,"n_cols":15,"rows_kept":110,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Sunnyfields"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",95344,null,null,null,null,null,10097,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1668.25]
[null,"I01 - Funds Delegated by LA",-1097104,-1097103.01,5489,-1091614.01,99.499592563694975,-5489.99,10097,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",15664]
[null,"I03 - SEN Funding",-97085,-97085,-8362,-105447,108.61307102024,8362,10097,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",41166.42]
[null,"I05 - Pupil Premium Grant",-142560,-106920,-35640,-142560,100,0,10097,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4499.13]
[null,"I06 - Other Government Grants",0,-799.54,-2900,-3699.54,0,3699.54,10097,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5806.58]
[null,"I07 - Other Grants & Payments",-23500,-25117,-1254,-26371,112.21702127659574,2871,10097,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2161.58]
[null,"I08 - Income -Facilities & Svs",-2800,-5090.22,-3226.8,-8317.02,297.03642857142859,5517.02,10097,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",176.47]
[null,"I09 - Income from Catering",-25700,-19937.47,-3658.24,-23595.71,91.812101167315177,-2104.29,10097,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",356.23]
[null,"I10 - Supply Teacher Insurance",-3500,0,-3252.6,-3252.6,92.931428571428569,-247.4,10097,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1738]
[null,"I11 - Other Insurance Claims",-17278,-6203.48,-10764.29,-16967.77,98.20447968514874,-310.23,10097,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-2000]
[null,"I12 - Income - Contributions",-14500,-13216.3,-1185.8,-14402.1,99.324827586206908,-97.9,10097,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17305.89]
[null,"I13 - Donations/Private Funds",-2500,-4334.57,-1469.49,-5804.06,232.16240000000002,3304.06,10097,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1012.12]
[null,"I18 - Addit Grants for Schools",-34520,-25889.88,-8629.9500000000007,-34519.83,99.999507531865603,-0.17,10097,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4665.68]
[null,null,null,null,null,null,null,null,10097,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3030.73]
[null,"CFR Revenue Income (Excl Bal)",-1461047,-1401696.47,-74854.17,-1476550.64,101.06113218808156,15503.64,10097,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",175.56]
[null,null,null,null,null,null,null,null,10097,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",622.33000000000004]
[null,"E01 - Teaching Staff",651728,574468.35,67136.13,641604.48,98.446664866324596,10123.52,10097,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4545.3599999999997]
[null,"E02 - Supply Teaching Staff",2599,7192.11,2694.28,9886.39,380.39207387456713,-7287.39,10097,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",361.45]
[null,"E03 - Education Support Staff",277488,254030.86,22721.69,276752.55,99.734961511849178,735.45,10097,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1024.56]
[null,"E04 - Premises Staff",44138,39679.54,3828.62,43508.160000000003,98.573020979654714,629.84,10097,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",130]
[null,"E05 - Admin & Clerical",82362,74040.800000000003,5931.37,79972.17,97.098382749326134,2389.83,10097,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",2000]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10097,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2123.27]
[null,"E07 - Other Staff",33000,28564.639999999999,4828.4400000000005,33393.08,101.1911515151515,-393.08,10097,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",59.06]
[null,"E08 - Indirect Employee Exp",7750,5785.8200000000015,4567.3,10353.120000000001,133.58864516129034,-2603.1200000000013,10097,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",516.11]
[null,"E09 - Staff Training/Develpmnt",5605,2848.38,-70.25,2778.13,49.565209634255126,2826.87,10097,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2507]
[null,"E10 - Supply Teacher Insurance",4442,4438.43,-79.94,4358.49,98.119990995047289,83.51,10097,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1361.13]
[null,"E11 - Staff Related Insurance",7479,6407.22,1066.5,7473.72,99.929402326514221,5.28,10097,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",699.17]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10097,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-982]
[null,null,null,null,null,null,null,null,10097,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",320.75]
[null,"CFR Employee Expenditure ",1116591,997456.15,112624.14,1110080.29,99.416911832533131,6510.7099999999991,10097,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",591]
[null,"E12 - Bldg Maint/Improvement",15700,7222.06,5119.17,12341.23,78.606560509554143,3358.77,10097,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",482.81]
[null,"E13 - Grounds Maint/Improvemnt",3000,2660.1,99,2759.1,91.97,240.9,10097,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-482.81]
[null,"E14 - Cleaning & Caretaking",8800,1858.84,4341.04,6199.88,70.453181818181818,2600.12,10097,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-432.03]
[null,"E15 - Water & Sewerage",3000,2217.11,900,3117.11,103.90366666666667,-117.11,10097,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-482.81]
[null,"E16 - Energy",14200,3167.66,11303.14,14470.8,101.90704225352114,-270.8,10097,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",482.81]
[null,"E17 - Rates",12100,12100,0,12100,100,0,10097,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",352.09]
[null,"E18 - Other Occupation Costs",11797,7127.2699999999986,2594.44,9721.7099999999991,82.408324150207662,2075.2900000000013,10097,"1617/12","E11",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1066.5]
[null,null,null,null,null,null,null,null,10097,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",124]
[null,"CFR Premises Expenditure ",68597,36353.040000000001,24356.79,60709.83,88.502164817703402,7887.170000000001,10097,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",771.35]
[null,"E19 - Learning Resources",48775,38457.730000000003,6975.23,45432.959999999999,93.148047155304951,3342.04,10097,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4223.82]
[null,"E20 - ICT Learning Resources",25745,20870.650000000001,2546.2600000000002,23416.91,90.957117886968348,2328.09,10097,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",99]
[null,"E22 - Administrative Supplies",12700,9558.0300000000007,2029.83,11587.86,91.242992125984259,1112.1400000000001,10097,"1617/12","E14",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1840]
[null,"E23 - Other Insurance Premiums",5960,0,4755.47,4755.47,79.789765100671133,1204.53,10097,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1646.1]
[null,"E24 - Special Facilities",9290,5167.5400000000009,5263.91,10431.450000000001,112.28686759956945,-1141.4500000000012,10097,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",854.94]
[null,"E25 - Catering Supplies",81470,40035.42,28741.21,68776.63,84.419577758684184,12693.37,10097,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",900]
[null,null,null,null,null,null,null,null,10097,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8680]
[null,"CFR Supplies & Services ",183940,114089.37,50311.91,164401.28,89.377666630422979,19538.72,10097,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",388.32]
[null,"E26 - Agency Supply Teachers",9750,6293,0,6293,64.543589743589749,3457,10097,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2234.8200000000002]
[null,"E27 - Prof Services-Curriculum",87354,62204.509999999987,11763,73967.509999999995,84.675584403690721,13386.490000000009,10097,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",792]
[null,"E28 - Prof Services-Other",11084,8597.6,4437,13034.6,117.59833994947672,-1950.6,10097,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-492]
[null,null,null,null,null,null,null,null,10097,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",358.64]
[null,"CFR Agency & Contr Serv ",108188,77095.109999999986,16200,93295.11,86.234249639516406,14892.890000000009,10097,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1935.8]
[null,"Contingency",79075,0,0,0,0,79075,10097,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3663]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10097,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1131]
[null,null,null,null,null,null,null,null,10097,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3375.92]
[null,"CFR Holding ",79075,0,0,0,0,79075,10097,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1067.31]
[null,null,null,null,null,null,null,null,10097,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1765]
[null,"CFR2 Revenue Expenditure: TOTAL",1556391,1224993.67,203492.84,1428486.51,91.781982162579965,127904.49,10097,"1617/12","E20",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3629]
[null,"Revenue Balance C/forward",95344,-176702.8,128638.67,-48064.13,-50.411279157576772,143408.13,10097,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2799.05]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10097,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1611.21]
[null,"CI01 - Capital Income",-6673,-5004.75,-1668.25,-6673,100,0,10097,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",550]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10097,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-929]
[null,null,null,null,null,null,null,null,10097,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",877.75]
[null,"CFR Capital Income (Excl Bal)",-6673,-5004.75,-1668.25,-6673,100,0,10097,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1531.08]
[null,null,null,null,null,null,null,null,10097,"1617/12","E23",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4755.47]
[null,"Capital - Future Yrs",6674,0,0,0,0,6674,10097,"1617/12","E24",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1520]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10097,"1617/12","E24",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1201.5]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10097,"1617/12","E24",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2542.41]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10097,"1617/12","E25",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10532]
[null,null,null,null,null,null,null,null,10097,"1617/12","E25",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8270.65]
[null,"CFR Capital Expenditure ",6674,0,0,0,0,6674,10097,"1617/12","E25",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9938.56]
[null,null,null,null,null,null,null,null,10097,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2814]
[null,"Capital Balance C/forward",1,-5004.75,-1668.25,-6673,-667300,6674,10097,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[null,null,null,null,null,null,null,null,10097,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7033]
[null,"TOTAL",95345,-181707.55,126970.42,-54737.13,-57.409544286538356,150082.13,10097,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2374]
[null,null,null,null,null,null,null,null,10097,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",3450]
[null,null,null,null,null,null,null,null,10097,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-188]
[null,null,null,null,null,null,null,null,10097,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1175]
[null,null,null,null,null,null,null,null,10097,"1617/12","I01",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5489]
[null,null,null,null,null,null,null,null,10097,"1617/12","I03",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-8362]
[null,null,null,null,null,null,null,null,10097,"1617/12","I05",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-35640]
[null,null,null,null,null,null,null,null,10097,"1617/12","I06",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1100]
[null,null,null,null,null,null,null,null,10097,"1617/12","I06",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1800]
[null,null,null,null,null,null,null,null,10097,"1617/12","I07",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-592]
[null,null,null,null,null,null,null,null,10097,"1617/12","I07",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-662]
[null,null,null,null,null,null,null,null,10097,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-787]
[null,null,null,null,null,null,null,null,10097,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1842.8]
[null,null,null,null,null,null,null,null,10097,"1617/12","I08",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-597]
[null,null,null,null,null,null,null,null,10097,"1617/12","I09",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1923.32]
[null,null,null,null,null,null,null,null,10097,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1734.92]
[null,null,null,null,null,null,null,null,10097,"1617/12","I10",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-553.6]
[null,null,null,null,null,null,null,null,10097,"1617/12","I10",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2699]
[null,null,null,null,null,null,null,null,10097,"1617/12","I11",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1620]
[null,null,null,null,null,null,null,null,10097,"1617/12","I11",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-513.36]
[null,null,null,null,null,null,null,null,10097,"1617/12","I11",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5633.93]
[null,null,null,null,null,null,null,null,10097,"1617/12","I11",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-2997]
[null,null,null,null,null,null,null,null,10097,"1617/12","I12",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-824.42]
[null,null,null,null,null,null,null,null,10097,"1617/12","I12",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-361.38]
[null,null,null,null,null,null,null,null,10097,"1617/12","I13",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-112]
[null,null,null,null,null,null,null,null,10097,"1617/12","I13",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-970.49]
[null,null,null,null,null,null,null,null,10097,"1617/12","I13",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-387]
[null,null,null,null,null,null,null,null,10097,"1617/12","I18",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-8629.9500000000007]
[null,null,null,null,null,null,null,null,"10097 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O108)","v":126970.41999999997}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O108)","v":126970.41999999997}]

{"sheet":"Summer","index":61,"n_rows":113,"n_cols":15,"rows_kept":113,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Summerside"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",45582,null,null,null,null,null,10098,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",3145]
[null,"I01 - Funds Delegated by LA",-2308543,-2313543,2970,-2310573,100.08793425117054,2030,10098,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",5454.99]
[null,"I03 - SEN Funding",-270160,-265663,-7866,-273529,101.24703879182707,3369,10098,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"Capital EOY adjustment","TOPPG01",40]
[null,"I05 - Pupil Premium Grant",-269493,-203418,-66075,-269493,100,0,10098,"1617/12","CI01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2396.19]
[null,"I06 - Other Government Grants",-3440,-3439.96,-1400,-4839.96,140.69651162790697,1399.96,10098,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",88158.46]
[null,"I07 - Other Grants & Payments",-12014,-4933.0200000000004,-6213.6,-11146.62,92.780256367571184,-867.38,10098,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9284.32]
[null,"I08 - Income -Facilities & Svs",-14706,-12476.32,-2712.5,-15188.82,103.28314973480212,482.82,10098,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14528.51]
[null,"I09 - Income from Catering",-59694,-44611.3,-15047.12,-59658.42,99.940396019700472,-35.58,10098,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",3595]
[null,"I10 - Supply Teacher Insurance",-44970,-9065.2000000000007,-35433.64,-44498.84,98.952279297309317,-471.16,10098,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",33716.28]
[null,"I11 - Other Insurance Claims",-2499,-131.04,-4600.2,-4731.24,189.32533013205281,2232.2399999999998,10098,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2392.33]
[null,"I12 - Income - Contributions",-12890,-10434.1,-1331.5,-11765.6,91.276958882854927,-1124.4000000000001,10098,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6760.29]
[null,"I13 - Donations/Private Funds",-17224,-16837.830000000002,-334,-17171.830000000002,99.697108685555051,-52.169999999997671,10098,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",907]
[null,"I18 - Addit Grants for Schools",-74892,-56160.63,-18720.2,-74880.83,99.985085189339316,-11.17,10098,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3004.39]
[null,null,null,null,null,null,null,null,10098,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",228.03]
[null,"CFR Revenue Income (Excl Bal)",-3090525,-2940713.4,-156763.76,-3097477.16,100.22495077697154,6952.1600000000026,10098,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",775.13]
[null,null,null,null,null,null,null,null,10098,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6077.31]
[null,"E01 - Teaching Staff",1397572,1278161.7,111971.29,1390132.99,99.467719015549832,7439.01,10098,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",652.09]
[null,"E03 - Education Support Staff",602446,554096.36,46463.9,600560.26,99.686986053521792,1885.74,10098,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1567.94]
[null,"E04 - Premises Staff",42820,38204.339999999997,4914.55,43118.89,100.69801494628679,-298.89,10098,"1617/12","E06",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E05 - Admin & Clerical",99568,91270.79,8297.34,99568.13,100.00013056403664,-0.13,10098,"1617/12","E06",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",4127.1400000000003]
[null,"E06 - Catering Staff",62535,57074.36,5275.41,62349.77,99.703797873191021,185.23,10098,"1617/12","E06",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",128.91]
[null,"E07 - Other Staff",59023,52991.05,5008.75,57999.8,98.266438507022684,1023.2,10098,"1617/12","E06",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",919.36]
[null,"E08 - Indirect Employee Exp",10540,6531.45,3057.3,9588.75,90.974857685009482,951.25,10098,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4021.94]
[null,"E09 - Staff Training/Develpmnt",24150,15923,7440,23363,96.741200828157346,787,10098,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",0.38]
[null,"E10 - Supply Teacher Insurance",26396,26396.49,-195.24,26201.25,99.26219881800273,194.75,10098,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",986.43]
[null,"E11 - Staff Related Insurance",2100,-0.2,2299.5,2299.3000000000002,109.49047619047619,-199.3,10098,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",241]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10098,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1916.3]
[null,null,null,null,null,null,null,null,10098,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",900]
[null,"CFR Employee Expenditure ",2327150,2120649.34,194532.8,2315182.14,99.485728895859737,11967.86,10098,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"E12 - Bldg Maint/Improvement",18146,7962.36,10240.93,18203.29,100.31571696241595,-57.29,10098,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",400]
[null,"E13 - Grounds Maint/Improvemnt",5616,4287,1828,6115,108.88532763532763,-499,10098,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",6540]
[null,"E14 - Cleaning & Caretaking",42677,32148.63,10526.72,42675.35,99.996133748857702,1.65,10098,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",200]
[null,"E15 - Water & Sewerage",5200,974.41,4218.12,5192.53,99.856346153846147,7.47,10098,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1179.07]
[null,"E16 - Energy",31500,13451.03,12044.91,25495.94,80.939492063492068,6004.06,10098,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1179.07]
[null,"E17 - Rates",22986,22986.25,0,22986.25,100.00108761855043,-0.25,10098,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1055.08]
[null,"E18 - Other Occupation Costs",11182,7627.52,2066.87,9694.39,86.696387050617062,1487.61,10098,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1179.07]
[null,null,null,null,null,null,null,null,10098,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1179.07]
[null,"CFR Premises Expenditure ",137307,89437.2,40925.550000000003,130362.75,94.942537525399288,6944.25,10098,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",859.84]
[null,"E19 - Learning Resources",86643,69477.73,15042.49,84520.22,97.549969414724785,2122.7800000000002,10098,"1617/12","E11",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2299.5]
[null,"E20 - ICT Learning Resources",16464,14613.36,1175.92,15789.28,95.901846452866863,674.72,10098,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1996]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10098,"1617/12","E12",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2815]
[null,"E22 - Administrative Supplies",9597,8032.1000000000013,1269.77,9301.8700000000008,96.924768156715658,295.12999999999886,10098,"1617/12","E12",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3951.56]
[null,"E23 - Other Insurance Premiums",11791,0.36,10278.84,10279.200000000001,87.17835637350521,1511.8,10098,"1617/12","E12",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1478.37]
[null,"E24 - Special Facilities",39592,28618.25,11042,39660.25,100.17238330975955,-68.25,10098,"1617/12","E13",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",443]
[null,"E25 - Catering Supplies",67580,51758.94,18913.39,70672.33,104.57580645161292,-3092.33,10098,"1617/12","E13",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1385]
[null,null,null,null,null,null,null,null,10098,"1617/12","E14",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3509]
[null,"CFR Supplies & Services ",231667,172500.74,57722.41,230223.15,99.37675629243698,1443.8499999999988,10098,"1617/12","E14",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3508.86]
[null,"E26 - Agency Supply Teachers",116650,86159.5,34714.949999999997,120874.45,103.62147449635663,-4224.45,10098,"1617/12","E14",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3508.86]
[null,"E27 - Prof Services-Curriculum",213699,145564.17000000001,67991.86,213556.03,99.933097487587688,142.97,10098,"1617/12","E15",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1380]
[null,"E28 - Prof Services-Other",34106,13847.22,18934.099999999999,32781.32,96.115991321175173,1324.68,10098,"1617/12","E15",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",2453.4]
[null,null,null,null,null,null,null,null,10098,"1617/12","E15",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",384.72]
[null,"CFR Agency & Contr Serv ",364455,245570.89,121640.91,367211.8,100.75641711596766,-2756.8,10098,"1617/12","E16",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[null,"Contingency",75528,0,0,0,0,75528,10098,"1617/12","E16",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3199.09]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10098,"1617/12","E16",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3845.82]
[null,null,null,null,null,null,null,null,10098,"1617/12","E18",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",433]
[null,"CFR Holding ",75528,0,0,0,0,75528,10098,"1617/12","E18",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1112.03]
[null,null,null,null,null,null,null,null,10098,"1617/12","E18",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",521.84]
[null,"CFR2 Revenue Expenditure: TOTAL",3136107,2628158.17,414821.67,3042979.8399999999,97.030485248111745,93127.16,10098,"1617/12","E19",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1984]
[null,"Revenue Balance C/forward",45582,-312555.23,258057.91,-54497.32,-119.55886095388529,100079.32,10098,"1617/12","E19",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6368.78]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10098,"1617/12","E19",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6689.71]
[null,"CI01 - Capital Income",-9425,-7068.56,-2356.19,-9424.75,99.997347480106086,-0.25,10098,"1617/12","E20",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",146]
[null,"CI03 - Private Capital Income",-5492,-5491.78,0,-5491.78,99.995994173343036,-0.22,10098,"1617/12","E20",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1029.92]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10098,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",262]
[null,null,null,null,null,null,null,null,10098,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",495.27]
[null,"CFR Capital Income (Excl Bal)",-14917,-12560.34,-2356.19,-14916.53,99.996849232419393,-0.47,10098,"1617/12","E22",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",512.5]
[null,null,null,null,null,null,null,null,10098,"1617/12","E23",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",10278.84]
[null,"Capital - Future Yrs",2329,0,0,0,0,2329,10098,"1617/12","E24",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5885]
[null,"CE02 - New Constr/Conversion",1596,-1549.48,3145,1595.52,99.969924812030072,0.48,10098,"1617/12","E24",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4784]
[null,"CE04 - ICT Capital",10992,5491.78,5454.99,10946.77,99.588518922852984,45.23,10098,"1617/12","E24",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",373]
[null,null,null,null,null,null,null,null,10098,"1617/12","E25",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[null,"CFR Capital Expenditure ",14917,3942.3,8599.99,12542.29,84.080512167325864,2374.71,10098,"1617/12","E25",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7082.96]
[null,null,null,null,null,null,null,null,10098,"1617/12","E25",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6830.43]
[null,"Capital Balance C/forward",0,-8618.0400000000009,6243.8,-2374.2399999999998,0,2374.2399999999998,10098,"1617/12","E26",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11195]
[null,null,null,null,null,null,null,null,10098,"1617/12","E26",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13356.75]
[null,"TOTAL",45582,-321173.27,264301.71000000002,-56871.56,-124.76758369531832,102453.56,10098,"1617/12","E26",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",10163.200000000001]
[null,null,null,null,null,null,null,null,10098,"1617/12","E27",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",17064]
[null,null,null,null,null,null,null,null,10098,"1617/12","E27",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5650]
[null,null,null,null,null,null,null,null,10098,"1617/12","E27",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",21907.93]
[null,null,null,null,null,null,null,null,10098,"1617/12","E27",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",23369.93]
[null,null,null,null,null,null,null,null,10098,"1617/12","E28",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",371]
[null,null,null,null,null,null,null,null,10098,"1617/12","E28",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3071]
[null,null,null,null,null,null,null,null,10098,"1617/12","E28",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",13610.1]
[null,null,null,null,null,null,null,null,10098,"1617/12","E28",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1882]
[null,null,null,null,null,null,null,null,10098,"1617/12","I01",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",2970]
[null,null,null,null,null,null,null,null,10098,"1617/12","I03",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-7866]
[null,null,null,null,null,null,null,null,10098,"1617/12","I05",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-66075]
[null,null,null,null,null,null,null,null,10098,"1617/12","I06",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1400]
[null,null,null,null,null,null,null,null,10098,"1617/12","I07",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-2231]
[null,null,null,null,null,null,null,null,10098,"1617/12","I07",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3982.6]
[null,null,null,null,null,null,null,null,10098,"1617/12","I08",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-799]
[null,null,null,null,null,null,null,null,10098,"1617/12","I08",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1092.5]
[null,null,null,null,null,null,null,null,10098,"1617/12","I08",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-821]
[null,null,null,null,null,null,null,null,10098,"1617/12","I09",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-2748]
[null,null,null,null,null,null,null,null,10098,"1617/12","I09",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5971.45]
[null,null,null,null,null,null,null,null,10098,"1617/12","I09",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6327.67]
[null,null,null,null,null,null,null,null,10098,"1617/12","I10",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-16497.96]
[null,null,null,null,null,null,null,null,10098,"1617/12","I10",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-11669.68]
[null,null,null,null,null,null,null,null,10098,"1617/12","I10",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-7266]
[null,null,null,null,null,null,null,null,10098,"1617/12","I11",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-76.67]
[null,null,null,null,null,null,null,null,10098,"1617/12","I11",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1456.73]
[null,null,null,null,null,null,null,null,10098,"1617/12","I11",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3066.8]
[null,null,null,null,null,null,null,null,10098,"1617/12","I12",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1331.5]
[null,null,null,null,null,null,null,null,10098,"1617/12","I13",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-34]
[null,null,null,null,null,null,null,null,10098,"1617/12","I13",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-300]
[null,null,null,null,null,null,null,null,10098,"1617/12","I18",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-18720.2]
[null,null,null,null,null,null,null,null,"10098 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O111)","v":264301.71000000002}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O111)","v":264301.71000000002}]

{"sheet":"StAndrew","index":62,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Andrews CE"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",171915,null,null,null,null,null,10099,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1418]
[null,"I01 - Funds Delegated by LA",-843269,-843270,0,-843270,100.00011858612139,1,10099,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",29153.7]
[null,"I03 - SEN Funding",-25379,-25379,0,-25379,100,0,10099,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-0.01]
[null,"I05 - Pupil Premium Grant",-15840,-22770,-7590,-30360,191.66666666666663,14520,10099,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2995.77]
[null,"I06 - Other Government Grants",-900,-1300,0,-1300,144.44444444444446,400,10099,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4804.54]
[null,"I07 - Other Grants & Payments",-2200,-1000,1000,0,0,-2200,10099,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1306]
[null,"I08 - Income -Facilities & Svs",-46037,-35451.07,-12177.49,-47628.56,103.45713230662294,1591.56,10099,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11145.33]
[null,"I09 - Income from Catering",-70664,-25547.96,-12363.11,-37911.07,53.649765085474925,-32752.93,10099,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",799.96]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10099,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2958.22]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10099,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1827.58]
[null,"I12 - Income - Contributions",-34940,-46495.41,7429.8,-39065.61,111.80769891242129,4125.6099999999997,10099,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",65.63]
[null,"I13 - Donations/Private Funds",-2000,-7435.58,-2749.37,-10184.950000000001,509.2475,8184.95,10099,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",262.64]
[null,"I18 - Addit Grants for Schools",-41060,-30277.37,-10092.459999999999,-40369.83,98.319118363370677,-690.17,10099,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",812]
[null,null,null,null,null,null,null,null,10099,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4410.83]
[null,"CFR Revenue Income (Excl Bal)",-1082289,-1038926.39,-36542.629999999997,-1075469.02,99.369855925727791,-6819.98,10099,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",364.18]
[null,null,null,null,null,null,null,null,10099,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",692.04]
[null,"E01 - Teaching Staff",485304,428615.38,38372,466987.38,96.225743039414468,18316.62,10099,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1994.03]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10099,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",26.22]
[null,"E03 - Education Support Staff",182594,171947.07,16209.51,188156.58,103.04641992617501,-5562.58,10099,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",367.35]
[null,"E04 - Premises Staff",25136,23843.25,2155.85,25999.1,103.43372056015276,-863.1,10099,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",356]
[null,"E05 - Admin & Clerical",42696,50227.69,6279.05,56506.74,132.34668353007308,-13810.74,10099,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",167.2]
[null,"E07 - Other Staff",52450,26099.88,2387.6,28487.48,54.313593898951375,23962.52,10099,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",346]
[null,"E08 - Indirect Employee Exp",5110,716.06,869.2,1585.26,31.022700587084149,3524.74,10099,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",110]
[null,"E09 - Staff Training/Develpmnt",6144,2629,1188.3599999999999,3817.36,62.131510416666657,2326.64,10099,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",347.25]
[null,"E10 - Supply Teacher Insurance",3796,3795.64,0,3795.64,99.990516332982082,0.36,10099,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",731.11]
[null,"E11 - Staff Related Insurance",2705,0,2964.87,2964.87,109.60702402957487,-259.87,10099,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7340]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10099,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",7340]
[null,null,null,null,null,null,null,null,10099,"1617/12","E11",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",2964.87]
[null,"CFR Employee Expenditure ",805935,707873.97,70426.44,778300.41,96.571114295817921,27634.59,10099,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",255.5]
[null,"E12 - Bldg Maint/Improvement",41000,29685.72,782.61,30468.33,74.313000000000002,10531.67,10099,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",527.11]
[null,"E13 - Grounds Maint/Improvemnt",0,0,0,0,0,0,10099,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1008]
[null,"E14 - Cleaning & Caretaking",7440,8472.44,1391.16,9863.6,132.57526881720429,-2423.6,10099,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",383.16]
[null,"E15 - Water & Sewerage",2951,2031.81,1530,3561.81,120.69840731955271,-610.80999999999995,10099,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1530]
[null,"E16 - Energy",14494,10126.07,7338.28,17464.349999999999,120.49365254588103,-2970.35,10099,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3948]
[null,"E18 - Other Occupation Costs",8410,7506.16,884.16,8390.32,99.76599286563615,19.68,10099,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-455.69]
[null,null,null,null,null,null,null,null,10099,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3845.97]
[null,"CFR Premises Expenditure ",74295,57822.2,11926.21,69748.41,93.88035534019788,4546.59,10099,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",134]
[null,"E19 - Learning Resources",57586,62884.66,-5844.05,57040.61,99.052912166151486,545.39,10099,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",123.43]
[null,"E20 - ICT Learning Resources",11886,11920.2,129.9,12050.1,101.38061585058051,-164.1,10099,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",626.73]
[null,"E22 - Administrative Supplies",8225,4158.92,1619.01,5777.93,70.248389057750757,2447.0700000000002,10099,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",629]
[null,"E23 - Other Insurance Premiums",0,0,0,0,0,0,10099,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17578]
[null,"E24 - Special Facilities",6340,5024.92,454.78,5479.7,86.430599369085172,860.3,10099,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10592.78]
[null,"E25 - Catering Supplies",69826,38925.49,30487.56,69413.05,99.408601380574567,412.95,10099,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",512.16999999999996]
[null,null,null,null,null,null,null,null,10099,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",303]
[null,"CFR Supplies & Services ",153863,122914.19,26847.200000000001,149761.39000000001,97.33424540012868,4101.6099999999997,10099,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-27.76]
[null,"E26 - Agency Supply Teachers",14925,20674.23,11665.5,32339.73,216.68160804020101,-17414.73,10099,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-145.34]
[null,"E27 - Prof Services-Curriculum",14876,14342.22,2926.55,17268.77,116.08476741059425,-2392.77,10099,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",241.23]
[null,"E28 - Prof Services-Other",42148,20943.04,6888.5,27831.54,66.032884122615542,14316.46,10099,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1377.78]
[null,null,null,null,null,null,null,null,10099,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",239.35]
[null,"CFR Agency & Contr Serv ",71949,55959.49,21480.55,77440.039999999994,107.63185033843418,-5491.04,10099,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",215.43]
[null,"Contingency",148162,0,0,0,0,148162,10099,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11458]
[null,null,null,null,null,null,null,null,10099,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",10271.85]
[null,"CFR Holding ",148162,0,0,0,0,148162,10099,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8757.7099999999991]
[null,null,null,null,null,null,null,null,10099,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",995]
[null,"CFR2 Revenue Expenditure: TOTAL",1254204,944569.85,130680.4,1075250.25,85.731687189643793,178953.75,10099,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5318.1]
[null,"Revenue Balance C/forward",171915,-94356.54,94137.77,-218.77,-0.12725474798592329,172133.77,10099,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5352.4]
[null,null,null,null,null,null,null,null,10099,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",875]
[null,"TOTAL",171915,-94356.54,94137.77,-218.77,-0.12725474798592329,172133.77,10099,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[null,null,null,null,null,null,null,null,10099,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",546.75]
[null,null,null,null,null,null,null,null,10099,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",874.8]
[null,null,null,null,null,null,null,null,10099,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1782]
[null,null,null,null,null,null,null,null,10099,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5106.5]
[null,null,null,null,null,null,null,null,10099,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-7590]
[null,null,null,null,null,null,null,null,10099,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,10099,"1617/12","I06",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1000]
[null,null,null,null,null,null,null,null,10099,"1617/12","I07",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",1000]
[null,null,null,null,null,null,null,null,10099,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1890]
[null,null,null,null,null,null,null,null,10099,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3670.83]
[null,null,null,null,null,null,null,null,10099,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6616.66]
[null,null,null,null,null,null,null,null,10099,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-455]
[null,null,null,null,null,null,null,null,10099,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",542]
[null,null,null,null,null,null,null,null,10099,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-7940.54]
[null,null,null,null,null,null,null,null,10099,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4509.57]
[null,null,null,null,null,null,null,null,10099,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20007]
[null,null,null,null,null,null,null,null,10099,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-8180.2]
[null,null,null,null,null,null,null,null,10099,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4397]
[null,null,null,null,null,null,null,null,10099,"1617/12","I13",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1490]
[null,null,null,null,null,null,null,null,10099,"1617/12","I13",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1408.52]
[null,null,null,null,null,null,null,null,10099,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2830.85]
[null,null,null,null,null,null,null,null,10099,"1617/12","I18",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10092.459999999999]
[null,null,null,null,null,null,null,null,"10099 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":94137.770000000019}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":94137.770000000019}]

{"sheet":"Trent","index":63,"n_rows":86,"n_cols":15,"rows_kept":86,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Trent"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",16258,null,null,null,null,null,10100,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33022.559999999998]
[null,"I01 - Funds Delegated by LA",-844020,-845184.97,0,-845184.97,100.13802635008649,1164.97,10100,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3381.76]
[null,"I03 - SEN Funding",0,0,0,0,0,0,10100,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4775.24]
[null,"I05 - Pupil Premium Grant",-30200,-22650,-7550,-30200,100,0,10100,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",119.15]
[null,"I06 - Other Government Grants",-1020,-920.88,0,-920.88,90.28235294117647,-99.12,10100,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",12.38]
[null,"I07 - Other Grants & Payments",-627,-577,0,-577,92.025518341307816,-50,10100,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",120]
[null,"I08 - Income -Facilities & Svs",-48783,-37300.79,-15349.8,-52650.59,107.92815120021319,3867.59,10100,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8410.36]
[null,"I09 - Income from Catering",-26600,-19777.259999999998,-8421.5300000000007,-28198.79,106.01048872180451,1598.79,10100,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",415.78]
[null,"I10 - Supply Teacher Insurance",-10921,-5920.93,-5453.19,-11374.12,104.14907059793059,453.12,10100,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2119.54]
[null,"I11 - Other Insurance Claims",0,5.8207660913467408E-13,-1703.65,-1703.6499999999994,0,1703.6499999999994,10100,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1513.52]
[null,"I12 - Income - Contributions",-31880,-18844.32,-8327.7000000000007,-27172.02,85.232183186951062,-4707.9799999999996,10100,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",115.58]
[null,"I13 - Donations/Private Funds",-14820,-7476.36,-3960.42,-11436.78,77.17125506072874,-3383.22,10100,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",390.49]
[null,"I18 - Addit Grants for Schools",-47829,-35759.07,-12097.68,-47856.75,100.05801919337642,27.75,10100,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10100,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3010.86]
[null,"CFR Revenue Income (Excl Bal)",-1056700,-994411.58,-62863.97,-1057275.55,100.05446673606511,575.54999999999995,10100,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",322.20999999999998]
[null,null,null,null,null,null,null,null,10100,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",776.8]
[null,"E01 - Teaching Staff",506561,459486.08,41179.56,500665.64,98.836199391583634,5895.36,10100,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3273.39]
[null,"E02 - Supply Teaching Staff",5300,5590.99,131.53,5722.52,107.97207547169812,-422.52,10100,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",56.94]
[null,"E03 - Education Support Staff",126907,126141.75999999999,11065.68,137207.44,108.11652627514638,-10300.44,10100,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1273.43]
[null,"E04 - Premises Staff",24902,22580.400000000001,2019.59,24599.99,98.787205846919932,302.00999999999823,10100,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"E05 - Admin & Clerical",40025,38498.370000000003,4609.87,43108.24,107.70328544659587,-3083.24,10100,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1864.9]
[null,"E07 - Other Staff",45802,44133.13,4603.76,48736.89,106.40777695297149,-2934.89,10100,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",103.8]
[null,"E08 - Indirect Employee Exp",3650,2304.4,2768.7,5073.1000000000004,138.9890410958904,-1423.1,10100,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1993]
[null,"E09 - Staff Training/Develpmnt",3320,2991.95,2128,5119.95,154.21536144578315,-1799.95,10100,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",135]
[null,"E10 - Supply Teacher Insurance",8460,7323.25,-61.75,7261.5,85.833333333333314,1198.5,10100,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",372.93]
[null,"E11 - Staff Related Insurance",900,0,931.5,931.5,103.5,-31.5,10100,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",-1137]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10100,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-372.93]
[null,null,null,null,null,null,null,null,10100,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-333.71]
[null,"CFR Employee Expenditure ",765827,709050.33,69376.44,778426.77,101.64525016746602,-12599.770000000002,10100,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-372.93]
[null,"E12 - Bldg Maint/Improvement",5000,2148.31,494,2642.31,52.846199999999996,2357.69,10100,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",372.93]
[null,"E13 - Grounds Maint/Improvemnt",1100,100.13,0,100.13,9.1027272727272734,999.87,10100,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P11 February Posting Summary","TOPPG01",1137]
[null,"E14 - Cleaning & Caretaking",12400,10274.379999999999,2885.69,13160.07,106.12959677419356,-760.07,10100,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",271.95999999999998]
[null,"E15 - Water & Sewerage",1500,1300.78,0,1300.78,86.718666666666664,199.22,10100,"1617/12","E11",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",931.5]
[null,"E16 - Energy",7500,4888.55,4878.95,9767.5,130.23333333333332,-2267.5,10100,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",424.82]
[null,"E18 - Other Occupation Costs",7056,5769.58,647.57000000000005,6417.15,90.946003401360542,638.85,10100,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",69.180000000000007]
[null,null,null,null,null,null,null,null,10100,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1896.6]
[null,"CFR Premises Expenditure ",34556,24481.73,8906.2099999999991,33387.94,96.619805533047824,1168.06,10100,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",989.09]
[null,"E19 - Learning Resources",70475,61597.22,2948.12,64545.34,91.586151117417543,5929.66,10100,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1450]
[null,"E20 - ICT Learning Resources",10550,9104.1500000000015,102.64,9206.7900000000009,87.268151658767778,1343.2099999999989,10100,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",352.11]
[null,"E22 - Administrative Supplies",4250,3724.21,626.53,4350.74,102.37035294117648,-100.74,10100,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3076.84]
[null,"E23 - Other Insurance Premiums",4200,228.86,3894.85,4123.71,98.183571428571412,76.290000000000006,10100,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",485.52]
[null,"E24 - Special Facilities",10565,6415.46,2335.7199999999998,8751.18,82.831803123521055,1813.82,10100,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",162.05000000000001]
[null,"E25 - Catering Supplies",65284,23038.65,37409.599999999999,60448.25,92.592748606090296,4835.75,10100,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2182]
[null,null,null,null,null,null,null,null,10100,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3108.72]
[null,"CFR Supplies & Services ",165324,104108.55,47317.46,151426.01,91.593483099852406,13897.99,10100,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2021.4]
[null,"E26 - Agency Supply Teachers",5420,4611.8999999999996,876,5487.9,101.25276752767527,-67.900000000000006,10100,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",84.93]
[null,"E27 - Prof Services-Curriculum",75552,62306.5,13738.02,76044.52,100.65189538331215,-492.52,10100,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",17.71]
[null,"E28 - Prof Services-Other",17877,10475.32,2467.1999999999998,12942.52,72.397605862281139,4934.4799999999996,10100,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",555.37]
[null,null,null,null,null,null,null,null,10100,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",71.16]
[null,"CFR Agency & Contr Serv ",98849,77393.72,17081.22,94474.94,95.575008346063186,4374.0600000000004,10100,"1617/12","E23",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1400]
[null,"Contingency",3402,0,0,0,0,3402,10100,"1617/12","E23",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2494.85]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10100,"1617/12","E24",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1207.8800000000001]
[null,"Rev Proj - Future Yrs",5000,0,0,0,0,5000,10100,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1127.8399999999999]
[null,null,null,null,null,null,null,null,10100,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7590]
[null,"CFR Holding ",8402,0,0,0,0,8402,10100,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",29819.599999999999]
[null,null,null,null,null,null,null,null,10100,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",546]
[null,"CFR2 Revenue Expenditure: TOTAL",1072958,915034.33,142681.32999999999,1057715.6599999999,98.579409445663302,15242.339999999998,10100,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",330]
[null,"Revenue Balance C/forward",16258,-79377.25,79817.36,440.11,2.7070365358592694,15817.889999999998,10100,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10100,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4521.1099999999997]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10100,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6216.91]
[null,null,null,null,null,null,null,null,10100,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",2467.1999999999998]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10100,"1617/12","I05",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-7550]
[null,null,null,null,null,null,null,null,10100,"1617/12","I08",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-3391]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10100,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4985.25]
[null,null,null,null,null,null,null,null,10100,"1617/12","I08",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6973.55]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10100,"1617/12","I09",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-800]
[null,null,null,null,null,null,null,null,10100,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2551.4699999999998]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10100,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5070.0600000000004]
[null,null,null,null,null,null,null,null,10100,"1617/12","I10",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2609.62]
[null,"TOTAL",16258,-79377.25,79817.36,440.11,2.7070365358592694,15817.889999999998,10100,"1617/12","I10",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-1459.57]
[null,null,null,null,null,null,null,null,10100,"1617/12","I10",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1384]
[null,null,null,null,null,null,null,null,10100,"1617/12","I11",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1150.05]
[null,null,null,null,null,null,null,null,10100,"1617/12","I11",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-553.6]
[null,null,null,null,null,null,null,null,10100,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-200]
[null,null,null,null,null,null,null,null,10100,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2015]
[null,null,null,null,null,null,null,null,10100,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6112.7]
[null,null,null,null,null,null,null,null,10100,"1617/12","I13",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3960.42]
[null,null,null,null,null,null,null,null,10100,"1617/12","I18",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12097.68]
[null,null,null,null,null,null,null,null,"10100 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":79817.360000000015}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":79817.360000000015}]

{"sheet":"Tudor","index":64,"n_rows":100,"n_cols":15,"rows_kept":100,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Tudor"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",20564,null,null,null,null,null,10101,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form P6 September Posting Su","TOPPG01",144.94999999999999]
[null,"I01 - Funds Delegated by LA",-1207667,-1207490,5255,-1202235,99.550207134913848,-5432,10101,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital formP9 December Posting Summ","TOPPG01",1343.45]
[null,"I03 - SEN Funding",-43255,-43255,-3426,-46681,107.92047162177784,3426,10101,"1617/12","CE02",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"per capital form P12 March Posting Summa","TOPPG01",926.75]
[null,"I05 - Pupil Premium Grant",-93060,-69795,-23265,-93060,100,0,10101,"1617/12","CE03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital form P6 September Posting Su","TOPPG01",-144.94999999999999]
[null,"I06 - Other Government Grants",-500,8517,-48609.39,-40092.39,8018.4780000000001,39592.39,10101,"1617/12","CE03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital formP9 December Posting Summ","TOPPG01",-1343.45]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10101,"1617/12","CE03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"per capital form P12 March Posting Summa","TOPPG01",-926.75]
[null,"I08 - Income -Facilities & Svs",-6930,-8849.16,-6254.7,-15103.86,217.94891774891775,8173.86,10101,"1617/12","CE03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P12 March Posting Summary","TOPPG01",926.75]
[null,"I09 - Income from Catering",-19000,-16341.58,-3280.46,-19622.04,103.27389473684212,622.04,10101,"1617/12","CI01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1648]
[null,"I10 - Supply Teacher Insurance",-623,0,0,0,0,-623,10101,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",45094]
[null,"I11 - Other Insurance Claims",0,0,-1122.17,-1122.17,0,1122.17,10101,"1617/12","E01",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39402.79]
[null,"I12 - Income - Contributions",-10015,-10625.23,-375.9,-11001.13,109.84653020469295,986.13,10101,"1617/12","E01",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4055.42]
[null,"I13 - Donations/Private Funds",-2193,-2192.69,-20,-2212.69,100.89785681714548,19.690000000000001,10101,"1617/12","E01",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6493.59]
[null,"I18 - Addit Grants for Schools",-41333,-30999.25,-10333.08,-41332.33,99.998379019185634,-0.67,10101,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",26511.24]
[null,null,null,null,null,null,null,null,10101,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1830.76]
[null,"CFR Revenue Income (Excl Bal)",-1424576,-1381030.91,-91431.7,-1472462.61,103.36146404263444,47886.61,10101,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4532.75]
[null,null,null,null,null,null,null,null,10101,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3018.13]
[null,"E01 - Teaching Staff",599970,514204.24,95045.8,609250.04,101.54675067086686,-9280.0400000000009,10101,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",229.92]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10101,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",781.77]
[null,"E03 - Education Support Staff",333596,313512.37,32874.75,346387.12,103.83431456012663,-12791.120000000003,10101,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2149.36]
[null,"E04 - Premises Staff",30960,46372.74,4029.82,50402.559999999998,162.79896640826874,-19442.560000000001,10101,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",203.32]
[null,"E05 - Admin & Clerical",56365,32720.31,2907.21,35627.519999999997,63.208586889026876,20737.48,10101,"1617/12","E05",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",554.53]
[null,"E07 - Other Staff",49320,38812.789999999994,-12.28,38800.509999999995,78.670944849959426,10519.490000000007,10101,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",497.07]
[null,"E08 - Indirect Employee Exp",3800,333.93999999999971,735.33,1069.2699999999998,28.138684210526307,2730.73,10101,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",-165.03]
[null,"E09 - Staff Training/Develpmnt",5113,3317.85,2146.9299999999998,5464.78,106.88010952474086,-351.78,10101,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",-344.32]
[null,"E10 - Supply Teacher Insurance",11181,11181.35,-82.41,11098.94,99.266076379572496,82.06,10101,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",452]
[null,"E11 - Staff Related Insurance",1326,0,1134,1134,85.520361990950221,192,10101,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",488]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10101,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",-204.67]
[null,null,null,null,null,null,null,null,10101,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1525]
[null,"CFR Employee Expenditure ",1091631,960455.59,138779.15,1099234.74,100.69654855899108,-7603.7399999999934,10101,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",630]
[null,"E12 - Bldg Maint/Improvement",6776,9410.9300000000021,2481.88,11892.810000000003,175.51372491145221,-5116.8100000000022,10101,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-8.07]
[null,"E13 - Grounds Maint/Improvemnt",5062,4431.5200000000004,660,5091.5200000000004,100.58316870802057,-29.520000000000582,10101,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",497.69]
[null,"E14 - Cleaning & Caretaking",18021,14873.4,1785,16658.400000000001,92.438821375062432,1362.6,10101,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-497.69]
[null,"E15 - Water & Sewerage",2000,926.98,1172,2098.98,104.949,-98.98,10101,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-445.35]
[null,"E16 - Energy",25000,15313.95,7546.52,22860.47,91.441879999999998,2139.5300000000002,10101,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-497.69]
[null,"E17 - Rates",15302,15301.73,0,15301.73,99.998235524768006,0.27,10101,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",497.69]
[null,"E18 - Other Occupation Costs",10505,9645.86,1965.7600000000002,11611.62,110.53422179914327,-1106.6199999999999,10101,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",362.94]
[null,null,null,null,null,null,null,null,10101,"1617/12","E11",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1134]
[null,"CFR Premises Expenditure ",82666,69904.37,15611.16,85515.53,103.44703989548303,-2849.5300000000029,10101,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",442]
[null,"E19 - Learning Resources",43441,69062.049999999988,6827.6,75889.649999999994,174.69590939435093,-32448.649999999991,10101,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1355.64]
[null,"E20 - ICT Learning Resources",10800,17447.96,1908.5,19356.46,179.22648148148147,-8556.4599999999991,10101,"1617/12","E12",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",684.24]
[null,"E22 - Administrative Supplies",6500,6260.32,-55.17,6205.15,95.463846153846148,294.85000000000002,10101,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",330]
[null,"E23 - Other Insurance Premiums",7400,0,6130,6130,82.837837837837839,1270,10101,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",330]
[null,"E24 - Special Facilities",4120,3416.88,965.56,4382.4399999999996,106.36990291262137,-262.44,10101,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1785]
[null,"E25 - Catering Supplies",66499,34995.449999999997,31347.200000000001,66342.649999999994,99.764883682461388,156.35,10101,"1617/12","E15",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1172]
[null,null,null,null,null,null,null,null,10101,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3311]
[null,"CFR Supplies & Services ",138760,131182.66,47123.69,178306.35,128.49981983280483,-39546.349999999991,10101,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4235.5200000000004]
[null,"E26 - Agency Supply Teachers",55682,45436.99,26297,71733.990000000005,128.82796954132394,-16051.99,10101,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-217]
[null,"E27 - Prof Services-Curriculum",78661,73878.73,4879.5,78758.23,100.1236063614752,-97.23,10101,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1286.72]
[null,"E28 - Prof Services-Other",19270,27705.85,480,28185.85,146.26803321224702,-8915.85,10101,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",896.04]
[null,null,null,null,null,null,null,null,10101,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3175]
[null,"CFR Agency & Contr Serv ",153613,147021.57,31656.5,178678.07,116.31702394979591,-25065.07,10101,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2346.98]
[null,"Contingency",-24504,0,0,0,0,-24504,10101,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1305.6199999999999]
[null,"E30 - Direct Revenue Financing",2974,0,0,0,0,2974,10101,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",773]
[null,null,null,null,null,null,null,null,10101,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1222]
[null,"CFR Holding ",-21530,0,0,0,0,-21530,10101,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",224.5]
[null,null,null,null,null,null,null,null,10101,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2133]
[null,"CFR2 Revenue Expenditure: TOTAL",1445140,1308564.19,233170.5,1541734.69,106.6841060381693,-96594.689999999988,10101,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"Revenue Balance C/forward",20564,-72466.720000000001,141738.79999999999,69272.08,336.86092199961092,-48708.07999999998,10101,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-890]
[null,"Capital Balance B/forward",6544,null,null,null,null,null,10101,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",323]
[null,"CI01 - Capital Income",-6592,-4944,-1648,-6592,100,0,10101,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",411.83]
[null,"CI04 - Direct Rev Financing",-2974,0,0,0,0,-2974,10101,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",6130]
[null,null,null,null,null,null,null,null,10101,"1617/12","E24",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",897]
[null,"CFR Capital Income (Excl Bal)",-9566,-4944,-1648,-6592,68.910725486096595,-2974,10101,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",12.64]
[null,null,null,null,null,null,null,null,10101,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",55.92]
[null,"CE02 - New Constr/Conversion",16110,9237.56,2415.15,11652.71,72.332153941651143,4457.29,10101,"1617/12","E25",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",30980]
[null,"CE03 - Vehicles Plant Equipmnt",0,1488.4,-1488.4,0,0,0,10101,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",131.5]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10101,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",235.7]
[null,null,null,null,null,null,null,null,10101,"1617/12","E26",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",12193]
[null,"CFR Capital Expenditure ",16110,10725.96,926.75,11652.71,72.332153941651143,4457.29,10101,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10395]
[null,null,null,null,null,null,null,null,10101,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3709]
[null,"Capital Balance C/forward",6544,5781.96,-721.25,5060.71,77.333588019559897,1483.29,10101,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1628]
[null,null,null,null,null,null,null,null,10101,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2199]
[null,"TOTAL",27108,-66684.759999999995,141017.54999999999,74332.789999999994,274.20979046775858,-47224.789999999979,10101,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1052.5]
[null,null,null,null,null,null,null,null,10101,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",480]
[null,null,null,null,null,null,null,null,10101,"1617/12","I01",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5255]
[null,null,null,null,null,null,null,null,10101,"1617/12","I03",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3426]
[null,null,null,null,null,null,null,null,10101,"1617/12","I05",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-23265]
[null,null,null,null,null,null,null,null,10101,"1617/12","I06",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-11939]
[null,null,null,null,null,null,null,null,10101,"1617/12","I06",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-36670.39]
[null,null,null,null,null,null,null,null,10101,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-203]
[null,null,null,null,null,null,null,null,10101,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-724.7]
[null,null,null,null,null,null,null,null,10101,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5327]
[null,null,null,null,null,null,null,null,10101,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-733]
[null,null,null,null,null,null,null,null,10101,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-906.63]
[null,null,null,null,null,null,null,null,10101,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1640.83]
[null,null,null,null,null,null,null,null,10101,"1617/12","I11",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-499.39]
[null,null,null,null,null,null,null,null,10101,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-622.78]
[null,null,null,null,null,null,null,null,10101,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-110]
[null,null,null,null,null,null,null,null,10101,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-132]
[null,null,null,null,null,null,null,null,10101,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-133.9]
[null,null,null,null,null,null,null,null,10101,"1617/12","I13",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20]
[null,null,null,null,null,null,null,null,10101,"1617/12","I18",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10333.08]
[null,null,null,null,null,null,null,null,"10101 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O98)","v":141017.54999999999}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O98)","v":141017.54999999999}]

{"sheet":"UnderP","index":65,"n_rows":130,"n_cols":15,"rows_kept":130,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Underhill School"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",157517,null,null,null,null,null,10103,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-88189]
[null,"I01 - Funds Delegated by LA",-2632209,-2008630,-629666,-2638296,100.23125063397322,6087,10103,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-2796.78]
[null,"I03 - SEN Funding",-129967,-129967,-7378,-137345,105.67682565574337,7378,10103,"1617/12","CE03",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-12155]
[null,"I05 - Pupil Premium Grant",-308720,-231540,-83680,-315220,102.1054677377559,6500,10103,"1617/12","CE04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-3569]
[null,"I06 - Other Government Grants",0,0,-2016,-2016,0,2016,10103,"1617/12","CE04",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-1644.17]
[null,"I07 - Other Grants & Payments",0,0,-1316.09,-1316.09,0,1316.09,10103,"1617/12","CI01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2379.81]
[null,"I08 - Income -Facilities & Svs",-138423,-121229.95,-25647.45,-146877.4,106.10765551967521,8454.4,10103,"1617/12","CI04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-3949]
[null,"I09 - Income from Catering",-35000,-26026.5,-6064.76,-32091.26,91.689314285714275,-2908.74,10103,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",113692.97]
[null,"I10 - Supply Teacher Insurance",-20007,-25223.4,-1660.8,-26884.2,134.3739691108112,6877.2,10103,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",161396.14000000001]
[null,"I11 - Other Insurance Claims",-13700,-16468.849999999999,-6513.46,-22982.31,167.7540875912409,9282.31,10103,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",86159.97]
[null,"I12 - Income - Contributions",-24520,-29125.409999999996,-7380.7900000000009,-36506.199999999997,148.88336052202283,11986.199999999995,10103,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",145837.98000000001]
[null,"I13 - Donations/Private Funds",-2950,-1917.45,-2090.5300000000002,-4007.98,135.86372881355933,1057.98,10103,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",900]
[null,"I16 - Ext Sch Comm Focussed",-322126,-213915,-59031,-272946,84.732682242352368,-49180,10103,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7723.69]
[null,"I17 - Ext Sch Comm Other",-12152,-5845.2,-3495,-9340.2000000000007,76.861421988150099,-2811.8,10103,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",13294.42]
[null,"I18 - Addit Grants for Schools",-51288,-38465.870000000003,-12821.96,-51287.83,99.999668538449555,-0.17,10103,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",719]
[null,null,null,null,null,null,null,null,10103,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",10224.34]
[null,"CFR Revenue Income (Excl Bal)",-3691062,-2848354.63,-848761.84,-3697116.47,100.16403056897987,6054.47,10103,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",10069.75]
[null,null,null,null,null,null,null,null,10103,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",4525]
[null,"E01 - Teaching Staff",1390377,1091959.42,275089.11,1367048.53,98.322147877877725,23328.47,10103,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",10993]
[null,"E03 - Education Support Staff",931099,701142.75,231997.95,933140.7,100.2192785085152,-2041.7,10103,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",22048.63]
[null,"E04 - Premises Staff",88944,72443.990000000005,21918.11,94362.1,106.09158571685555,-5418.1,10103,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",128]
[null,"E05 - Admin & Clerical",109064,90889.05,21013.09,111902.14,102.60227022665589,-2838.14,10103,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",419.1]
[null,"E07 - Other Staff",149323,93355.5,37566.629999999997,130922.13,87.677136141116904,18400.87,10103,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",300.33]
[null,"E08 - Indirect Employee Exp",17483,15583.489999999998,847.43,16430.919999999998,93.982268489389682,1052.0800000000022,10103,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",306]
[null,"E09 - Staff Training/Develpmnt",10017,1960.36,306,2266.36,22.625137266646703,7750.64,10103,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1630.78]
[null,"E10 - Supply Teacher Insurance",13770,12934.15,-765.56,12168.59,88.370297748729115,1601.41,10103,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1630.78]
[null,"E11 - Staff Related Insurance",23022,20623.400000000001,2371.5,22994.9,99.88228650855703,27.1,10103,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1459.29]
[null,"E31 - Extended School Staff",222433,75260.160000000003,140588.56,215848.72,97.039881672233889,6584.28,10103,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1630.78]
[null,null,null,null,null,null,null,null,10103,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1630.78]
[null,"CFR Employee Expenditure ",2955532,2176152.27,730932.82,2907085.09,98.360805770331723,48446.91,10103,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",693.73]
[null,"E12 - Bldg Maint/Improvement",35002,24421.449999999997,7339.64,31761.089999999997,90.740786240786221,3240.9100000000049,10103,"1617/12","E11",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2790]
[null,"E13 - Grounds Maint/Improvemnt",8610,7020,0,7020,81.533101045296178,1590,10103,"1617/12","E11",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-418.5]
[null,"E14 - Cleaning & Caretaking",12653,8021.44,3138,11159.44,88.196000948391685,1493.56,10103,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1032]
[null,"E15 - Water & Sewerage",8000,10440.049999999999,4249.66,14689.71,183.621375,-6689.71,10103,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-1089]
[null,"E16 - Energy",40000,23355.450000000004,11422.46,34777.910000000003,86.944775000000021,5222.0899999999956,10103,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",3225.38]
[null,"E17 - Rates",50160,50159.92,736.55,50896.47,101.46824162679427,-736.47,10103,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4171.26]
[null,"E18 - Other Occupation Costs",9995,9185.2999999999993,4193.54,13378.84,133.85532766383193,-3383.84,10103,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1276]
[null,null,null,null,null,null,null,null,10103,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1277.99]
[null,"CFR Premises Expenditure ",164420,132603.60999999999,31079.85,163683.46,99.55203746502859,736.54,10103,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",584.01]
[null,"E19 - Learning Resources",55220,51502.07,13082.4,64584.47,116.95847519014848,-9364.4699999999993,10103,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",4250]
[null,"E20 - ICT Learning Resources",14697,19417.03,-1076.67,18340.36,124.78982105191537,-3643.36,10103,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-382]
[null,"E22 - Administrative Supplies",17428,26195.53,6559.33,32754.86,187.9438834060133,-15326.86,10103,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",381.66]
[null,"E23 - Other Insurance Premiums",11900,0,11331.79,11331.79,95.225126050420172,568.21,10103,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4357]
[null,"E24 - Special Facilities",18740,7375.38,3198.3,10573.68,56.423052294557102,8166.32,10103,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2345.88]
[null,"E25 - Catering Supplies",126242,39942.5,96710.35,136652.85,108.24674038750969,-10410.85,10103,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4719.58]
[null,"E32 - Extended Sch other costs",50922,31522.47,11480.17,43002.64,84.448057813911475,7919.36,10103,"1617/12","E17",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",736.55]
[null,null,null,null,null,null,null,null,10103,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",1632]
[null,"CFR Supplies & Services ",295149,175954.98,141285.67000000001,317240.65000000002,107.48491439916786,-22091.65,10103,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-286]
[null,"E26 - Agency Supply Teachers",139000,97129.67,36340,133469.67000000001,96.021345323741002,5530.33,10103,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",977.31]
[null,"E27 - Prof Services-Curriculum",111644,104823.51,17068.509999999998,121892.02,109.17919458278098,-10248.02,10103,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1870.23]
[null,"E28 - Prof Services-Other",25350,17527.64,5190.79,22718.43,89.619053254437873,2631.57,10103,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[null,null,null,null,null,null,null,null,10103,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5051.26]
[null,"CFR Agency & Contr Serv ",275994,219480.82,58599.3,278080.12,100.75585701138431,-2086.12,10103,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5031.1400000000003]
[null,"Contingency",157484,0,0,0,0,157484,10103,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1263]
[null,"E30 - Direct Revenue Financing",0,0,3949,3949,0,-3949,10103,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",175]
[null,null,null,null,null,null,null,null,10103,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",11.33]
[null,"CFR Holding ",157484,0,3949,3949,2.5075563231820377,153535,10103,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1787]
[null,null,null,null,null,null,null,null,10103,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5298]
[null,"CFR2 Revenue Expenditure: TOTAL",3848579,2704191.68,965846.64,3670038.32,95.360867478620037,178540.68,10103,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",827.05]
[null,"Revenue Balance C/forward",157517,-144162.95000000001,117084.8,-27078.15,-17.190620694909125,184595.15,10103,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",9243.2800000000007]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10103,"1617/12","E23",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",13331.52]
[null,"CI01 - Capital Income",-9519,-7139.44,-2379.81,-9519.25,100.00262632629477,0.25,10103,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-1999.73]
[null,"CI03 - Private Capital Income",-2797,0,0,0,0,-2797,10103,"1617/12","E24",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",2248]
[null,"CI04 - Direct Rev Financing",0,0,-3949,-3949,0,3949,10103,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",260]
[null,null,null,null,null,null,null,null,10103,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",690.3]
[null,"CFR Capital Income (Excl Bal)",-12316,-7139.44,-6328.81,-13468.25,109.35571614160443,1152.25,10103,"1617/12","E25",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",45004]
[null,null,null,null,null,null,null,null,10103,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17540.849999999999]
[null,"Capital - Future Yrs",404,0,0,0,0,404,10103,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",34165.5]
[null,"CE02 - New Constr/Conversion",2797,90985.78,-90985.78,0,0,2797,10103,"1617/12","E26",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",11100]
[null,"CE03 - Vehicles Plant Equipmnt",0,12155.07,-12155,7.0000000000000007E-2,0,-7.0000000000000007E-2,10103,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",13080]
[null,"CE04 - ICT Capital",9115,18681.009999999998,-5213.17,13467.84,147.75469007131102,-4352.84,10103,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",12160]
[null,null,null,null,null,null,null,null,10103,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",5130]
[null,"CFR Capital Expenditure ",12316,121821.86,-108353.95,13467.91,109.3529555050341,-1151.9100000000001,10103,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[null,null,null,null,null,null,null,null,10103,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8000.33]
[null,"Capital Balance C/forward",0,114682.42,-114682.76,-0.34,0,0.34,10103,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4396.18]
[null,null,null,null,null,null,null,null,10103,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4760.2700000000004]
[null,"TOTAL",157517,-29480.53,2402.04,-27078.49,-17.190836544626926,184595.49,10103,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",430.52]
[null,null,null,null,null,null,null,null,10103,"1617/12","E30",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",3949]
[null,null,null,null,null,null,null,null,10103,"1617/12","E31",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"SCH External Creditor 2016/17","GIBSONN01",480]
[null,null,null,null,null,null,null,null,10103,"1617/12","E31",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P11 February Posting Summary","TOPPG01",8511.9500000000007]
[null,null,null,null,null,null,null,null,10103,"1617/12","E31",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",131596.60999999999]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External Creditor 2016/17","GIBSONN01",4560]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1128]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009968","GIBSONN01",144.05000000000001]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000009966","TOPPG01",-144.05000000000001]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"LTS-MAT Pool Rebate 16-17 - CC","GIBSONN01",-128.91]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancelled by Journal 0000010155","GIBSONN01",-144.05000000000001]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"Cancellation of Journal 0000009901","GIBSONN01",144.05000000000001]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P11 February Posting Summary","TOPPG01",3304.09]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"MTS Pool Clawback 16-17 - CC","GIBSONN01",104.41]
[null,null,null,null,null,null,null,null,10103,"1617/12","E32",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",4768.58]
[null,null,null,null,null,null,null,null,10103,"1617/12","I01",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-470694]
[null,null,null,null,null,null,null,null,10103,"1617/12","I01",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-158972]
[null,null,null,null,null,null,null,null,10103,"1617/12","I03",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",11641]
[null,null,null,null,null,null,null,null,10103,"1617/12","I03",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-19019]
[null,null,null,null,null,null,null,null,10103,"1617/12","I05",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-83680]
[null,null,null,null,null,null,null,null,10103,"1617/12","I06",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-2016]
[null,null,null,null,null,null,null,null,10103,"1617/12","I07",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-1037]
[null,null,null,null,null,null,null,null,10103,"1617/12","I07",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-279.08999999999997]
[null,null,null,null,null,null,null,null,10103,"1617/12","I08",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1333]
[null,null,null,null,null,null,null,null,10103,"1617/12","I08",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-150]
[null,null,null,null,null,null,null,null,10103,"1617/12","I08",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1828]
[null,null,null,null,null,null,null,null,10103,"1617/12","I08",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8961.59]
[null,null,null,null,null,null,null,null,10103,"1617/12","I08",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-17030.86]
[null,null,null,null,null,null,null,null,10103,"1617/12","I09",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2547.1999999999998]
[null,null,null,null,null,null,null,null,10103,"1617/12","I09",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3517.56]
[null,null,null,null,null,null,null,null,10103,"1617/12","I10",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1660.8]
[null,null,null,null,null,null,null,null,10103,"1617/12","I11",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1664.8]
[null,null,null,null,null,null,null,null,10103,"1617/12","I11",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1384.2]
[null,null,null,null,null,null,null,null,10103,"1617/12","I11",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3464.46]
[null,null,null,null,null,null,null,null,10103,"1617/12","I12",{"$f":"VLOOKUP(K117,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",820]
[null,null,null,null,null,null,null,null,10103,"1617/12","I12",{"$f":"VLOOKUP(K118,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3163.8]
[null,null,null,null,null,null,null,null,10103,"1617/12","I12",{"$f":"VLOOKUP(K119,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5036.99]
[null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(K120,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-595]
[null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(K121,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-536.87]
[null,null,null,null,null,null,null,null,10103,"1617/12","I13",{"$f":"VLOOKUP(K122,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-958.66]
[null,null,null,null,null,null,null,null,10103,"1617/12","I16",{"$f":"VLOOKUP(K123,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P11 February Posting Summary","TOPPG01",-39354]
[null,null,null,null,null,null,null,null,10103,"1617/12","I16",{"$f":"VLOOKUP(K124,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Community Focussed"},"P12 March Posting Summary","TOPPG01",-19677]
[null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(K125,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"SCH External Debtor 2016/17","GIBSONN01",-1425]
[null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(K126,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P11 February Posting Summary","TOPPG01",-475]
[null,null,null,null,null,null,null,null,10103,"1617/12","I17",{"$f":"VLOOKUP(K127,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School, Other Income"},"P12 March Posting Summary","TOPPG01",-1595]
[null,null,null,null,null,null,null,null,10103,"1617/12","I18",{"$f":"VLOOKUP(K128,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12821.96]
[null,null,null,null,null,null,null,null,"10103 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O128)","v":2402.0400000000009}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O128)","v":2402.0400000000009}]

{"sheet":"Whiting","index":66,"n_rows":104,"n_cols":15,"rows_kept":104,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Whitings Hill"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",233083,null,null,null,null,null,10105,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",-1670]
[null,"I01 - Funds Delegated by LA",-2258466,-2258466,5874,-2252592,99.739911957939597,-5874,10105,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",1670]
[null,"I03 - SEN Funding",-19244,-14568,-12877,-27445,142.61588027437122,8201,10105,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2276]
[null,"I05 - Pupil Premium Grant",-224400,-168300,-56100,-224400,100,0,10105,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"E02 & suspense to E01","TOPPG01",116.83]
[null,"I06 - Other Government Grants",-2400,-2400,0,-2400,100,0,10105,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",80420.92]
[null,"I07 - Other Grants & Payments",-1200,-1200,-150,-1350,112.5,150,10105,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8746.7000000000007]
[null,"I08 - Income -Facilities & Svs",-127879,-99922.52,-28685.64,-128608.16,100.57019526270928,729.16,10105,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"E02 & suspense to E01","TOPPG01",19.25]
[null,"I09 - Income from Catering",-39500,-31904.060000000005,-8098.81,-40002.870000000003,101.27308860759494,502.87000000000467,10105,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12341.98]
[null,"I10 - Supply Teacher Insurance",-18771,-15619.73,-2799.54,-18419.27,98.126205316711946,-351.73,10105,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"E02 & suspense to E01","TOPPG01",-116.83]
[null,"I11 - Other Insurance Claims",0,-3151.34,0,-3151.34,0,3151.34,10105,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",41392.69]
[null,"I12 - Income - Contributions",-34138,-30653.599999999999,4956.1000000000004,-25697.5,75.275352979084886,-8440.5,10105,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2964.89]
[null,"I13 - Donations/Private Funds",-5894,-3973.72,-3146.91,-7120.63,120.81150322361724,1226.6300000000001,10105,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9009.2199999999993]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10105,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I18 - Addit Grants for Schools",-59259,-44444.57,-15083,-59527.57,100.45321385781062,268.57,10105,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3282.69]
[null,null,null,null,null,null,null,null,10105,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",314.95999999999998]
[null,"CFR Revenue Income (Excl Bal)",-2791151,-2674603.54,-116110.8,-2790714.34,99.984355557975903,-436.65999999999536,10105,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",846.93]
[null,null,null,null,null,null,null,null,10105,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5697.2]
[null,"E01 - Teaching Staff",1186379,1098411.31,101645.68,1200056.99,101.1529190924654,-13677.99,10105,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",502.11]
[null,"E02 - Supply Teaching Staff",0,116.83,-116.83,0,0,0,10105,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",824.36]
[null,"E03 - Education Support Staff",632474,584374.09,53366.8,637740.89,100.83274411280148,-5266.89,10105,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3520.95]
[null,"E04 - Premises Staff",54832,37928.39,5444.58,43372.97,79.10156477969069,11459.03,10105,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",24.26]
[null,"E05 - Admin & Clerical",84341,84132.96,7023.67,91156.63,108.08104006355154,-6815.63,10105,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",583.42999999999995]
[null,"E07 - Other Staff",53869,52579.45,4128.6400000000003,56708.09,105.27035957600847,-2839.09,10105,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",156]
[null,"E08 - Indirect Employee Exp",9887,6162.12,1870.8,8032.92,81.247294427025366,1854.08,10105,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",157.30000000000001]
[null,"E09 - Staff Training/Develpmnt",13939,13789.21,1409.57,15198.78,109.03780759021451,-1259.78,10105,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1557.5]
[null,"E10 - Supply Teacher Insurance",18469,18469.939999999999,3886.26,22356.2,121.04716010612377,-3887.2,10105,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",654.57000000000005]
[null,"E11 - Staff Related Insurance",4052,4052.51,-2000.51,2052,50.641658440276409,2000,10105,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",755]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10105,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1003.96]
[null,null,null,null,null,null,null,null,10105,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",4052.51]
[null,"CFR Employee Expenditure ",2058242,1900016.81,176658.66,2076675.47,100.89559293805101,-18433.47,10105,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1003.96]
[null,"E12 - Bldg Maint/Improvement",132300,87440.27,36560.67,124000.94,93.727089947089951,8299.06,10105,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-898.38]
[null,"E13 - Grounds Maint/Improvemnt",9845,5037.5,1611.5,6649,67.536820721178259,3196,10105,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1003.96]
[null,"E14 - Cleaning & Caretaking",38662,35226.89,3139.96,38366.85,99.236588898660187,295.14999999999998,10105,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1003.96]
[null,"E15 - Water & Sewerage",7000,2921.46,3375,6296.46,89.949428571428555,703.54,10105,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",732.13]
[null,"E16 - Energy",67000,42331.51,17761.79,60093.3,89.691492537313422,6906.7,10105,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-2000.51]
[null,"E17 - Rates",16650,16649.5,0,16649.5,99.996996996996984,0.5,10105,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",8784]
[null,"E18 - Other Occupation Costs",16459,17722.64,975.99,18698.63,113.60732729813475,-2239.63,10105,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",16249]
[null,null,null,null,null,null,null,null,10105,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8933.4699999999993]
[null,"CFR Premises Expenditure ",287916,207329.77,63424.91,270754.68,94.03946984537157,17161.32,10105,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2594.1999999999998]
[null,"E19 - Learning Resources",118580,89116,15747.37,104863.37,88.432594029347271,13716.63,10105,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",540]
[null,"E20 - ICT Learning Resources",32998,23502.43,6687,30189.43,91.488665979756348,2808.57,10105,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",535.75]
[null,"E22 - Administrative Supplies",11854,9502.0899999999983,776.79,10278.879999999999,86.712333389573146,1575.1200000000013,10105,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",535.75]
[null,"E23 - Other Insurance Premiums",31429,1428.72,15165.67,16594.39,52.799611823475125,14834.61,10105,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",60]
[null,"E24 - Special Facilities",29699,16654.419999999998,4762.09,21416.51,72.111889289201656,8282.49,10105,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3079.96]
[null,"E25 - Catering Supplies",109970,69257.09,46980.54,116237.63,105.699399836319,-6267.63,10105,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3375]
[null,null,null,null,null,null,null,null,10105,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5500]
[null,"CFR Supplies & Services ",334530,209460.75,90119.46,299580.21000000002,89.552569276298087,34949.79,10105,"1617/12","E16",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5781.52]
[null,"E26 - Agency Supply Teachers",83100,58543,17970,76513,92.073405535499404,6587,10105,"1617/12","E16",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6480.27]
[null,"E27 - Prof Services-Curriculum",66479,44862.1,15776.48,60638.58,91.214639209374383,5840.42,10105,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",564]
[null,"E28 - Prof Services-Other",80358,44700.510000000009,28789.84,73490.350000000006,91.453682271833543,6867.6499999999905,10105,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",49.99]
[null,null,null,null,null,null,null,null,10105,"1617/12","E18",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",362]
[null,"CFR Agency & Contr Serv ",229937,148105.60999999999,62536.32,210641.93,91.608540600251359,19295.069999999992,10105,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",508]
[null,"Contingency",88836,0,0,0,0,88836,10105,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10299]
[null,"E30 - Direct Revenue Financing",24773,24473,0,24473,98.789004157752387,300,10105,"1617/12","E19",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",18692.2]
[null,null,null,null,null,null,null,null,10105,"1617/12","E19",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6846.17]
[null,"CFR Holding ",113609,24473,0,24473,21.541427175663898,89136,10105,"1617/12","E20",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",6117]
[null,null,null,null,null,null,null,null,10105,"1617/12","E20",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",570]
[null,"CFR2 Revenue Expenditure: TOTAL",3024234,2489385.94,392739.35,2882125.29,95.301001509803811,142108.71,10105,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",840]
[null,"Revenue Balance C/forward",233083,-185217.6,276628.55,91410.95,39.218196951300612,141672.04999999999,10105,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-208]
[null,"Capital Balance B/forward",-15094,null,null,null,null,null,10105,"1617/12","E22",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",30]
[null,"CI01 - Capital Income",-9103,-6827.25,-2276,-9103.25,100.00274634735801,0.25,10105,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",114.79]
[null,"CI04 - Direct Rev Financing",-24773,-24473,0,-24473,98.789004157752387,-300,10105,"1617/12","E23",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-2052]
[null,null,null,null,null,null,null,null,10105,"1617/12","E23",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",17217.669999999998]
[null,"CFR Capital Income (Excl Bal)",-33876,-31300.25,-2276,-33576.25,99.11515527216909,-299.75,10105,"1617/12","E24",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",112]
[null,null,null,null,null,null,null,null,10105,"1617/12","E24",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2327.4899999999998]
[null,"CE02 - New Constr/Conversion",18482,18482,-1670,16812,90.964181365653062,1670,10105,"1617/12","E24",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2322.6]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10105,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16885]
[null,"CE04 - ICT Capital",300,1670,1670,3340,1113.333333333333,-3040,10105,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",15796.65]
[null,null,null,null,null,null,null,null,10105,"1617/12","E25",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",14298.89]
[null,"CFR Capital Expenditure ",18782,20152,0,20152,107.29421786817166,-1370,10105,"1617/12","E26",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4200]
[null,null,null,null,null,null,null,null,10105,"1617/12","E26",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4725]
[null,"Capital Balance C/forward",-15094,-11148.25,-2276,-13424.25,88.937657347290312,-1669.75,10105,"1617/12","E26",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9045]
[null,null,null,null,null,null,null,null,10105,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",8250]
[null,"TOTAL",217989,-196365.85,274352.55,77986.7,35.775520783158782,140002.29999999999,10105,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7526.48]
[null,null,null,null,null,null,null,null,10105,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1320]
[null,null,null,null,null,null,null,null,10105,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",8019]
[null,null,null,null,null,null,null,null,10105,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1320]
[null,null,null,null,null,null,null,null,10105,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",18130.84]
[null,null,null,null,null,null,null,null,10105,"1617/12","I01",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",5874]
[null,null,null,null,null,null,null,null,10105,"1617/12","I03",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-12877]
[null,null,null,null,null,null,null,null,10105,"1617/12","I05",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-56100]
[null,null,null,null,null,null,null,null,10105,"1617/12","I07",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-150]
[null,null,null,null,null,null,null,null,10105,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2400]
[null,null,null,null,null,null,null,null,10105,"1617/12","I08",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-18010.34]
[null,null,null,null,null,null,null,null,10105,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8275.2999999999993]
[null,null,null,null,null,null,null,null,10105,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-903]
[null,null,null,null,null,null,null,null,10105,"1617/12","I09",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4297.12]
[null,null,null,null,null,null,null,null,10105,"1617/12","I09",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2898.69]
[null,null,null,null,null,null,null,null,10105,"1617/12","I10",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-2799.54]
[null,null,null,null,null,null,null,null,10105,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-120]
[null,null,null,null,null,null,null,null,10105,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12551]
[null,null,null,null,null,null,null,null,10105,"1617/12","I12",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5049.8999999999996]
[null,null,null,null,null,null,null,null,10105,"1617/12","I12",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2425]
[null,null,null,null,null,null,null,null,10105,"1617/12","I13",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2415.92]
[null,null,null,null,null,null,null,null,10105,"1617/12","I13",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-730.99]
[null,null,null,null,null,null,null,null,10105,"1617/12","I18",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15083]
[null,null,null,null,null,null,null,null,"10105 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O102)","v":274352.55}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O102)","v":274352.55}]

{"sheet":"StJosJ","index":67,"n_rows":99,"n_cols":15,"rows_kept":99,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Josephs RC Jun"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",16860,null,null,null,null,null,10107,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",185]
[null,"I01 - Funds Delegated by LA",-2002179,-2001713,-3004,-2004717,100.12676189291767,2538,10107,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",83494.880000000005]
[null,"I03 - SEN Funding",-100967,-92944.83,-7459,-100403.83,99.442223696851428,-563.16999999999996,10107,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9002.32]
[null,"I05 - Pupil Premium Grant",-91660,-68745,-22915,-91660,100,0,10107,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11766.65]
[null,"I06 - Other Government Grants",-1000,-1000,0,-1000,100,0,10107,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",36671.26]
[null,"I07 - Other Grants & Payments",-7451,-7451,-20000,-27451,368.42034626224665,20000,10107,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2544.2399999999998]
[null,"I08 - Income -Facilities & Svs",-62152,-58343.81,-8025.99,-66369.8,106.78626592869095,4217.8,10107,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9254.65]
[null,"I09 - Income from Catering",-51800,-46390.7,-10776.58,-57167.28,110.36154440154439,5367.28,10107,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",817]
[null,"I10 - Supply Teacher Insurance",-11846,-393.12,-11453.04,-11846.16,100.00135066689178,0.16,10107,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",7044.13]
[null,"I11 - Other Insurance Claims",0,0,-1118.0999999999999,-1118.0999999999999,0,1118.0999999999999,10107,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",280.57]
[null,"I12 - Income - Contributions",-63102,-69303.200000000012,3390.5999999999976,-65912.600000000006,104.45405850844666,2810.6000000000095,10107,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1647.35]
[null,"I13 - Donations/Private Funds",-17481,-14387.22,-3302.87,-17690.09,101.19609862136035,209.09,10107,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",7988.92]
[null,"I18 - Addit Grants for Schools",-98602,-73778.75,-24592.92,-98371.67,99.766404332569323,-230.33,10107,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",729.31]
[null,null,null,null,null,null,null,null,10107,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2061.15]
[null,"CFR Revenue Income (Excl Bal)",-2508240,-2434450.63,-109256.9,-2543707.5299999998,101.41404052243804,35467.530000000006,10107,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",368]
[null,null,null,null,null,null,null,null,10107,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5133.2700000000004]
[null,"E01 - Teaching Staff",1190682,1044910.04,104448.85,1149358.8899999999,96.529458747171788,41323.11,10107,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",103.27]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10107,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1092.06]
[null,"E03 - Education Support Staff",552089,503230.33,48470.15,551700.47999999998,99.929627288353871,388.52,10107,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",337]
[null,"E04 - Premises Staff",90523,95504.79,9789.0499999999993,105293.84,116.31722324713057,-14770.840000000002,10107,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Capital EOY adjustment","TOPPG01",7806.85]
[null,"E05 - Admin & Clerical",126783,116077.64,10779.38,126857.02,100.05838322172531,-74.02,10107,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1404.6]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10107,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"Capital EOY adjustment","TOPPG01",3140]
[null,"E07 - Other Staff",75687,67981.5,6696.6,74678.100000000006,98.667010186689907,1008.9,10107,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1231]
[null,"E08 - Indirect Employee Exp",9088,6753.3899999999985,9548.4500000000007,16301.84,179.37764084507043,-7213.84,10107,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",946.54]
[null,"E09 - Staff Training/Develpmnt",12605,11311.86,4371,15682.86,124.41777072590243,-3077.86,10107,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-946.54]
[null,"E10 - Supply Teacher Insurance",21367,21367.52,-156.74,21210.78,99.268872560490493,156.22,10107,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-847]
[null,"E11 - Staff Related Insurance",2417,-3020,5437,2417,100,0,10107,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-946.54]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10107,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",946.54]
[null,null,null,null,null,null,null,null,10107,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",690.26]
[null,"CFR Employee Expenditure ",2081241,1864117.07,199383.74,2063500.81,99.147614812508493,17740.189999999999,10107,"1617/12","E11",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5437]
[null,"E12 - Bldg Maint/Improvement",32265,24388.39,-2030.31,22358.080000000002,69.295149542848279,9906.92,10107,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",331]
[null,"E13 - Grounds Maint/Improvemnt",1254,1253.8800000000001,700,1953.88,155.81180223285486,-699.88,10107,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5328.23]
[null,"E14 - Cleaning & Caretaking",4376,4228.47,177.49,4405.96,100.68464351005485,-29.96,10107,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-7689.54]
[null,"E15 - Water & Sewerage",5414,5414,0,5414,100,0,10107,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",700]
[null,"E16 - Energy",40000,39992.519999999997,12153.75,52146.27,130.36567499999998,-12146.27,10107,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",29.84]
[null,"E18 - Other Occupation Costs",16964,16066.33,-839.3,15227.03,89.760846498467345,1736.97,10107,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",147.65]
[null,null,null,null,null,null,null,null,10107,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2273]
[null,"CFR Premises Expenditure ",100273,91343.59,10161.629999999999,101505.22,101.22886519800943,-1232.22,10107,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2997.55]
[null,"E19 - Learning Resources",129628,123889.28,1953.81,125843.09,97.08017557935014,3784.91,10107,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6883.2]
[null,"E20 - ICT Learning Resources",20306,23820.49,-5180.55,18639.939999999999,91.795232936077994,1666.0600000000022,10107,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",105]
[null,"E22 - Administrative Supplies",12531,11732.11,1278.44,13010.55,103.82690926502275,-479.55,10107,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1835]
[null,"E23 - Other Insurance Premiums",14807,1253.1099999999999,13051,14304.11,96.603700952252311,502.89,10107,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",380.01]
[null,"E24 - Special Facilities",27077,20320.18,9106.0499999999993,29426.23,108.67610887469068,-2349.23,10107,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",510.69]
[null,"E25 - Catering Supplies",127374,70749.929999999993,55510.38,126260.31,99.125653587074282,1113.69,10107,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",148]
[null,null,null,null,null,null,null,null,10107,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-11356]
[null,"CFR Supplies & Services ",331723,251765.1,75719.13,327484.23,98.722195928530724,4238.7700000000023,10107,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9953.9699999999993]
[null,"E26 - Agency Supply Teachers",101515,82581.119999999995,26868.25,109449.37,107.81595823277348,-7934.37,10107,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3207.84]
[null,"E27 - Prof Services-Curriculum",32015,27265.22,3000,30265.22,94.53449945338123,1749.78,10107,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E28 - Prof Services-Other",29820,26429.1,3102,29531.1,99.031187122736412,288.89999999999998,10107,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1942]
[null,null,null,null,null,null,null,null,10107,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",-3338.55]
[null,"CFR Agency & Contr Serv ",163350,136275.44,32970.25,169245.69,103.6092378328742,-5895.69,10107,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[null,"Contingency",-151487,0,0,0,0,-151487,10107,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2360]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10107,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2993.22]
[null,null,null,null,null,null,null,null,10107,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",425.22]
[null,"CFR Holding ",-151487,0,0,0,0,-151487,10107,"1617/12","E23",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",13051]
[null,null,null,null,null,null,null,null,10107,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",861]
[null,"CFR2 Revenue Expenditure: TOTAL",2525100,2343501.2000000002,318234.75,2661735.9500000002,105.41111045107124,-136635.95000000001,10107,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1139]
[null,"Revenue Balance C/forward",16860,-90949.43,208977.85,118028.42,700.04994068801898,-101168.42,10107,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1933.98]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10107,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",5172.07]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10107,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",20793]
[null,null,null,null,null,null,null,null,10107,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10107,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17553.580000000002]
[null,null,null,null,null,null,null,null,10107,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",16923.8]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10107,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",8600]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10107,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7365]
[null,null,null,null,null,null,null,null,10107,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10903.25]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10107,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",300]
[null,null,null,null,null,null,null,null,10107,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2700]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10107,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2252]
[null,null,null,null,null,null,null,null,10107,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",850]
[null,"TOTAL",16860,-90949.43,208977.85,118028.42,700.04994068801898,-101168.42,10107,"1617/12","I01",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-3004]
[null,null,null,null,null,null,null,null,10107,"1617/12","I03",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",678]
[null,null,null,null,null,null,null,null,10107,"1617/12","I03",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-8137]
[null,null,null,null,null,null,null,null,10107,"1617/12","I05",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-22915]
[null,null,null,null,null,null,null,null,10107,"1617/12","I07",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-20000]
[null,null,null,null,null,null,null,null,10107,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1550]
[null,null,null,null,null,null,null,null,10107,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",207]
[null,null,null,null,null,null,null,null,10107,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3036.79]
[null,null,null,null,null,null,null,null,10107,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3646.2]
[null,null,null,null,null,null,null,null,10107,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1708]
[null,null,null,null,null,null,null,null,10107,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4920.8999999999996]
[null,null,null,null,null,null,null,null,10107,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-4147.68]
[null,null,null,null,null,null,null,null,10107,"1617/12","I10",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-11453.04]
[null,null,null,null,null,null,null,null,10107,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1118.0999999999999]
[null,null,null,null,null,null,null,null,10107,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",23907]
[null,null,null,null,null,null,null,null,10107,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-13445.6]
[null,null,null,null,null,null,null,null,10107,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7070.8]
[null,null,null,null,null,null,null,null,10107,"1617/12","I13",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1445]
[null,null,null,null,null,null,null,null,10107,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3144.33]
[null,null,null,null,null,null,null,null,10107,"1617/12","I13",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1603.54]
[null,null,null,null,null,null,null,null,10107,"1617/12","I18",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-24592.92]
[null,null,null,null,null,null,null,null,"10107 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O97)","v":208977.85000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O97)","v":208977.85000000003}]

{"sheet":"StThere","index":68,"n_rows":95,"n_cols":15,"rows_kept":95,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Theresas RC"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",19330,null,null,null,null,null,10108,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",-3354]
[null,"I01 - Funds Delegated by LA",-990209,-990209,0,-990209,100,0,10108,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",3354]
[null,"I05 - Pupil Premium Grant",-41520,-31140,-10380,-41520,100,0,10108,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",846]
[null,"I06 - Other Government Grants",-5798,-5798,1483,-4315,74.422214556743725,-1483,10108,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",35095.870000000003]
[null,"I07 - Other Grants & Payments",-3536,-250,0,-250,7.0701357466063346,-3286,10108,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",20450.150000000001]
[null,"I08 - Income -Facilities & Svs",-17053,-13830.09,-3365.34,-17195.43,100.83521960945286,142.43,10108,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3723.77]
[null,"I09 - Income from Catering",-29150,-21019.83,-5687.47,-26707.3,91.620240137221259,-2442.6999999999998,10108,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4872.4799999999996]
[null,"I10 - Supply Teacher Insurance",-10207,-3806,-10207,-14013,137.28813559322035,3806,10108,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-293]
[null,"I12 - Income - Contributions",-29145,-33517.5,4858.3999999999996,-28659.1,98.332818665294212,-485.9,10108,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",8278.26]
[null,"I13 - Donations/Private Funds",-19282,-15421.95,-1664,-17085.95,88.610880614044206,-2196.0500000000002,10108,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-586]
[null,"I18 - Addit Grants for Schools",-36921,-31690.44,-7230.14,-38920.58,105.41583380731834,1999.58,10108,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",332.94]
[null,null,null,null,null,null,null,null,10108,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1320.04]
[null,"CFR Revenue Income (Excl Bal)",-1182821,-1146682.81,-32192.55,-1178875.3600000001,99.66642120828088,-3945.64,10108,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10108,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3837.07]
[null,"E01 - Teaching Staff",578618,514553.31,64988.27,579541.57999999996,100.15961826282626,-923.58,10108,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",298.64]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10108,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",192.38]
[null,"E03 - Education Support Staff",122946,113991.21,9052.24,123043.45,100.079262440421,-97.449999999997672,10108,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2579.9699999999998]
[null,"E04 - Premises Staff",51363,46822.02,4828.09,51650.11,100.55898214668146,-287.11,10108,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",169.45]
[null,"E05 - Admin & Clerical",40977,37565.57,3415.05,40980.620000000003,100.00883422407692,-3.62,10108,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",665.63]
[null,"E07 - Other Staff",37267,33752.65,3693.01,37445.660000000003,100.47940537204498,-178.66,10108,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",293]
[null,"E08 - Indirect Employee Exp",19350,5265.5,11732.8,16998.3,87.846511627906978,2351.6999999999998,10108,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2329.4499999999998]
[null,"E09 - Staff Training/Develpmnt",5651,5774.59,673.2,6447.79,114.09998230401699,-796.79,10108,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",586]
[null,"E10 - Supply Teacher Insurance",8130,8130.31,-390.38,7739.93,95.202091020910188,390.07,10108,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",35.68]
[null,"E11 - Staff Related Insurance",1100,0,1075.5,1075.5,97.77272727272728,24.5,10108,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",448.88]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10108,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",4278]
[null,null,null,null,null,null,null,null,10108,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",7063.4]
[null,"CFR Employee Expenditure ",865402,765855.16,99067.78,864922.94,99.94464306761482,479.06000000000233,10108,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",391.4]
[null,"E12 - Bldg Maint/Improvement",7250,3713.56,1837.16,5550.72,76.561655172413793,1699.28,10108,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",160]
[null,"E13 - Grounds Maint/Improvemnt",695,695,0,695,100,0,10108,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",146.72999999999999]
[null,"E14 - Cleaning & Caretaking",450,186.02,15.8,201.82,44.848888888888887,248.18,10108,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",366.47]
[null,"E15 - Water & Sewerage",3000,1528.69,1320.02,2848.71,94.956999999999994,151.29,10108,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",436.26]
[null,"E16 - Energy",12000,6931.8,3837.36,10769.16,89.742999999999995,1230.8399999999999,10108,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-436.26]
[null,"E18 - Other Occupation Costs",5454,5091.41,478.6,5570.01,102.12706270627061,-116.01,10108,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-390.38]
[null,null,null,null,null,null,null,null,10108,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-436.26]
[null,"CFR Premises Expenditure ",28849,18146.48,7488.94,25635.42,88.860688412076669,3213.58,10108,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",436.26]
[null,"E19 - Learning Resources",61231,49549.5,5308.65,54858.15,89.592118371413179,6372.85,10108,"1617/12","E11",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1075.5]
[null,"E20 - ICT Learning Resources",10774,9609.17,2257.4299999999998,11866.6,110.14108037868944,-1092.5999999999999,10108,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",646]
[null,"E22 - Administrative Supplies",9020,8115.0399999999991,804.67,8919.7099999999991,98.888137472283802,100.29000000000116,10108,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",54.86]
[null,"E23 - Other Insurance Premiums",6892,4457.0600000000004,2314.9499999999998,6772.01,98.25899593731863,119.99,10108,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1136.3]
[null,"E24 - Special Facilities",7289,4809.16,5758.4,10567.56,144.97955823844148,-3278.56,10108,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3.33]
[null,"E25 - Catering Supplies",60927,34105.449999999997,20812.55,54918,90.137377517356839,6009,10108,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",12.47]
[null,null,null,null,null,null,null,null,10108,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",750]
[null,"CFR Supplies & Services ",156133,110645.38,37256.65,147902.03,94.728231699896881,8230.9700000000012,10108,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",570.02]
[null,"E26 - Agency Supply Teachers",52025,31385,22250,53635,103.09466602594907,-1610,10108,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1050]
[null,"E27 - Prof Services-Curriculum",49607,36134.86,14297.66,50432.52,101.6641199830669,-825.52,10108,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2787.36]
[null,"E28 - Prof Services-Other",35899,25787.75,6330.6,32118.35,89.468648151759098,3780.65,10108,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",478.6]
[null,null,null,null,null,null,null,null,10108,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3207]
[null,"CFR Agency & Contr Serv ",137531,93307.61,42878.26,136185.87,99.021944143502182,1345.13,10108,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12425]
[null,"Contingency",10882,0,0,0,0,10882,10108,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1269.3800000000001]
[null,"E30 - Direct Revenue Financing",3354,3354,-3354,0,0,3354,10108,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13257.27]
[null,null,null,null,null,null,null,null,10108,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1745.63]
[null,"CFR Holding ",14236,3354,-3354,0,0,14236,10108,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",511.8]
[null,null,null,null,null,null,null,null,10108,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"CFR2 Revenue Expenditure: TOTAL",1202151,991308.63,183337.63,1174646.26,97.712039502525059,27504.740000000005,10108,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",64.67]
[null,"Revenue Balance C/forward",19330,-155374.18,151145.07999999999,-4229.1000000000004,-21.878427315054324,23559.100000000006,10108,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",40]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10108,"1617/12","E23",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2314.9499999999998]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10108,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",475]
[null,"CI04 - Direct Rev Financing",-3354,-3354,3354,0,0,-3354,10108,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4008.2]
[null,null,null,null,null,null,null,null,10108,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1275.2]
[null,"CFR Capital Income (Excl Bal)",-3354,-3354,3354,0,0,-3354,10108,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",6302]
[null,null,null,null,null,null,null,null,10108,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",7152.25]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10108,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7358.3]
[null,"CE04 - ICT Capital",3354,3354,-3354,0,0,3354,10108,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4375]
[null,null,null,null,null,null,null,null,10108,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3340]
[null,"CFR Capital Expenditure ",3354,3354,-3354,0,0,3354,10108,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",14535]
[null,null,null,null,null,null,null,null,10108,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",6654]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10108,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7643.66]
[null,null,null,null,null,null,null,null,10108,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",970]
[null,"TOTAL",19330,-155374.18,151145.07999999999,-4229.1000000000004,-21.878427315054324,23559.100000000006,10108,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[null,null,null,null,null,null,null,null,10108,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7110.6]
[null,null,null,null,null,null,null,null,10108,"1617/12","E30",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-3354]
[null,null,null,null,null,null,null,null,10108,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10380]
[null,null,null,null,null,null,null,null,10108,"1617/12","I06",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1483]
[null,null,null,null,null,null,null,null,10108,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-230]
[null,null,null,null,null,null,null,null,10108,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",480]
[null,null,null,null,null,null,null,null,10108,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1038.45]
[null,null,null,null,null,null,null,null,10108,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2576.89]
[null,null,null,null,null,null,null,null,10108,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-100]
[null,null,null,null,null,null,null,null,10108,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1663.4]
[null,null,null,null,null,null,null,null,10108,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3924.07]
[null,null,null,null,null,null,null,null,10108,"1617/12","I10",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-10207]
[null,null,null,null,null,null,null,null,10108,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",13371]
[null,null,null,null,null,null,null,null,10108,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4044.35]
[null,null,null,null,null,null,null,null,10108,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4468.25]
[null,null,null,null,null,null,null,null,10108,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1664]
[null,null,null,null,null,null,null,null,10108,"1617/12","I18",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",2000]
[null,null,null,null,null,null,null,null,10108,"1617/12","I18",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9230.14]
[null,null,null,null,null,null,null,null,"10108 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":151145.07999999996}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":151145.07999999996}]

{"sheet":"Woodrdge","index":69,"n_rows":95,"n_cols":15,"rows_kept":95,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Woodridge"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",119899,null,null,null,null,null,10109,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",6425]
[null,"I01 - Funds Delegated by LA",-987272,-987272,0,-987272,100,0,10109,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1675]
[null,"I03 - SEN Funding",-38676,-38676,0,-38676,100,0,10109,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1361]
[null,"I05 - Pupil Premium Grant",-27720,-20790,-6930,-27720,100,0,10109,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",3665.53]
[null,"I06 - Other Government Grants",-2150,-2150,0,-2150,100,0,10109,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",9774.75]
[null,"I07 - Other Grants & Payments",-7003,-11111.95,3834,-7277.95,103.92617449664429,274.95,10109,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33389.17]
[null,"I08 - Income -Facilities & Svs",-46107,-34368.199999999997,-12149,-46517.2,100.88966968139329,410.2,10109,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",1512.72]
[null,"I09 - Income from Catering",-31145,-23194.720000000001,-5455.17,-28649.89,91.988730133247714,-2495.11,10109,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3327.87]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10109,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",2214.96]
[null,"I11 - Other Insurance Claims",-1496,-1496,-80,-1576,105.3475935828877,80,10109,"1617/12","E01",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5502.53]
[null,"I12 - Income - Contributions",-43935,-46810.75,3744.5,-43066.25,98.022647092295443,-868.75,10109,"1617/12","E02",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",2413]
[null,"I13 - Donations/Private Funds",-7043,-7108.13,-4743.7700000000004,-11851.9,168.27914241090446,4808.8999999999996,10109,"1617/12","E02",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1113.78]
[null,"I18 - Addit Grants for Schools",-40238,-30178.37,-10240.56,-40418.93,100.44964958496944,180.93,10109,"1617/12","E02",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",60.41]
[null,null,null,null,null,null,null,null,10109,"1617/12","E02",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",183.55]
[null,"CFR Revenue Income (Excl Bal)",-1232785,-1203156.1200000001,-32020,-1235176.1200000001,100.19396082853052,2391.12,10109,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",3539]
[null,null,null,null,null,null,null,null,10109,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16083.38]
[null,"E01 - Teaching Staff",561448,501134.49,60748.53,561883.02,100.07748179706758,-435.02,10109,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",940.13]
[null,"E02 - Supply Teaching Staff",12743,10535.88,3770.74,14306.62,112.27042297732086,-1563.62,10109,"1617/12","E03",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3635.81]
[null,"E03 - Education Support Staff",252993,233260.48,24198.32,257458.8,101.76518717909192,-4465.8,10109,"1617/12","E04",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",140]
[null,"E04 - Premises Staff",31546,28704.23,2824.54,31528.77,99.945381347872953,17.229999999999709,10109,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2016.9]
[null,"E05 - Admin & Clerical",62740,57581.75,4748.1099999999997,62329.86,99.346286260758703,410.14,10109,"1617/12","E04",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",147.28]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10109,"1617/12","E04",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",520.36]
[null,"E07 - Other Staff",32472,28592.86,2726.74,31319.599999999999,96.45109632914513,1152.4000000000001,10109,"1617/12","E05",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",144]
[null,"E08 - Indirect Employee Exp",5450,4013.75,920.56,4934.3100000000004,90.537798165137616,515.69000000000005,10109,"1617/12","E05",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3503.82]
[null,"E09 - Staff Training/Develpmnt",6491,5464.06,210,5674.06,87.414265906639969,816.94,10109,"1617/12","E05",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",196.3]
[null,"E10 - Supply Teacher Insurance",4442,4441.8599999999997,0,4441.8599999999997,99.996848266546579,0.14000000000058208,10109,"1617/12","E05",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",903.99]
[null,"E11 - Staff Related Insurance",1200,1080,0,1080,90,120,10109,"1617/12","E07",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",157]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10109,"1617/12","E07",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2123.0300000000002]
[null,null,null,null,null,null,null,null,10109,"1617/12","E07",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",54.91]
[null,"CFR Employee Expenditure ",971525,874809.36,100147.54,974956.9,100.35324875839531,-3431.8999999999996,10109,"1617/12","E07",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",391.8]
[null,"E12 - Bldg Maint/Improvement",11452,16261.09,-5387,10874.09,94.953632553265791,577.91,10109,"1617/12","E08",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",205]
[null,"E13 - Grounds Maint/Improvemnt",3500,3227.61,776.5,4004.11,114.40314285714287,-504.11,10109,"1617/12","E08",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",572.38]
[null,"E14 - Cleaning & Caretaking",13220,9989.64,1379.66,11369.3,86.000756429652043,1850.7,10109,"1617/12","E08",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",143.18]
[null,"E15 - Water & Sewerage",2600,799.91,1800,2599.91,99.996538461538464,0.09,10109,"1617/12","E09",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",210]
[null,"E16 - Energy",11680,5080.68,5754.39,10835.07,92.766010273972583,844.93,10109,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-6425]
[null,"E17 - Rates",12798,12797.75,0,12797.75,99.998046569776548,0.25,10109,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1038]
[null,"E18 - Other Occupation Costs",6494,4707.42,1034.4000000000001,5741.82,88.417308284570368,752.18,10109,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",259]
[null,null,null,null,null,null,null,null,10109,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",258.75]
[null,"CFR Premises Expenditure ",61744,52864.1,5357.95,58222.05,94.295883000777408,3521.95,10109,"1617/12","E13",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",258.75]
[null,"E19 - Learning Resources",52840,40583.360000000001,11316.919999999998,51900.28,98.221574564723682,939.72,10109,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",343]
[null,"E20 - ICT Learning Resources",14004,12374.34,612.89,12987.23,92.739431590973993,1016.77,10109,"1617/12","E14",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1036.6600000000001]
[null,"E22 - Administrative Supplies",13577,10925.88,513.79,11439.67,84.257715253737928,2137.33,10109,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"E23 - Other Insurance Premiums",6386,4935.5200000000004,0,4935.5200000000004,77.286564359536499,1450.4799999999993,10109,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4500]
[null,"E24 - Special Facilities",20371,16196.74,1129.04,17325.78,85.051200235629082,3045.22,10109,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1254.3900000000001]
[null,"E25 - Catering Supplies",63336,42593.35,17342.27,59935.62,94.631205001894656,3400.38,10109,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,null,null,null,null,null,null,null,10109,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",452.81]
[null,"CFR Supplies & Services ",170514,127609.19,30914.91,158524.1,92.968377963099812,11989.9,10109,"1617/12","E18",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",381.59]
[null,"E26 - Agency Supply Teachers",9268,6965.5,3275.5,10241,110.49848942598187,-973,10109,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",763]
[null,"E27 - Prof Services-Curriculum",59717,49263.01,11971,61234.01,102.5403318987893,-1517.01,10109,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8687]
[null,"E28 - Prof Services-Other",22507,15376,6480,21856,97.10756653485582,651,10109,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3131.36]
[null,null,null,null,null,null,null,null,10109,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",16109.56]
[null,"CFR Agency & Contr Serv ",91492,71604.509999999995,21726.5,93331.01,102.01002273422813,-1839.01,10109,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",120]
[null,"Contingency",57409,0,0,0,0,57409,10109,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",367.69]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10109,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",125.2]
[null,null,null,null,null,null,null,null,10109,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",114.98]
[null,"CFR Holding ",57409,0,0,0,0,57409,10109,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",398.81]
[null,null,null,null,null,null,null,null,10109,"1617/12","E24",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",656.22]
[null,"CFR2 Revenue Expenditure: TOTAL",1352684,1126887.1599999999,158146.9,1285034.06,94.998836387508092,67649.94,10109,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",472.82]
[null,"Revenue Balance C/forward",119899,-76268.960000000006,126126.9,49857.94,41.583282596185128,70041.06,10109,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7171]
[null,"Capital Balance B/forward",13390,null,null,null,null,null,10109,"1617/12","E25",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",5812.48]
[null,"CI01 - Capital Income",-6700,-5025,-1675,-6700,100,0,10109,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4358.79]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10109,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",1700]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10109,"1617/12","E26",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1197.5]
[null,null,null,null,null,null,null,null,10109,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",378]
[null,"CFR Capital Income (Excl Bal)",-6700,-5025,-1675,-6700,100,0,10109,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1916]
[null,null,null,null,null,null,null,null,10109,"1617/12","E27",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1897.5]
[null,"Capital - Future Yrs",4757,0,0,0,0,4757,10109,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8157.5]
[null,"CE02 - New Constr/Conversion",6425,0,6425,6425,100,0,10109,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[null,"CE04 - ICT Capital",8908,8907.5,0,8907.5,99.99438706780424,0.5,10109,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",400]
[null,null,null,null,null,null,null,null,10109,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5900]
[null,"CFR Capital Expenditure ",20090,8907.5,6425,15332.5,76.319064211050275,4757.5,10109,"1617/12","I05",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6930]
[null,null,null,null,null,null,null,null,10109,"1617/12","I06",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1100]
[null,"Capital Balance C/forward",13390,3882.5,4750,8632.5,64.469753547423451,4757.5,10109,"1617/12","I06",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[null,null,null,null,null,null,null,null,10109,"1617/12","I07",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",4109]
[null,"TOTAL",133289,-72386.460000000006,130876.9,58490.44,43.882420904950898,74798.559999999998,10109,"1617/12","I07",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-275]
[null,null,null,null,null,null,null,null,10109,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-6890]
[null,null,null,null,null,null,null,null,10109,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1752]
[null,null,null,null,null,null,null,null,10109,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3507]
[null,null,null,null,null,null,null,null,10109,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2280.86]
[null,null,null,null,null,null,null,null,10109,"1617/12","I09",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3174.31]
[null,null,null,null,null,null,null,null,10109,"1617/12","I11",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-80]
[null,null,null,null,null,null,null,null,10109,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",12625]
[null,null,null,null,null,null,null,null,10109,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2885.5]
[null,null,null,null,null,null,null,null,10109,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5995]
[null,null,null,null,null,null,null,null,10109,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-458]
[null,null,null,null,null,null,null,null,10109,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-4285.7700000000004]
[null,null,null,null,null,null,null,null,10109,"1617/12","I18",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-10240.56]
[null,null,null,null,null,null,null,null,"10109 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":130876.90000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":130876.90000000005}]

{"sheet":"Sacred","index":70,"n_rows":97,"n_cols":15,"rows_kept":97,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Sacred Heart"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",143552,null,null,null,null,null,10110,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-1792.6]
[null,"I01 - Funds Delegated by LA",-1594348,-1594348,0,-1594348,100,0,10110,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",1793]
[null,"I03 - SEN Funding",-39865,-39865,-916,-40781,102.29775492286466,916,10110,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",62468.53]
[null,"I05 - Pupil Premium Grant",-54120,-40590,-13530,-54120,100,0,10110,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6631.9]
[null,"I06 - Other Government Grants",-12700,-11413.6,-2773,-14186.6,111.70551181102363,1486.6,10110,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9324.4500000000007]
[null,"I07 - Other Grants & Payments",-1620,-3419,-450,-3869,238.82716049382714,2249,10110,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",519.20000000000005]
[null,"I08 - Income -Facilities & Svs",-42417,-43008.67,-9186.74,-52195.41,123.0530447697857,9778.41,10110,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",19640.09]
[null,"I09 - Income from Catering",-51800,-49225.380000000012,-17958.86,-67184.240000000005,129.69930501930506,15384.240000000009,10110,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",914.49]
[null,"I10 - Supply Teacher Insurance",-6000,-6519,-9324,-15843,264.05,9843,10110,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4432.42]
[null,"I11 - Other Insurance Claims",0,-3549.05,1373.05,-2176,0,2176,10110,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",225]
[null,"I12 - Income - Contributions",-15246,-73728.210000000006,10246.58,-63481.63,416.3821986094714,48235.63,10110,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2144.02]
[null,"I13 - Donations/Private Funds",-4500,-7826.79,-35.479999999999997,-7862.27,174.71711111111111,3362.27,10110,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",145]
[null,"I18 - Addit Grants for Schools",-77219,-57914.38,-19304.79,-77219.17,100.00022015307113,0.17,10110,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",445.5]
[null,null,null,null,null,null,null,null,10110,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4753.87]
[null,"CFR Revenue Income (Excl Bal)",-1899835,-1931407.08,-61859.24,-1993266.32,104.91786497248445,93431.32,10110,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",304.91000000000003]
[null,null,null,null,null,null,null,null,10110,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1226.5]
[null,"E01 - Teaching Staff",962468,849751.26,78424.88,928176.14,96.437090895489533,34291.86,10110,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"E02 - Supply Teaching Staff",9000,37553.800000000003,519.20000000000005,38073,423.03333333333342,-29073,10110,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",410.99]
[null,"E03 - Education Support Staff",314065,288404,24987,313391,99.785394743126417,674,10110,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",106.04]
[null,"E04 - Premises Staff",32688,30090.07,2959.52,33049.589999999997,101.10618575624081,-361.59,10110,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",700]
[null,"E05 - Admin & Clerical",77383,70911.13,6285.28,77196.41,99.758874688239032,186.59,10110,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",165]
[null,"E07 - Other Staff",4181,4049.94,1117.03,5166.97,123.58215737861755,-985.97,10110,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2470.8000000000002]
[null,"E08 - Indirect Employee Exp",15000,9335.31,5353.89,14689.2,97.927999999999997,310.8,10110,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1917.92]
[null,"E09 - Staff Training/Develpmnt",7600,6075.4699999999984,2434.66,8510.1299999999992,111.97539473684208,-910.12999999999886,10110,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",100.17]
[null,"E10 - Supply Teacher Insurance",24655,24655.95,0,24655.95,100.00385317379842,-0.95,10110,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",225]
[null,"E11 - Staff Related Insurance",0,0,0,0,0,0,10110,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",384.13]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10110,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1825.53]
[null,null,null,null,null,null,null,null,10110,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1623.53]
[null,"CFR Employee Expenditure ",1447040,1320826.93,122081.46,1442908.39,99.714478521671822,4131.6100000000015,10110,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3976.89]
[null,"E12 - Bldg Maint/Improvement",25020,11958.15,5600.42,17558.57,70.178137490007998,7461.43,10110,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",183]
[null,"E13 - Grounds Maint/Improvemnt",3125,2311.1,548.82000000000005,2859.92,91.517439999999993,265.08,10110,"1617/12","E13",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",182.91]
[null,"E14 - Cleaning & Caretaking",31500,22699.53,7555.19,30254.720000000001,96.046730158730156,1245.28,10110,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",182.91]
[null,"E15 - Water & Sewerage",4000,2393.5300000000002,2566.13,4959.66,123.9915,-959.66,10110,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2766.09]
[null,"E16 - Energy",27500,10705.79,10382.99,21088.78,76.686472727272729,6411.22,10110,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4789.1000000000004]
[null,"E18 - Other Occupation Costs",9050,7999.6,120,8119.6,89.719337016574585,930.4,10110,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2300]
[null,null,null,null,null,null,null,null,10110,"1617/12","E15",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",266.13]
[null,"CFR Premises Expenditure ",100195,58067.7,26773.55,84841.25,84.676131543490186,15353.75,10110,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3000]
[null,"E19 - Learning Resources",54946,87869.33,349.61,88218.94,160.55570924180105,-33272.94,10110,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4186.1499999999996]
[null,"E20 - ICT Learning Resources",11430,8479.7500000000018,731.87,9211.6200000000008,80.591601049868785,2218.3799999999987,10110,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3196.84]
[null,"E22 - Administrative Supplies",12600,10579.97,2070.73,12650.7,100.40238095238095,-50.7,10110,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",120]
[null,"E23 - Other Insurance Premiums",13064,7865.39,5958.2,13823.59,105.81437538273117,-759.59,10110,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-22835]
[null,"E24 - Special Facilities",6017,4641.7,2096.89,6738.59,111.99252118996178,-721.59,10110,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3150.4]
[null,"E25 - Catering Supplies",134765,87225.33,56391.3,143616.63,106.56819649018662,-8851.6299999999992,10110,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",20034.21]
[null,null,null,null,null,null,null,null,10110,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"CFR coding adjustment ","TOPPG01",100]
[null,"CFR Supplies & Services ",232822,206661.47,67598.600000000006,274260.07,117.79817628918231,-41438.07,10110,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",631.87]
[null,"E26 - Agency Supply Teachers",62000,38533,21789,60322,97.293548387096777,1678,10110,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"CFR coding adjustment ","TOPPG01",-100]
[null,"E27 - Prof Services-Curriculum",86557,74311.75,12027.85,86339.6,99.748836027126629,217.4,10110,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",236.94]
[null,"E28 - Prof Services-Other",36653,25920.45,8826.7999999999993,34747.25,94.800562027664853,1905.75,10110,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1933.79]
[null,null,null,null,null,null,null,null,10110,"1617/12","E23",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6523]
[null,"CFR Agency & Contr Serv ",185210,138765.20000000001,42643.65,181408.85,97.947654014362072,3801.15,10110,"1617/12","E23",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5958.12]
[null,"Contingency",67364,0,0,0,0,67364,10110,"1617/12","E23",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",6523.08]
[null,"E30 - Direct Revenue Financing",10756,10756,-1793,8963,83.330234287839346,1793,10110,"1617/12","E24",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",638]
[null,null,null,null,null,null,null,null,10110,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",447.73]
[null,"CFR Holding ",78120,10756,-1793,8963,11.47337429595494,69157,10110,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1011.16]
[null,null,null,null,null,null,null,null,10110,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",21535]
[null,"CFR2 Revenue Expenditure: TOTAL",2043387,1735077.3,257304.26,1992381.56,97.503877630620138,51005.440000000002,10110,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",17442.05]
[null,"Revenue Balance C/forward",143552,-196329.78,195445.02,-884.76,-0.61633415069103881,144436.76,10110,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17414.25]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10110,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3815]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10110,"1617/12","E26",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8869]
[null,"CI04 - Direct Rev Financing",-10756,-10756,1793,-8963,83.330234287839346,-1793,10110,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",9105]
[null,null,null,null,null,null,null,null,10110,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[null,"CFR Capital Income (Excl Bal)",-10756,-10756,1793,-8963,83.330234287839346,-1793,10110,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",7858]
[null,null,null,null,null,null,null,null,10110,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2969.85]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10110,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",790]
[null,"CE04 - ICT Capital",10756,10755.6,-1792.6,8963,83.330234287839346,1793,10110,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8036.8]
[null,null,null,null,null,null,null,null,10110,"1617/12","E30",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-1793]
[null,"CFR Capital Expenditure ",10756,10755.6,-1792.6,8963,83.330234287839346,1793,10110,"1617/12","I03",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-916]
[null,null,null,null,null,null,null,null,10110,"1617/12","I05",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-13530]
[null,"Capital Balance C/forward",0,-0.4,0.4,0,0,0,10110,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1773]
[null,null,null,null,null,null,null,null,10110,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",1300]
[null,"TOTAL",143552,-196330.18,195445.42,-884.76,-0.61633415069103881,144436.76,10110,"1617/12","I06",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-2300]
[null,null,null,null,null,null,null,null,10110,"1617/12","I07",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-450]
[null,null,null,null,null,null,null,null,10110,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-600]
[null,null,null,null,null,null,null,null,10110,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",2335]
[null,null,null,null,null,null,null,null,10110,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-3988.6]
[null,null,null,null,null,null,null,null,10110,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-6933.14]
[null,null,null,null,null,null,null,null,10110,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-515]
[null,null,null,null,null,null,null,null,10110,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-6706.61]
[null,null,null,null,null,null,null,null,10110,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10737.25]
[null,null,null,null,null,null,null,null,10110,"1617/12","I10",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-6324]
[null,null,null,null,null,null,null,null,10110,"1617/12","I10",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3000]
[null,null,null,null,null,null,null,null,10110,"1617/12","I11",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-2176]
[null,null,null,null,null,null,null,null,10110,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"CFR coding adjustment ","TOPPG01",3549.05]
[null,null,null,null,null,null,null,null,10110,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",35424]
[null,null,null,null,null,null,null,null,10110,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment ","TOPPG01",-3513.57]
[null,null,null,null,null,null,null,null,10110,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5452.35]
[null,null,null,null,null,null,null,null,10110,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-16211.5]
[null,null,null,null,null,null,null,null,10110,"1617/12","I13",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment ","TOPPG01",-35.479999999999997]
[null,null,null,null,null,null,null,null,10110,"1617/12","I18",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19304.79]
[null,null,null,null,null,null,null,null,"10110 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":195445.41999999993}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":195445.41999999993}]

{"sheet":"RoshP","index":71,"n_rows":92,"n_cols":15,"rows_kept":92,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Rosh Pinah"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-8597,null,null,null,null,null,10112,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",3170]
[null,"I01 - Funds Delegated by LA",-1614160,-1610152,3155,-1606997,99.556239777965004,-7163,10112,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",66655.41]
[null,"I03 - SEN Funding",-80352,-94564.5,-940,-95504.5,118.85765133412984,15152.5,10112,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6332.33]
[null,"I05 - Pupil Premium Grant",-26400,-17265.11,-5755,-23020.11,87.197386363636355,-3379.89,10112,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10837.47]
[null,"I06 - Other Government Grants",0,0,0,0,0,0,10112,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2717.28]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10112,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",238.99]
[null,"I08 - Income -Facilities & Svs",-194000,-144054.68,-56369.75,-200424.43,103.31156185567012,6424.43,10112,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",226.95]
[null,"I09 - Income from Catering",-158916,-137015.24,-19542.09,-156557.32999999999,98.515775629892502,-2358.6700000000187,10112,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1730]
[null,"I10 - Supply Teacher Insurance",0,0,-5000,-5000,0,5000,10112,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",25587.3]
[null,"I11 - Other Insurance Claims",0,-8890.2000000000007,-1209,-10099.200000000001,0,10099.200000000001,10112,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",991.51]
[null,"I12 - Income - Contributions",-49600,-46193.82,6377.53,-39816.29,80.274778225806457,-9783.7099999999991,10112,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5274.79]
[null,"I13 - Donations/Private Funds",-356500,-382559.97,2608.54,-379951.43,106.57824123422159,23451.43,10112,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3304.75]
[null,"I18 - Addit Grants for Schools",-87733,-61500.960000000006,-20500,-82000.960000000006,93.466494933491418,-5732.0399999999909,10112,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",269.47000000000003]
[null,null,null,null,null,null,null,null,10112,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",852.62]
[null,"CFR Revenue Income (Excl Bal)",-2567661,-2502196.48,-97174.77,-2599371.25,101.23498584898863,31710.249999999989,10112,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",10692.01]
[null,null,null,null,null,null,null,null,10112,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",915.76]
[null,"E01 - Teaching Staff",1016348,974194.61,86995.21,1061189.82,104.41205374537068,-44841.82,10112,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2275.0300000000002]
[null,"E02 - Supply Teaching Staff",0,14767.26,3183.22,17950.48,0,-17950.48,10112,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3923.88]
[null,"E03 - Education Support Staff",455295,437747.20000000001,33583.599999999999,471330.8,103.52206810968714,-16035.8,10112,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-8611.6]
[null,"E04 - Premises Staff",51737,53578.82,4426.84,58005.66,112.11639638943116,-6268.66,10112,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"E07 NI from suspense","TOPPG01",120.93]
[null,"E05 - Admin & Clerical",156125,148597.79999999999,13882.8,162480.6,104.07084067253801,-6355.6,10112,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",158.43]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10112,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",427.04]
[null,"E07 - Other Staff",91313,25723.35,-3981.32,21742.03,23.810443200858586,69570.97,10112,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1000]
[null,"E08 - Indirect Employee Exp",11150,39461.769999999997,4957,44418.77,398.37461883408071,-33268.769999999997,10112,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2421]
[null,"E09 - Staff Training/Develpmnt",8253,3404.29,2630.08,6034.37,73.117290682176176,2218.63,10112,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1536]
[null,"E10 - Supply Teacher Insurance",16114,16739.98,0,16739.98,103.88469653717264,-625.98,10112,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",910.08]
[null,"E11 - Staff Related Insurance",2249,3064.5,0,3064.5,136.26056024899955,-815.5,10112,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1720]
[null,null,null,null,null,null,null,null,10112,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",211.69]
[null,"CFR Employee Expenditure ",1808584,1717279.58,145677.43,1862957.01,103.00638565861469,-54373.01,10112,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",620]
[null,"E12 - Bldg Maint/Improvement",26100,17979.490000000002,2472.58,20452.07,78.360421455938692,5647.93,10112,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1640.89]
[null,"E13 - Grounds Maint/Improvemnt",1000,703.99,0,703.99,70.399000000000001,296.01,10112,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3231.8]
[null,"E14 - Cleaning & Caretaking",40081,35155.5,6584.08,41739.58,104.13807040742496,-1658.58,10112,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3352.28]
[null,"E15 - Water & Sewerage",3000,3629.07,1392,5021.07,167.36900000000003,-2021.07,10112,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1392]
[null,"E16 - Energy",31671,22932.37,5968.21,28900.58,91.252502289160432,2770.42,10112,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"E18 - Other Occupation Costs",12300,13116.61,-1727.25,11389.36,92.59642276422764,910.64,10112,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2167.7600000000002]
[null,null,null,null,null,null,null,null,10112,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3000.45]
[null,"CFR Premises Expenditure ",114152,93517.03,14689.62,108206.65,94.791725068329939,5945.35,10112,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2500]
[null,"E19 - Learning Resources",112652,72150.83,18984.669999999998,91135.5,80.900028406064692,21516.5,10112,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",234.4]
[null,"E20 - ICT Learning Resources",34500,24491.53,200.5,24692.03,71.571101449275361,9807.9699999999993,10112,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",538.35]
[null,"E22 - Administrative Supplies",25000,12570.17,1051.6500000000001,13621.82,54.487279999999991,11378.18,10112,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3570]
[null,"E23 - Other Insurance Premiums",18651,17969.189999999999,0,17969.189999999999,96.344378317516473,681.81,10112,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2883]
[null,"E24 - Special Facilities",12400,7528.14,3881.29,11409.43,92.01153225806452,990.57,10112,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4420.5600000000004]
[null,"E25 - Catering Supplies",199297,139086.29999999999,50777.38,189863.67999999999,95.266702459143886,9433.32,10112,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7638.64]
[null,null,null,null,null,null,null,null,10112,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6238.47]
[null,"CFR Supplies & Services ",402500,273796.15999999997,74895.490000000005,348691.65,86.6314658385093,53808.35,10112,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",200.5]
[null,"E26 - Agency Supply Teachers",20000,21240.48,-5903,15337.48,76.687399999999997,4662.5200000000004,10112,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"E27 - Prof Services-Curriculum",169890,165865.35,17500.63,183365.98,107.93217964565306,-13475.98,10112,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",243.61]
[null,"E28 - Prof Services-Other",51448,23328.999999999996,16516.7,39845.699999999997,77.44849168092054,11602.300000000005,10112,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",508.04]
[null,null,null,null,null,null,null,null,10112,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",412.5]
[null,"CFR Agency & Contr Serv ",241338,210434.83,28114.33,238549.16,98.844425660277281,2788.8400000000047,10112,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",121]
[null,"Contingency",-7510,0,0,0,0,-7510,10112,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3347.79]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10112,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",19267]
[null,null,null,null,null,null,null,null,10112,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8239.76]
[null,"CFR Holding ",-7510,0,0,0,0,-7510,10112,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",6501.88]
[null,null,null,null,null,null,null,null,10112,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",16768.740000000002]
[null,"CFR2 Revenue Expenditure: TOTAL",2559064,2295027.6,263376.87,2558404.4700000002,99.974227686372828,659.53000000000463,10112,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5903]
[null,"Revenue Balance C/forward",-8597,-207168.88,166202.1,-40966.78,476.52413632662558,32369.779999999995,10112,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10112,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1100]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10112,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1920.48]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10112,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8202.5499999999993]
[null,null,null,null,null,null,null,null,10112,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5477.6]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10112,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1950]
[null,null,null,null,null,null,null,null,10112,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",14566.7]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10112,"1617/12","I01",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",3155]
[null,null,null,null,null,null,null,null,10112,"1617/12","I03",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-940]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10112,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-5755]
[null,null,null,null,null,null,null,null,10112,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-85.72]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10112,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-267.44]
[null,null,null,null,null,null,null,null,10112,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-56016.59]
[null,"TOTAL",-8597,-207168.88,166202.1,-40966.78,476.52413632662558,32369.779999999995,10112,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6236.68]
[null,null,null,null,null,null,null,null,10112,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2220.12]
[null,null,null,null,null,null,null,null,10112,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-11085.29]
[null,null,null,null,null,null,null,null,10112,"1617/12","I10",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-5000]
[null,null,null,null,null,null,null,null,10112,"1617/12","I11",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-1209]
[null,null,null,null,null,null,null,null,10112,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",10075]
[null,null,null,null,null,null,null,null,10112,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-848.23]
[null,null,null,null,null,null,null,null,10112,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1195.26]
[null,null,null,null,null,null,null,null,10112,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1653.98]
[null,null,null,null,null,null,null,null,10112,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-4000]
[null,null,null,null,null,null,null,null,10112,"1617/12","I13",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",11331]
[null,null,null,null,null,null,null,null,10112,"1617/12","I13",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-999.37]
[null,null,null,null,null,null,null,null,10112,"1617/12","I13",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-795.87]
[null,null,null,null,null,null,null,null,10112,"1617/12","I13",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-2927.22]
[null,null,null,null,null,null,null,null,10112,"1617/12","I18",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20500]
[null,null,null,null,null,null,null,null,"10112 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O90)","v":166202.10000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O90)","v":166202.10000000003}]

{"sheet":"MenP","index":72,"n_rows":90,"n_cols":15,"rows_kept":90,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Menorah Primary "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-25388,null,null,null,null,null,10114,"1617/12","CI03",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"SCH External Debtor 2016/17","GIBSONN01",-488]
[null,"I01 - Funds Delegated by LA",-1574124,-1574124.01,-2680,-1576804.01,100.17025405876537,2680.01,10114,"1617/12","CI03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-2437.98]
[null,"I03 - SEN Funding",-146543,-146543,5222,-141321,96.436540810547072,-5222,10114,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",400]
[null,"I05 - Pupil Premium Grant",-34320,-25740,-8580,-34320,100,0,10114,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",77710.179999999993]
[null,"I06 - Other Government Grants",-46420,-25137.68,-13400,-38537.68,83.019560534252491,-7882.32,10114,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",7772]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10114,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12261.74]
[null,"I08 - Income -Facilities & Svs",-9490,-10299.51,-363.92,-10663.43,112.36491043203372,1173.43,10114,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",738]
[null,"I09 - Income from Catering",-35000,-22009.84,-11725.35,-33735.19,96.386257142857133,-1264.81,10114,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9767.4599999999991]
[null,"I10 - Supply Teacher Insurance",-10165,-2840.2800000000011,-7325.75,-10166.030000000001,100.01013280865718,1.0300000000011642,10114,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",528.42999999999995]
[null,"I11 - Other Insurance Claims",0,0,-551.07000000000005,-551.07000000000005,0,551.07000000000005,10114,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2520]
[null,"I12 - Income - Contributions",-16054,-12334.72,-686.31,-13021.03,81.107699015821609,-3032.97,10114,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2214.5700000000002]
[null,"I13 - Donations/Private Funds",-65091,-40203.219999999994,-31836.21,-72039.429999999993,110.67494738135838,6948.4299999999903,10114,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",212.32]
[null,"I18 - Addit Grants for Schools",-68763,-51571.32,-17190.43,-68761.75,99.998182161918479,-1.25,10114,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",571.36]
[null,null,null,null,null,null,null,null,10114,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",7732.42]
[null,"CFR Revenue Income (Excl Bal)",-2005970,-1910803.58,-89117.04,-1999920.62,99.698431182918981,-6049.3800000000092,10114,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",693.92]
[null,null,null,null,null,null,null,null,10114,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1689.75]
[null,"E01 - Teaching Staff",1185734,1087349.06,98143.92,1185492.98,99.979673350009364,241.02,10114,"1617/12","E06",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",516]
[null,"E02 - Supply Teaching Staff",2937,2937.38,0,2937.38,100.01293837248893,-0.38,10114,"1617/12","E06",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",410]
[null,"E03 - Education Support Staff",176727,163609.29999999999,13553.89,177163.19,100.24681571010655,-436.19,10114,"1617/12","E06",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"Payroll for March  2017","SHAHP06",105.78]
[null,"E04 - Premises Staff",35992,32980.75,2998.25,35979,99.963880862413859,13,10114,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",827]
[null,"E05 - Admin & Clerical",113890,104398.83,10116.09,114514.92,100.54870489068398,-624.91999999999996,10114,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1646.01]
[null,"E06 - Catering Staff",12500,10492.43,1031.78,11524.21,92.193680000000001,975.79,10114,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",19.8]
[null,"E07 - Other Staff",14931,14213.63,2704.24,16917.87,113.30701225637935,-1986.87,10114,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",211.43]
[null,"E08 - Indirect Employee Exp",5200,3059.28,1588.8,4648.08,89.386153846153846,551.91999999999996,10114,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",265]
[null,"E09 - Staff Training/Develpmnt",2514,2301.3200000000002,-185,2116.3200000000002,84.181384248210037,397.67999999999972,10114,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",834.2]
[null,"E10 - Supply Teacher Insurance",13349,13349.44,-641.48,12707.96,95.197842535021351,641.04,10114,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",489.6]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10114,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-185]
[null,null,null,null,null,null,null,null,10114,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",716.87]
[null,"CFR Employee Expenditure ",1563774,1434691.42,129310.49,1564001.91,100.01457435665256,-227.91000000000028,10114,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-716.87]
[null,"E12 - Bldg Maint/Improvement",13267,15895.309999999998,2223.88,18119.189999999999,136.57337755332776,-4852.1899999999978,10114,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-641.48]
[null,"E13 - Grounds Maint/Improvemnt",100,96,0,96,96,4,10114,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-716.87]
[null,"E14 - Cleaning & Caretaking",79560,56819.330000000009,21936.880000000001,78756.210000000006,98.989705882352951,803.78999999999064,10114,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",716.87]
[null,"E15 - Water & Sewerage",5100,4668.7299999999996,1189.04,5857.77,114.85823529411763,-757.77,10114,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"E16 - Energy",26600,20262.95,10392.74,30655.69,115.24695488721804,-4055.69,10114,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",911.85]
[null,"E17 - Rates",0,0,0,0,0,0,10114,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",712.03]
[null,"E18 - Other Occupation Costs",16716,16074.370000000003,2063.21,18137.580000000002,108.50430725053842,-1421.5800000000024,10114,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",7782]
[null,null,null,null,null,null,null,null,10114,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7190.63]
[null,"CFR Premises Expenditure ",141343,113816.69,37805.75,151622.44,107.27269125460758,-10279.44000000001,10114,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",6964.25]
[null,"E19 - Learning Resources",57884,55907.53,6349.96,62257.49,107.5556112224449,-4373.49,10114,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",375]
[null,"E20 - ICT Learning Resources",10375,11355.08,686.38,12041.46,116.06226506024097,-1666.46,10114,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",814.04]
[null,"E22 - Administrative Supplies",8912,6600.47,1265.96,7866.43,88.267841113105931,1045.57,10114,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5634]
[null,"E24 - Special Facilities",3000,2345.59,423.32,2768.91,92.297000000000011,231.09,10114,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3487.84]
[null,"E25 - Catering Supplies",98487,52921.32,31359.5,84280.82,85.575578502746552,14206.18,10114,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1270.9000000000001]
[null,null,null,null,null,null,null,null,10114,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",550]
[null,"CFR Supplies & Services ",178658,129129.99,40085.120000000003,169215.11,94.714543989074102,9442.89,10114,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1291.21]
[null,"E27 - Prof Services-Curriculum",68399,41303.510000000009,19321.98,60625.490000000013,88.635053144051838,7773.5099999999911,10114,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",222]
[null,"E28 - Prof Services-Other",24976,27380.240000000002,3447,30827.24,123.42745035233824,-5851.24,10114,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,null,null,null,null,null,null,null,10114,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4231.3]
[null,"CFR Agency & Contr Serv ",93375,68683.750000000015,22768.98,91452.73,97.941344042838026,1922.2699999999907,10114,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",1868.66]
[null,"Contingency",3432,0,0,0,0,3432,10114,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",606.38]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10114,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",80]
[null,null,null,null,null,null,null,null,10114,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",410]
[null,"CFR Holding ",3432,0,0,0,0,3432,10114,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",855.96]
[null,null,null,null,null,null,null,null,10114,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",244]
[null,"CFR2 Revenue Expenditure: TOTAL",1980582,1746321.85,229970.34,1976292.19,99.783406594627237,4289.8099999999813,10114,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",179.32]
[null,"Revenue Balance C/forward",-25388,-164481.73000000001,140853.29999999999,-23628.43,93.06928470143373,-1759.5700000000279,10114,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",8630]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10114,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10397.25]
[null,"CI03 - Private Capital Income",-3000,0,-2925.98,-2925.98,97.532666666666685,-74.02,10114,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",12332.25]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10114,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1760]
[null,null,null,null,null,null,null,null,10114,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",16221.98]
[null,"CFR Capital Income (Excl Bal)",-3000,0,-2925.98,-2925.98,97.532666666666685,-74.02,10114,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1340]
[null,null,null,null,null,null,null,null,10114,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",3217]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10114,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",230]
[null,"CE04 - ICT Capital",3000,2925.58,0,2925.58,97.51933333333335,74.42,10114,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",450]
[null,null,null,null,null,null,null,null,10114,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-450]
[null,"CFR Capital Expenditure ",3000,2925.58,0,2925.58,97.51933333333335,74.42,10114,"1617/12","I01",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2680]
[null,null,null,null,null,null,null,null,10114,"1617/12","I03",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",5222]
[null,"Capital Balance C/forward",0,2925.58,-2925.98,-0.4,0,0.4,10114,"1617/12","I05",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8580]
[null,null,null,null,null,null,null,null,10114,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-8969]
[null,"TOTAL",-25388,-161556.15,137927.32,-23628.83,93.070860248936512,-1759.170000000028,10114,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4431]
[null,null,null,null,null,null,null,null,10114,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-187]
[null,null,null,null,null,null,null,null,10114,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-176.92]
[null,null,null,null,null,null,null,null,10114,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-769]
[null,null,null,null,null,null,null,null,10114,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1202.79]
[null,null,null,null,null,null,null,null,10114,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9753.56]
[null,null,null,null,null,null,null,null,10114,"1617/12","I10",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-7325.75]
[null,null,null,null,null,null,null,null,10114,"1617/12","I11",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-551.07000000000005]
[null,null,null,null,null,null,null,null,10114,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-128]
[null,null,null,null,null,null,null,null,10114,"1617/12","I12",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-558.30999999999995]
[null,null,null,null,null,null,null,null,10114,"1617/12","I13",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-11512.31]
[null,null,null,null,null,null,null,null,10114,"1617/12","I13",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-20323.900000000001]
[null,null,null,null,null,null,null,null,10114,"1617/12","I18",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-17190.43]
[null,null,null,null,null,null,null,null,"10114 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":137927.32}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":137927.32}]

{"sheet":"BDom","index":73,"n_rows":93,"n_cols":15,"rows_kept":93,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Blessed Dominic"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",106981,null,null,null,null,null,10115,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-4591.4399999999996]
[null,"I01 - Funds Delegated by LA",-1754264,-1756935.65,-6404.35,-1763340,100.51736796742108,9076,10115,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-20450.150000000001]
[null,"I03 - SEN Funding",-128974,-128974,0,-128974,100,0,10115,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",60813.4]
[null,"I05 - Pupil Premium Grant",-156920,-117690,-39230,-156920,100,0,10115,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6674.18]
[null,"I06 - Other Government Grants",0,-2600,-3200,-5800,0,5800,10115,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",10127.870000000001]
[null,"I07 - Other Grants & Payments",0,-955,0,-955,0,955,10115,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",4032]
[null,"I08 - Income -Facilities & Svs",-33120,-36067.85,-14482.89,-50550.74,152.62904589371982,17430.740000000002,10115,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",2421.86]
[null,"I09 - Income from Catering",-35850,-28143.45,-5537.97,-33681.42,93.950962343096236,-2168.58,10115,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",240.93]
[null,"I10 - Supply Teacher Insurance",-3000,0,-7555,-7555,251.83333333333337,4555,10115,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",297.61]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10115,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",29243.85]
[null,"I12 - Income - Contributions",-34600,-33636.15,3679.75,-29956.400000000001,86.579190751445083,-4643.6000000000004,10115,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1931.6]
[null,"I13 - Donations/Private Funds",0,0,0,0,0,0,10115,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6176.29]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10115,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2832.35]
[null,"I18 - Addit Grants for Schools",-61056,-45791.58,-15263.84,-61055.42,99.999050052410908,-0.57999999999999996,10115,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",297.58]
[null,null,null,null,null,null,null,null,10115,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",730.75]
[null,"CFR Revenue Income (Excl Bal)",-2207784,-2150793.6800000002,-87994.3,-2238787.98,101.40430313835049,31003.98,10115,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6665.64]
[null,null,null,null,null,null,null,null,10115,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",541.30999999999995]
[null,"E01 - Teaching Staff",900699,844626.12,57165.3,901791.42,100.12128580136094,-1092.42,10115,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1719.73]
[null,"E02 - Supply Teaching Staff",34362,24451.26,6992.4,31443.66,91.507071765322166,2918.34,10115,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",594]
[null,"E03 - Education Support Staff",392934,376461.92,37351.74,413813.66,105.3137829762759,-20879.659999999989,10115,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",3129.42]
[null,"E04 - Premises Staff",34338,30203.8,3860.68,34064.480000000003,99.203448075018926,273.52,10115,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",178.2]
[null,"E05 - Admin & Clerical",106505,98436.51,8926.68,107363.19,100.80577437678983,-858.19000000000926,10115,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",651.21]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10115,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,"E07 - Other Staff",56629,42289.97,4552.83,46842.8,82.718748344487793,9786.2000000000062,10115,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",953.46]
[null,"E08 - Indirect Employee Exp",11050,8986.26,2856.61,11842.87,107.17529411764707,-792.87,10115,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",763.1]
[null,"E09 - Staff Training/Develpmnt",21744,19727.89,1302.55,21030.44,96.71835908756438,713.56,10115,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",40.049999999999997]
[null,"E10 - Supply Teacher Insurance",9299,9654.24,0,9654.24,103.82019571996989,-355.24,10115,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",801.7]
[null,"E11 - Staff Related Insurance",1500,0,1917,1917,127.8,-417,10115,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",500.85]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10115,"1617/12","E11",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1917]
[null,null,null,null,null,null,null,null,10115,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3274]
[null,"CFR Employee Expenditure ",1569060,1454837.97,124925.79,1579763.76,100.68217658980537,-10703.759999999993,10115,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2675.35]
[null,"E12 - Bldg Maint/Improvement",21094,10833.04,10334.59,21167.63,100.34905660377359,-73.63,10115,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4385.24]
[null,"E13 - Grounds Maint/Improvemnt",3500,2812.78,483.02,3295.8,94.165714285714273,204.2,10115,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",99]
[null,"E14 - Cleaning & Caretaking",30776,25421.21,5045.6400000000003,30466.85,98.995483493631397,309.14999999999998,10115,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",384.02]
[null,"E15 - Water & Sewerage",4000,2385.7399999999998,2500,4885.74,122.1435,-885.74,10115,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2523]
[null,"E16 - Energy",13000,6462.94,5979.01,12441.95,95.707307692307694,558.04999999999995,10115,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2522.64]
[null,"E17 - Rates",0,0,0,0,0,0,10115,"1617/12","E15",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"E18 - Other Occupation Costs",18091,15579.97,955.03,16535,91.399038195787966,1556,10115,"1617/12","E16",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3100]
[null,null,null,null,null,null,null,null,10115,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1155.71]
[null,"CFR Premises Expenditure ",90461,63495.68,25297.29,88792.97,98.156078309989937,1668.03,10115,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1723.3]
[null,"E19 - Learning Resources",117732,88833.89,11633.89,100467.78,85.336000407705654,17264.22,10115,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"E20 - ICT Learning Resources",45687,36648.42,5142.3500000000004,41790.769999999997,91.471906669293219,3896.23,10115,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",353.83]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10115,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",251.2]
[null,"E22 - Administrative Supplies",20950,18620.830000000002,3140.86,21761.69,103.874415274463,-811.69,10115,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10746]
[null,"E23 - Other Insurance Premiums",9000,10034.65,0,10034.65,111.49611111111109,-1034.6500000000001,10115,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3158]
[null,"E24 - Special Facilities",35500,40856.300000000003,9901.7000000000007,50758,142.98028169014086,-15258,10115,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4808.82]
[null,"E25 - Catering Supplies",113508,61326.2,45723.13,107049.33,94.309942911512849,6458.67,10115,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",14413.07]
[null,null,null,null,null,null,null,null,10115,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",579]
[null,"CFR Supplies & Services ",342377,256320.29,75541.929999999993,331862.21999999997,96.928888330699777,10514.78,10115,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1314]
[null,"E26 - Agency Supply Teachers",51500,34017,18792,52809,102.54174757281552,-1309,10115,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",3249.35]
[null,"E27 - Prof Services-Curriculum",201930,172911.17,21528.28,194439.45,96.29052146783539,7490.55,10115,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E28 - Prof Services-Other",33517,23177.71,217,23394.71,69.799534564549333,10122.290000000001,10115,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2017.99]
[null,null,null,null,null,null,null,null,10115,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1022.87]
[null,"CFR Agency & Contr Serv ",286947,230105.88,40537.279999999999,270643.15999999997,94.318170254437234,16303.84,10115,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",148]
[null,"Contingency",25920,0,0,0,0,25920,10115,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",4937.1000000000004]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10115,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4816.6000000000004]
[null,null,null,null,null,null,null,null,10115,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",27578]
[null,"CFR Holding ",25920,0,0,0,0,25920,10115,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",19.760000000000002]
[null,null,null,null,null,null,null,null,10115,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18125.37]
[null,"CFR2 Revenue Expenditure: TOTAL",2314765,2004759.82,266302.28999999998,2271062.11,98.111994522122117,43702.890000000007,10115,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3880]
[null,"Revenue Balance C/forward",106981,-146033.85999999999,178307.99,32274.13,30.168095269253417,74706.87000000001,10115,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6987]
[null,"Capital Balance B/forward",1,null,null,null,null,null,10115,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7925]
[null,"CI01 - Capital Income",0,0,0,0,0,0,10115,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3620]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10115,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9008.64]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10115,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8899.64]
[null,null,null,null,null,null,null,null,10115,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1189]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10115,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1750]
[null,null,null,null,null,null,null,null,10115,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",745]
[null,"CE02 - New Constr/Conversion",0,4591.4399999999996,-4591.4399999999996,0,0,0,10115,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",33]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10115,"1617/12","I01",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9077]
[null,"CE04 - ICT Capital",1,0,0,0,0,1,10115,"1617/12","I01",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",2672.65]
[null,null,null,null,null,null,null,null,10115,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-39230]
[null,"CFR Capital Expenditure ",1,4591.4399999999996,-4591.4399999999996,0,0,1,10115,"1617/12","I06",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-2000]
[null,null,null,null,null,null,null,null,10115,"1617/12","I06",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1200]
[null,"Capital Balance C/forward",1,4591.4399999999996,-4591.4399999999996,0,0,1,10115,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-326]
[null,null,null,null,null,null,null,null,10115,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6409.31]
[null,"TOTAL",106982,-141442.42000000001,173716.55,32274.13,30.167813276999869,74707.87000000001,10115,"1617/12","I08",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-7747.58]
[null,null,null,null,null,null,null,null,10115,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3249.88]
[null,null,null,null,null,null,null,null,10115,"1617/12","I09",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2288.09]
[null,null,null,null,null,null,null,null,10115,"1617/12","I10",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-4965]
[null,null,null,null,null,null,null,null,10115,"1617/12","I10",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2590]
[null,null,null,null,null,null,null,null,10115,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",10870]
[null,null,null,null,null,null,null,null,10115,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4785.75]
[null,null,null,null,null,null,null,null,10115,"1617/12","I12",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2404.5]
[null,null,null,null,null,null,null,null,10115,"1617/12","I18",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15263.84]
[null,null,null,null,null,null,null,null,"10115 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O91)","v":173716.55000000005}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O91)","v":173716.55000000005}]

{"sheet":"StJohnN20","index":74,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Johns CE N20"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",29886,null,null,null,null,null,10116,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-4467.6000000000004]
[null,"I01 - Funds Delegated by LA",-933499,-922325.56,-52669,-974994.56,104.44516384056115,41495.56,10116,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",33229.32]
[null,"I03 - SEN Funding",-25511,-25511,0,-25511,100,0,10116,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3553.33]
[null,"I05 - Pupil Premium Grant",-39320,-29490,-9830,-39320,100,0,10116,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5560.84]
[null,"I06 - Other Government Grants",-4100,-3550,-1100,-4650,113.41463414634147,550,10116,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14547.08]
[null,"I07 - Other Grants & Payments",-2500,-2500,0,-2500,100,0,10116,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-4132.76]
[null,"I08 - Income -Facilities & Svs",-64297,-50618.87999999999,-18893.88,-69512.759999999995,108.11198034122899,5215.7599999999911,10116,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1040.83]
[null,"I09 - Income from Catering",-31504,-23468.880000000001,-6961.03,-30429.91,96.590623412899944,-1074.0899999999999,10116,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2471.85]
[null,"I10 - Supply Teacher Insurance",-4617,0,-5397.6,-5397.6,116.90708252111763,780.6,10116,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",640]
[null,"I11 - Other Insurance Claims",-2464,-874.08,-1610.4,-2484.48,100.83116883116884,20.48,10116,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1792.95]
[null,"I12 - Income - Contributions",-25607,-29387.3,1154.55,-28232.75,110.25403210059748,2625.75,10116,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",154.13999999999999]
[null,"I13 - Donations/Private Funds",-20840,-12723.84,-1094.1199999999999,-13817.96,66.304990403071017,-7022.04,10116,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",462.58]
[null,"I18 - Addit Grants for Schools",-38722,-29041.45,-9680.4699999999993,-38721.919999999998,99.999793399101293,-0.08,10116,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3085.01]
[null,null,null,null,null,null,null,null,10116,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",239.15]
[null,"CFR Revenue Income (Excl Bal)",-1192981,-1129490.99,-106081.95,-1235572.94,103.57021109305178,42591.939999999988,10116,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",795.93]
[null,null,null,null,null,null,null,null,10116,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1142.5]
[null,"E01 - Teaching Staff",569732,523063.37,42343.49,565406.86,99.240846573476645,4325.1400000000003,10116,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",294.77]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10116,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E03 - Education Support Staff",255179,244738.98,13927,258665.98,101.36648391913126,-3486.98,10116,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"support staff reimbursement","TOPPG01",-1488.68]
[null,"E04 - Premises Staff",29310,25671.61,3049.67,28721.279999999999,97.9914022517912,588.72,10116,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"teachers reimbursement","TOPPG01",-6232.22]
[null,"E05 - Admin & Clerical",46967,42845.73,4120.09,46965.82,99.997487597674947,1.1800000000046567,10116,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"support staff reimbursement","TOPPG01",-26301.439999999999]
[null,"E06 - Catering Staff",19539,18823.66,0,18823.66,96.338911919750245,715.34,10116,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",517]
[null,"E07 - Other Staff",5555,4722.3999999999996,1437.27,6159.67,110.88514851485148,-604.66999999999939,10116,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",4191.76]
[null,"E08 - Indirect Employee Exp",5354,35746.229999999996,-29213.579999999994,6532.65,122.01438177063878,-1178.6500000000001,10116,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",464.33]
[null,"E09 - Staff Training/Develpmnt",6992,3491.09,0,3491.09,49.92977688787186,3500.91,10116,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-219.53]
[null,"E10 - Supply Teacher Insurance",6665,6665.43,-76.88,6588.55,98.852963240810183,76.45,10116,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-415.5]
[null,"E11 - Staff Related Insurance",4825,3775,1053,4828,100.06217616580312,-3,10116,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-464.33]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10116,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",219.53]
[null,null,null,null,null,null,null,null,10116,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",338.62]
[null,"CFR Employee Expenditure ",950118,909543.5,36640.060000000005,946183.56,99.585899856649391,3934.4400000000051,10116,"1617/12","E11",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1053]
[null,"E12 - Bldg Maint/Improvement",12161,7080.24,4198.7,11278.94,92.746813584409168,882.06,10116,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2380]
[null,"E13 - Grounds Maint/Improvemnt",4000,1908,2143,4051,101.27500000000001,-51,10116,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",562.75]
[null,"E14 - Cleaning & Caretaking",18200,12626.279999999997,4993.1400000000003,17619.419999999998,96.809999999999988,580.58000000000231,10116,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1255.95]
[null,"E15 - Water & Sewerage",2413,1326.66,1500,2826.66,117.142975549109,-413.66,10116,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",181]
[null,"E16 - Energy",16100,6580.21,6411.69,12991.9,80.695031055900614,3108.1,10116,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",781]
[null,"E18 - Other Occupation Costs",4796,3727.01,828.7,4555.71,94.989783152627183,240.29,10116,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1181]
[null,null,null,null,null,null,null,null,10116,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1664.38]
[null,"CFR Premises Expenditure ",57670,33248.400000000001,20075.23,53323.63,92.463377839431246,4346.3700000000026,10116,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3328.76]
[null,"E19 - Learning Resources",75207,65134.98,5871.39,71006.37,94.414575770872403,4200.63,10116,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"E20 - ICT Learning Resources",12832,10238.27,4727.22,14965.49,116.62632481296758,-2133.4899999999998,10116,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",2600]
[null,"E22 - Administrative Supplies",10525,9613.73,-263.17999999999995,9350.5499999999993,88.84133016627078,1174.45,10116,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3161.58]
[null,"E23 - Other Insurance Premiums",6280,3061.15,2882.41,5943.56,94.642675159235665,336.44,10116,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",650.11]
[null,"E24 - Special Facilities",7644,4779.41,600.79,5380.2,70.384615384615387,2263.8000000000002,10116,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",280]
[null,"E25 - Catering Supplies",51684,15805.37,33626.9,49432.27,95.643274514356477,2251.73,10116,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",392.7]
[null,null,null,null,null,null,null,null,10116,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",156]
[null,"CFR Supplies & Services ",164172,108632.91,47445.53,156078.44,95.070072850425149,8093.56,10116,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",855]
[null,"E26 - Agency Supply Teachers",27390,15758,12155,27913,101.90945600584155,-523,10116,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2245]
[null,"E27 - Prof Services-Curriculum",26017,10903.14,10534.49,21437.63,82.398547103816739,4579.37,10116,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4051.59]
[null,"E28 - Prof Services-Other",33515,18115.59,15126.44,33242.03,99.185528867671195,272.97000000000003,10116,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3209.8]
[null,null,null,null,null,null,null,null,10116,"1617/12","E20",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",-334]
[null,"CFR Agency & Contr Serv ",86922,44776.73,37815.93,82592.66,95.01928165481695,4329.34,10116,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",526]
[null,"Contingency",-36015,0,0,0,0,-36015,10116,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4535.22]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10116,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10116,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-960]
[null,"CFR Holding ",-36015,0,0,0,0,-36015,10116,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",-403.63]
[null,null,null,null,null,null,null,null,10116,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1000.45]
[null,"CFR2 Revenue Expenditure: TOTAL",1222867,1096201.54,141976.75,1238178.29,101.25208137925055,-15311.289999999994,10116,"1617/12","E23",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2882.41]
[null,"Revenue Balance C/forward",29886,-33289.449999999997,35894.800000000003,2605.35,8.717626982533627,27280.65,10116,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",445]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10116,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",478.64]
[null,"CI03 - Private Capital Income",-6840,0,0,0,0,-6840,10116,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",-322.85000000000002]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10116,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",16367]
[null,null,null,null,null,null,null,null,10116,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",182.63]
[null,"CFR Capital Income (Excl Bal)",-6840,0,0,0,0,-6840,10116,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",17077.27]
[null,null,null,null,null,null,null,null,10116,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2030]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10116,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5570]
[null,"CE04 - ICT Capital",6840,4467.6000000000004,-4467.6000000000004,0,0,6840,10116,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4555]
[null,null,null,null,null,null,null,null,10116,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1030]
[null,"CFR Capital Expenditure ",6840,4467.6000000000004,-4467.6000000000004,0,0,6840,10116,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6003.06]
[null,null,null,null,null,null,null,null,10116,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",3501.43]
[null,"Capital Balance C/forward",0,4467.6000000000004,-4467.6000000000004,0,0,0,10116,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1181]
[null,null,null,null,null,null,null,null,10116,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1970]
[null,"TOTAL",29886,-28821.85,31427.200000000001,2605.35,8.717626982533627,27280.65,10116,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9572.91]
[null,null,null,null,null,null,null,null,10116,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",2402.5300000000002]
[null,null,null,null,null,null,null,null,10116,"1617/12","I01",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-41000]
[null,null,null,null,null,null,null,null,10116,"1617/12","I01",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-11669]
[null,null,null,null,null,null,null,null,10116,"1617/12","I05",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-9830]
[null,null,null,null,null,null,null,null,10116,"1617/12","I06",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1100]
[null,null,null,null,null,null,null,null,10116,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-460]
[null,null,null,null,null,null,null,null,10116,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",320]
[null,null,null,null,null,null,null,null,10116,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9503.1200000000008]
[null,null,null,null,null,null,null,null,10116,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-9250.76]
[null,null,null,null,null,null,null,null,10116,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-504]
[null,null,null,null,null,null,null,null,10116,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3128.26]
[null,null,null,null,null,null,null,null,10116,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3328.77]
[null,null,null,null,null,null,null,null,10116,"1617/12","I10",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[null,null,null,null,null,null,null,null,10116,"1617/12","I10",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-3944.4]
[null,null,null,null,null,null,null,null,10116,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-1610.4]
[null,null,null,null,null,null,null,null,10116,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7398]
[null,null,null,null,null,null,null,null,10116,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1882.1]
[null,null,null,null,null,null,null,null,10116,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4361.3500000000004]
[null,null,null,null,null,null,null,null,10116,"1617/12","I13",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-174.02]
[null,null,null,null,null,null,null,null,10116,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-920.1]
[null,null,null,null,null,null,null,null,10116,"1617/12","I18",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-9680.4699999999993]
[null,null,null,null,null,null,null,null,"10116 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":31427.199999999968}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":31427.199999999968}]

{"sheet":"AnnJ","index":75,"n_rows":86,"n_cols":15,"rows_kept":86,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Annunciation Jun"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",29980,null,null,null,null,null,10117,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[null,"I01 - Funds Delegated by LA",-982369,-982368.33,0,-982368.33,99.999931797522109,-0.67,10117,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39381.160000000003]
[null,"I03 - SEN Funding",-28119,-26084,-2034,-28118,99.996443685764078,-1,10117,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4057.65]
[null,"I05 - Pupil Premium Grant",-64680,-48510,-16169.95,-64679.95,99.999922696351263,-0.05,10117,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5319.96]
[null,"I06 - Other Government Grants",-1400,-1150,0,-1150,82.142857142857139,-250,10117,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",11005.29]
[null,"I07 - Other Grants & Payments",-1375,-1375,-4050,-5425,394.54545454545456,4050,10117,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",509.67]
[null,"I08 - Income -Facilities & Svs",-6724,-6465.84,-1144.71,-7610.55,113.18486020226057,886.55,10117,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2839.37]
[null,"I09 - Income from Catering",-36413,-28733.220000000005,-7406.51,-36139.730000000003,99.249526268091088,-273.26999999999532,10117,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2771.52]
[null,"I10 - Supply Teacher Insurance",-6436,0,-12265.7,-12265.7,190.57955251709137,5829.7,10117,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",125.27]
[null,"I12 - Income - Contributions",-20882,-12289.72,5989.42,-6300.2999999999993,30.170960635954401,-14581.7,10117,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",610.62]
[null,"I13 - Donations/Private Funds",-500,-297.75,-5713.05,-6010.8,1202.1600000000001,5510.8,10117,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1843.88]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,10117,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",161.16999999999999]
[null,"I18 - Addit Grants for Schools",-9129,-6846.94,-2282,-9128.94,99.999342753861328,-0.06,10117,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",475.72]
[null,null,null,null,null,null,null,null,10117,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",240.04]
[null,"CFR Revenue Income (Excl Bal)",-1158027,-1114120.8,-45076.5,-1159197.3,100.10105981984876,1170.3000000000047,10117,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",340]
[null,null,null,null,null,null,null,null,10117,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1437.5]
[null,"E01 - Teaching Staff",598563,528343.66,50008.77,578352.43000000005,96.623484913033366,20210.570000000011,10117,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2205.79]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10117,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",235]
[null,"E03 - Education Support Staff",142766,134541.15,14354.33,148895.48000000001,104.2933751733606,-6129.48,10117,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5.55]
[null,"E04 - Premises Staff",41449,39084.300000000003,3507.41,42591.71,102.75690607734806,-1142.71,10117,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",399.94]
[null,"E05 - Admin & Clerical",29770,27288.45,2480.77,29769.22,99.99737991266376,0.78,10117,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",349.09]
[null,"E07 - Other Staff",2732,2640.44,240.04,2880.48,105.43484626647145,-148.47999999999999,10117,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-349.09]
[null,"E08 - Indirect Employee Exp",6370,3687.46,3983.29,7670.75,120.41993720565149,-1300.75,10117,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-312.38]
[null,"E09 - Staff Training/Develpmnt",12520,6187.26,640.49,6827.75,54.534744408945677,5692.25,10117,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-349.09]
[null,"E10 - Supply Teacher Insurance",6565,6565.4,-312.38,6253.02,95.247829398324441,311.98,10117,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",349.09]
[null,"E11 - Staff Related Insurance",988,0,1003.5,1003.5,101.56882591093115,-15.5,10117,"1617/12","E11",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1003.5]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10117,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2584]
[null,null,null,null,null,null,null,null,10117,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",32.299999999999997]
[null,"CFR Employee Expenditure ",841723,748338.12,75906.22,824244.34,97.923466508578244,17478.660000000011,10117,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",165]
[null,"E12 - Bldg Maint/Improvement",26069,6063.76,2781.3,8845.06,33.929418082780316,17223.939999999999,10117,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",338.5]
[null,"E13 - Grounds Maint/Improvemnt",2481,1646.67,338.5,1985.17,80.014913341394603,495.83,10117,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",190.35]
[null,"E14 - Cleaning & Caretaking",1717,1463.99,190.35,1654.34,96.350611531741393,62.66,10117,"1617/12","E15",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E15 - Water & Sewerage",1200,326.51,633.26,959.77,79.980833333333337,240.23,10117,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",533.26]
[null,"E16 - Energy",9950,5870.69,3508.96,9379.65,94.267839195979903,570.35,10117,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",950]
[null,"E18 - Other Occupation Costs",5245,3524.17,70,3594.17,68.525643469971385,1650.83,10117,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",421.28]
[null,null,null,null,null,null,null,null,10117,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2137.6799999999998]
[null,"CFR Premises Expenditure ",46662,18895.79,7522.37,26418.16,56.616004457588623,20243.84,10117,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-200]
[null,"E19 - Learning Resources",50940,35607.22,1356.19,36963.410000000003,72.562642324303113,13976.589999999993,10117,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",270]
[null,"E20 - ICT Learning Resources",15323,11608.14,2548.62,14156.76,92.38895777589245,1166.24,10117,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2150]
[null,"E22 - Administrative Supplies",6182,4182.3,1410.01,5592.31,90.461177612423185,589.69000000000005,10117,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",215]
[null,"E23 - Other Insurance Premiums",7300,4157.42,2159.98,6317.4,86.539726027397265,982.6,10117,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",268.63]
[null,"E24 - Special Facilities",14643,10168.93,4331.1099999999997,14500.04,99.023697329782152,142.96,10117,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3022.56]
[null,"E25 - Catering Supplies",46013,21851.55,26722,48573.55,105.56484037119944,-2560.5500000000002,10117,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2548.62]
[null,null,null,null,null,null,null,null,10117,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",860]
[null,"CFR Supplies & Services ",140401,87575.56,38527.910000000003,126103.47,89.816646605081147,14297.529999999993,10117,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",100.11]
[null,"E26 - Agency Supply Teachers",83767,72880.429999999993,10836,83716.429999999993,99.93963016462331,50.57,10117,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",449.9]
[null,"E27 - Prof Services-Curriculum",36991,21756.630000000005,13579.99,35336.620000000003,95.527614825227772,1654.3799999999953,10117,"1617/12","E23",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3163.48]
[null,"E28 - Prof Services-Other",33053,24464.1,8181.9,32646,98.768644298550811,407,10117,"1617/12","E23",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-1003.5]
[null,null,null,null,null,null,null,null,10117,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",308]
[null,"CFR Agency & Contr Serv ",153811,119101.16,32597.89,151699.04999999999,98.626918750934607,2111.9499999999953,10117,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2932.16]
[null,"Contingency",5410,0,0,0,0,5410,10117,"1617/12","E24",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",1090.95]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10117,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7422]
[null,null,null,null,null,null,null,null,10117,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",19300]
[null,"CFR Holding ",5410,0,0,0,0,5410,10117,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2262]
[null,null,null,null,null,null,null,null,10117,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",3018]
[null,"CFR2 Revenue Expenditure: TOTAL",1188007,973910.63,154554.39000000001,1128465.02,94.988078353073689,59541.98,10117,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5556]
[null,"Revenue Balance C/forward",29980,-140210.17000000001,109477.89,-30732.28,-102.5092728485657,60712.28,10117,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",6623.86]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10117,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6956.13]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10117,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1750]
[null,null,null,null,null,null,null,null,10117,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5847.5]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10117,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",584.4]
[null,null,null,null,null,null,null,null,10117,"1617/12","I03",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10117,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-16169.95]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10117,"1617/12","I07",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-3500]
[null,null,null,null,null,null,null,null,10117,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-550]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10117,"1617/12","I08",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-360.7]
[null,null,null,null,null,null,null,null,10117,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-784.01]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10117,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-201]
[null,null,null,null,null,null,null,null,10117,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1327.7]
[null,"TOTAL",29980,-140210.17000000001,109477.89,-30732.28,-102.5092728485657,60712.28,10117,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-5877.81]
[null,null,null,null,null,null,null,null,10117,"1617/12","I10",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6868.1]
[null,null,null,null,null,null,null,null,10117,"1617/12","I10",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5397.6]
[null,null,null,null,null,null,null,null,10117,"1617/12","I12",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3525]
[null,null,null,null,null,null,null,null,10117,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-236]
[null,null,null,null,null,null,null,null,10117,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-495.35]
[null,null,null,null,null,null,null,null,10117,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",3195.77]
[null,null,null,null,null,null,null,null,10117,"1617/12","I13",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-5713.05]
[null,null,null,null,null,null,null,null,10117,"1617/12","I18",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-2282]
[null,null,null,null,null,null,null,null,"10117 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":109477.88999999994}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O84)","v":109477.88999999994}]

{"sheet":"Chal","index":76,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Chalgrove"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",84969,null,null,null,null,null,10118,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",22916]
[null,"I01 - Funds Delegated by LA",-1165292,-1165292.58,0,-1165292.58,100.00004977293247,0.57999999999999996,10118,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1613.12]
[null,"I03 - SEN Funding",-53426,-53426,-2034,-55460,103.80713510275896,2034,10118,"1617/12","CI03",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-9975]
[null,"I05 - Pupil Premium Grant",-98880,-74160,-26220,-100380,101.51699029126212,1500,10118,"1617/12","CI04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-2632]
[null,"I06 - Other Government Grants",-8815,-66940.350000000006,57182.35,-9758,110.69767441860466,943,10118,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",41263.599999999999]
[null,"I07 - Other Grants & Payments",-9975,-10348.01,6975,-3373.01,33.814636591478695,-6601.99,10118,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4601.91]
[null,"I08 - Income -Facilities & Svs",-21850,-21512.85,-3212.06,-24724.91,113.15748283752859,2874.91,10118,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6622.08]
[null,"I09 - Income from Catering",-26000,-15385.06,-4446.01,-19831.07,76.273346153846148,-6168.93,10118,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-5780.44]
[null,"I10 - Supply Teacher Insurance",-24978,-24978.1,-3010.2,-27988.3,112.05180558891826,3010.3,10118,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18900.39]
[null,"I11 - Other Insurance Claims",0,0,-776.96,-776.96,0,776.96,10118,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1147.04]
[null,"I12 - Income - Contributions",-19315,-24401.81,1765.5,-22636.31,117.19549572870825,3321.31,10118,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",4652.55]
[null,"I13 - Donations/Private Funds",-11279,-11582.62,-563.5,-12146.12,107.68791559535421,867.12,10118,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1550.25]
[null,"I18 - Addit Grants for Schools",-59906,-44929.82,-14976.6,-59906.42,100.00070109838747,0.42,10118,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",120.65]
[null,null,null,null,null,null,null,null,10118,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",399.96]
[null,"CFR Revenue Income (Excl Bal)",-1499716,-1512957.2,10683.52,-1502273.68,100.17054428971886,2557.6799999999998,10118,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3362.47]
[null,null,null,null,null,null,null,null,10118,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",275.68]
[null,"E01 - Teaching Staff",683681,616126.92000000004,52487.59,668614.51,97.796269020200938,15066.49,10118,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",867.51]
[null,"E03 - Education Support Staff",284120,257449.86,18919.54,276369.40000000002,97.272068140222459,7750.6,10118,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",5780.44]
[null,"E04 - Premises Staff",26848,24324.25,2070.86,26395.11,98.313133194278905,452.88999999999652,10118,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1165.5999999999999]
[null,"E05 - Admin & Clerical",53926,49646.12,4505.66,54151.78,100.41868486444386,-225.78000000000583,10118,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",300.72000000000003]
[null,"E07 - Other Staff",10911,17381.5,7246.76,24628.26,225.71954907891123,-13717.26,10118,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",996.5]
[null,"E08 - Indirect Employee Exp",9100,7142.2700000000013,1217.8499999999999,8360.1200000000008,91.869450549450562,739.87999999999886,10118,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",221.35]
[null,"E09 - Staff Training/Develpmnt",690,675.16,58.83,733.99,106.37536231884059,-43.99,10118,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",55.86]
[null,"E10 - Supply Teacher Insurance",11608,11607.95,-85.07,11522.88,99.266712611991736,85.12,10118,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2.97]
[null,"E11 - Staff Related Insurance",1150,1156.5,0,1156.5,100.56521739130434,-6.5,10118,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",513.71]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10118,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-513.71]
[null,null,null,null,null,null,null,null,10118,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-459.69]
[null,"CFR Employee Expenditure ",1082034,985510.53,86422.02,1071932.55,99.06643876255275,10101.44999999999,10118,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-513.71]
[null,"E12 - Bldg Maint/Improvement",22750,9849.9599999999991,9440.61,19290.57,84.793714285714287,3459.43,10118,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",513.71]
[null,"E13 - Grounds Maint/Improvemnt",8000,5479.5,1160.5,6640,83,1360,10118,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",374.62]
[null,"E14 - Cleaning & Caretaking",24847,18559.849999999999,11486.78,30046.63,120.92659073530005,-5199.63,10118,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2663]
[null,"E15 - Water & Sewerage",2500,1092.43,0,1092.43,43.697200000000002,1407.57,10118,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",966.71]
[null,"E16 - Energy",15500,7436.98,5139.32,12576.3,81.137419354838713,2923.7,10118,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5810.9]
[null,"E17 - Rates",15372,14707.25,0.16,14707.41,95.676619828259177,664.59,10118,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",435]
[null,"E18 - Other Occupation Costs",8995,8010.57,337.54,8348.11,92.80833796553641,646.89,10118,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",362.75]
[null,null,null,null,null,null,null,null,10118,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",362.75]
[null,"CFR Premises Expenditure ",97964,65136.54,27564.91,92701.45,94.628077661181663,5262.55,10118,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",5300]
[null,"E19 - Learning Resources",87422,79012.02,-14599.36,64412.66,73.680149161538282,23009.34,10118,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2062.2600000000002]
[null,"E20 - ICT Learning Resources",24240,21898.42,557.66,22456.080000000002,92.640594059405942,1783.92,10118,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4124.5200000000004]
[null,"E22 - Administrative Supplies",7147,6532.51,378.35,6910.86,96.695956345319715,236.14,10118,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4683.3]
[null,"E23 - Other Insurance Premiums",5350,5177.01,0,5177.01,96.766542056074783,172.99,10118,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",456.02]
[null,"E24 - Special Facilities",17272,9712.4500000000007,5682,15394.45,89.129515979620194,1877.55,10118,"1617/12","E17",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1709]
[null,"E25 - Catering Supplies",83030,43541.05999999999,29325.37,72866.429999999993,87.759159339997581,10163.570000000009,10118,"1617/12","E17",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1709.16]
[null,null,null,null,null,null,null,null,10118,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1772]
[null,"CFR Supplies & Services ",224461,165873.47,21344.02,187217.49,83.407580826958807,37243.510000000009,10118,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1273.77]
[null,"E26 - Agency Supply Teachers",30733,26538.84,12133.95,38672.79,125.83473790388182,-7939.79,10118,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",835.77]
[null,"E27 - Prof Services-Curriculum",41459,34088.519999999997,7135.57,41224.089999999997,99.433392025856861,234.91000000000466,10118,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-12088]
[null,"E28 - Prof Services-Other",26427,22101.46,4016.75,26118.21,98.831535929163351,308.79000000000002,10118,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",490]
[null,null,null,null,null,null,null,null,10118,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2334]
[null,"CFR Agency & Contr Serv ",98619,82728.820000000007,23286.27,106015.09,107.49966030886544,-7396.0899999999956,10118,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-522]
[null,"Contingency",75923,0,0,0,0,75923,10118,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",5951.76]
[null,"E30 - Direct Revenue Financing",0,0,2632,2632,0,-2632,10118,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-10765.12]
[null,"Rev Proj - Future Yrs",5684,0,0,0,0,5684,10118,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-863]
[null,null,null,null,null,null,null,null,10118,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",921.08]
[null,"CFR Holding ",81607,0,2632,2632,3.2252135233497126,78975,10118,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",499.58]
[null,null,null,null,null,null,null,null,10118,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",153.53]
[null,"CFR2 Revenue Expenditure: TOTAL",1584685,1299249.3600000001,161249.22,1460498.58,92.163337193196128,124186.42,10118,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",224.82]
[null,"Revenue Balance C/forward",84969,-213707.84,171932.74,-41775.1,-49.165107274417736,126744.1,10118,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",280]
[null,"Capital Balance B/forward",3855,null,null,null,null,null,10118,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3308.2]
[null,"CI01 - Capital Income",-6453,-4839.38,-1613.12,-6452.5,99.992251665891814,-0.5,10118,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2093.8000000000002]
[null,"CI03 - Private Capital Income",0,0,-9975,-9975,0,9975,10118,"1617/12","E25",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",14991]
[null,"CI04 - Direct Rev Financing",0,0,-2632,-2632,0,2632,10118,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",83.57]
[null,null,null,null,null,null,null,null,10118,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14250.8]
[null,"CFR Capital Income (Excl Bal)",-6453,-4839.38,-14220.12,-19059.5,295.35874786920812,12606.5,10118,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2590]
[null,null,null,null,null,null,null,null,10118,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2214.1999999999998]
[null,"Capital - Future Yrs",4308,0,0,0,0,4308,10118,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7329.75]
[null,"CE02 - New Constr/Conversion",6000,0,22916,22916,381.93333333333334,-16916,10118,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",280]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10118,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5107.12]
[null,null,null,null,null,null,null,null,10118,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",1748.45]
[null,"CFR Capital Expenditure ",10308,0,22916,22916,222.31276678308109,-12608,10118,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4256.75]
[null,null,null,null,null,null,null,null,10118,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-240]
[null,"Capital Balance C/forward",3855,-4839.38,8695.8799999999992,3856.5,100.0389105058366,-1.5,10118,"1617/12","E30",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",2632]
[null,null,null,null,null,null,null,null,10118,"1617/12","I03",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[null,"TOTAL",88824,-218547.22,180628.62,-37918.6,-42.689588399531658,126742.6,10118,"1617/12","I05",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-26220]
[null,null,null,null,null,null,null,null,10118,"1617/12","I06",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",58102.35]
[null,null,null,null,null,null,null,null,10118,"1617/12","I06",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-920]
[null,null,null,null,null,null,null,null,10118,"1617/12","I07",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",6975]
[null,null,null,null,null,null,null,null,10118,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1500]
[null,null,null,null,null,null,null,null,10118,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1938.95]
[null,null,null,null,null,null,null,null,10118,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",226.89]
[null,null,null,null,null,null,null,null,10118,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2414.39]
[null,null,null,null,null,null,null,null,10118,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2031.62]
[null,null,null,null,null,null,null,null,10118,"1617/12","I10",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1557]
[null,null,null,null,null,null,null,null,10118,"1617/12","I10",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1453.2]
[null,null,null,null,null,null,null,null,10118,"1617/12","I11",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-776.96]
[null,null,null,null,null,null,null,null,10118,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",8278]
[null,null,null,null,null,null,null,null,10118,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-140]
[null,null,null,null,null,null,null,null,10118,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2433]
[null,null,null,null,null,null,null,null,10118,"1617/12","I12",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3939.5]
[null,null,null,null,null,null,null,null,10118,"1617/12","I13",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",2000]
[null,null,null,null,null,null,null,null,10118,"1617/12","I13",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-135]
[null,null,null,null,null,null,null,null,10118,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2428.5]
[null,null,null,null,null,null,null,null,10118,"1617/12","I18",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14976.6]
[null,null,null,null,null,null,null,null,"10118 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":180628.62000000002}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":180628.62000000002}]

{"sheet":"QueenI","index":77,"n_rows":98,"n_cols":15,"rows_kept":98,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Queenswell Inf"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",92195,null,null,null,null,null,10119,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",6000.5]
[null,"I01 - Funds Delegated by LA",-1365119,-1346010.03,-14624,-1360634.03,99.671459411230813,-4484.97,10119,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-180]
[null,"I03 - SEN Funding",-40878,-40877,-846,-41723,102.06712657175008,845,10119,"1617/12","CI01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-7923.28]
[null,"I05 - Pupil Premium Grant",-110460,-82620,-27540,-110160,99.72840847365562,-300,10119,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",39769.230000000003]
[null,"I06 - Other Government Grants",-9100,-9100.5,6000.5,-3100,34.065934065934066,-6000,10119,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4082.66]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10119,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6638.6]
[null,"I08 - Income -Facilities & Svs",-40010,-32072.77,-11161.5,-43234.27,108.05866033491628,3224.27,10119,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",30586.39]
[null,"I09 - Income from Catering",-5800,-4588.45,-1277.07,-5865.52,101.12965517241381,65.52,10119,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2541.73]
[null,"I10 - Supply Teacher Insurance",-6840,-6920,0,-6920,101.16959064327486,80,10119,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7891.29]
[null,"I11 - Other Insurance Claims",-1533,-1533.4,-963.56,-2496.96,162.88062622309198,963.96,10119,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1641.01]
[null,"I12 - Income - Contributions",-8453,-11013.3,1596.5,-9416.7999999999993,111.40186915887851,963.8,10119,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",119.23]
[null,"I13 - Donations/Private Funds",-6000,-4129.84,-1293.47,-5423.31,90.388499999999979,-576.69000000000005,10119,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",397.32]
[null,"I18 - Addit Grants for Schools",-81361,-61020.63,-20340.2,-81360.83,99.999791054682234,-0.17,10119,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",480]
[null,null,null,null,null,null,null,null,10119,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5890.1]
[null,"CFR Revenue Income (Excl Bal)",-1675554,-1599885.92,-70448.800000000003,-1670334.72,99.688504220096746,-5219.28,10119,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",439.68]
[null,null,null,null,null,null,null,null,10119,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1135.28]
[null,"E01 - Teaching Staff",619462,564846.92000000004,50490.49,615337.41,99.334165776108946,4124.5900000000092,10119,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[null,"E03 - Education Support Staff",514232,472411.16,41019.410000000003,513430.57,99.84415011123383,801.43,10119,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",709.48]
[null,"E04 - Premises Staff",25669,23011.38,2157.56,25168.94,98.051891386497331,500.06,10119,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",96.81]
[null,"E05 - Admin & Clerical",90583,81438.600000000006,7945.06,89383.66,98.6759767285252,1199.3399999999999,10119,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",300]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10119,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",249.46]
[null,"E07 - Other Staff",12189,11433.01,1106.29,12539.3,102.87390269915497,-350.3,10119,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",533.65]
[null,"E08 - Indirect Employee Exp",2274,1856.76,1083.1099999999999,2939.87,129.28188214599825,-665.87,10119,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",269.86]
[null,"E09 - Staff Training/Develpmnt",4771,4362.25,7586.19,11948.44,250.43890169775727,-7177.44,10119,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",7316.33]
[null,"E10 - Supply Teacher Insurance",5109,5109.4799999999996,-108.16,5001.32,97.892346838911706,107.68,10119,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",653.15]
[null,"E11 - Staff Related Insurance",11145,9545,1435.5,10980.5,98.524001794526697,164.5,10119,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-653.15]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10119,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-584.47]
[null,null,null,null,null,null,null,null,10119,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-653.15]
[null,"CFR Employee Expenditure ",1285434,1174014.56,112715.45,1286730.01,100.10082275713883,-1296.0099999999907,10119,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",653.15]
[null,"E12 - Bldg Maint/Improvement",23908,17746.61,-2628.28,15118.330000000002,63.235444202777323,8789.6699999999964,10119,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",476.31]
[null,"E13 - Grounds Maint/Improvemnt",4100,3103.78,1063.5,4167.28,101.6409756097561,-67.28,10119,"1617/12","E11",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1435.5]
[null,"E14 - Cleaning & Caretaking",39575,29909.15,7408.5,37317.65,94.296020214782061,2257.35,10119,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",-627]
[null,"E15 - Water & Sewerage",4500,986.27,3250.53,4236.8,94.151111111111092,263.2,10119,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3477]
[null,"E16 - Energy",20829,16846.39,5918.74,22765.13,109.29535743434633,-1936.13,10119,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-5836.94]
[null,"E17 - Rates",11983,11983.02,1202.3599999999999,13185.38,110.03404823499959,-1202.3800000000001,10119,"1617/12","E12",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",358.66]
[null,"E18 - Other Occupation Costs",3655,2954.26,513.16,3467.42,94.867852257181937,187.58,10119,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",399]
[null,null,null,null,null,null,null,null,10119,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",332.25]
[null,"CFR Premises Expenditure ",108550,83529.48,16728.509999999998,100257.99,92.361114693689544,8292.0099999999948,10119,"1617/12","E13",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",332.25]
[null,"E19 - Learning Resources",33492,21574.53,1173.6400000000001,22748.17,67.921205063895854,10743.83,10119,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4291.29]
[null,"E20 - ICT Learning Resources",13650,12016.84,1534.49,13551.33,99.277142857142863,98.67,10119,"1617/12","E14",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3117.21]
[null,"E22 - Administrative Supplies",11316,10397.64,3060.51,13458.15,118.93027571580063,-2142.15,10119,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,"E23 - Other Insurance Premiums",5700,0,5247.38,5247.38,92.059298245614031,452.62,10119,"1617/12","E15",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1147.42]
[null,"E24 - Special Facilities",3300,2824.01,1191.06,4015.07,121.6687878787879,-715.07,10119,"1617/12","E15",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1003.11]
[null,"E25 - Catering Supplies",87695,56827.51,27420.799999999999,84248.31,96.069684702662656,3446.69,10119,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3300]
[null,null,null,null,null,null,null,null,10119,"1617/12","E16",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",-32.06]
[null,"CFR Supplies & Services ",155153,103640.53,39627.879999999997,143268.41,92.340083659355599,11884.59,10119,"1617/12","E16",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2650.8]
[null,"E26 - Agency Supply Teachers",89028,74576,17236,91812,103.12710607898639,-2784,10119,"1617/12","E17",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",1202.3599999999999]
[null,"E27 - Prof Services-Curriculum",112244,68750.820000000007,41354.46,110105.28,98.094579665728233,2138.7199999999998,10119,"1617/12","E18",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",171]
[null,"E28 - Prof Services-Other",13674,1911,10049.1,11960.1,87.46599385695481,1713.9,10119,"1617/12","E18",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",171.08]
[null,null,null,null,null,null,null,null,10119,"1617/12","E18",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",171.08]
[null,"CFR Agency & Contr Serv ",214946,145237.82,68639.56,213877.38,99.502842574414032,1068.6199999999999,10119,"1617/12","E19",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-417]
[null,"Contingency",3666,0,0,0,0,3666,10119,"1617/12","E19",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",862.4]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10119,"1617/12","E19",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",728.24]
[null,null,null,null,null,null,null,null,10119,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",417]
[null,"CFR Holding ",3666,0,0,0,0,3666,10119,"1617/12","E20",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1117.49]
[null,null,null,null,null,null,null,null,10119,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",130]
[null,"CFR2 Revenue Expenditure: TOTAL",1767749,1506422.39,237711.4,1744133.79,98.664108422632395,23615.210000000006,10119,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2583.77]
[null,"Revenue Balance C/forward",92195,-93463.53,167262.6,73799.070000000007,80.046716199360048,18395.930000000004,10119,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",346.74]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10119,"1617/12","E23",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",5247.38]
[null,"CI01 - Capital Income",-7691,-5768.35,-7923.28,-13691.63,178.02145364712004,6000.63,10119,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",903]
[null,"CI03 - Private Capital Income",-27004,-27004,0,-27004,100,0,10119,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",288.06]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10119,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11080]
[null,null,null,null,null,null,null,null,10119,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16340.8]
[null,"CFR Capital Income (Excl Bal)",-34695,-32772.35,-7923.28,-40695.629999999997,117.29537397319498,6000.63,10119,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3820]
[null,null,null,null,null,null,null,null,10119,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",7414]
[null,"Capital - Future Yrs",5691,0,0,0,0,5691,10119,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6002]
[null,"CE02 - New Constr/Conversion",27004,27004.13,6000.5,33004.629999999997,122.22126351651609,-6000.63,10119,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",4288]
[null,"CE04 - ICT Capital",2000,180,-180,0,0,2000,10119,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27942.73]
[null,null,null,null,null,null,null,null,10119,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",9123.73]
[null,"CFR Capital Expenditure ",34695,27184.13,5820.5,33004.629999999997,95.127914685113126,1690.37,10119,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1866]
[null,null,null,null,null,null,null,null,10119,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[null,"Capital Balance C/forward",0,-5588.22,-2102.7800000000002,-7691,0,7691,10119,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7943.1]
[null,null,null,null,null,null,null,null,10119,"1617/12","I01",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",1289]
[null,"TOTAL",92195,-99051.75,165159.82,66108.070000000007,71.704615217745001,26086.930000000004,10119,"1617/12","I01",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-15913]
[null,null,null,null,null,null,null,null,10119,"1617/12","I03",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-846]
[null,null,null,null,null,null,null,null,10119,"1617/12","I05",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-27540]
[null,null,null,null,null,null,null,null,10119,"1617/12","I06",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",6000.5]
[null,null,null,null,null,null,null,null,10119,"1617/12","I08",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1413]
[null,null,null,null,null,null,null,null,10119,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-3211.26]
[null,null,null,null,null,null,null,null,10119,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6537.24]
[null,null,null,null,null,null,null,null,10119,"1617/12","I09",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-794.25]
[null,null,null,null,null,null,null,null,10119,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-482.82]
[null,null,null,null,null,null,null,null,10119,"1617/12","I11",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-778.26]
[null,null,null,null,null,null,null,null,10119,"1617/12","I11",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-185.3]
[null,null,null,null,null,null,null,null,10119,"1617/12","I12",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",3363]
[null,null,null,null,null,null,null,null,10119,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1709]
[null,null,null,null,null,null,null,null,10119,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-57.5]
[null,null,null,null,null,null,null,null,10119,"1617/12","I13",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1252.17]
[null,null,null,null,null,null,null,null,10119,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-41.3]
[null,null,null,null,null,null,null,null,10119,"1617/12","I18",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20340.2]
[null,null,null,null,null,null,null,null,"10119 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":165159.81999999998}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":165159.81999999998}]

{"sheet":"HasmoP","index":78,"n_rows":78,"n_cols":15,"rows_kept":78,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Hasmonean Primary"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-63009,null,null,null,null,null,10121,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",37955.51]
[null,"I01 - Funds Delegated by LA",-913912,-1004409.69,17018,-987391.69,108.04012749586393,73479.69,10121,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3757.6]
[null,"I03 - SEN Funding",-61134,-61132,-881,-62013,101.43782510550595,879,10121,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5825.19]
[null,"I05 - Pupil Premium Grant",-17160,-13500.330000000002,-4500,-18000.330000000002,104.89702797202798,840.33000000000231,10121,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1508.13]
[null,"I06 - Other Government Grants",-48000,-24754,-17846,-42600,88.75,-5400,10121,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",199.98]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10121,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",12669.14]
[null,"I08 - Income -Facilities & Svs",-5650,-5560.32,-637,-6197.32,109.68707964601768,547.32000000000005,10121,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",822.85]
[null,"I09 - Income from Catering",-27676,-4460.01,-7870,-12330.01,44.551271860095397,-15345.99,10121,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3264.16]
[null,"I10 - Supply Teacher Insurance",0,0,0,0,0,0,10121,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1844.43]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10121,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",161.24]
[null,"I12 - Income - Contributions",-18500,-9959.4599999999991,-113,-10072.459999999999,54.44572972972972,-8427.5400000000009,10121,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",475.86]
[null,"I13 - Donations/Private Funds",-165956,-41629.980000000003,-64978,-106607.98,64.238701824580005,-59348.02,10121,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5537.5]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10121,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",577.6]
[null,"I18 - Addit Grants for Schools",-54452,-40838.550000000003,-13612.95,-54451.5,99.999081760082277,-0.5,10121,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1428.68]
[null,null,null,null,null,null,null,null,10121,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1318.18]
[null,"CFR Revenue Income (Excl Bal)",-1312440,-1206244.3400000001,-93419.95,-1299664.29,99.026568071683272,-12775.71,10121,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",29.42]
[null,null,null,null,null,null,null,null,10121,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",133.61000000000001]
[null,"E01 - Teaching Staff",603958,545725.41,47538.3,593263.71,98.229299057219208,10694.29,10121,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,"E02 - Supply Teaching Staff",4000,580,1708.11,2288.11,57.202749999999995,1711.89,10121,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",538.91]
[null,"E03 - Education Support Staff",245006,220327.38,16756.150000000001,237083.53,96.766417965274329,7922.47,10121,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",108]
[null,"E04 - Premises Staff",28754,26354.49,2481.5300000000002,28836.02,100.28524726994505,-82.019999999999413,10121,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",684.26]
[null,"E05 - Admin & Clerical",90525,83541.83,7543.78,91085.61,100.61928748964374,-560.61,10121,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",110.22]
[null,"E07 - Other Staff",18482,16300.5,1481.21,17781.71,96.2109620170977,700.29,10121,"1617/12","E14",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1984]
[null,"E08 - Indirect Employee Exp",3980,4170.99,1638.91,5809.9,145.97738693467335,-1829.9,10121,"1617/12","E14",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2.08]
[null,"E09 - Staff Training/Develpmnt",700,570,108,678,96.857142857142861,22,10121,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5998.48]
[null,"E10 - Supply Teacher Insurance",344,344,0,344,100,0,10121,"1617/12","E15",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"E11 - Staff Related Insurance",0,1111.5,0,1111.5,0,-1111.5,10121,"1617/12","E15",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",172]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10121,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",172]
[null,null,null,null,null,null,null,null,10121,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1750]
[null,"CFR Employee Expenditure ",995749,899026.1,79255.990000000005,978282.09,98.245852117350864,17466.91,10121,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1778.11]
[null,"E12 - Bldg Maint/Improvement",7000,7234.11,794.48,8028.59,114.69414285714284,-1028.5899999999999,10121,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1225.74]
[null,"E13 - Grounds Maint/Improvemnt",0,0,0,0,0,0,10121,"1617/12","E18",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",4910]
[null,"E14 - Cleaning & Caretaking",25250,18509.59,7984.56,26494.15,104.92732673267327,-1244.1500000000001,10121,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",341.13]
[null,"E15 - Water & Sewerage",2650,2302.6799999999998,594,2896.68,109.30867924528302,-246.68,10121,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1033.52]
[null,"E16 - Energy",14000,8057.36,4753.8500000000004,12811.21,91.50864285714286,1188.79,10121,"1617/12","E19",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",6717]
[null,"E18 - Other Occupation Costs",57217,10049.75,6284.65,16334.4,28.548158764003706,40882.6,10121,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4111.55]
[null,null,null,null,null,null,null,null,10121,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",5947.51]
[null,"CFR Premises Expenditure ",106117,46153.49,20411.54,66565.03,62.727960647210153,39551.97,10121,"1617/12","E20",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",748]
[null,"E19 - Learning Resources",40220,59015.339999999989,16776.060000000001,75791.399999999994,188.44206862257582,-35571.399999999994,10121,"1617/12","E20",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",15.97]
[null,"E20 - ICT Learning Resources",10474,12777.53,2028.27,14805.8,141.35764750811532,-4331.8,10121,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1264.3]
[null,"E22 - Administrative Supplies",8724,6720.2,1067.1500000000001,7787.35,89.263525905547908,936.65,10121,"1617/12","E22",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",470]
[null,"E23 - Other Insurance Premiums",6280,6013.99,0,6013.99,95.764171974522284,266.01,10121,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",125.56]
[null,"E24 - Special Facilities",807,252.52000000000004,11.14,263.66000000000003,32.671623296158614,543.34,10121,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",471.59]
[null,"E25 - Catering Supplies",67396,13900.69,33035.11,46935.8,69.641818505549296,20460.2,10121,"1617/12","E24",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",11.14]
[null,null,null,null,null,null,null,null,10121,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",11110]
[null,"CFR Supplies & Services ",133901,98680.27,52917.73,151598,113.21648083285412,-17696.999999999989,10121,"1617/12","E25",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",12339]
[null,"E26 - Agency Supply Teachers",0,0,13585,13585,0,-13585,10121,"1617/12","E25",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",10.51]
[null,"E27 - Prof Services-Curriculum",16359,11734.9,3110,14844.9,90.744544287548123,1514.1,10121,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",9575.6]
[null,"E28 - Prof Services-Other",15405,11416.3,2350,13766.3,89.362544628367417,1638.7,10121,"1617/12","E26",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7520]
[null,null,null,null,null,null,null,null,10121,"1617/12","E26",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",552]
[null,"CFR Agency & Contr Serv ",31764,23151.200000000001,19045,42196.2,132.84284095202116,-10432.200000000001,10121,"1617/12","E26",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",5513]
[null,"Contingency",-18100,0,0,0,0,-18100,10121,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",210]
[null,null,null,null,null,null,null,null,10121,"1617/12","E27",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2900]
[null,"CFR Holding ",-18100,0,0,0,0,-18100,10121,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",1240]
[null,null,null,null,null,null,null,null,10121,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[null,"CFR2 Revenue Expenditure: TOTAL",1249431,1067011.06,171630.26,1238641.32,99.136432504075856,10789.680000000009,10121,"1617/12","E28",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",490]
[null,"Revenue Balance C/forward",-63009,-139233.28,78210.31,-61022.97,96.848021711184117,-1986.0299999999907,10121,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",500]
[null,null,null,null,null,null,null,null,10121,"1617/12","I01",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2982]
[null,"TOTAL",-63009,-139233.28,78210.31,-61022.97,96.848021711184117,-1986.0299999999907,10121,"1617/12","I01",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",20000]
[null,null,null,null,null,null,null,null,10121,"1617/12","I03",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-881]
[null,null,null,null,null,null,null,null,10121,"1617/12","I05",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4500]
[null,null,null,null,null,null,null,null,10121,"1617/12","I06",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-3706]
[null,null,null,null,null,null,null,null,10121,"1617/12","I06",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-14140]
[null,null,null,null,null,null,null,null,10121,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-372]
[null,null,null,null,null,null,null,null,10121,"1617/12","I08",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-265]
[null,null,null,null,null,null,null,null,10121,"1617/12","I09",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7870]
[null,null,null,null,null,null,null,null,10121,"1617/12","I12",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-113]
[null,null,null,null,null,null,null,null,10121,"1617/12","I13",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-27489]
[null,null,null,null,null,null,null,null,10121,"1617/12","I13",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-37489]
[null,null,null,null,null,null,null,null,10121,"1617/12","I18",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-13612.95]
[null,null,null,null,null,null,null,null,"10121 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O76)","v":78210.310000000012}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O76)","v":78210.310000000012}]

{"sheet":"Woodcrft","index":79,"n_rows":106,"n_cols":15,"rows_kept":106,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Woodcroft Primary"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",129979,null,null,null,null,null,10123,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",950]
[null,"I01 - Funds Delegated by LA",-2288090,-2287268,-2934,-2290202,100.09230406146611,2112,10123,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",14624.5]
[null,"I03 - SEN Funding",-84996,-82962,-2034,-84996,100,0,10123,"1617/12","CE04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",3952.45]
[null,"I05 - Pupil Premium Grant",-320020,-240015,-81005,-321020,100.31248046997064,1000,10123,"1617/12","CI01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-15574]
[null,"I06 - Other Government Grants",-3334,-3333.9799999999996,0,-3333.9799999999996,99.999400119975974,-2.0000000000582076E-2,10123,"1617/12","CI01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2308.37]
[null,"I07 - Other Grants & Payments",0,-100,-500,-600,0,600,10123,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",840]
[null,"I08 - Income -Facilities & Svs",-26009,-15633.03,-8539.4,-24172.43,92.93871352224231,-1836.57,10123,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-3665.53]
[null,"I09 - Income from Catering",-26500,-20180.759999999998,-7096.62,-27277.38,102.93350943396224,777.38,10123,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-9774.75]
[null,"I10 - Supply Teacher Insurance",-2941,-2941,-42.17,-2983.17,101.43386603196191,42.17,10123,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",75376.399999999994]
[null,"I11 - Other Insurance Claims",-4028,-4028.1,0,-4028.1,100.00248262164845,0.1,10123,"1617/12","E01",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-1512.72]
[null,"I12 - Income - Contributions",-935,-10801.33,-6382.1299999999992,-17183.46,1837.8032085561497,16248.46,10123,"1617/12","E01",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8069.76]
[null,"I13 - Donations/Private Funds",-4664,-3204.78,-2978,-6182.78,132.56389365351629,1518.78,10123,"1617/12","E01",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Woodcroft s/b Woodridge ","TOPPG01",-2214.96]
[null,"I18 - Addit Grants for Schools",-47974,-36001.879999999997,-12259.22,-48261.1,100.59844915996166,287.10000000000002,10123,"1617/12","E01",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11884.69]
[null,null,null,null,null,null,null,null,10123,"1617/12","E02",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1220]
[null,"CFR Revenue Income (Excl Bal)",-2809491,-2706469.86,-123770.54,-2830240.4,100.73854659082376,20749.400000000001,10123,"1617/12","E02",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",601.95000000000005]
[null,null,null,null,null,null,null,null,10123,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",450]
[null,"E01 - Teaching Staff",1124358,1044193.9,79002.89,1123196.79,99.896722396247441,1161.2099999999814,10123,"1617/12","E03",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",46951.79]
[null,"E02 - Supply Teaching Staff",11600,9897.4500000000007,1821.95,11719.4,101.02931034482759,-119.4,10123,"1617/12","E03",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2987.2]
[null,"E03 - Education Support Staff",744136,681616.42,60342.61,741959.03,99.707449982261309,2176.9699999999998,10123,"1617/12","E03",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9953.6200000000008]
[null,"E04 - Premises Staff",15604,11942.05,1090.98,13033.03,83.523647782619847,2570.9699999999989,10123,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",848.33]
[null,"E05 - Admin & Clerical",59050,53888.24,5184.74,59072.98,100.03891617273497,-22.98,10123,"1617/12","E04",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",23.78]
[null,"E07 - Other Staff",83973,69943.59,10649.82,80593.41,95.975384945160954,3379.59,10123,"1617/12","E04",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",218.87]
[null,"E08 - Indirect Employee Exp",10920,3722.5699999999988,4946.1499999999996,8668.7199999999993,79.383882783882768,2251.2800000000011,10123,"1617/12","E05",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3833.05]
[null,"E09 - Staff Training/Develpmnt",15950,12164.49,777.15,12941.64,81.13880877742946,3008.36,10123,"1617/12","E05",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",362.76]
[null,"E10 - Supply Teacher Insurance",24310,24312.3,-179.48,24132.82,99.271164129987653,177.18,10123,"1617/12","E05",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",988.93]
[null,"E11 - Staff Related Insurance",2000,0,2151,2151,107.55,-151,10123,"1617/12","E07",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",4020]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10123,"1617/12","E07",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Woodcroft to Woodhouse","TOPPG01",-0.04]
[null,null,null,null,null,null,null,null,10123,"1617/12","E07",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",5660.22]
[null,"CFR Employee Expenditure ",2091901,1911681.01,165787.81,2077468.82,99.310092590423736,14432.179999999982,10123,"1617/12","E07",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",208.16]
[null,"E12 - Bldg Maint/Improvement",45500,25406.71,2777.63,28184.34,61.943604395604396,17315.66,10123,"1617/12","E07",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",761.48]
[null,"E13 - Grounds Maint/Improvemnt",2000,1557.46,450,2007.46,100.37299999999999,-7.46,10123,"1617/12","E08",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1196]
[null,"E14 - Cleaning & Caretaking",80060,63253.819999999992,16394.189999999999,79648.009999999995,99.485398451161615,411.99000000000933,10123,"1617/12","E08",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2198.1999999999998]
[null,"E15 - Water & Sewerage",5400,3322.82,2862.64,6185.46,114.54555555555555,-785.46,10123,"1617/12","E08",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1551.95]
[null,"E16 - Energy",42500,20985.41,20466.82,41452.230000000003,97.534658823529412,1047.77,10123,"1617/12","E09",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",485.15]
[null,"E17 - Rates",24601,24601.5,0,24601.5,100.00203243770578,-0.5,10123,"1617/12","E09",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",292]
[null,"E18 - Other Occupation Costs",11350,8802.8700000000008,-250,8552.8700000000008,75.355682819383276,2797.1299999999987,10123,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1083.8800000000001]
[null,null,null,null,null,null,null,null,10123,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1083.8800000000001]
[null,"CFR Premises Expenditure ",211411,147930.59,42701.279999999999,190631.87,90.171216256486161,20779.130000000008,10123,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-969.9]
[null,"E19 - Learning Resources",61215,53903.23,6677.7,60580.93,98.964191783059704,634.07000000000005,10123,"1617/12","E10",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1083.8800000000001]
[null,"E20 - ICT Learning Resources",24750,24448.39,2584.64,27033.03,109.22436363636363,-2283.0300000000002,10123,"1617/12","E10",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1083.8800000000001]
[null,"E22 - Administrative Supplies",17000,12697.32,2264.1999999999998,14961.52,88.0089411764706,2038.48,10123,"1617/12","E10",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",790.42]
[null,"E23 - Other Insurance Premiums",11047,0,10877.78,10877.78,98.468181406716752,169.22,10123,"1617/12","E11",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",2151]
[null,"E24 - Special Facilities",27900,26489.03,8246.25,34735.279999999999,124.49921146953403,-6835.28,10123,"1617/12","E12",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",-55.66]
[null,"E25 - Catering Supplies",127495,53227.01,77155.61,130382.62,102.26488881916937,-2887.62,10123,"1617/12","E12",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2833.29]
[null,null,null,null,null,null,null,null,10123,"1617/12","E13",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"CFR Supplies & Services ",269407,170764.98,107806.18,278571.15999999997,103.40160426418022,-9164.16,10123,"1617/12","E13",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",150]
[null,"E26 - Agency Supply Teachers",93460,66975.649999999994,25372.95,92348.6,98.810828161780421,1111.4000000000001,10123,"1617/12","E13",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",150]
[null,"E27 - Prof Services-Curriculum",161038,126415.6,42519.55,168935.15,104.90390466846334,-7897.15,10123,"1617/12","E14",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1250]
[null,"E28 - Prof Services-Other",55892,40699.64,14155.3,54854.94,98.144528733986974,1037.06,10123,"1617/12","E14",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8484.6299999999992]
[null,null,null,null,null,null,null,null,10123,"1617/12","E14",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",6659.56]
[null,"CFR Agency & Contr Serv ",310390,234090.89,82047.8,316138.69,101.85208608524759,-5748.69,10123,"1617/12","E15",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1630]
[null,"Contingency",56361,0,0,0,0,56361,10123,"1617/12","E15",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1232.6400000000001]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10123,"1617/12","E16",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",16200]
[null,null,null,null,null,null,null,null,10123,"1617/12","E16",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4266.82]
[null,"CFR Holding ",56361,0,0,0,0,56361,10123,"1617/12","E18",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10123,"1617/12","E18",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-350]
[null,"CFR2 Revenue Expenditure: TOTAL",2939470,2464467.4700000002,398343.07,2862810.54,97.392065236250076,76659.459999999992,10123,"1617/12","E19",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"Revenue Balance C/forward",129979,-242002.39,274572.53000000003,32570.14,25.058001677194007,97408.86,10123,"1617/12","E19",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4823]
[null,"Capital Balance B/forward",9110,null,null,null,null,null,10123,"1617/12","E19",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7179.21]
[null,"CI01 - Capital Income",-9234,-6925.13,-17882.37,-24807.5,268.65388780593457,15573.5,10123,"1617/12","E19",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3721.49]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10123,"1617/12","E20",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2228.56]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10123,"1617/12","E20",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",356.08]
[null,null,null,null,null,null,null,null,10123,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",600]
[null,"CFR Capital Income (Excl Bal)",-9234,-6925.13,-17882.37,-24807.5,268.65388780593457,15573.5,10123,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1423]
[null,null,null,null,null,null,null,null,10123,"1617/12","E22",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2964.83]
[null,"CE02 - New Constr/Conversion",2921,0,15574.5,15574.5,533.19068812050671,-12653.5,10123,"1617/12","E22",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",122.37]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10123,"1617/12","E23",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",10877.78]
[null,"CE04 - ICT Capital",15423,11471.34,3952.45,15423.79,100.00512222006095,-0.79,10123,"1617/12","E24",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5088]
[null,null,null,null,null,null,null,null,10123,"1617/12","E24",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2560.8000000000002]
[null,"CFR Capital Expenditure ",18344,11471.34,19526.95,30998.29,168.98326428259918,-12654.29,10123,"1617/12","E24",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",597.45000000000005]
[null,null,null,null,null,null,null,null,10123,"1617/12","E25",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",36116]
[null,"Capital Balance C/forward",9110,4546.21,1644.58,6190.79,67.95598243688255,2919.21,10123,"1617/12","E25",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",18967.16]
[null,null,null,null,null,null,null,null,10123,"1617/12","E25",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",22072.45]
[null,"TOTAL",139089,-237456.18,276217.11,38760.93,27.867717792204996,100328.07,10123,"1617/12","E26",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",6190]
[null,null,null,null,null,null,null,null,10123,"1617/12","E26",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",13531.5]
[null,null,null,null,null,null,null,null,10123,"1617/12","E26",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5651.45]
[null,null,null,null,null,null,null,null,10123,"1617/12","E27",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",15500]
[null,null,null,null,null,null,null,null,10123,"1617/12","E27",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",18223.75]
[null,null,null,null,null,null,null,null,10123,"1617/12","E27",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",8795.7999999999993]
[null,null,null,null,null,null,null,null,10123,"1617/12","E28",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[null,null,null,null,null,null,null,null,10123,"1617/12","E28",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",792]
[null,null,null,null,null,null,null,null,10123,"1617/12","E28",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",13143.3]
[null,null,null,null,null,null,null,null,10123,"1617/12","I01",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-2934]
[null,null,null,null,null,null,null,null,10123,"1617/12","I03",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-2034]
[null,null,null,null,null,null,null,null,10123,"1617/12","I05",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-81005]
[null,null,null,null,null,null,null,null,10123,"1617/12","I07",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10123,"1617/12","I08",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2863]
[null,null,null,null,null,null,null,null,10123,"1617/12","I08",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4988.3]
[null,null,null,null,null,null,null,null,10123,"1617/12","I08",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-688.1]
[null,null,null,null,null,null,null,null,10123,"1617/12","I09",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-375]
[null,null,null,null,null,null,null,null,10123,"1617/12","I09",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4435.18]
[null,null,null,null,null,null,null,null,10123,"1617/12","I09",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2286.44]
[null,null,null,null,null,null,null,null,10123,"1617/12","I10",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-42.17]
[null,null,null,null,null,null,null,null,10123,"1617/12","I12",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",2600]
[null,null,null,null,null,null,null,null,10123,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6201.63]
[null,null,null,null,null,null,null,null,10123,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2780.5]
[null,null,null,null,null,null,null,null,10123,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2978]
[null,null,null,null,null,null,null,null,10123,"1617/12","I18",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-12259.22]
[null,null,null,null,null,null,null,null,"10123 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":276217.11000000004}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O104)","v":276217.11000000004}]

{"sheet":"Wessex","index":80,"n_rows":98,"n_cols":15,"rows_kept":98,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Wessex Gardens "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",365842,null,null,null,null,null,10124,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH External Creditor 2016/17","GIBSONN01",37500]
[null,"I01 - Funds Delegated by LA",-2138338,-1661216,-482186,-2143402,100.23681943640341,5064,10124,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",3557.64]
[null,"I03 - SEN Funding",-53300,-53299,-1329,-54628,102.49155722326454,1328,10124,"1617/12","CE02",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",2000]
[null,"I05 - Pupil Premium Grant",-227040,-172280,-56760,-229040,100.88090204369274,2000,10124,"1617/12","CE04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",25438]
[null,"I06 - Other Government Grants",0,-375,0,-375,0,375,10124,"1617/12","CI01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2346.62]
[null,"I07 - Other Grants & Payments",-2900,-2915,0,-2915,100.51724137931036,15,10124,"1617/12","CI04",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-188815]
[null,"I08 - Income -Facilities & Svs",-91870,-55079.22,-37978.620000000003,-93057.84,101.29295743986067,1187.8399999999999,10124,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",750]
[null,"I09 - Income from Catering",-40000,-38470.04,-7785.55,-46255.59,115.63897499999999,6255.59,10124,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",184611.87]
[null,"I10 - Supply Teacher Insurance",-10000,-7268,-2460,-9728,97.28,-272,10124,"1617/12","E01",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",90415.61]
[null,"I11 - Other Insurance Claims",-6400,-382.2,-3300,-3682.2,57.534374999999997,-2717.8,10124,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"I12 - Income - Contributions",-26259,-25773.06,-637,-26410.06,100.57526943143303,151.06,10124,"1617/12","E02",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",4910.8599999999997]
[null,"I13 - Donations/Private Funds",-1000,-3065.25,300.12,-2765.13,276.51299999999998,1765.13,10124,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1628]
[null,"I18 - Addit Grants for Schools",-63524,-47643.32,-15881.1,-63524.42,100.0006611674328,0.42,10124,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",74702.240000000005]
[null,null,null,null,null,null,null,null,10124,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",37835.24]
[null,"CFR Revenue Income (Excl Bal)",-2660631,-2067766.09,-608017.15,-2675783.2400000002,100.56949798750748,15152.24,10124,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,10124,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",8183.21]
[null,"E01 - Teaching Staff",1117616,828102.87000000011,275777.48,1103880.3500000001,98.770986635839165,13735.64999999985,10124,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3965.83]
[null,"E02 - Supply Teaching Staff",13500,12233.880000000003,6410.86,18644.740000000002,138.1091851851852,-5144.7400000000025,10124,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",374]
[null,"E03 - Education Support Staff",437305,324410.49,114165.48,438575.97,100.29063696962075,-1270.97,10124,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",28733.15]
[null,"E04 - Premises Staff",47259,33647.67,13149.04,46796.71,99.021794790410297,462.29,10124,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",13683.8]
[null,"E05 - Admin & Clerical",163513,124411.94,42790.95,167202.89000000001,102.25663402909861,-3689.89,10124,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",863]
[null,"E07 - Other Staff",64801,46196.83,14989.55,61186.38,94.421968796777833,3614.62,10124,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",9551.07]
[null,"E08 - Indirect Employee Exp",15985,7282.4,2335.21,9617.61,60.166468564279022,6367.39,10124,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4575.4799999999996]
[null,"E09 - Staff Training/Develpmnt",4992,5036.03,158,5194.03,104.04707532051282,-202.03,10124,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1414]
[null,"E10 - Supply Teacher Insurance",16696,17787.990000000002,0,17787.990000000002,106.54042884523241,-1091.9900000000023,10124,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",100]
[null,"E11 - Staff Related Insurance",8257,4653.87,0,4653.87,56.362722538452225,3603.13,10124,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",806.77]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10124,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",14.44]
[null,null,null,null,null,null,null,null,10124,"1617/12","E09",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-592]
[null,"CFR Employee Expenditure ",1889924,1403763.97,469776.57,1873540.54,99.133115405698845,16383.459999999846,10124,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",575]
[null,"E12 - Bldg Maint/Improvement",56300,17116.38,12842.36,29958.74,53.212682060390762,26341.26,10124,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",175]
[null,"E13 - Grounds Maint/Improvemnt",5180,5680,1060,6740,130.11583011583011,-1560,10124,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2948]
[null,"E14 - Cleaning & Caretaking",40380,31824.59,4885.7,36710.29,90.912060425953442,3669.71,10124,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",639]
[null,"E15 - Water & Sewerage",7200,6859.78,3180,10039.780000000001,139.44138888888889,-2839.78,10124,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",8242.36]
[null,"E16 - Energy",37500,15151.61,23189.16,38340.769999999997,102.24205333333333,-840.77,10124,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1013]
[null,"E17 - Rates",26208,35137.79,0,35137.79,134.07276404151403,-8929.7900000000009,10124,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",390]
[null,"E18 - Other Occupation Costs",11560,12394.43,2858.55,15252.98,131.9461937716263,-3692.98,10124,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",670]
[null,null,null,null,null,null,null,null,10124,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4710.37]
[null,"CFR Premises Expenditure ",184328,124164.58,48015.77,172180.35,93.409764116140792,12147.65,10124,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",175.33]
[null,"E19 - Learning Resources",110779,91579.73,12277.01,103856.74,93.751288601630279,6922.26,10124,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3180]
[null,"E20 - ICT Learning Resources",26150,17737.12,4682.9399999999996,22420.06,85.736367112810711,3729.94,10124,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",20500]
[null,"E22 - Administrative Supplies",23540,17109.009999999998,4129.46,21238.47,90.222897196261698,2301.5300000000002,10124,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1212.02]
[null,"E23 - Other Insurance Premiums",11330,8810.66,0,8810.66,77.763989408649607,2519.34,10124,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1477.14]
[null,"E24 - Special Facilities",16424,11557.409999999998,5892.51,17449.919999999998,106.24646858256209,-1025.9199999999976,10124,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",230]
[null,"E25 - Catering Supplies",118500,67734.259999999995,49041.3,116775.56,98.544776371308018,1724.44,10124,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-331]
[null,null,null,null,null,null,null,null,10124,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1411.94]
[null,"CFR Supplies & Services ",306723,214528.19,76023.22,290551.40999999997,94.727623947340106,16171.590000000002,10124,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1547.61]
[null,"E26 - Agency Supply Teachers",52000,32391,13212,45603,87.69807692307694,6397,10124,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",1575]
[null,"E27 - Prof Services-Curriculum",264524,174972.38,81622.59,256594.97,97.002529071086173,7929.03,10124,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1799]
[null,"E28 - Prof Services-Other",23598,17453.84,4653.82,22107.66,93.684464785151292,1490.34,10124,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8957.09]
[null,null,null,null,null,null,null,null,10124,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3543.92]
[null,"CFR Agency & Contr Serv ",340122,224817.22,99488.41,324305.63,95.34979507353242,15816.37,10124,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",1311]
[null,"Contingency",25376,0,0,0,0,25376,10124,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2824]
[null,"E30 - Direct Revenue Financing",200000,0,188815,188815,94.407499999999999,11185,10124,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",5396.62]
[null,"Rev Proj - Future Yrs",80000,0,0,0,0,80000,10124,"1617/12","E20",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",799.32]
[null,null,null,null,null,null,null,null,10124,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"CFR Holding ",305376,0,188815,188815,61.830333752488734,116561,10124,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-278]
[null,null,null,null,null,null,null,null,10124,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",3652.78]
[null,"CFR2 Revenue Expenditure: TOTAL",3026473,1967273.96,882118.97,2849392.93,94.148962505199947,177080.06999999986,10124,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",654.67999999999995]
[null,"Revenue Balance C/forward",365842,-100492.13,274101.82,173609.69,47.454827493836135,192232.30999999985,10124,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",2555]
[null,"Capital Balance B/forward",45921,null,null,null,null,null,10124,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2313.36]
[null,"CI01 - Capital Income",-9387,-7039.88,-2346.62,-9386.5,99.99467348460638,-0.5,10124,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1024.1500000000001]
[null,"CI04 - Direct Rev Financing",-200000,0,-188815,-188815,94.407499999999999,-11185,10124,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",34875]
[null,null,null,null,null,null,null,null,10124,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",14166.3]
[null,"CFR Capital Income (Excl Bal)",-209387,-7039.88,-191161.62,-198201.5,94.657977811420963,-11185.5,10124,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3558]
[null,null,null,null,null,null,null,null,10124,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3212]
[null,"Capital - Future Yrs",9387,0,0,0,0,9387,10124,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6442]
[null,"CE01 - Acq of Land & Bldgs",0,0,0,0,0,0,10124,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",33672]
[null,"CE02 - New Constr/Conversion",200921,153563.85999999999,43057.64,196621.5,97.860104220066589,4299.5,10124,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-458]
[null,"CE03 - Vehicles Plant Equipmnt",25000,6322,0,6322,25.288,18678,10124,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",25177.35]
[null,"CE04 - ICT Capital",20000,-325,25438,25113,125.565,-5113,10124,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",23231.24]
[null,null,null,null,null,null,null,null,10124,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",240]
[null,"CFR Capital Expenditure ",255308,159560.85999999999,68495.64,228056.5,89.326029736631838,27251.5,10124,"1617/12","E28",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",472.41]
[null,null,null,null,null,null,null,null,10124,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",3941.41]
[null,"Capital Balance C/forward",45921,152520.98000000001,-122665.98,29855,65.013828096078043,16066,10124,"1617/12","E30",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",188815]
[null,null,null,null,null,null,null,null,10124,"1617/12","I01",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-302873]
[null,"TOTAL",411763,52028.85,151435.84,203464.69,49.413057996954556,208298.30999999985,10124,"1617/12","I01",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-179313]
[null,null,null,null,null,null,null,null,10124,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-1329]
[null,null,null,null,null,null,null,null,10124,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-56760]
[null,null,null,null,null,null,null,null,10124,"1617/12","I08",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-9922]
[null,null,null,null,null,null,null,null,10124,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-22573.5]
[null,null,null,null,null,null,null,null,10124,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-5483.12]
[null,null,null,null,null,null,null,null,10124,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-4958.59]
[null,null,null,null,null,null,null,null,10124,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2826.96]
[null,null,null,null,null,null,null,null,10124,"1617/12","I10",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2460]
[null,null,null,null,null,null,null,null,10124,"1617/12","I11",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-3300]
[null,null,null,null,null,null,null,null,10124,"1617/12","I12",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",1305]
[null,null,null,null,null,null,null,null,10124,"1617/12","I12",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-1649]
[null,null,null,null,null,null,null,null,10124,"1617/12","I12",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-293]
[null,null,null,null,null,null,null,null,10124,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",300.12]
[null,null,null,null,null,null,null,null,10124,"1617/12","I18",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-15881.1]
[null,null,null,null,null,null,null,null,"10124 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":151435.84000000011}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O96)","v":151435.84000000011}]

{"sheet":"MMK","index":81,"n_rows":95,"n_cols":15,"rows_kept":95,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Mathilda Marks Kennedy"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",16469,null,null,null,null,null,10125,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",49997.39]
[null,"I01 - Funds Delegated by LA",-876324,-750005,-128226,-878231,100.21761357671363,1907,10125,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",48213.59]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10125,"1617/12","E02",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",1200]
[null,"I03 - SEN Funding",-68876,-68876,0,-68876,100,0,10125,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",200.65]
[null,"I05 - Pupil Premium Grant",-17740,-13305,-4435,-17740,100,0,10125,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",291.86]
[null,"I06 - Other Government Grants",-49000,-25860.36,-21942,-47802.36,97.55583673469387,-1197.6400000000001,10125,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",26345.65]
[null,"I07 - Other Grants & Payments",-7161,-11254.88,-11225,-22479.88,313.92096075967044,15318.88,10125,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",25590.66]
[null,"I08 - Income -Facilities & Svs",-44380,-50241.18,-3707.7,-53948.88,121.5612438035151,9568.8799999999992,10125,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",3982.87]
[null,"I09 - Income from Catering",-24550,-16090.01,-5576.45,-21666.46,88.254419551934831,-2883.54,10125,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",3220.34]
[null,"I10 - Supply Teacher Insurance",-6000,-1799.12,-14206.34,-16005.46,266.75766666666669,10005.459999999999,10125,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",5550.06]
[null,"I11 - Other Insurance Claims",-1700,-1089.2200000000003,-1435.79,-2525.0100000000002,148.53000000000003,825.01000000000033,10125,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5598.66]
[null,"I12 - Income - Contributions",-27500,-27140.67,-12720.26,-39860.93,144.94883636363636,12360.93,10125,"1617/12","E07",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",350]
[null,"I13 - Donations/Private Funds",-226771,-180582.39999999999,-36900,-217482.4,95.90397361214616,-9288.6,10125,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1207.93]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10125,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",964.02]
[null,"I18 - Addit Grants for Schools",-51591,-40014.699999999997,-15256.22,-55270.92,107.13287201256033,3679.92,10125,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",861]
[null,null,null,null,null,null,null,null,10125,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",267.66000000000003]
[null,"CFR Revenue Income (Excl Bal)",-1401593,-1186258.54,-255630.76,-1441889.3,102.87503576287838,40296.300000000003,10125,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",355]
[null,null,null,null,null,null,null,null,10125,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",635]
[null,"E01 - Teaching Staff",654686,530799.38,98210.98,629010.36,96.078174880782541,25675.64,10125,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[null,"E02 - Supply Teaching Staff",6000,2956.64,1692.51,4649.1499999999996,77.485833333333346,1350.85,10125,"1617/12","E10",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",586.77]
[null,"E03 - Education Support Staff",333752,286522.12,51936.31,338458.43,101.41015784175075,-4706.43,10125,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-586.77]
[null,"E04 - Premises Staff",41535,34844.519999999997,7203.21,42047.73,101.23445287107259,-512.73,10125,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-525.05999999999995]
[null,"E05 - Admin & Clerical",65919,55500.569999999992,11148.72,66649.289999999994,101.10785964592907,-730.28999999999064,10125,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-586.77]
[null,"E07 - Other Staff",8471,4483.9399999999996,2521.9499999999998,7005.89,82.704403258174949,1465.11,10125,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",586.77]
[null,"E08 - Indirect Employee Exp",1410,1418.7,1483.66,2902.36,205.84113475177307,-1492.36,10125,"1617/12","E12",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",2198]
[null,"E09 - Staff Training/Develpmnt",3000,3153,685,3838,127.93333333333332,-838,10125,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2434.1999999999998]
[null,"E10 - Supply Teacher Insurance",5638,4540.26,-525.05999999999995,4015.2,71.216743526073074,1622.8,10125,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",712.35]
[null,"E11 - Staff Related Insurance",5960,6188.62,0,6188.62,103.83590604026845,-228.62,10125,"1617/12","E13",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",525]
[null,null,null,null,null,null,null,null,10125,"1617/12","E13",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",800]
[null,"CFR Employee Expenditure ",1126371,930407.75,174357.28,1104765.03,98.081806971237725,21605.970000000008,10125,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",105.85]
[null,"E12 - Bldg Maint/Improvement",15900,14560.97,5344.55,19905.52,125.1919496855346,-4005.52,10125,"1617/12","E14",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8270.26]
[null,"E13 - Grounds Maint/Improvemnt",1425,1121.9000000000001,1430.85,2552.75,179.14035087719299,-1127.75,10125,"1617/12","E14",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",75.53]
[null,"E14 - Cleaning & Caretaking",17250,9234.6899999999987,8345.7900000000009,17580.48,101.91582608695653,-330.48,10125,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1360]
[null,"E15 - Water & Sewerage",2200,2921.52,2305,5226.5200000000004,237.56909090909093,-3026.52,10125,"1617/12","E15",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",945]
[null,"E16 - Energy",14000,10760.27,4058.66,14818.93,105.84950000000001,-818.93,10125,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1350]
[null,"E18 - Other Occupation Costs",57905,44125.35,15410.98,59536.33,102.81725239616613,-1631.33,10125,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1240.97]
[null,null,null,null,null,null,null,null,10125,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",1467.69]
[null,"CFR Premises Expenditure ",108680,82724.7,36895.83,119620.53,110.06673721015827,-10940.53,10125,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",5100]
[null,"E19 - Learning Resources",39012,30890.150000000005,9285.26,40175.410000000003,102.98218496872758,-1163.4100000000046,10125,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",1657]
[null,"E20 - ICT Learning Resources",17297,16700.759999999998,3323,20023.759999999998,115.76435219980344,-2726.76,10125,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4220.2]
[null,"E22 - Administrative Supplies",6939,6270.16,2250.0700000000002,8520.23,122.78757746072921,-1581.23,10125,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",4433.78]
[null,"E23 - Other Insurance Premiums",11219,11217.85,0,11217.85,99.989749532043859,1.1499999999999999,10125,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"E24 - Special Facilities",6347,8540.92,2967.59,11508.51,181.32204190956361,-5161.51,10125,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",2870]
[null,"E25 - Catering Supplies",62149,22966.51,28756.13,51722.64,83.223607781299776,10426.36,10125,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",3352.79]
[null,null,null,null,null,null,null,null,10125,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2962.47]
[null,"CFR Supplies & Services ",142963,96586.35,46582.05,143168.4,100.14367353790841,-205.40000000000467,10125,"1617/12","E20",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",3048]
[null,"E26 - Agency Supply Teachers",0,2640,11000,13640,0,-13640,10125,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",6]
[null,"E27 - Prof Services-Curriculum",14604,11953.7,550,12503.7,85.618323746918648,2100.3000000000002,10125,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",269]
[null,"E28 - Prof Services-Other",22778,13291.57,8562,21853.57,95.941566423742202,924.43,10125,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,null,null,null,null,null,null,null,10125,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",757]
[null,"CFR Agency & Contr Serv ",37382,27885.27,20112,47997.27,128.39674174736504,-10615.27,10125,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",813.04]
[null,"Contingency",2666,0,0,0,0,2666,10125,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",530.03]
[null,null,null,null,null,null,null,null,10125,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2579.66]
[null,"CFR Holding ",2666,0,0,0,0,2666,10125,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",387.93]
[null,null,null,null,null,null,null,null,10125,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7670]
[null,"CFR2 Revenue Expenditure: TOTAL",1418062,1137604.07,277947.15999999997,1415551.23,99.822943566642365,2510.7700000000045,10125,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",16649.580000000002]
[null,"Revenue Balance C/forward",16469,-48654.47,22316.400000000001,-26338.07,-159.92513206630639,42807.07,10125,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4436.55]
[null,null,null,null,null,null,null,null,10125,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",2200]
[null,"TOTAL",16469,-48654.47,22316.400000000001,-26338.07,-159.92513206630639,42807.07,10125,"1617/12","E26",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",4400]
[null,null,null,null,null,null,null,null,10125,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",4400]
[null,null,null,null,null,null,null,null,10125,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",550]
[null,null,null,null,null,null,null,null,10125,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",7952]
[null,null,null,null,null,null,null,null,10125,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",610]
[null,null,null,null,null,null,null,null,10125,"1617/12","I01",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-51580]
[null,null,null,null,null,null,null,null,10125,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-76646]
[null,null,null,null,null,null,null,null,10125,"1617/12","I05",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-4435]
[null,null,null,null,null,null,null,null,10125,"1617/12","I06",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-5100]
[null,null,null,null,null,null,null,null,10125,"1617/12","I06",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8043]
[null,null,null,null,null,null,null,null,10125,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-8799]
[null,null,null,null,null,null,null,null,10125,"1617/12","I07",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7875]
[null,null,null,null,null,null,null,null,10125,"1617/12","I07",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3350]
[null,null,null,null,null,null,null,null,10125,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1500]
[null,null,null,null,null,null,null,null,10125,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-993.04]
[null,null,null,null,null,null,null,null,10125,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1214.6600000000001]
[null,null,null,null,null,null,null,null,10125,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2238]
[null,null,null,null,null,null,null,null,10125,"1617/12","I09",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-2445.02]
[null,null,null,null,null,null,null,null,10125,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-893.43]
[null,null,null,null,null,null,null,null,10125,"1617/12","I10",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9016.34]
[null,null,null,null,null,null,null,null,10125,"1617/12","I10",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-5190]
[null,null,null,null,null,null,null,null,10125,"1617/12","I11",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1435.79]
[null,null,null,null,null,null,null,null,10125,"1617/12","I12",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5881]
[null,null,null,null,null,null,null,null,10125,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4183.5600000000004]
[null,null,null,null,null,null,null,null,10125,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2655.7]
[null,null,null,null,null,null,null,null,10125,"1617/12","I13",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-17815]
[null,null,null,null,null,null,null,null,10125,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19085]
[null,null,null,null,null,null,null,null,10125,"1617/12","I18",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3680]
[null,null,null,null,null,null,null,null,10125,"1617/12","I18",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11576.22]
[null,null,null,null,null,null,null,null,"10125 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":22316.400000000052}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O93)","v":22316.400000000052}]

{"sheet":"MenF","index":82,"n_rows":90,"n_cols":15,"rows_kept":90,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Menorah Foundation "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",23476,null,null,null,null,null,10126,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2200]
[null,"I01 - Funds Delegated by LA",-1313269,-1007033,-389305,-1396338,106.32536060776583,83069,10126,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",67122.179999999993]
[null,"I03 - SEN Funding",-44444,-44444,-13463.99,-57907.99,130.29428044280442,13463.99,10126,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",129323.38]
[null,"I05 - Pupil Premium Grant",-29620,-22215,-9305,-31520,106.41458474004052,1900,10126,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1214.55]
[null,"I06 - Other Government Grants",-50000,-36704.339999999997,-16138.06,-52842.400000000001,105.6848,2842.4,10126,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",4949.67]
[null,"I07 - Other Grants & Payments",0,-172.87,0,-172.87,0,172.87,10126,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",25503.360000000001]
[null,"I08 - Income -Facilities & Svs",-5900,-3878.61,-104.98,-3983.59,67.518474576271188,-1916.41,10126,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",50739.62]
[null,"I09 - Income from Catering",-17600,-9572.34,-499.3,-10071.64,57.225227272727267,-7528.36,10126,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",9573.91]
[null,"I10 - Supply Teacher Insurance",-16929,0,-14705,-14705,86.862779845235977,-2224,10126,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",8692.2199999999993]
[null,"I11 - Other Insurance Claims",0,0,-993.6,-993.6,0,993.6,10126,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5308.81]
[null,"I12 - Income - Contributions",-19000,-14801.92,-6915.23,-21717.15,114.3007894736842,2717.15,10126,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",21754.63]
[null,"I13 - Donations/Private Funds",-201183,-113427.95000000001,-35565,-148992.95000000001,74.058419448959413,-52190.049999999981,10126,"1617/12","E06",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",1169.17]
[null,"I17 - Ext Sch Comm Other",0,-43844.42,0,-43844.42,0,43844.42,10126,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4777.3500000000004]
[null,"I18 - Addit Grants for Schools",-79971,-16133.15,-20484.66,-36617.81,45.788860962098759,-43353.19,10126,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Menorah Foundation to Manorside","TOPPG01",-418.29]
[null,null,null,null,null,null,null,null,10126,"1617/12","E07",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",418.29]
[null,"CFR Revenue Income (Excl Bal)",-1777916,-1312227.6000000001,-507479.82,-1819707.42,102.35058461704602,41791.42000000002,10126,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3509.28]
[null,null,null,null,null,null,null,null,10126,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1142.5999999999999]
[null,"E01 - Teaching Staff",740061,530614.89,198645.56,729260.45,98.54058651921936,10800.55,10126,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",-9064.9699999999993]
[null,"E02 - Supply Teaching Staff",15794,10794.48,6164.22,16958.7,107.37431936178297,-1164.7,10126,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",424]
[null,"E03 - Education Support Staff",329569,248396.09,76242.98,324639.07,98.504128118846126,4929.93,10126,"1617/12","E10",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",703.89]
[null,"E04 - Premises Staff",48600,32807.160000000003,18266.13,51073.29,105.08907407407406,-2473.29,10126,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-703.89]
[null,"E05 - Admin & Clerical",129663,99635.25,27063.439999999999,126698.69,97.713835095593964,2964.31,10126,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-629.87]
[null,"E06 - Catering Staff",0,0,1169.17,1169.17,0,-1169.17,10126,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-703.89]
[null,"E07 - Other Staff",29319,22656.27,8286.6299999999992,30942.9,105.5387291517446,-1623.9,10126,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",703.89]
[null,"E08 - Indirect Employee Exp",37382,28407.86,1142.5999999999999,29550.46,79.049970574073086,7831.54,10126,"1617/12","E11",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",-576]
[null,"E09 - Staff Training/Develpmnt",24200,20287.439999999999,-8640.9699999999993,11646.47,48.12590909090909,12553.53,10126,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1272.23]
[null,"E10 - Supply Teacher Insurance",13503,12975.2,-629.87,12345.33,91.426571872917123,1157.67,10126,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1576.73]
[null,"E11 - Staff Related Insurance",2000,1669.19,-576,1093.19,54.659500000000001,906.81,10126,"1617/12","E14",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,null,null,null,null,null,null,null,10126,"1617/12","E14",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2917.16]
[null,"CFR Employee Expenditure ",1370091,1008243.83,327133.89,1335377.72,97.466352234997544,34713.279999999999,10126,"1617/12","E14",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3187.08]
[null,"E12 - Bldg Maint/Improvement",21440,16251.97,2848.96,19100.93,89.090158582089572,2339.0700000000002,10126,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",440]
[null,"E13 - Grounds Maint/Improvemnt",1127,1127.07,0,1127.07,100.00621118012423,-7.0000000000000007E-2,10126,"1617/12","E15",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",100.11]
[null,"E14 - Cleaning & Caretaking",35700,25071.310000000005,8604.24,33675.550000000003,94.329271708683507,2024.4499999999957,10126,"1617/12","E15",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",139.74]
[null,"E15 - Water & Sewerage",3000,1868.48,679.85,2548.33,84.944333333333347,451.67,10126,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",5129]
[null,"E16 - Energy",23500,17023.79,9473.06,26496.85,112.75255319148935,-2996.85,10126,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4344.0600000000004]
[null,"E18 - Other Occupation Costs",10069,10113.16,-85,10028.16,99.5943986493197,40.840000000000003,10126,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",200]
[null,null,null,null,null,null,null,null,10126,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-705]
[null,"CFR Premises Expenditure ",94836,71455.78,21521.11,92976.89,98.039657935804968,1859.1099999999954,10126,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",80]
[null,"E19 - Learning Resources",62284,58492.38,-82.01,58410.37,93.780698092608048,3873.63,10126,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",340]
[null,"E20 - ICT Learning Resources",12675,12575.42,-48.81,12526.61,98.829270216962541,148.38999999999999,10126,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-349]
[null,"E22 - Administrative Supplies",10612,8601.7900000000009,2768.6,11370.39,107.1465322276668,-758.39,10126,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4183.12]
[null,"E23 - Other Insurance Premiums",12845,9977.26,4293.4799999999996,14270.74,111.09957181782795,-1425.74,10126,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-3916.13]
[null,"E24 - Special Facilities",3929,3929.35,36,3965.35,100.92517179944007,-36.35,10126,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-250]
[null,"E25 - Catering Supplies",81863,25522.41,47184.77,72707.179999999993,88.815679855368103,9155.82,10126,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",312.5]
[null,null,null,null,null,null,null,null,10126,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-111.31]
[null,"CFR Supplies & Services ",184208,119098.61,54152.03,173250.64,94.051637279596974,10957.36,10126,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",260]
[null,"E26 - Agency Supply Teachers",73412,66139.839999999997,35340.74,101480.58,138.2343213643546,-28068.58,10126,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1191.98]
[null,"E27 - Prof Services-Curriculum",6195,11616.84,1719,13335.84,215.26779661016951,-7140.84,10126,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1316.62]
[null,"E28 - Prof Services-Other",72650,33868.620000000003,28250.28,62118.9,85.504335856847902,10531.1,10126,"1617/12","E23",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",4293.4799999999996]
[null,null,null,null,null,null,null,null,10126,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",36]
[null,"CFR Agency & Contr Serv ",152257,111625.3,65310.02,176935.32,116.2083319650328,-24678.32,10126,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23871]
[null,null,null,null,null,null,null,null,10126,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",9757.8700000000008]
[null,"CFR2 Revenue Expenditure: TOTAL",1801392,1310423.52,468117.05,1778540.57,98.731457117606823,22851.43,10126,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13555.9]
[null,"Revenue Balance C/forward",23476,-1804.08,-39362.769999999997,-41166.85,-175.35717328335323,64642.85000000002,10126,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",12145]
[null,null,null,null,null,null,null,null,10126,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",8083.34]
[null,"TOTAL",23476,-1804.08,-39362.769999999997,-41166.85,-175.35717328335323,64642.85000000002,10126,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15112.4]
[null,null,null,null,null,null,null,null,10126,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1179]
[null,null,null,null,null,null,null,null,10126,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",270]
[null,null,null,null,null,null,null,null,10126,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",270]
[null,null,null,null,null,null,null,null,10126,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5000]
[null,null,null,null,null,null,null,null,10126,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1300]
[null,null,null,null,null,null,null,null,10126,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4831.5600000000004]
[null,null,null,null,null,null,null,null,10126,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",17118.72]
[null,null,null,null,null,null,null,null,10126,"1617/12","I01",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-114590]
[null,null,null,null,null,null,null,null,10126,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-274715]
[null,null,null,null,null,null,null,null,10126,"1617/12","I03",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-13463.99]
[null,null,null,null,null,null,null,null,10126,"1617/12","I05",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-9305]
[null,null,null,null,null,null,null,null,10126,"1617/12","I06",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-12794]
[null,null,null,null,null,null,null,null,10126,"1617/12","I06",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-16130.05]
[null,null,null,null,null,null,null,null,10126,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",12785.99]
[null,null,null,null,null,null,null,null,10126,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-104.98]
[null,null,null,null,null,null,null,null,10126,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-90.05]
[null,null,null,null,null,null,null,null,10126,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-409.25]
[null,null,null,null,null,null,null,null,10126,"1617/12","I10",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-12629]
[null,null,null,null,null,null,null,null,10126,"1617/12","I10",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2076]
[null,null,null,null,null,null,null,null,10126,"1617/12","I11",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-993.6]
[null,null,null,null,null,null,null,null,10126,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-725]
[null,null,null,null,null,null,null,null,10126,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-6190.23]
[null,null,null,null,null,null,null,null,10126,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-515]
[null,null,null,null,null,null,null,null,10126,"1617/12","I13",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-35050]
[null,null,null,null,null,null,null,null,10126,"1617/12","I18",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P11 February Posting Summary","TOPPG01",-492.15]
[null,null,null,null,null,null,null,null,10126,"1617/12","I18",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19992.509999999998]
[null,null,null,null,null,null,null,null,"10126 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":-39362.77000000007}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":-39362.77000000007}]

{"sheet":"Orion","index":83,"n_rows":103,"n_cols":15,"rows_kept":103,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Orion"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",143585,null,null,null,null,null,10127,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-3023]
[null,"I01 - Funds Delegated by LA",-4288366,-4267078,-8396,-4275474,99.699372674813674,-12892,10127,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P11 February Posting Summary","TOPPG01",8000]
[null,"I03 - SEN Funding",-468782,-468782,2861,-465921,99.389694996821547,-2861,10127,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",19525]
[null,"I05 - Pupil Premium Grant",-565640,-424730,-145609,-570339,100.83074040025458,4699,10127,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",62526]
[null,"I06 - Other Government Grants",-4194,-3640,1140,-2500,59.608965188364337,-1694,10127,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",151638.93]
[null,"I07 - Other Grants & Payments",0,0,-2192.42,-2192.42,0,2192.42,10127,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",16167.55]
[null,"I08 - Income -Facilities & Svs",-63530,-55770.66,-27094.080000000002,-82864.740000000005,130.43403116637808,19334.740000000002,10127,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",22582.26]
[null,"I09 - Income from Catering",-37257,-31535.05,-18696.8,-50231.85,134.82526773492231,12974.85,10127,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1531]
[null,"I10 - Supply Teacher Insurance",0,0,-5808,-5808,0,5808,10127,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",-460]
[null,"I11 - Other Insurance Claims",-3905,-3905,-2622,-6527,167.14468629961587,2622,10127,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",88274.41]
[null,"I12 - Income - Contributions",-16000,-21057.03,303.54000000000002,-20753.490000000002,129.70931250000001,4753.49,10127,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6449.7]
[null,"I13 - Donations/Private Funds",-27050,-26972.78,-2229.9699999999998,-29202.75,107.95841035120148,2152.75,10127,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",16995.48]
[null,"I18 - Addit Grants for Schools",-109703,-84176.69,-27886,-112062.69,102.15098037428329,2359.69,10127,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",9369]
[null,null,null,null,null,null,null,null,10127,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",11560.1]
[null,"CFR Revenue Income (Excl Bal)",-5584427,-5387647.21,-236229.73,-5623876.9400000004,100.70642771406987,39449.94,10127,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",557.62]
[null,null,null,null,null,null,null,null,10127,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2234.9499999999998]
[null,"E01 - Teaching Staff",2086026,1814575.23,272439.74,2087014.97,100.04740928444804,-988.97,10127,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E03 - Education Support Staff",1255665,1131141.8899999999,112790.59,1243932.48,99.065632951463982,11732.52,10127,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",15186.83]
[null,"E04 - Premises Staff",178827,152794.55000000002,23721.67,176516.22,98.707812578637459,2310.7799999999816,10127,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1536.05]
[null,"E05 - Admin & Clerical",226161,206921.43,20495.12,227416.55,100.55515760895997,-1255.5500000000047,10127,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3272.24]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10127,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",291]
[null,"E07 - Other Staff",178448,164824.76999999999,13719.41,178544.18,100.05389805433515,-96.18,10127,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-1920]
[null,"E08 - Indirect Employee Exp",23882,12067.23,5425.4,17492.63,73.246084917511084,6389.37,10127,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",12673.17]
[null,"E09 - Staff Training/Develpmnt",17651,12099.84,4046.08,16145.92,91.473117670386927,1505.08,10127,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",331.4]
[null,"E10 - Supply Teacher Insurance",31435,31434.68,0,31434.68,99.998982026403695,0.32,10127,"1617/12","E07",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",2343.84]
[null,"E11 - Staff Related Insurance",7300,0,4059,4059,55.602739726027394,3241,10127,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2294]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10127,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",428.7]
[null,null,null,null,null,null,null,null,10127,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2702.7]
[null,"CFR Employee Expenditure ",4005395,3525859.62,456697.01,3982556.63,99.429809794040281,22838.369999999977,10127,"1617/12","E09",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",1295.49]
[null,"E12 - Bldg Maint/Improvement",81010,55509.39,11108.15,66617.539999999994,82.233724231576346,14392.46,10127,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2750.59]
[null,"E13 - Grounds Maint/Improvemnt",23353,14234.42,2588.42,16822.84,72.037168672119208,6530.16,10127,"1617/12","E11",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",4059]
[null,"E14 - Cleaning & Caretaking",8650,8239.4399999999987,1008.28,9247.7199999999993,106.91005780346819,-597.71999999999889,10127,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",6347]
[null,"E15 - Water & Sewerage",4000,1024.92,5620.93,6645.85,166.14625000000001,-2645.85,10127,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1850.5]
[null,"E16 - Energy",46000,34391.64,17484.95,51876.59,112.77519565217389,-5876.59,10127,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2910.65]
[null,"E17 - Rates",7502,7502,0,7502,100,0,10127,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",863]
[null,"E18 - Other Occupation Costs",33563,33359.230000000003,3758.24,37117.47,110.59044185561483,-3554.47,10127,"1617/12","E13",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",862.71]
[null,null,null,null,null,null,null,null,10127,"1617/12","E13",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",862.71]
[null,"CFR Premises Expenditure ",204078,154261.04,41568.97,195830.01,95.958412959750675,8247.99,10127,"1617/12","E14",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",47]
[null,"E19 - Learning Resources",294943,243480.11999999997,25814.48,269294.59999999998,91.303946864309353,25648.400000000038,10127,"1617/12","E14",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",961.28]
[null,"E20 - ICT Learning Resources",44100,41528.92,2350.11,43879.03,99.498934240362814,220.97,10127,"1617/12","E15",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",4300]
[null,"E22 - Administrative Supplies",96177,68759.97,19376.43,88136.4,91.639789138775399,8040.6,10127,"1617/12","E15",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",1320.93]
[null,"E23 - Other Insurance Premiums",15000,919.03,21236.73,22155.759999999998,147.70506666666665,-7155.76,10127,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6676]
[null,"E24 - Special Facilities",46183,44589.42,10870.24,55459.66,120.08674187471581,-9276.66,10127,"1617/12","E16",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",12129.88]
[null,"E25 - Catering Supplies",207089,69348.55,106667.66,176016.21,84.995441573429787,31072.79,10127,"1617/12","E16",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-1320.93]
[null,"E32 - Extended Sch other costs",0,1020.9,0,1020.9,0,-1020.9,10127,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2751.89]
[null,null,null,null,null,null,null,null,10127,"1617/12","E18",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1006.35]
[null,"CFR Supplies & Services ",703492,469646.91,186315.65,655962.56000000006,93.243783866767501,47529.440000000039,10127,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2740]
[null,"E26 - Agency Supply Teachers",270000,224947.25999999995,60136.46,285083.71999999997,105.58656296296294,-15083.719999999963,10127,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-20038]
[null,"E27 - Prof Services-Curriculum",405912,314454.21000000002,150013.1,464467.31,114.42561688247697,-58555.31,10127,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",6661.57]
[null,"E28 - Prof Services-Other",62501,39792.79,22842.2,62634.99,100.21438056991089,-133.99,10127,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",36450.910000000003]
[null,null,null,null,null,null,null,null,10127,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4076]
[null,"CFR Agency & Contr Serv ",738413,579194.26,232991.76,812186.02,109.99075314221174,-73773.01999999996,10127,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1021.74]
[null,"Contingency",76634,0,0,0,0,76634,10127,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",5404.37]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10127,"1617/12","E22",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,null,null,null,null,null,null,null,10127,"1617/12","E22",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",6411.47]
[null,"CFR Holding ",76634,0,0,0,0,76634,10127,"1617/12","E22",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",10464.959999999999]
[null,null,null,null,null,null,null,null,10127,"1617/12","E23",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",21236.73]
[null,"CFR2 Revenue Expenditure: TOTAL",5728012,4728961.83,917573.39,5646535.2199999997,98.577573161508738,81476.780000000057,10127,"1617/12","E24",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",5632]
[null,"Revenue Balance C/forward",143585,-658685.38,681343.66,22658.28,15.780394888045409,120926.72000000006,10127,"1617/12","E24",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External RIA / PIA 2016/17","GIBSONN01",-330]
[null,"Capital Balance B/forward",-20292,null,null,null,null,null,10127,"1617/12","E24",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",4308.75]
[null,"CI01 - Capital Income",-12091,-17068.25,4977,-12091.25,100.00206765362667,0.25,10127,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",1259.49]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10127,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",105708]
[null,null,null,null,null,null,null,null,10127,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",959.66]
[null,"CFR Capital Income (Excl Bal)",-12091,-17068.25,4977,-12091.25,100.00206765362667,0.25,10127,"1617/12","E26",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",9950]
[null,null,null,null,null,null,null,null,10127,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",25761.46]
[null,"Capital - Future Yrs",-11568,0,0,0,0,-11568,10127,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",24425]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10127,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",19490]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10127,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",62670.89]
[null,"CE04 - ICT Capital",3367,5819.5,0,5819.5,172.83932283932285,-2452.5,10127,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",67852.210000000006]
[null,null,null,null,null,null,null,null,10127,"1617/12","E28",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",160]
[null,"CFR Capital Expenditure ",-8201,5819.5,0,5819.5,-70.960858431898544,-14020.5,10127,"1617/12","E28",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",22682.2]
[null,null,null,null,null,null,null,null,10127,"1617/12","I01",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-16022]
[null,"Capital Balance C/forward",-20292,-11248.75,4977,-6271.75,30.907500492805042,-14020.25,10127,"1617/12","I01",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",20298]
[null,null,null,null,null,null,null,null,10127,"1617/12","I01",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-12672]
[null,"TOTAL",123293,-669934.13,686320.66,16386.53,13.290722101011413,106906.47000000006,10127,"1617/12","I03",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",2861]
[null,null,null,null,null,null,null,null,10127,"1617/12","I05",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-145609]
[null,null,null,null,null,null,null,null,10127,"1617/12","I06",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",1640]
[null,null,null,null,null,null,null,null,10127,"1617/12","I06",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10127,"1617/12","I07",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External Debtor 2016/17","GIBSONN01",-342]
[null,null,null,null,null,null,null,null,10127,"1617/12","I07",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1850.42]
[null,null,null,null,null,null,null,null,10127,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-2488]
[null,null,null,null,null,null,null,null,10127,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-14860.98]
[null,null,null,null,null,null,null,null,10127,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-9745.1]
[null,null,null,null,null,null,null,null,10127,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3131]
[null,null,null,null,null,null,null,null,10127,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-8368.94]
[null,null,null,null,null,null,null,null,10127,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7196.86]
[null,null,null,null,null,null,null,null,10127,"1617/12","I10",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-3000]
[null,null,null,null,null,null,null,null,10127,"1617/12","I10",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2808]
[null,null,null,null,null,null,null,null,10127,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P12 March Posting Summary","TOPPG01",-2622]
[null,null,null,null,null,null,null,null,10127,"1617/12","I12",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",7030]
[null,null,null,null,null,null,null,null,10127,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3020.25]
[null,null,null,null,null,null,null,null,10127,"1617/12","I12",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-3706.21]
[null,null,null,null,null,null,null,null,10127,"1617/12","I13",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-1097.45]
[null,null,null,null,null,null,null,null,10127,"1617/12","I13",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-1132.52]
[null,null,null,null,null,null,null,null,10127,"1617/12","I18",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-27886]
[null,null,null,null,null,null,null,null,"10127 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":686320.66000000015}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O101)","v":686320.66000000015}]

{"sheet":"BYaak","index":84,"n_rows":85,"n_cols":15,"rows_kept":85,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Beis Yaakov"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-84532,null,null,null,null,null,10128,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-1084]
[null,"I01 - Funds Delegated by LA",-1894407,-1894405.11,25659,-1868746.11,98.645439443583143,-25660.89,10128,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",89428.56]
[null,"I03 - SEN Funding",-10129,-18266,8137,-10129,100,0,10128,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9285.16]
[null,"I05 - Pupil Premium Grant",-67320,-50490,-16830,-67320,100,0,10128,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14232.35]
[null,"I06 - Other Government Grants",0,0,-1600,-1600,0,1600,10128,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Suspense to Beis Yaakov","TOPPG01",1560.6]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,10128,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",122.07]
[null,"I08 - Income -Facilities & Svs",0,0,0,0,0,0,10128,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Suspense to Beis Yaakov","TOPPG01",257.19]
[null,"I09 - Income from Catering",-30900,-15840.09,-8466.9,-24306.99,78.663398058252426,-6593.01,10128,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7878.79]
[null,"I10 - Supply Teacher Insurance",-15000,-2352.8000000000047,-17779.599999999999,-20132.400000000001,134.21600000000001,5132.4000000000024,10128,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",312.83999999999997]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10128,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1900.25]
[null,"I12 - Income - Contributions",-6000,-5549.27,-2416.5,-7965.77,132.76283333333333,1965.77,10128,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",-542]
[null,"I13 - Donations/Private Funds",-46000,-10500,-35500,-46000,100,0,10128,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1979.69]
[null,"I18 - Addit Grants for Schools",-78259,-58694.94,-19565,-78259.94,100.001201139805,0.94,10128,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",179.91]
[null,null,null,null,null,null,null,null,10128,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",510.76]
[null,"CFR Revenue Income (Excl Bal)",-2148015,-2056098.21,-68362,-2124460.21,98.903415944488302,-23554.79,10128,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5354.47]
[null,null,null,null,null,null,null,null,10128,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",459.05]
[null,"E01 - Teaching Staff",1308419,1176666.3400000001,111862.07,1288528.4099999999,98.479799666620551,19890.59,10128,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1381.46]
[null,"E02 - Supply Teaching Staff",0,0,1939.86,1939.86,0,-1939.86,10128,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",-182]
[null,"E03 - Education Support Staff",98025,95308.51,10091.879999999999,105400.39,107.52398877837288,-7375.39,10128,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4405.66]
[null,"E04 - Premises Staff",28301,21697.49,2128.36,23825.85,84.1873078689799,4475.1499999999996,10128,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",37.03]
[null,"E05 - Admin & Clerical",96361,88396.83,7194.98,95591.81,99.201762123680723,769.18999999999301,10128,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",739.39]
[null,"E07 - Other Staff",63719,73825.960000000006,5000.08,78826.039999999994,123.70884665484392,-15107.04,10128,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",842]
[null,"E08 - Indirect Employee Exp",15850,13023.959999999997,7288.55,20312.509999999998,128.15463722397473,-4462.5099999999975,10128,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6224.55]
[null,"E09 - Staff Training/Develpmnt",1613,1389.98,272,1661.98,103.03657780533167,-48.98,10128,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",222]
[null,"E10 - Supply Teacher Insurance",15997,15996.95,-116.02,15880.93,99.274426454960306,116.07,10128,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",180]
[null,"E11 - Staff Related Insurance",0,0,0,0,0,0,10128,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",92]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10128,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",700.65]
[null,null,null,null,null,null,null,null,10128,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-700.65]
[null,"CFR Employee Expenditure ",1628285,1486306.02,145661.76000000001,1631967.78,100.22617539312836,-3682.7800000000047,10128,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-626.97]
[null,"E12 - Bldg Maint/Improvement",18495,16389.240000000002,1681.38,18070.62,97.705433901054334,424.38,10128,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-700.65]
[null,"E14 - Cleaning & Caretaking",48100,36209.54,11813.38,48022.92,99.839750519750524,77.08,10128,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",700.65]
[null,"E15 - Water & Sewerage",4000,2419.9299999999998,1580,3999.93,99.998250000000013,7.0000000000000007E-2,10128,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",510.95]
[null,"E16 - Energy",25500,16458.02,3304,19762.02,77.49811764705882,5737.98,10128,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",81.45]
[null,"E17 - Rates",14372,14372.6,3275.51,17648.11,122.79508767047035,-3276.11,10128,"1617/12","E12",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1599.93]
[null,"E18 - Other Occupation Costs",13750,9701.36,3823.05,13524.41,98.359345454545462,225.59,10128,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",3845]
[null,null,null,null,null,null,null,null,10128,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4149.88]
[null,"CFR Premises Expenditure ",124217,95550.69,25477.32,121028.01,97.432726599418743,3188.99,10128,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3818.5]
[null,"E19 - Learning Resources",50505,39989.699999999997,8439.9500000000007,48429.65,95.890802890802874,2075.35,10128,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1580]
[null,"E20 - ICT Learning Resources",23217,20758.09,2064.6,22822.69,98.301632424516498,394.31,10128,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3304]
[null,"E22 - Administrative Supplies",17373,15668.31,1113.47,16781.78,96.596903240660794,591.22,10128,"1617/12","E17",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",3275.51]
[null,"E23 - Other Insurance Premiums",0,0,0,0,0,0,10128,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",910]
[null,"E24 - Special Facilities",8750,5778.92,3319.16,9098.08,103.97805714285714,-348.08,10128,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",2202.29]
[null,"E25 - Catering Supplies",113071,53424.82,53237.599999999999,106662.42,94.332251417251101,6408.58,10128,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",710.76]
[null,"E29 - Loan Interest",27333,0,0,0,0,27333,10128,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3783]
[null,null,null,null,null,null,null,null,10128,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",105.16]
[null,"CFR Supplies & Services ",240249,135619.84,68174.78,203794.62,84.826417591748566,36454.379999999997,10128,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4551.79]
[null,"E26 - Agency Supply Teachers",595,595,0,595,100,0,10128,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1818.91]
[null,"E27 - Prof Services-Curriculum",25171,19855.98,5314,25169.98,99.995947717611543,1.02,10128,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",245.69]
[null,"E28 - Prof Services-Other",43543,42161.81,200.05,42361.86,97.287417036033347,1181.1400000000001,10128,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-490]
[null,null,null,null,null,null,null,null,10128,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",703]
[null,"CFR Agency & Contr Serv ",69309,62612.79,5514.05,68126.84,98.294362925449803,1182.1600000000001,10128,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",368.4]
[null,"Contingency",1423,0,0,0,0,1423,10128,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",532.07000000000005]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10128,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",2932.16]
[null,null,null,null,null,null,null,null,10128,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",387]
[null,"CFR Holding ",1423,0,0,0,0,1423,10128,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",45294]
[null,null,null,null,null,null,null,null,10128,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",7943.6]
[null,"CFR2 Revenue Expenditure: TOTAL",2063483,1780089.34,244827.91,2024917.25,98.131036214012909,38565.749999999993,10128,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",944]
[null,"Revenue Balance C/forward",-84532,-276008.87,176465.91,-99542.96,117.75772488525055,15010.959999999995,10128,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2370]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10128,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1200]
[null,"CI01 - Capital Income",0,0,0,0,0,0,10128,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",800]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10128,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",200.05]
[null,null,null,null,null,null,null,null,10128,"1617/12","I01",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-1674]
[null,"CFR Capital Income (Excl Bal)",0,0,0,0,0,0,10128,"1617/12","I01",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",27333]
[null,null,null,null,null,null,null,null,10128,"1617/12","I03",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",8137]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10128,"1617/12","I05",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-16830]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10128,"1617/12","I06",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-1600]
[null,null,null,null,null,null,null,null,10128,"1617/12","I09",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-830]
[null,"CFR Capital Expenditure ",0,0,0,0,0,0,10128,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-3679.25]
[null,null,null,null,null,null,null,null,10128,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-3957.65]
[null,"Capital Balance C/forward",0,0,0,0,0,0,10128,"1617/12","I10",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-4199.13]
[null,null,null,null,null,null,null,null,10128,"1617/12","I10",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2595]
[null,"TOTAL",-84532,-276008.87,176465.91,-99542.96,117.75772488525055,15010.959999999995,10128,"1617/12","I10",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-10639.47]
[null,null,null,null,null,null,null,null,10128,"1617/12","I10",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-346]
[null,null,null,null,null,null,null,null,10128,"1617/12","I12",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-2129]
[null,null,null,null,null,null,null,null,10128,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-287.5]
[null,null,null,null,null,null,null,null,10128,"1617/12","I13",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-35500]
[null,null,null,null,null,null,null,null,10128,"1617/12","I18",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-19565]
[null,null,null,null,null,null,null,null,"10128 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":176465.91000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O83)","v":176465.91000000003}]

{"sheet":"Pardes","index":85,"n_rows":97,"n_cols":15,"rows_kept":97,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Pardes House "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",-51622,null,null,null,null,null,10129,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"CFR coding adjustment","TOPPG01",1.21]
[null,"I01 - Funds Delegated by LA",-1098382,-1098382.0900000001,0,-1098382.0900000001,100.00000819387066,9.0000000149011605E-2,10129,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",46073.17]
[null,"I03 - SEN Funding",-33248,-26979.449999999997,-8934,-35913.449999999997,108.01687319538016,2665.4499999999953,10129,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4798.41]
[null,"I05 - Pupil Premium Grant",-43560,-32670,-10890,-43560,100,0,10129,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",5401.11]
[null,"I06 - Other Government Grants",-55000,-32936.879999999997,-23685.01,-56621.89,102.94889090909092,1621.89,10129,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",604.9]
[null,"I07 - Other Grants & Payments",-2300,-2050.25,1618.49,-431.76,18.772173913043478,-1868.24,10129,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18606.099999999999]
[null,"I08 - Income -Facilities & Svs",-18262,-10264.759999999998,-8810.09,-19074.849999999999,104.45104588763552,812.84999999999764,10129,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",866.43]
[null,"I09 - Income from Catering",-20870,-17316.95,-1173.08,-18490.03,88.596214662194541,-2379.9699999999998,10129,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Parkfield in error - Pardes House","TOPPG01",-142.63]
[null,"I10 - Supply Teacher Insurance",0,-4987.4399999999996,4987.4399999999996,0,0,0,10129,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2817.29]
[null,"I11 - Other Insurance Claims",-3037,-835.00000000000057,-5039.1899999999996,-5874.19,193.42081000987818,2837.19,10129,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8549.42]
[null,"I12 - Income - Contributions",-13000,-35137.5,21156,-13981.5,107.55,981.5,10129,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",899.95]
[null,"I13 - Donations/Private Funds",-208950,-94596.79,-109354.25,-203951.04,97.607580760947599,-4998.96,10129,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2205.75]
[null,"I15 - Ext Sch Pupil Focussed",0,-36968.25,36968.25,0,0,0,10129,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",1738.57]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10129,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",448.55]
[null,"I18 - Addit Grants for Schools",-57706,-43278.94,-14426.31,-57705.25,99.998700308460116,-0.75,10129,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1249]
[null,null,null,null,null,null,null,null,10129,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",236]
[null,"CFR Revenue Income (Excl Bal)",-1554315,-1436404.3,-117581.75,-1553986.05,99.978836336263882,-328.94999999985799,10129,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"CFR coding adjustment","TOPPG01",-1082.31]
[null,null,null,null,null,null,null,null,10129,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",189.05]
[null,"E01 - Teaching Staff",640963,578863.13,56273.9,635137.03,99.091059858369348,5825.97,10129,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",841]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10129,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",240]
[null,"E03 - Education Support Staff",243067,224791.93,22752.09,247544.02,101.84188721628193,-4477.0200000000004,10129,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",513.9]
[null,"E04 - Premises Staff",27033,22038.47,0,22038.47,81.524322124810411,4994.53,10129,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-513.9]
[null,"E05 - Admin & Clerical",109185,92605.55,11655.12,104260.67,95.489920776663453,4924.33,10129,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-459.86]
[null,"E07 - Other Staff",26232,21611.95,2187.12,23799.07,90.725335468130524,2432.9299999999998,10129,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-513.9]
[null,"E08 - Indirect Employee Exp",5860,3350.54,1432.74,4783.28,81.625938566552904,1076.72,10129,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",513.9]
[null,"E09 - Staff Training/Develpmnt",2900,1251.1400000000001,240,1491.14,51.418620689655171,1408.86,10129,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",371.78]
[null,"E10 - Supply Teacher Insurance",9546,9545.7199999999993,-459.86,9085.86,95.179761156505336,460.14,10129,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",54.86]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10129,"1617/12","E14",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2050]
[null,null,null,null,null,null,null,null,10129,"1617/12","E14",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",456.58]
[null,"CFR Employee Expenditure ",1064786,954058.43,94081.11,1048139.54,98.436637972324945,16646.46,10129,"1617/12","E14",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",6428.81]
[null,"E12 - Bldg Maint/Improvement",11000,11643.87,426.64,12070.51,109.73190909090908,-1070.51,10129,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",897.01]
[null,"E14 - Cleaning & Caretaking",27130,19770.47,8935.39,28705.86,105.80855141909325,-1575.86,10129,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",10500]
[null,"E15 - Water & Sewerage",4500,4068.54,897.01,4965.55,110.34555555555555,-465.55,10129,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",6100]
[null,"E16 - Energy",16300,6566.43,10500,17066.43,104.7020245398773,-766.43,10129,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",7290.79]
[null,"E18 - Other Occupation Costs",66446,53551.12,18968.189999999999,72519.31,109.14021912530474,-6073.31,10129,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5577.4]
[null,null,null,null,null,null,null,null,10129,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4204]
[null,"CFR Premises Expenditure ",125376,95600.43,39727.230000000003,135327.66,107.93745214395099,-9951.66,10129,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2716]
[null,"E19 - Learning Resources",65618,51379.75,6466.62,57846.37,88.156252857447654,7771.63,10129,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2562.02]
[null,"E20 - ICT Learning Resources",7993,7130.5,475,7605.5,95.152008007006131,387.5,10129,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2416.6]
[null,"E22 - Administrative Supplies",8570,8909.14,291.5,9200.64,107.35869311551927,-630.64,10129,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",475]
[null,"E23 - Other Insurance Premiums",0,0,-150,-150,0,150,10129,"1617/12","E22",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",207]
[null,"E24 - Special Facilities",10900,9366,4840.1000000000004,14206.1,130.33119266055047,-3306.1,10129,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-955]
[null,"E25 - Catering Supplies",75691,16593.18,33880.35,50473.53,66.683661201463849,25217.47,10129,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",846.02]
[null,null,null,null,null,null,null,null,10129,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",193.48]
[null,"CFR Supplies & Services ",168772,93378.57,45803.57,139182.14000000001,82.467553859644966,29589.86,10129,"1617/12","E23",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"CFR coding adjustment","TOPPG01",-150]
[null,"E26 - Agency Supply Teachers",49875,30683.82,29011.1,59694.92,119.68906265664162,-9819.92,10129,"1617/12","E24",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"CFR coding adjustment","TOPPG01",1231.0999999999999]
[null,"E27 - Prof Services-Curriculum",39343,32687.599999999999,9071.2000000000007,41758.800000000003,106.14035533640038,-2415.8000000000002,10129,"1617/12","E24",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3609]
[null,"E28 - Prof Services-Other",21827,13197.53,6830,20027.53,91.755761213176342,1799.47,10129,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",29510]
[null,null,null,null,null,null,null,null,10129,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3845.25]
[null,"CFR Agency & Contr Serv ",111045,76568.95,44912.3,121481.25,109.39821693907875,-10436.25,10129,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",525.1]
[null,"Contingency",32714,0,0,0,0,32714,10129,"1617/12","E26",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",13145]
[null,null,null,null,null,null,null,null,10129,"1617/12","E26",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15716.1]
[null,"CFR Holding ",32714,0,0,0,0,32714,10129,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",150]
[null,null,null,null,null,null,null,null,10129,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2280]
[null,"CFR2 Revenue Expenditure: TOTAL",1502693,1219606.3799999999,224524.21,1444130.59,96.102836041693152,58562.41,10129,"1617/12","E27",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",2701.3]
[null,"Revenue Balance C/forward",-51622,-216797.92,106942.46,-109855.46,212.80744643756537,58233.460000000137,10129,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",4089.9]
[null,null,null,null,null,null,null,null,10129,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",450]
[null,"TOTAL",-51622,-216797.92,106942.46,-109855.46,212.80744643756537,58233.460000000137,10129,"1617/12","E28",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10129,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",5880]
[null,null,null,null,null,null,null,null,10129,"1617/12","I03",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-16237]
[null,null,null,null,null,null,null,null,10129,"1617/12","I03",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"}," Opt A 16/17 Feb Adj paid into Central A","GIBSONN01",-3461]
[null,null,null,null,null,null,null,null,10129,"1617/12","I03",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",10764]
[null,null,null,null,null,null,null,null,10129,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-10890]
[null,null,null,null,null,null,null,null,10129,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-10075]
[null,null,null,null,null,null,null,null,10129,"1617/12","I06",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-13610.01]
[null,null,null,null,null,null,null,null,10129,"1617/12","I07",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR coding adjustment","TOPPG01",2050.25]
[null,null,null,null,null,null,null,null,10129,"1617/12","I07",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"CFR coding adjustment","TOPPG01",-431.76]
[null,null,null,null,null,null,null,null,10129,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR coding adjustment","TOPPG01",-1942.25]
[null,null,null,null,null,null,null,null,10129,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"CFR coding adjustment","TOPPG01",-6183.04]
[null,null,null,null,null,null,null,null,10129,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",190.25]
[null,null,null,null,null,null,null,null,10129,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-875.05]
[null,null,null,null,null,null,null,null,10129,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR coding adjustment","TOPPG01",-108]
[null,null,null,null,null,null,null,null,10129,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"CFR coding adjustment","TOPPG01",1627.36]
[null,null,null,null,null,null,null,null,10129,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-411.75]
[null,null,null,null,null,null,null,null,10129,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2280.69]
[null,null,null,null,null,null,null,null,10129,"1617/12","I10",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"CFR coding adjustment","TOPPG01",4987.4399999999996]
[null,null,null,null,null,null,null,null,10129,"1617/12","I11",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1150.05]
[null,null,null,null,null,null,null,null,10129,"1617/12","I11",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"CFR coding adjustment","TOPPG01",835]
[null,null,null,null,null,null,null,null,10129,"1617/12","I11",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-4724.1400000000003]
[null,null,null,null,null,null,null,null,10129,"1617/12","I12",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment","TOPPG01",24605.5]
[null,null,null,null,null,null,null,null,10129,"1617/12","I12",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"CFR coding adjustment","TOPPG01",-2435]
[null,null,null,null,null,null,null,null,10129,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-1014.5]
[null,null,null,null,null,null,null,null,10129,"1617/12","I13",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-5000]
[null,null,null,null,null,null,null,null,10129,"1617/12","I13",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment","TOPPG01",-25440.5]
[null,null,null,null,null,null,null,null,10129,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"CFR coding adjustment","TOPPG01",-34533.25]
[null,null,null,null,null,null,null,null,10129,"1617/12","I13",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-24061]
[null,null,null,null,null,null,null,null,10129,"1617/12","I13",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-20319.5]
[null,null,null,null,null,null,null,null,10129,"1617/12","I15",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"CFR coding adjustment","TOPPG01",36968.25]
[null,null,null,null,null,null,null,null,10129,"1617/12","I18",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-14426.31]
[null,null,null,null,null,null,null,null,"10129 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":106942.45999999993}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O95)","v":106942.45999999993}]

{"sheet":"StMarStJon","index":86,"n_rows":88,"n_cols":15,"rows_kept":88,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Mary's & St Johns Primary"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",177419,null,null,null,null,null,10698,"1617/12","CE03",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-6937]
[null,"I01 - Funds Delegated by LA",-4195318,-3600603,-593311,-4193914,99.966534122085619,-1404,10698,"1617/12","CE04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",2533.5500000000002]
[null,"I03 - SEN Funding",-112515,-115515.49999999999,-22658.58,-138174.07999999999,122.80503044038571,25659.07999999998,10698,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"I05 - Pupil Premium Grant",-256645,-198483.75,-64161.25,-262645,102.33785968945431,6000,10698,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",425445.61]
[null,"I06 - Other Government Grants",0,-2285,-4000,-6285,0,6285,10698,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",119568.25]
[null,"I07 - Other Grants & Payments",-10800,-9128.69,-1466.66,-10595.35,98.105092592592598,-204.65,10698,"1617/12","E04",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1800]
[null,"I08 - Income -Facilities & Svs",-35900,-31141.86,-9474.43,-40616.29,113.13729805013929,4716.29,10698,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",13516.46]
[null,"I09 - Income from Catering",-66800,-45853.68,-16813.580000000002,-62667.26,93.81326347305388,-4132.74,10698,"1617/12","E05",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",940]
[null,"I10 - Supply Teacher Insurance",-1530,-1530,0,-1530,100,0,10698,"1617/12","E05",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",50901.73]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10698,"1617/12","E07",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",846]
[null,"I12 - Income - Contributions",-62904,-67993.22,-3970.33,-71963.55,114.40218428080885,9059.5499999999993,10698,"1617/12","E07",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",17078.14]
[null,"I13 - Donations/Private Funds",-17000,-28954.86,-2099.62,-31054.48,182.67341176470589,14054.48,10698,"1617/12","E08",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",800]
[null,"I18 - Addit Grants for Schools",-100893,-68169.63,-22723.200000000001,-90892.83,90.088341113853289,-10000.17,10698,"1617/12","E08",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2497]
[null,null,null,null,null,null,null,null,10698,"1617/12","E08",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",7059.46]
[null,"CFR Revenue Income (Excl Bal)",-4860305,-4169659.19,-740678.65,-4910337.84,101.02941770115248,50032.839999999982,10698,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1660.6]
[null,null,null,null,null,null,null,null,10698,"1617/12","E09",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"E01 - Teaching Staff",2286711,1840134.64,425745.61,2265880.25,99.089051917798116,20830.75,10698,"1617/12","E09",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5875]
[null,"E03 - Education Support Staff",713172,584533.87,119568.25,704102.12,98.728233862238014,9069.8799999999992,10698,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2331.14]
[null,"E04 - Premises Staff",70771,65722.640000000014,15316.46,81039.100000000006,114.50890901640506,-10268.100000000009,10698,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",4719.72]
[null,"E05 - Admin & Clerical",255917,207891.18,51841.73,259732.91,101.49107327766424,-3815.91,10698,"1617/12","E12",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5116.57]
[null,"E07 - Other Staff",102707,76350.27,17924.14,94274.41,91.789663800909381,8432.59,10698,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2913.32]
[null,"E08 - Indirect Employee Exp",59990,35414.49,7023.06,42437.55,70.741040173362222,17552.45,10698,"1617/12","E13",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",525]
[null,"E09 - Staff Training/Develpmnt",36809,32662.46,3675.86,36338.32,98.721290988616914,470.68,10698,"1617/12","E13",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",563.96]
[null,"E10 - Supply Teacher Insurance",1213,1213,0,1213,100,0,10698,"1617/12","E13",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",525]
[null,"E11 - Staff Related Insurance",4900,5057.6000000000004,0,5057.6000000000004,103.21632653061226,-157.60000000000059,10698,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5998.37]
[null,null,null,null,null,null,null,null,10698,"1617/12","E14",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",5998.37]
[null,"CFR Employee Expenditure ",3532190,2848980.15,641095.11,3490075.26,98.807687581925094,42114.739999999991,10698,"1617/12","E15",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1950]
[null,"E12 - Bldg Maint/Improvement",35700,13378.94,8029.89,21408.83,59.96871148459384,14291.17,10698,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-363]
[null,"E13 - Grounds Maint/Improvemnt",12701,13527.23,1613.96,15141.19,119.21258168648139,-2440.19,10698,"1617/12","E15",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1118.77]
[null,"E14 - Cleaning & Caretaking",75000,58413.56,11996.74,70410.3,93.880400000000009,4589.7,10698,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",23560]
[null,"E15 - Water & Sewerage",8000,3404.31,2705.77,6110.08,76.376000000000005,1889.92,10698,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External RIA / PIA 2016/17","GIBSONN01",-200]
[null,"E16 - Energy",55000,15912.15,28836.66,44748.81,81.361472727272727,10251.19,10698,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5214.7700000000004]
[null,"E17 - Rates",0,13157.42,0,13157.42,0,-13157.42,10698,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",261.89]
[null,"E18 - Other Occupation Costs",37134,29034.74,2014.97,31049.71,83.615312112888461,6084.29,10698,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",727]
[null,null,null,null,null,null,null,null,10698,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2109]
[null,"CFR Premises Expenditure ",223535,146828.35,55197.99,202026.34,90.377945288209901,21508.66,10698,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2168.63]
[null,"E19 - Learning Resources",191475,165273.24,22703.59,187976.83,98.173040866953912,3498.17,10698,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1228.3399999999999]
[null,"E20 - ICT Learning Resources",44250,34510.790000000008,-34.17,34476.620000000003,77.913265536723159,9773.3799999999956,10698,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6211]
[null,"E21 - Exam Fees",0,0,0,0,0,0,10698,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13845.61]
[null,"E22 - Administrative Supplies",54380,55468.22,5621.2,61089.42,112.33802868701729,-6709.42,10698,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",15068.98]
[null,"E23 - Other Insurance Premiums",18000,20443.53,0,20443.53,113.57516666666665,-2443.5300000000002,10698,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5434]
[null,"E24 - Special Facilities",20950,13219.22,18278.96,31498.18,150.34930787589499,-10548.18,10698,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",4707.6499999999996]
[null,"E25 - Catering Supplies",191800,67834.78,106842.02,174676.8,91.072367049009387,17123.2,10698,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",692.18]
[null,null,null,null,null,null,null,null,10698,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",375]
[null,"CFR Supplies & Services ",520855,356749.78,153411.6,510161.38,97.946910368528663,10693.619999999995,10698,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10859]
[null,"E26 - Agency Supply Teachers",164690,132702.5,60573.3,193275.8,117.35733802902423,-28585.8,10698,"1617/12","E22",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",14690.39]
[null,"E27 - Prof Services-Curriculum",226760,200771.8,80064.25,280836.05,123.84726142176751,-54076.05,10698,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1414.81]
[null,"E28 - Prof Services-Other",40834,32146.49,8673.2999999999993,40819.79,99.965200568153989,14.21,10698,"1617/12","E24",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,10698,"1617/12","E24",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2559.44]
[null,"CFR Agency & Contr Serv ",432284,365620.79,149310.85,514931.64,119.11882928815315,-82647.64,10698,"1617/12","E24",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",14719.52]
[null,"Contingency",196828,0,0,0,0,196828,10698,"1617/12","E25",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",29450]
[null,"E30 - Direct Revenue Financing",2032,0,0,0,0,2032,10698,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",57126.6]
[null,"Rev Proj - Future Yrs",130000,0,0,0,0,130000,10698,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",20265.419999999998]
[null,null,null,null,null,null,null,null,10698,"1617/12","E26",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",7441]
[null,"CFR Holding ",328860,0,0,0,0,328860,10698,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",25984]
[null,null,null,null,null,null,null,null,10698,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",27148.3]
[null,"CFR2 Revenue Expenditure: TOTAL",5037724,3718179.07,999015.55,4717194.62,93.637416817594598,320529.38,10698,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",7700]
[null,"Revenue Balance C/forward",177419,-451480.12,258336.9,-193143.22,-108.862759907338,370562.22,10698,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4218]
[null,"Capital Balance B/forward",20238,null,null,null,null,null,10698,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-438]
[null,"CI04 - Direct Rev Financing",-2032,0,0,0,0,-2032,10698,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",39662.5]
[null,null,null,null,null,null,null,null,10698,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",37357.75]
[null,"CFR Capital Income (Excl Bal)",-2032,0,0,0,0,-2032,10698,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",985.65]
[null,null,null,null,null,null,null,null,10698,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7687.65]
[null,"CE01 - Acq of Land & Bldgs",0,0,0,0,0,0,10698,"1617/12","I01",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-236087]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10698,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-357224]
[null,"CE03 - Vehicles Plant Equipmnt",6937,6937,-6937,0,0,6937,10698,"1617/12","I03",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-22658.58]
[null,"CE04 - ICT Capital",15333,15332.68,2533.5500000000002,17866.23,116.52142437879085,-2533.23,10698,"1617/12","I05",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-64161.25]
[null,null,null,null,null,null,null,null,10698,"1617/12","I06",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4000]
[null,"CFR Capital Expenditure ",22270,22269.68,-4403.45,17866.23,80.225550067355186,4403.7700000000004,10698,"1617/12","I07",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-600]
[null,null,null,null,null,null,null,null,10698,"1617/12","I07",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-866.66]
[null,"Capital Balance C/forward",20238,22269.68,-4403.45,17866.23,88.28061073228578,2371.77,10698,"1617/12","I08",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1434]
[null,null,null,null,null,null,null,null,10698,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-5627.06]
[null,"TOTAL",197657,-429210.44,253933.45,-175276.99,-88.677350157090316,372933.99,10698,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2413.37]
[null,null,null,null,null,null,null,null,10698,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-9654.73]
[null,null,null,null,null,null,null,null,10698,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-7158.85]
[null,null,null,null,null,null,null,null,10698,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",20515]
[null,null,null,null,null,null,null,null,10698,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-15676.4]
[null,null,null,null,null,null,null,null,10698,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-8808.93]
[null,null,null,null,null,null,null,null,10698,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2099.62]
[null,null,null,null,null,null,null,null,10698,"1617/12","I18",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-22723.200000000001]
[null,null,null,null,null,null,null,null,"10698 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":253933.4499999999}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O86)","v":253933.4499999999}]

{"sheet":"Clare","index":87,"n_rows":7,"n_cols":15,"rows_kept":7,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",229933]

{"sheet":"Martin","index":88,"n_rows":94,"n_cols":15,"rows_kept":94,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Martin Primary School "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",134766,null,null,null,null,null,11093,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",924]
[null,"I01 - Funds Delegated by LA",-2700595,-2276380,-395388,-2671768,98.932568563594316,-28827,11093,"1617/12","CE02",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",6361.91]
[null,"I03 - SEN Funding",-150060,-148396,-15276,-163672,109.07103825136612,13612,11093,"1617/12","CE04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",-6554.77]
[null,"I05 - Pupil Premium Grant",-181260,-145252.98000000001,-45315,-190567.98,105.13515392254222,9307.98,11093,"1617/12","CI01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2644]
[null,"I06 - Other Government Grants",-1894,-2088,-194,-2282,120.4857444561774,388,11093,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",87922]
[null,"I07 - Other Grants & Payments",-23688,-42006.28,18318,-23688.28,100.00118203309692,0.28000000000000003,11093,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",152864.01]
[null,"I08 - Income -Facilities & Svs",-83622,-81510.25,-18854.93,-100365.18,120.02245820477863,16743.18,11093,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",123101.78]
[null,"I09 - Income from Catering",-50100,-50926.68,-11667.68,-62594.36,124.93884231536926,12494.36,11093,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I10 - Supply Teacher Insurance",-8996,-12110,-9515,-21625,240.38461538461539,12629,11093,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",135332.32]
[null,"I11 - Other Insurance Claims",-5307,-6243.14,-1168.06,-7411.2,139.6495195025438,2104.1999999999998,11093,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",65800.83]
[null,"I12 - Income - Contributions",-68500,-64898.61,-2700.5,-67599.11,98.684832116788314,-900.89,11093,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"I13 - Donations/Private Funds",-31522,-13946.04,-12738.1,-26684.14,84.652433221242319,-4837.8599999999997,11093,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",22753.23]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,11093,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",10365.530000000001]
[null,"I18 - Addit Grants for Schools",-102798,-77097.78,-25699,-102796.78,99.998813206482623,-1.22,11093,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",30672.77]
[null,null,null,null,null,null,null,null,11093,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",15781.09]
[null,"CFR Revenue Income (Excl Bal)",-3408342,-2920855.76,-520198.27,-3441054.03,100.95976372089419,32712.03,11093,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",18451.93]
[null,null,null,null,null,null,null,null,11093,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",9785.2999999999993]
[null,"E01 - Teaching Staff",1383935,1029321.62,363887.79,1393209.41,100.67014780318439,-9274.41,11093,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2344]
[null,"E03 - Education Support Staff",808537,613873.29,202133.15,816006.44,100.92382166802508,-7469.44,11093,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1423.4]
[null,"E04 - Premises Staff",135350,101474.92,34118.76,135593.68,100.18003694126338,-243.68,11093,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2642.99]
[null,"E05 - Admin & Clerical",192176,143098.97,46453.86,189552.83,98.635016859545416,2623.17,11093,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2240]
[null,"E07 - Other Staff",114923,77891.649999999994,28237.23,106128.88,92.347815493852409,8794.1200000000008,11093,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",1010]
[null,"E08 - Indirect Employee Exp",40747,32104.77,6410.39,38515.160000000003,94.522688786904553,2231.84,11093,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1171.82]
[null,"E09 - Staff Training/Develpmnt",16335,10384.85,3250,13634.85,83.470156106519738,2700.15,11093,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1171.82]
[null,"E10 - Supply Teacher Insurance",26430,26429.65,-194.04,26235.61,99.264510026485056,194.39,11093,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1048.5899999999999]
[null,"E11 - Staff Related Insurance",2474,5576,0,5576,225.3839935327405,-3102,11093,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1171.82]
[null,null,null,null,null,null,null,null,11093,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1171.82]
[null,"CFR Employee Expenditure ",2720907,2040155.72,684297.14,2724452.86,100.13031904434808,-3545.86,11093,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",854.55]
[null,"E12 - Bldg Maint/Improvement",43947,23664.799999999999,5518.72,29183.52,66.406171069697592,14763.48,11093,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3317]
[null,"E13 - Grounds Maint/Improvemnt",1200,883.55,15.97,899.52,74.959999999999994,300.48,11093,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",299.86]
[null,"E14 - Cleaning & Caretaking",7700,6066.1,954.47,7020.57,91.176233766233764,679.43,11093,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1901.86]
[null,"E15 - Water & Sewerage",7500,1192.4100000000001,3400,4592.41,61.232133333333323,2907.59,11093,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",15.97]
[null,"E16 - Energy",29000,12191.270000000004,21852.53,34043.800000000003,117.39241379310346,-5043.8000000000047,11093,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",954.47]
[null,"E17 - Rates",62501,62501,-13276.47,49224.53,78.75798787219405,13276.47,11093,"1617/12","E15",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3400]
[null,"E18 - Other Occupation Costs",11515,9011.39,2599.0500000000002,11610.44,100.82883195831522,-95.44,11093,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4900]
[null,null,null,null,null,null,null,null,11093,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",5195.62]
[null,"CFR Premises Expenditure ",163363,115510.52,21064.27,136574.79,83.602033508199526,26788.209999999995,11093,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",11756.91]
[null,"E19 - Learning Resources",164553,127342.23,11488.830000000002,138831.06,84.368598567027036,25721.94,11093,"1617/12","E17",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",-13276.47]
[null,"E20 - ICT Learning Resources",21395,18622.72,240,18862.72,88.16415050245385,2532.2800000000002,11093,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2049]
[null,"E22 - Administrative Supplies",13460,12085.22,1601.38,13686.6,101.68350668647845,-226.6,11093,"1617/12","E18",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1008]
[null,"E23 - Other Insurance Premiums",12634,9991.67,0,9991.67,79.085562767136295,2642.33,11093,"1617/12","E18",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",1007.99]
[null,"E24 - Special Facilities",1800,1288.73,261.67,1550.4,86.13333333333334,249.6,11093,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",550.05999999999995]
[null,"E25 - Catering Supplies",162562,78563.78,88457.18,167020.96,102.74292885176118,-4458.96,11093,"1617/12","E19",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2358]
[null,null,null,null,null,null,null,null,11093,"1617/12","E19",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-10135]
[null,"CFR Supplies & Services ",376404,247894.35,102049.06,349943.41,92.97016237872073,26460.59,11093,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7628.04]
[null,"E26 - Agency Supply Teachers",42600,16700,2125,18825,44.190140845070431,23775,11093,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",11637.79]
[null,"E27 - Prof Services-Curriculum",108510,96675.22,29915.16,126590.38,116.66240899456272,-18080.38,11093,"1617/12","E20",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",240]
[null,"E28 - Prof Services-Other",41775,28518.48,12382.06,40900.54,97.906738479952125,874.46,11093,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[null,null,null,null,null,null,null,null,11093,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2195]
[null,"CFR Agency & Contr Serv ",192885,141893.70000000001,44422.22,186315.92,96.594302304481957,6569.08,11093,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",120]
[null,"Contingency",89549,0,0,0,0,89549,11093,"1617/12","E22",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2743.79]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,11093,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",712.59]
[null,null,null,null,null,null,null,null,11093,"1617/12","E24",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",140.87]
[null,"CFR Holding ",89549,0,0,0,0,89549,11093,"1617/12","E24",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",120.8]
[null,null,null,null,null,null,null,null,11093,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",20736]
[null,"CFR2 Revenue Expenditure: TOTAL",3543108,2545454.29,851832.69,3397286.98,95.884375525668418,145821.01999999999,11093,"1617/12","E25",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",26941.73]
[null,"Revenue Balance C/forward",134766,-375401.47,331634.42,-43767.05,-32.476329341228499,178533.05,11093,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",40779.449999999997]
[null,"Capital Balance B/forward",0,null,null,null,null,null,11093,"1617/12","E26",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"CI01 - Capital Income",-10577,-7932.56,-2644,-10576.56,99.995840030254328,-0.44,11093,"1617/12","E26",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",165]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,11093,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",1460]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,11093,"1617/12","E27",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",2932]
[null,null,null,null,null,null,null,null,11093,"1617/12","E27",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",21751]
[null,"CFR Capital Income (Excl Bal)",-10577,-7932.56,-2644,-10576.56,99.995840030254328,-0.44,11093,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5232.16]
[null,null,null,null,null,null,null,null,11093,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",10647]
[null,"Capital - Future Yrs",4022,0,0,0,0,4022,11093,"1617/12","E28",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",175]
[null,"CE02 - New Constr/Conversion",0,-923.73,7285.91,6362.18,0,-6362.18,11093,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1560.06]
[null,"CE04 - ICT Capital",6555,6554.77,-6554.77,0,0,6555,11093,"1617/12","I01",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-157410]
[null,null,null,null,null,null,null,null,11093,"1617/12","I01",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-237978]
[null,"CFR Capital Expenditure ",10577,5631.04,731.14,6362.18,60.151082537581544,4214.82,11093,"1617/12","I03",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-15276]
[null,null,null,null,null,null,null,null,11093,"1617/12","I05",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-45315]
[null,"Capital Balance C/forward",0,-2301.52,-1912.86,-4214.38,0,4214.38,11093,"1617/12","I06",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-194]
[null,null,null,null,null,null,null,null,11093,"1617/12","I07",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",20556]
[null,"TOTAL",134766,-377702.99,329721.56,-47981.43,-35.603512755442765,182747.43,11093,"1617/12","I07",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2238]
[null,null,null,null,null,null,null,null,11093,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-300]
[null,null,null,null,null,null,null,null,11093,"1617/12","I08",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4826.1899999999996]
[null,null,null,null,null,null,null,null,11093,"1617/12","I08",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-13728.74]
[null,null,null,null,null,null,null,null,11093,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-6275.83]
[null,null,null,null,null,null,null,null,11093,"1617/12","I09",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-5391.85]
[null,null,null,null,null,null,null,null,11093,"1617/12","I10",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9515]
[null,null,null,null,null,null,null,null,11093,"1617/12","I11",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1168.06]
[null,null,null,null,null,null,null,null,11093,"1617/12","I12",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",8460]
[null,null,null,null,null,null,null,null,11093,"1617/12","I12",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-3915.45]
[null,null,null,null,null,null,null,null,11093,"1617/12","I12",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-7245.05]
[null,null,null,null,null,null,null,null,11093,"1617/12","I13",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-74]
[null,null,null,null,null,null,null,null,11093,"1617/12","I13",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-12664.1]
[null,null,null,null,null,null,null,null,11093,"1617/12","I18",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-25699]
[null,null,null,null,null,null,null,null,"11093 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O92)","v":329721.56000000046}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O92)","v":329721.56000000046}]

{"sheet":"Akv","index":89,"n_rows":82,"n_cols":15,"rows_kept":82,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Akiva"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",9539,null,null,null,null,null,11094,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P12 March Posting Summary","TOPPG01",15382.9]
[null,"I01 - Funds Delegated by LA",-1557748,-1506962,-50786,-1557748,100,0,11094,"1617/12","CI04",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-24764.85]
[null,"I03 - SEN Funding",-75489,-75489,0,-75489,100,0,11094,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",63024.61]
[null,"I05 - Pupil Premium Grant",-3960,-2970,-990,-3960,100,0,11094,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6597.83]
[null,"I06 - Other Government Grants",-112400,-43810.38,-12153.2,-55963.58,49.789661921708188,-56436.42,11094,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",9461.18]
[null,"I07 - Other Grants & Payments",-10701,-8803,-2760,-11563,108.05532193252967,862,11094,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1687.11]
[null,"I08 - Income -Facilities & Svs",-15690,-7738.83,-4623.3100000000004,-12362.14,78.789929891650729,-3327.86,11094,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",46.44]
[null,"I09 - Income from Catering",-91900,-63525.84,-17946.5,-81472.34,88.653253536452667,-10427.66,11094,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",278.04000000000002]
[null,"I10 - Supply Teacher Insurance",-15769,0,-14013,-14013,88.864227281374866,-1756,11094,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",25124.76]
[null,"I11 - Other Insurance Claims",-5336,0,-3986.84,-3986.84,74.715892053973008,-1349.16,11094,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1713.77]
[null,"I12 - Income - Contributions",-63783,-45113.84,-14466.1,-59579.94,93.410375805465407,-4203.0600000000004,11094,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",6555.56]
[null,"I13 - Donations/Private Funds",-535000,-222518.63,-177783.46,-400302.09,74.822820560747644,-134697.91,11094,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2491.6]
[null,"I18 - Addit Grants for Schools",-84186,-63140.19,-21047,-84187.19,100.00141353669257,1.19,11094,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",157.26]
[null,null,null,null,null,null,null,null,11094,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",642.83000000000004]
[null,"CFR Revenue Income (Excl Bal)",-2571962,-2040071.71,-320555.40999999997,-2360627.12,91.783125878220602,-211334.88,11094,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",8255.27]
[null,null,null,null,null,null,null,null,11094,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",568.98]
[null,"E01 - Teaching Staff",1065266,957406.31,79083.62,1036489.93,97.298696288063269,28776.07,11094,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",2129.86]
[null,"E02 - Supply Teaching Staff",0,9592.99,2011.59,11604.58,0,-11604.58,11094,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",784.36]
[null,"E03 - Education Support Staff",377380,343765.67,33394.089999999997,377159.76,99.941639726535584,220.24,11094,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",101.18]
[null,"E04 - Premises Staff",38462,32690.49,3291.69,35982.18,93.552545369455572,2479.8200000000002,11094,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1086.1600000000001]
[null,"E05 - Admin & Clerical",129250,120276.85,10954.11,131230.96,101.5326576402321,-1980.96,11094,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",975.66]
[null,"E07 - Other Staff",12404,10781.58,885.54,11667.12,94.059335698161888,736.88,11094,"1617/12","E09",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",-960.42]
[null,"E08 - Indirect Employee Exp",3450,1758.4499999999998,2061.8200000000002,3820.27,110.73246376811593,-370.27,11094,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",974]
[null,"E09 - Staff Training/Develpmnt",10317,4694.1900000000005,13.58,4707.7700000000004,45.63119123776292,5609.23,11094,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",772.57]
[null,"E10 - Supply Teacher Insurance",15766,14388,-680.71,13707.29,86.942090574654316,2058.71,11094,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-772.57]
[null,"E11 - Staff Related Insurance",5866,0,0,0,0,5866,11094,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-691.32]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,11094,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-772.57]
[null,null,null,null,null,null,null,null,11094,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",772.57]
[null,"CFR Employee Expenditure ",1658161,1495354.53,131015.33,1626369.86,98.082747091506789,31791.14,11094,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",10.61]
[null,"E12 - Bldg Maint/Improvement",36439,18400.53,5026.9799999999996,23427.51,64.292406487554544,13011.49,11094,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2412.91]
[null,"E13 - Grounds Maint/Improvemnt",14125,7204.47,2337.9899999999998,9542.4599999999991,67.557238938053104,4582.54,11094,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2614.0700000000002]
[null,"E14 - Cleaning & Caretaking",49248,29513.099999999995,9533.1,39046.199999999997,79.284844054580887,10201.800000000005,11094,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2337.9899999999998]
[null,"E15 - Water & Sewerage",4500,2210.0100000000002,480,2690.01,59.777999999999999,1809.99,11094,"1617/12","E14",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4591.58]
[null,"E16 - Energy",22978,11444.05,8104.99,19549.04,85.07720428235703,3428.96,11094,"1617/12","E14",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4941.5200000000004]
[null,"E18 - Other Occupation Costs",156474,100921.69000000002,30664.7,131586.39000000001,84.094731393074909,24887.609999999982,11094,"1617/12","E15",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",480]
[null,null,null,null,null,null,null,null,11094,"1617/12","E16",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",8274.48]
[null,"CFR Premises Expenditure ",283764,169693.85,56147.76,225841.61,79.587830027769556,57922.389999999985,11094,"1617/12","E16",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",-169.49]
[null,"E19 - Learning Resources",135220,80684.960000000006,15376.11,96061.07,71.040578316817033,39158.93,11094,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2710.07]
[null,"E20 - ICT Learning Resources",37686,12990.62,5726.11,18716.73,49.664941888234353,18969.27,11094,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",27954.63]
[null,"E22 - Administrative Supplies",13950,8878.84,1308.27,10187.11,73.025878136200717,3762.89,11094,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",13239.11]
[null,"E23 - Other Insurance Premiums",29084,29083.63,0,29083.63,99.99872782285793,0.37,11094,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2137]
[null,"E24 - Special Facilities",2000,2195.75,-414.55,1781.2,89.06,218.8,11094,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",5311.11]
[null,"E25 - Catering Supplies",142788,39174.51,1445.83,40620.339999999997,28.448006835308288,102167.66,11094,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",415]
[null,null,null,null,null,null,null,null,11094,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",879.04]
[null,"CFR Supplies & Services ",360728,173008.31,23441.77,196450.08,54.45933778359317,164277.92000000001,11094,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",429.23]
[null,"E26 - Agency Supply Teachers",118315,55570,26545.16,82115.16,69.403845666229984,36199.839999999997,11094,"1617/12","E24",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",-414.55]
[null,"E27 - Prof Services-Curriculum",46834,30753.43,9541.9,40295.33,86.03862578468636,6538.67,11094,"1617/12","E25",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",1288.8399999999999]
[null,"E28 - Prof Services-Other",55121,35586.19,13418.9,49005.09,88.904573574499736,6115.91,11094,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",156.99]
[null,null,null,null,null,null,null,null,11094,"1617/12","E26",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",20597.099999999999]
[null,"CFR Agency & Contr Serv ",220270,121909.62,49505.96,171415.58,77.820665546828891,48854.42,11094,"1617/12","E26",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",5948.06]
[null,"Contingency",5952,0,0,0,0,5952,11094,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",4138.3999999999996]
[null,"E30 - Direct Revenue Financing",52626,43244.000000000007,24764.85,68008.850000000006,129.23051343442407,-15382.850000000009,11094,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5403.5]
[null,null,null,null,null,null,null,null,11094,"1617/12","E28",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",5248.5]
[null,"CFR Holding ",58578,43244.000000000007,24764.85,68008.850000000006,116.09964491788729,-9430.8500000000095,11094,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8170.4]
[null,null,null,null,null,null,null,null,11094,"1617/12","E30",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",24764.85]
[null,"CFR2 Revenue Expenditure: TOTAL",2581501,2003210.31,284875.67,2288085.98,88.633937387589611,293415.02,11094,"1617/12","I01",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-20958]
[null,"Revenue Balance C/forward",9539,-36861.4,-35679.74,-72541.14,-760.46902191005358,82080.14,11094,"1617/12","I01",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-29828]
[null,"Capital Balance B/forward",-43244,null,null,null,null,null,11094,"1617/12","I05",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-990]
[null,"CI04 - Direct Rev Financing",-52626,-43244.000000000007,-24764.85,-68008.850000000006,129.23051343442407,15382.850000000009,11094,"1617/12","I06",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-12103.2]
[null,null,null,null,null,null,null,null,11094,"1617/12","I06",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-50]
[null,"CFR Capital Income (Excl Bal)",-52626,-43244.000000000007,-24764.85,-68008.850000000006,129.23051343442407,15382.850000000009,11094,"1617/12","I07",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2860]
[null,null,null,null,null,null,null,null,11094,"1617/12","I07",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",100]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,11094,"1617/12","I08",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4957.0600000000004]
[null,"CE04 - ICT Capital",9382,9381.9500000000007,15382.9,24764.85,263.96130888936261,-15382.85,11094,"1617/12","I08",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",333.75]
[null,null,null,null,null,null,null,null,11094,"1617/12","I09",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-326]
[null,"CFR Capital Expenditure ",9382,9381.9500000000007,15382.9,24764.85,263.96130888936261,-15382.85,11094,"1617/12","I09",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-17620.5]
[null,null,null,null,null,null,null,null,11094,"1617/12","I10",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-8996]
[null,"Capital Balance C/forward",-43244,-33862.05000000001,-9381.9500000000007,-43244.000000000007,100.00000000000001,9.3132257461547854E-12,11094,"1617/12","I10",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5017]
[null,null,null,null,null,null,null,null,11094,"1617/12","I11",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3986.84]
[null,"TOTAL",-33705,-70723.450000000012,-45061.69,-115785.14,343.52511496810564,82080.140000000014,11094,"1617/12","I12",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5552.2]
[null,null,null,null,null,null,null,null,11094,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-8913.9]
[null,null,null,null,null,null,null,null,11094,"1617/12","I13",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-177974.66]
[null,null,null,null,null,null,null,null,11094,"1617/12","I13",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",191.2]
[null,null,null,null,null,null,null,null,11094,"1617/12","I18",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-21047]
[null,null,null,null,null,null,null,null,"11094 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":-45061.689999999988}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":-45061.689999999988}]

{"sheet":"BeitShv","index":90,"n_rows":82,"n_cols":15,"rows_kept":82,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Beit Shvidler School"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",100592,null,null,null,null,null,11278,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",6454.28]
[null,"I01 - Funds Delegated by LA",-937041,-894704.16,-38073,-932777.16,99.544967616144859,-4263.84,11278,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36126.480000000003]
[null,"I03 - SEN Funding",-78929,-78929,-8249,-87178,110.45116497104995,8249,11278,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",565.38]
[null,"I05 - Pupil Premium Grant",-25080,-18810,-6270,-25080,100,0,11278,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3738.8]
[null,"I06 - Other Government Grants",0,-27326.5,-16754.5,-44081,0,44081,11278,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Beit Schvidler Trust to School","TOPPG01",1063.67]
[null,"I07 - Other Grants & Payments",-1725,-1725,0,-1725,100,0,11278,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Frith Manor - Beit S pension arrears","TOPPG01",22.9]
[null,"I08 - Income -Facilities & Svs",-62451,-48601.990000000013,-17992.75,-66594.740000000005,106.6351859858129,4143.7400000000089,11278,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6059.47]
[null,"I09 - Income from Catering",-17800,-12594.32,-2047.64,-14641.96,82.258202247191008,-3158.04,11278,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",18697.77]
[null,"I12 - Income - Contributions",-22687,-17775.05,-4455,-22230.05,97.985850927844155,-456.95,11278,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1241.97]
[null,"I13 - Donations/Private Funds",-149758,-60021.51,-139177.65,-199199.16,133.01403597804457,49441.16,11278,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",106.15]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,11278,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",363]
[null,"I18 - Addit Grants for Schools",-45344,-34008.06,-11336.02,-45344.08,100.00017642907551,0.08,11278,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2108.7800000000002]
[null,null,null,null,null,null,null,null,11278,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",197.72]
[null,"CFR Revenue Income (Excl Bal)",-1340815,-1194495.5900000001,-244355.56,-1438851.15,107.31168356559257,98036.15,11278,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",16.23]
[null,null,null,null,null,null,null,null,11278,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",6703.47]
[null,"E01 - Teaching Staff",596656,577192.06999999995,54030.98,631223.05000000005,105.79346390549999,-34567.050000000003,11278,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",620.69000000000005]
[null,"E02 - Supply Teaching Staff",287,286.75,0,286.75,99.912891986062718,0.25,11278,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",50.17]
[null,"E03 - Education Support Staff",278399,246790.05,20045.89,266835.94,95.846587092626052,11563.06,11278,"1617/12","E08",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1418.71]
[null,"E04 - Premises Staff",11736,7784.24,2685.73,10469.969999999999,89.212423312883416,1266.03,11278,"1617/12","E08",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1379.38]
[null,"E05 - Admin & Clerical",81046,73870.25,7374.33,81244.58,100.24502134590233,-198.58,11278,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",25]
[null,"E07 - Other Staff",0,0,0,0,0,0,11278,"1617/12","E09",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",800]
[null,"E08 - Indirect Employee Exp",18164,13466.1,2798.09,16264.19,89.540794979079493,1899.81,11278,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5747.67]
[null,"E09 - Staff Training/Develpmnt",10255,7187.75,825,8012.75,78.135056070209657,2242.25,11278,"1617/12","E12",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",622.17999999999995]
[null,"E10 - Supply Teacher Insurance",347,346.94,0,346.94,99.982708933717561,0.06,11278,"1617/12","E13",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",115.5]
[null,"E11 - Staff Related Insurance",5107,5105.0600000000004,0,5105.0600000000004,99.962012923438436,1.939999999999418,11278,"1617/12","E13",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",115.5]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,11278,"1617/12","E14",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5286.9]
[null,null,null,null,null,null,null,null,11278,"1617/12","E14",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",254.09]
[null,"CFR Employee Expenditure ",1001997,932029.21,87760.02,1019789.23,101.77567697308476,-17792.23,11278,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1274]
[null,"E12 - Bldg Maint/Improvement",33860,30279.15,6369.85,36649,108.23685764914353,-2789,11278,"1617/12","E15",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",71.900000000000006]
[null,"E13 - Grounds Maint/Improvemnt",7345,6895.98,231,7126.98,97.031722260040837,218.02,11278,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",4200]
[null,"E14 - Cleaning & Caretaking",53444,39734.339999999997,5540.99,45275.33,84.715459172217649,8168.67,11278,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2144.54]
[null,"E15 - Water & Sewerage",4000,3060.76,1345.9,4406.66,110.1665,-406.66,11278,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2492.75]
[null,"E16 - Energy",15630,5032.7,8837.2900000000009,13869.99,88.739539347408808,1760.01,11278,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",5253]
[null,"E18 - Other Occupation Costs",12664,37822.01,14206.72,52028.73,410.83962413139614,-39364.730000000003,11278,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",3744.61]
[null,null,null,null,null,null,null,null,11278,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5209.1099999999997]
[null,"CFR Premises Expenditure ",126943,122824.94,36531.75,159356.69,125.53405071567553,-32413.69,11278,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4104]
[null,"E19 - Learning Resources",79289,64090.27,8059.37,72149.64,90.995774949866941,7139.36,11278,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",838]
[null,"E20 - ICT Learning Resources",16853,15198.72,-1938.7,13260.02,78.68047231946835,3592.98,11278,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",7785.42]
[null,"E22 - Administrative Supplies",8800,5394.89,994.6,6389.49,72.60784090909091,2410.5100000000002,11278,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",3539.95]
[null,"E23 - Other Insurance Premiums",11234,11234.01,0,11234.01,100.0000890154887,-0.01,11278,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3560]
[null,"E24 - Special Facilities",500,2438.6,950.07,3388.67,677.73399999999992,-2888.67,11278,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1422.3]
[null,"E25 - Catering Supplies",64873,24429.5,30094.5,54524,84.047292402077886,10349,11278,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",199]
[null,null,null,null,null,null,null,null,11278,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1084]
[null,"CFR Supplies & Services ",181549,122785.99,38159.839999999997,160945.82999999999,88.651454979096542,20603.169999999998,11278,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1416.34]
[null,"E26 - Agency Supply Teachers",58207,38160.5,48586.94,86747.44,149.03265930214579,-28540.44,11278,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",662.26]
[null,"E27 - Prof Services-Curriculum",27743,21215.200000000001,2360,23575.200000000001,84.977111343401958,4167.8,11278,"1617/12","E24",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",269.88]
[null,"E28 - Prof Services-Other",44947,33268.589999999997,12149.6,45418.19,101.04832358110666,-471.19,11278,"1617/12","E24",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",680.19]
[null,null,null,null,null,null,null,null,11278,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",12000]
[null,"CFR Agency & Contr Serv ",130897,92644.29,63096.54,155740.82999999999,118.97967867865574,-24843.83,11278,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13596.75]
[null,"Contingency",21,0,0,0,0,21,11278,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4497.75]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,11278,"1617/12","E26",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",14290]
[null,null,null,null,null,null,null,null,11278,"1617/12","E26",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",17390.599999999999]
[null,"CFR Holding ",21,0,0,0,0,21,11278,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",16906.34]
[null,null,null,null,null,null,null,null,11278,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",780]
[null,"CFR2 Revenue Expenditure: TOTAL",1441407,1270284.43,225548.15,1495832.58,103.77586483207033,-54425.58,11278,"1617/12","E27",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",980]
[null,"Revenue Balance C/forward",100592,75788.84,-18807.41,56981.43,56.646085175759502,43610.57,11278,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",600]
[null,null,null,null,null,null,null,null,11278,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1540]
[null,"TOTAL",100592,75788.84,-18807.41,56981.43,56.646085175759502,43610.57,11278,"1617/12","E28",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1000]
[null,null,null,null,null,null,null,null,11278,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4213]
[null,null,null,null,null,null,null,null,11278,"1617/12","E28",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8476.6]
[null,null,null,null,null,null,null,null,11278,"1617/12","I01",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-22085]
[null,null,null,null,null,null,null,null,11278,"1617/12","I01",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-15988]
[null,null,null,null,null,null,null,null,11278,"1617/12","I03",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-8249]
[null,null,null,null,null,null,null,null,11278,"1617/12","I05",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-6270]
[null,null,null,null,null,null,null,null,11278,"1617/12","I06",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-8503]
[null,null,null,null,null,null,null,null,11278,"1617/12","I06",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8251.5]
[null,null,null,null,null,null,null,null,11278,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-15156.75]
[null,null,null,null,null,null,null,null,11278,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-2836]
[null,null,null,null,null,null,null,null,11278,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-1000]
[null,null,null,null,null,null,null,null,11278,"1617/12","I09",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1047.6400000000001]
[null,null,null,null,null,null,null,null,11278,"1617/12","I12",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-4455]
[null,null,null,null,null,null,null,null,11278,"1617/12","I13",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-25471]
[null,null,null,null,null,null,null,null,11278,"1617/12","I13",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-113706.65]
[null,null,null,null,null,null,null,null,11278,"1617/12","I18",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11336.02]
[null,null,null,null,null,null,null,null,"11278 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":-18807.410000000014}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O80)","v":-18807.410000000014}]

{"sheet":"Morasha","index":91,"n_rows":78,"n_cols":15,"rows_kept":78,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Sacks Morasha"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",79532,null,null,null,null,null,11381,"1617/12","CI04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-5917.75]
[null,"I01 - Funds Delegated by LA",-809980,-773008,-36972,-809980,100,0,11381,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-229.17]
[null,"I05 - Pupil Premium Grant",-6600,-4950,-1650,-6600,100,0,11381,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-2608.5]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,11381,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",34471.410000000003]
[null,"I08 - Income -Facilities & Svs",-992,-991.83,-13.32,-1005.15,101.32560483870968,13.15,11381,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-298.31]
[null,"I09 - Income from Catering",-30369,-27617.91,-8756.5,-36374.410000000003,119.77480325331753,6005.41,11381,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3634.01]
[null,"I10 - Supply Teacher Insurance",-4500,0,0,0,0,-4500,11381,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Sacks Morasha to Trust","TOPPG01",-467.65]
[null,"I11 - Other Insurance Claims",-6438,-10938,-1610,-12548,194.90525007766388,6110,11381,"1617/12","E01",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",4709.3599999999997]
[null,"I12 - Income - Contributions",-956,-24091.4,-973.5,-25064.9,2621.8514644351462,24108.9,11381,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",14204.16]
[null,"I13 - Donations/Private Funds",-170192,-96858.880000000005,-80120.710000000006,-176979.59,103.98819568487356,6787.59,11381,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",936.71]
[null,"I18 - Addit Grants for Schools",-47232,-35423.949999999997,-11807.97,-47231.92,99.999830623306238,-0.08,11381,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",244.6]
[null,null,null,null,null,null,null,null,11381,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",781.38]
[null,"CFR Revenue Income (Excl Bal)",-1077259,-973879.97,-141904,-1115783.97,103.57620312292588,38524.97,11381,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",14.54]
[null,null,null,null,null,null,null,null,11381,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",756.66]
[null,"E01 - Teaching Staff",493003,477220.92,39211.15,516432.07,104.75231793721336,-23429.07,11381,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",801.99]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,11381,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2374.5]
[null,"E03 - Education Support Staff",138728,168345.69,15385.47,183731.16,132.4398535263249,-45003.159999999982,11381,"1617/12","E09",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",20]
[null,"E04 - Premises Staff",22516,0,0,0,0,22516,11381,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",550]
[null,"E05 - Admin & Clerical",57948,9362.2099999999991,795.92,10158.129999999999,17.529733554221028,47789.87,11381,"1617/12","E10",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4480]
[null,"E07 - Other Staff",14129,8571.61,756.66,9328.27,66.022153018614205,4800.7299999999996,11381,"1617/12","E10",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",33]
[null,"E08 - Indirect Employee Exp",17464,10871.95,3176.49,14048.44,80.442281264315156,3415.56,11381,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2285.4699999999998]
[null,"E09 - Staff Training/Develpmnt",7794,5368.27,570,5938.27,76.190274570182197,1855.73,11381,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",605.38]
[null,"E10 - Supply Teacher Insurance",13575,14677.78,-4447,10230.780000000001,75.364861878453041,3344.22,11381,"1617/12","E14",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",1400]
[null,"E11 - Staff Related Insurance",400,0,0,0,0,400,11381,"1617/12","E14",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",1194.67]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,11381,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",1187.19]
[null,null,null,null,null,null,null,null,11381,"1617/12","E15",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1540]
[null,"CFR Employee Expenditure ",765557,694418.43,55448.69,749867.12,97.95052752440381,15689.880000000019,11381,"1617/12","E16",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",6315]
[null,"E12 - Bldg Maint/Improvement",12700,6879.48,2890.85,9770.33,76.931732283464569,2929.67,11381,"1617/12","E16",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",525.36]
[null,"E14 - Cleaning & Caretaking",15888,9586.93,3781.86,13368.79,84.143945115810681,2519.21,11381,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",244.07]
[null,"E15 - Water & Sewerage",3284,1642.4,1540,3182.4,96.906211936662601,101.6,11381,"1617/12","E18",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",79.89]
[null,"E16 - Energy",7416,3570.48,7084.43,10654.91,143.67462243797195,-3238.91,11381,"1617/12","E18",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",233.89]
[null,"E17 - Rates",0,0,0,0,0,0,11381,"1617/12","E19",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"E18 - Other Occupation Costs",5168,2152.7900000000004,313.77999999999997,2466.5700000000002,47.727747678018588,2701.43,11381,"1617/12","E19",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",9907.86]
[null,null,null,null,null,null,null,null,11381,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",12289.36]
[null,"CFR Premises Expenditure ",44456,23832.080000000002,15610.92,39443,88.723681842720893,5013,11381,"1617/12","E20",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",3586.77]
[null,"E19 - Learning Resources",62388,102558.33,24697.22,127255.55,203.97440212861449,-64867.55,11381,"1617/12","E20",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3588.46]
[null,"E20 - ICT Learning Resources",21683,15200.23,7175.23,22375.46,103.19356177650694,-692.46,11381,"1617/12","E22",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3488]
[null,"E21 - Exam Fees",0,0,0,0,0,0,11381,"1617/12","E22",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1775.57]
[null,"E22 - Administrative Supplies",18465,11495.18,701.24,12196.42,66.051556999729215,6268.58,11381,"1617/12","E22",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2413.67]
[null,"E23 - Other Insurance Premiums",11480,12301.9,-3365,8936.9,77.847560975609753,2543.1,11381,"1617/12","E23",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3365]
[null,"E24 - Special Facilities",3999,7134.08,20196,27330.080000000002,683.42285571392847,-23331.08,11381,"1617/12","E24",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",196]
[null,"E25 - Catering Supplies",69160,28457.15,31758.87,60216.02,87.067698091382297,8943.98,11381,"1617/12","E24",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",20000]
[null,null,null,null,null,null,null,null,11381,"1617/12","E25",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23071]
[null,"CFR Supplies & Services ",187175,177146.87,81163.56,258310.43,138.00477093628956,-71135.429999999993,11381,"1617/12","E25",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3.3]
[null,"E26 - Agency Supply Teachers",24000,12729.8,1571.8,14301.6,59.59,9698.4,11381,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",8684.57]
[null,"E27 - Prof Services-Curriculum",33934,27838.080000000005,13457.9,41295.980000000003,121.69499616903403,-7361.980000000005,11381,"1617/12","E26",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",550]
[null,"E28 - Prof Services-Other",27752,18169.86,5402.21,23572.07,84.938274718939155,4179.93,11381,"1617/12","E26",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",667.2]
[null,null,null,null,null,null,null,null,11381,"1617/12","E26",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",354.6]
[null,"CFR Agency & Contr Serv ",85686,58737.74,20431.91,79169.649999999994,92.395082043741098,6516.3499999999949,11381,"1617/12","E27",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",3720]
[null,"Contingency",67999,0,0,0,0,67999,11381,"1617/12","E27",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",7097.9]
[null,"E30 - Direct Revenue Financing",5918,0,5917.75,5917.75,99.995775599864814,0.25,11381,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2640]
[null,null,null,null,null,null,null,null,11381,"1617/12","E28",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-943]
[null,"CFR Holding ",73917,0,5917.75,5917.75,8.0059390938485055,67999.25,11381,"1617/12","E28",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1521.9]
[null,null,null,null,null,null,null,null,11381,"1617/12","E28",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4823.3100000000004]
[null,"CFR2 Revenue Expenditure: TOTAL",1156791,954135.12,178572.83,1132707.95,97.918115718396834,24083.050000000017,11381,"1617/12","E30",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",5917.75]
[null,"Revenue Balance C/forward",79532,-19744.849999999999,36668.83,16923.98,21.279459840064376,62608.020000000019,11381,"1617/12","I01",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-23472]
[null,"Capital Balance B/forward",1,null,null,null,null,null,11381,"1617/12","I01",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-13500]
[null,"CI01 - Capital Income",0,0,0,0,0,0,11381,"1617/12","I05",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-1650]
[null,"CI03 - Private Capital Income",-6446,-6446.25,0,-6446.25,100.00387837418553,0.25,11381,"1617/12","I08",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-4.6399999999999997]
[null,"CI04 - Direct Rev Financing",-5918,0,-5917.75,-5917.75,99.995775599864814,-0.25,11381,"1617/12","I08",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-8.68]
[null,null,null,null,null,null,null,null,11381,"1617/12","I09",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-4300]
[null,"CFR Capital Income (Excl Bal)",-12364,-6446.25,-5917.75,-12364,100,0,11381,"1617/12","I09",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1614.83]
[null,null,null,null,null,null,null,null,11381,"1617/12","I09",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-2841.67]
[null,"Capital - Future Yrs",1,0,0,0,0,1,11381,"1617/12","I11",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"SCH External Debtor 2016/17","GIBSONN01",-1610]
[null,"CE04 - ICT Capital",12364,12364,0,12364,100,0,11381,"1617/12","I12",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-843]
[null,null,null,null,null,null,null,null,11381,"1617/12","I12",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-130.5]
[null,"CFR Capital Expenditure ",12365,12364,0,12364,99.991912656692278,1,11381,"1617/12","I13",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External Debtor 2016/17","GIBSONN01",-25222]
[null,null,null,null,null,null,null,null,11381,"1617/12","I13",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-33896.03]
[null,"Capital Balance C/forward",1,5917.75,-5917.75,0,0,1,11381,"1617/12","I13",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-21002.68]
[null,null,null,null,null,null,null,null,11381,"1617/12","I18",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-11807.97]
[null,"TOTAL",79533,-13827.1,30751.08,16923.98,21.279192284963475,62609.020000000019,"11381 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O76)","v":30751.07999999998}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O76)","v":30751.07999999998}]

{"sheet":"BishopD","index":92,"n_rows":7,"n_cols":15,"rows_kept":7,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",83487]

{"sheet":"FBarnet","index":93,"n_rows":84,"n_cols":15,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Friern Barnet "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",300510,null,null,null,null,null,10139,"1617/12","CE04",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Information Communications Technology"},"P11 February Posting Summary","TOPPG01",4153.25]
[null,"I01 - Funds Delegated by LA",-4658844,-3989982,-666017,-4655999,99.938933349131233,-2845,10139,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-28796.14]
[null,"I03 - SEN Funding",-248866,-234062.74,-11359.29,-245422.03,98.616134787395623,-3443.97,10139,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",256732.17]
[null,"I05 - Pupil Premium Grant",-392335,-294688.75,-100646.25,-395335,100.76465265653079,3000,10139,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",257812.73]
[null,"I06 - Other Government Grants",-54209,-29808.73,5091.3100000000004,-24717.42,45.596524562342047,-29491.58,10139,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-6374]
[null,"I08 - Income -Facilities & Svs",-10019,-10017.33,-236.17,-10253.5,102.34055294939613,234.5,10139,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",72658.42]
[null,"I09 - Income from Catering",-61936,-56481.32,-24591.38,-81072.7,130.89753939550505,19136.7,10139,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",71078.899999999994]
[null,"I12 - Income - Contributions",-8550,-8480,-2267.8000000000002,-10747.8,125.70526315789473,2197.8000000000002,10139,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9445.01]
[null,"I13 - Donations/Private Funds",-10156,-10161.99,0,-10161.99,100.05897991335172,5.99,10139,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",7701.75]
[null,"I18 - Addit Grants for Schools",-11068,-11068.04,0,-11068.04,100.0003614022407,0.04,10139,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",32774.19]
[null,null,null,null,null,null,null,null,10139,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",32319.88]
[null,"CFR Revenue Income (Excl Bal)",-5455983,-4644750.9000000004,-800026.58,-5444777.4800000004,99.794619594672497,-11205.52,10139,"1617/12","E07",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",3267.34]
[null,null,null,null,null,null,null,null,10139,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",4618.17]
[null,"E01 - Teaching Staff",3079211,2568739.4,514544.9,3083284.3,100.13228388700871,-4073.3,10139,"1617/12","E08",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1874]
[null,"E02 - Supply Teaching Staff",0,0,0,0,0,0,10139,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",7862.17]
[null,"E03 - Education Support Staff",835514,692992.07,137363.32,830355.39,99.382582458223311,5158.6099999999997,10139,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6889.88]
[null,"E04 - Premises Staff",97781,78464.69,17146.759999999998,95611.45,97.781215164500267,2169.5500000000002,10139,"1617/12","E09",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1945]
[null,"E05 - Admin & Clerical",409532,343892.05,65094.07,408986.12,99.866706386802491,545.88,10139,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1904]
[null,"E07 - Other Staff",44916,36264.29,7885.51,44149.8,98.29414907827946,766.2,10139,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",635]
[null,"E08 - Indirect Employee Exp",40336,32174.22,16626.05,48800.27,120.98440598968664,-8464.27,10139,"1617/12","E09",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",320]
[null,"E09 - Staff Training/Develpmnt",21615,14873.939999999997,4804,19677.939999999999,91.038352995604896,1937.0600000000022,10139,"1617/12","E11",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",3519]
[null,"E10 - Supply Teacher Insurance",805,805,0,805,100,0,10139,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3779]
[null,"E11 - Staff Related Insurance",3750,0,3519,3519,93.84,231,10139,"1617/12","E12",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",10018.86]
[null,null,null,null,null,null,null,null,10139,"1617/12","E12",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",5075.79]
[null,"CFR Employee Expenditure ",4533460,3768205.66,766983.61,4535189.2699999996,100.03814459595982,-1729.2699999999977,10139,"1617/12","E14",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",4268.8100000000004]
[null,"E12 - Bldg Maint/Improvement",53408,39673.200000000012,18873.650000000001,58546.850000000006,109.62187312762137,-5138.8500000000095,10139,"1617/12","E14",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",4675.8100000000004]
[null,"E13 - Grounds Maint/Improvemnt",2733,2732.75,0,2732.75,99.990852542993053,0.25,10139,"1617/12","E15",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[null,"E14 - Cleaning & Caretaking",53494,44513.02,8944.6200000000008,53457.64,99.932029760346936,36.36,10139,"1617/12","E16",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",7800]
[null,"E15 - Water & Sewerage",1779,494.48,2400,2894.48,162.70264193367063,-1115.48,10139,"1617/12","E16",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",6808.63]
[null,"E16 - Energy",63869,41625.299999999988,23729.46,65354.759999999987,102.32626156664421,-1485.7599999999907,10139,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",9120.83]
[null,"E17 - Rates",55319,55319,0,55319,100,0,10139,"1617/12","E18",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",2123]
[null,"E18 - Other Occupation Costs",36682,31456.18,3230.18,34686.36,94.559620522327023,1995.64,10139,"1617/12","E18",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",582.17999999999995]
[null,null,null,null,null,null,null,null,10139,"1617/12","E18",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",525]
[null,"CFR Premises Expenditure ",267284,215813.93,57177.91,272991.84000000003,102.13549632600531,-5707.84,10139,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4361]
[null,"E19 - Learning Resources",146553,109310.71,17820.73,127131.44,86.747756784235037,19421.560000000001,10139,"1617/12","E19",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-206]
[null,"E20 - ICT Learning Resources",82387,74622.929999999993,4059.6299999999987,78682.559999999998,95.50361100659083,3704.44,10139,"1617/12","E19",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8990.36]
[null,"E21 - Exam Fees",2381,2381.4,13932.05,16313.45,685.15119697606042,-13932.45,10139,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",4675.37]
[null,"E22 - Administrative Supplies",28180,19790.88,10431.02,30221.9,107.2459190915543,-2041.9,10139,"1617/12","E20",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-6264]
[null,"E23 - Other Insurance Premiums",28095,2090,20716.73,22806.73,81.177184552411461,5288.27,10139,"1617/12","E20",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",8208.6299999999992]
[null,"E25 - Catering Supplies",117011,62774.52,66318.259999999995,129092.78,110.3253369341344,-12081.78,10139,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",2115]
[null,null,null,null,null,null,null,null,10139,"1617/12","E21",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",14009.05]
[null,"CFR Supplies & Services ",404607,270970.44,133278.42000000001,404248.86,99.911484477530053,358.14,10139,"1617/12","E21",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",-77]
[null,"E26 - Agency Supply Teachers",153000,114059.68,37205,151264.68,98.865803921568627,1735.32,10139,"1617/12","E22",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",731]
[null,"E27 - Prof Services-Curriculum",52650,27563.57,25165,52728.57,100.14923076923078,-78.569999999999993,10139,"1617/12","E22",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2027.35]
[null,"E28 - Prof Services-Other",20992,20635.54,2360,22995.54,109.54430259146342,-2003.54,10139,"1617/12","E22",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",7672.67]
[null,null,null,null,null,null,null,null,10139,"1617/12","E23",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",360.3]
[null,"CFR Agency & Contr Serv ",226642,162258.79,64730,226988.79,100.15301223956725,-346.79,10139,"1617/12","E23",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",20356.43]
[null,"Contingency",239500,0,0,0,0,239500,10139,"1617/12","E25",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",23130]
[null,"E30 - Direct Revenue Financing",85000,85000,0,85000,100,0,10139,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",41963.26]
[null,null,null,null,null,null,null,null,10139,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",1225]
[null,"CFR Holding ",324500,85000,0,85000,26.194144838212633,239500,10139,"1617/12","E26",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",4578]
[null,null,null,null,null,null,null,null,10139,"1617/12","E26",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",22356]
[null,"CFR2 Revenue Expenditure: TOTAL",5756493,4502248.82,1022169.94,5524418.7599999998,95.968478724806943,232074.23999999999,10139,"1617/12","E26",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",10271]
[null,"Revenue Balance C/forward",300510,-142502.07999999999,222143.35999999999,79641.279999999999,26.50203986556188,220868.72,10139,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",12175]
[null,"Capital Balance B/forward",9491,null,null,null,null,null,10139,"1617/12","E27",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",665]
[null,"CI01 - Capital Income",-17416,-13061.72,-28796.14,-41857.86,240.34141019751951,24441.86,10139,"1617/12","E27",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6775]
[null,"CI04 - Direct Rev Financing",-85000,-85000,0,-85000,100,0,10139,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5550]
[null,null,null,null,null,null,null,null,10139,"1617/12","E28",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1000]
[null,"CFR Capital Income (Excl Bal)",-102416,-98061.72,-28796.14,-126857.86,123.86527495703798,24441.86,10139,"1617/12","E28",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1360]
[null,null,null,null,null,null,null,null,10139,"1617/12","I01",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-264624]
[null,"CE02 - New Constr/Conversion",63038,58348.98,0,58348.98,92.561597766426601,4689.0200000000004,10139,"1617/12","I01",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-401393]
[null,"CE03 - Vehicles Plant Equipmnt",6611,6610.64,0,6610.64,99.994554530328244,0.36,10139,"1617/12","I03",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-2554]
[null,"CE04 - ICT Capital",42258,38105.199999999997,4153.25,42258.45,100.00106488712197,-0.45,10139,"1617/12","I03",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",4642.3900000000003]
[null,null,null,null,null,null,null,null,10139,"1617/12","I03",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-13447.68]
[null,"CFR Capital Expenditure ",111907,103064.82,4153.25,107218.07,95.809976140902705,4688.93,10139,"1617/12","I05",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-100646.25]
[null,null,null,null,null,null,null,null,10139,"1617/12","I06",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",5591.31]
[null,"Capital Balance C/forward",9491,5003.1000000000004,-24642.89,-19639.79,-206.93067116215363,29130.79,10139,"1617/12","I06",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-500]
[null,null,null,null,null,null,null,null,10139,"1617/12","I08",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",1650]
[null,"TOTAL",310001,-137498.98000000001,197500.47,60001.49,19.355256918526074,249999.51,10139,"1617/12","I08",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-1650]
[null,null,null,null,null,null,null,null,10139,"1617/12","I08",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-236.17]
[null,null,null,null,null,null,null,null,10139,"1617/12","I09",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-9207]
[null,null,null,null,null,null,null,null,10139,"1617/12","I09",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External RIA / PIA 2016/17","GIBSONN01",8000]
[null,null,null,null,null,null,null,null,10139,"1617/12","I09",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10586.46]
[null,null,null,null,null,null,null,null,10139,"1617/12","I09",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-12797.92]
[null,null,null,null,null,null,null,null,10139,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",600]
[null,null,null,null,null,null,null,null,10139,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-2867.8]
[null,null,null,null,null,null,null,null,"10139 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":197500.47000000041}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O82)","v":197500.47000000041}]

{"sheet":"StJames","index":94,"n_rows":87,"n_cols":15,"rows_kept":87,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St James' Catholic High"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",108187,null,null,null,null,null,10142,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2750]
[null,"I01 - Funds Delegated by LA",-4869589,-4189248,-673955,-4863203,99.868859569051935,-6386,10142,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",319684.01]
[null,"I02 - Funding for Sixth Form",-1065299,-914937,-150361,-1065298,99.999906129640607,-1,10142,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",335861.5]
[null,"I03 - SEN Funding",-304345,-233959.46,-72034,-305993.46000000002,100.54164188667468,1648.46,10142,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2000]
[null,"I05 - Pupil Premium Grant",-236412,-177416.25,-63753.75,-241170,102.01258819349272,4758,10142,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",64665.41]
[null,"I06 - Other Government Grants",0,0,-6962,-6962,0,6962,10142,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",58773.36]
[null,"I08 - Income -Facilities & Svs",-1202,-1308.71,-5.89,-1314.6,109.36772046589017,112.6,10142,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"I12 - Income - Contributions",-99749,-58447.46,-11778.49,-70225.95,70.402660678302539,-29523.05,10142,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",10844.06]
[null,"I13 - Donations/Private Funds",-38497,-36666.06,-4991.75,-41657.81,108.21053588591317,3160.81,10142,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",4025.64]
[null,"I18 - Addit Grants for Schools",-11000,0,0,0,0,-11000,10142,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",27769.71]
[null,null,null,null,null,null,null,null,10142,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",28846.68]
[null,"CFR Revenue Income (Excl Bal)",-6626093,-5611982.9400000004,-983841.88,-6595824.8200000003,99.543197175167933,-30268.18,10142,"1617/12","E07",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",1206.95]
[null,null,null,null,null,null,null,null,10142,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",1258.3499999999999]
[null,"E01 - Teaching Staff",4021887,3347039.75,658295.51,4005335.26,99.588458353006942,16551.740000000002,10142,"1617/12","E08",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1900]
[null,"E03 - Education Support Staff",774262,631443.52,125438.77,756882.29,97.755319258855536,17379.71,10142,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4245.8999999999996]
[null,"E04 - Premises Staff",116931,95853.64,15369.7,111223.34,95.118779451129299,5707.66,10142,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3246.98]
[null,"E05 - Admin & Clerical",365770,309034.63,56616.39,365651.02,99.967471361784732,118.98,10142,"1617/12","E09",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1935]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10142,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",545]
[null,"E07 - Other Staff",14369,12143.24,2465.3000000000002,14608.54,101.66706103417079,-239.54,10142,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2964.2]
[null,"E08 - Indirect Employee Exp",66300,51005.56,9392.8799999999992,60398.44,91.098702865761695,5901.56,10142,"1617/12","E12",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2150]
[null,"E09 - Staff Training/Develpmnt",12700,8889.4,5444.2,14333.6,112.86299212598425,-1633.6,10142,"1617/12","E12",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",5087.46]
[null,"E10 - Supply Teacher Insurance",916,916,0,916,100,0,10142,"1617/12","E12",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",9608.7199999999993]
[null,"E11 - Staff Related Insurance",5919,5918.75,0,5918.75,99.995776313566495,0.25,10142,"1617/12","E13",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",815]
[null,null,null,null,null,null,null,null,10142,"1617/12","E13",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",813.5]
[null,"CFR Employee Expenditure ",5379054,4462244.49,873022.75,5335267.24,99.185976567626952,43786.76,10142,"1617/12","E13",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1373.5]
[null,"E12 - Bldg Maint/Improvement",70001,40466.300000000003,16846.18,57312.480000000003,81.873801802831409,12688.52,10142,"1617/12","E14",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",20.05]
[null,"E13 - Grounds Maint/Improvemnt",13001,9844.2900000000009,3002,12846.29,98.810014614260439,154.71,10142,"1617/12","E14",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",16975.84]
[null,"E14 - Cleaning & Caretaking",118350,96705.06,16995.89,113700.95,96.071778622729198,4649.05,10142,"1617/12","E15",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",500]
[null,"E15 - Water & Sewerage",12000,8388,1000,9388,78.233333333333334,2612,10142,"1617/12","E15",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",500]
[null,"E16 - Energy",141000,68524.3,60024.87,128549.17,91.16962411347518,12450.83,10142,"1617/12","E16",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",32000]
[null,"E18 - Other Occupation Costs",37684,30170.569999999996,4328.13,34498.699999999997,91.547341046598007,3185.3000000000047,10142,"1617/12","E16",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",7250]
[null,null,null,null,null,null,null,null,10142,"1617/12","E16",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",7177.02]
[null,"CFR Premises Expenditure ",392036,254098.52,102197.07,356295.59,90.883385709475661,35740.410000000003,10142,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",13597.85]
[null,"E19 - Learning Resources",177744,150118.47,36935.97,187054.44,105.23811774237105,-9310.44,10142,"1617/12","E18",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-920]
[null,"E20 - ICT Learning Resources",77201,38503.25,22037.26,60540.51,78.419333946451474,16660.490000000002,10142,"1617/12","E18",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",3206.99]
[null,"E21 - Exam Fees",110000,103979.05,3731.85,107710.9,97.918999999999997,2289.1,10142,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",2041.14]
[null,"E22 - Administrative Supplies",114698,83595.06,12820.95,96416.01,84.0607595598877,18281.990000000002,10142,"1617/12","E19",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",4730]
[null,"E23 - Other Insurance Premiums",34700,36211.639999999992,-1687.37,34524.269999999997,99.493573487031682,175.73000000000465,10142,"1617/12","E19",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10544.91]
[null,"E24 - Special Facilities",2,40.799999999999997,0,40.799999999999997,2039.9999999999998,-38.799999999999997,10142,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",21661.06]
[null,"E25 - Catering Supplies",45502,30273.94,9733.6299999999992,40007.57,87.924860445694705,5494.43,10142,"1617/12","E20",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",11210]
[null,null,null,null,null,null,null,null,10142,"1617/12","E20",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-7820]
[null,"CFR Supplies & Services ",559847,442722.21,83572.289999999994,526294.5,94.006844727220098,33552.500000000007,10142,"1617/12","E20",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",4760]
[null,"E26 - Agency Supply Teachers",82000,28706.74,5500,34206.74,41.715536585365854,47793.26,10142,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",13887.26]
[null,"E27 - Prof Services-Curriculum",240564,175000.00000000003,94771.59,269771.59000000003,112.14129711843836,-29207.590000000037,10142,"1617/12","E21",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-80160]
[null,"E28 - Prof Services-Other",89179,63539.45,-5610.81,57928.639999999999,64.957714260083648,31250.36,10142,"1617/12","E21",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",4113.6000000000004]
[null,null,null,null,null,null,null,null,10142,"1617/12","E21",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",79778.25]
[null,"CFR Agency & Contr Serv ",411743,267246.19000000006,94660.78,361906.97,87.896326106333305,49836.029999999962,10142,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3390]
[null,"Contingency",-8400,0,0,0,0,-8400,10142,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-945]
[null,null,null,null,null,null,null,null,10142,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2890.08]
[null,"CFR Holding ",-8400,0,0,0,0,-8400,10142,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",7485.87]
[null,null,null,null,null,null,null,null,10142,"1617/12","E23",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2110]
[null,"CFR2 Revenue Expenditure: TOTAL",6734280,5426311.4100000001,1153452.8899999999,6579764.2999999998,97.705534964391148,154515.69999999995,10142,"1617/12","E23",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",422.63]
[null,"Revenue Balance C/forward",108187,-185671.53,169611.01,-16060.52,-14.845147753426936,124247.51999999996,10142,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",7500]
[null,null,null,null,null,null,null,null,10142,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2969.15]
[null,"TOTAL",108187,-185671.53,169611.01,-16060.52,-14.845147753426936,124247.51999999996,10142,"1617/12","E25",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",-735.52]
[null,null,null,null,null,null,null,null,10142,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",5500]
[null,null,null,null,null,null,null,null,10142,"1617/12","E27",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",700]
[null,null,null,null,null,null,null,null,10142,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",13700]
[null,null,null,null,null,null,null,null,10142,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",18582.240000000002]
[null,null,null,null,null,null,null,null,10142,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",61789.35]
[null,null,null,null,null,null,null,null,10142,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",340]
[null,null,null,null,null,null,null,null,10142,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5650]
[null,null,null,null,null,null,null,null,10142,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1645.64]
[null,null,null,null,null,null,null,null,10142,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",-1946.45]
[null,null,null,null,null,null,null,null,10142,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-405306]
[null,null,null,null,null,null,null,null,10142,"1617/12","I01",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-268649]
[null,null,null,null,null,null,null,null,10142,"1617/12","I02",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P11 February Posting Summary","TOPPG01",-89749]
[null,null,null,null,null,null,null,null,10142,"1617/12","I02",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P12 March Posting Summary","TOPPG01",-60612]
[null,null,null,null,null,null,null,null,10142,"1617/12","I03",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-61645]
[null,null,null,null,null,null,null,null,10142,"1617/12","I03",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-10389]
[null,null,null,null,null,null,null,null,10142,"1617/12","I05",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-63753.75]
[null,null,null,null,null,null,null,null,10142,"1617/12","I06",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-6962]
[null,null,null,null,null,null,null,null,10142,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-46.34]
[null,null,null,null,null,null,null,null,10142,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",40.450000000000003]
[null,null,null,null,null,null,null,null,10142,"1617/12","I12",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1500]
[null,null,null,null,null,null,null,null,10142,"1617/12","I12",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-4736.79]
[null,null,null,null,null,null,null,null,10142,"1617/12","I12",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5541.7]
[null,null,null,null,null,null,null,null,10142,"1617/12","I13",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-667.67]
[null,null,null,null,null,null,null,null,10142,"1617/12","I13",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-4324.08]
[null,null,null,null,null,null,null,null,"10142 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O85)","v":169611.00999999989}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O85)","v":169611.00999999989}]

{"sheet":"StMarys","index":95,"n_rows":7,"n_cols":15,"rows_kept":7,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":{"$error":"#N/A"}},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",225826]

{"sheet":"FinchleyC","index":96,"n_rows":110,"n_cols":15,"rows_kept":110,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Finchley Catholic High"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",517084,null,null,null,null,null,10145,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P11 February Posting Summary","TOPPG01",-10313.34]
[null,"I01 - Funds Delegated by LA",-4491875,-3176587,-1312975,-4489562,99.948507026575768,-2313,10145,"1617/12","CE03",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Vehicles, Plant, Equipment & Machinery"},"P11 February Posting Summary","TOPPG01",-10967.15]
[null,"I02 - Funding for Sixth Form",-1395212,-1395212,0,-1395212,100,0,10145,"1617/12","CI04",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",-19518]
[null,"I03 - SEN Funding",-181808,-190907.33,-34678.93,-225586.26,124.07939144592098,43778.26,10145,"1617/12","CI04",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",37448.800000000003]
[null,"I05 - Pupil Premium Grant",-128427,-63790,-63790,-127580,99.34048136295327,-847,10145,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",2594]
[null,"I06 - Other Government Grants",-57311,-58932.22,-18923.080000000002,-77855.3,135.84704506988189,20544.3,10145,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",707150.1]
[null,"I07 - Other Grants & Payments",-7250,-5490,-2790,-8280,114.20689655172414,1030,10145,"1617/12","E01",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",688914.41]
[null,"I08 - Income -Facilities & Svs",-110650,-98771.82,-13211.31,-111983.13,101.20481699051062,1333.13,10145,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",254]
[null,"I09 - Income from Catering",-319581,-240365.17,-97194.66,-337559.83,105.62575059218163,17978.830000000002,10145,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",6878.01]
[null,"I11 - Other Insurance Claims",-5,0,0,0,0,-5,10145,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",2352.7199999999998]
[null,"I12 - Income - Contributions",-89200,-73645.929999999993,-16128.75,-89774.68,100.64426008968609,574.67999999999995,10145,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2855]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10145,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",118764.23]
[null,"I18 - Addit Grants for Schools",0,0,0,0,0,0,10145,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",38682.449999999997]
[null,null,null,null,null,null,null,null,10145,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",1300]
[null,"CFR Revenue Income (Excl Bal)",-6781319,-5303701.47,-1559691.73,-6863393.2000000002,101.21029846848378,82074.2,10145,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",27800.2]
[null,null,null,null,null,null,null,null,10145,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",8351.14]
[null,"E01 - Teaching Staff",4192730,2815257.15,1398658.51,4213915.66,100.50529511797802,-21185.66,10145,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",1325]
[null,"E02 - Supply Teaching Staff",34312,26312.52,9484.73,35797.25,104.32866052692935,-1485.25,10145,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",130647.79]
[null,"E03 - Education Support Staff",483095,335095.34999999998,160301.68,495397.03,102.5465032757532,-12302.03,10145,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",39272.050000000003]
[null,"E04 - Premises Staff",98794,68794.38,37451.339999999997,106245.72,107.54268477842784,-7451.72,10145,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",652]
[null,"E05 - Admin & Clerical",498641,328640.78999999998,171244.84,499885.63,100.24960442482669,-1244.6300000000001,10145,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",4680.1400000000003]
[null,"E07 - Other Staff",0,0,0,0,0,0,10145,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",2518.52]
[null,"E08 - Indirect Employee Exp",47217,35080.49,7850.66,42931.15,90.923078552216381,4285.8500000000004,10145,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",319]
[null,"E09 - Staff Training/Develpmnt",40703,29340.7,5024.9799999999996,34365.68,84.430336830209072,6337.32,10145,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3017]
[null,"E10 - Supply Teacher Insurance",876,0,876,876,100,0,10145,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5095.58]
[null,"E11 - Staff Related Insurance",4860,0,5220,5220,107.4074074074074,-360,10145,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2627.4]
[null,"E31 - Extended School Staff",13700,1357.66,2179.75,3537.41,25.820510948905113,10162.59,10145,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",876]
[null,null,null,null,null,null,null,null,10145,"1617/12","E11",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",5220]
[null,"CFR Employee Expenditure ",5414928,3639879.04,1798292.49,5438171.5300000003,100.42924910543591,-23243.53,10145,"1617/12","E12",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",4708]
[null,"E12 - Bldg Maint/Improvement",108310,90506.83,28828.86,119335.69,110.17975256209029,-11025.69,10145,"1617/12","E12",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",17612.36]
[null,"E13 - Grounds Maint/Improvemnt",42748,31924.94,12395.51,44320.45,103.67841770375222,-1572.45,10145,"1617/12","E12",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",6508.5]
[null,"E14 - Cleaning & Caretaking",97301,71161.350000000006,23669.279999999999,94830.63,97.461105230162062,2470.37,10145,"1617/12","E13",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",3024]
[null,"E15 - Water & Sewerage",7000,5501.93,1100,6601.93,94.313285714285726,398.07,10145,"1617/12","E13",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4947.18]
[null,"E16 - Energy",106998,66625.34,31442.87,98068.21,91.654245873754647,8929.7900000000009,10145,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4424.33]
[null,"E18 - Other Occupation Costs",33549,26898.61,6130.92,33029.53,98.451608095621324,519.47,10145,"1617/12","E14",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",7546]
[null,null,null,null,null,null,null,null,10145,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",8350.9699999999993]
[null,"CFR Premises Expenditure ",395906,292619,103567.44,396186.44,100.07083499618597,-280.44,10145,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",7772.31]
[null,"E19 - Learning Resources",270644,205945.66,37907.910000000003,243853.57,90.101228920648524,26790.43,10145,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1100]
[null,"E20 - ICT Learning Resources",72234,67773.86,4672.91,72446.77,100.29455658000388,-212.77,10145,"1617/12","E16",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",9200]
[null,"E21 - Exam Fees",123607,123891.46,8555.06,132446.51999999999,107.1513102008786,-8839.52,10145,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",19496.990000000002]
[null,"E22 - Administrative Supplies",54124,47897.99,5192.26,53090.25,98.090033996009169,1033.75,10145,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2745.88]
[null,"E23 - Other Insurance Premiums",52212,39111.589999999997,13325.76,52437.35,100.4316057611277,-225.35,10145,"1617/12","E18",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",480]
[null,"E24 - Special Facilities",2298,1608,23617.919999999998,25225.919999999998,1097.733681462141,-22927.919999999998,10145,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-376]
[null,"E25 - Catering Supplies",335581,200666.81000000003,108402.22,309069.03000000003,92.099680852014885,26511.969999999961,10145,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4388.26]
[null,"E32 - Extended Sch other costs",486,360.52,37.03,397.55,81.800411522633752,88.45,10145,"1617/12","E18",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1638.66]
[null,null,null,null,null,null,null,null,10145,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1250]
[null,"CFR Supplies & Services ",911186,687255.89,201711.07,888966.96,97.561525308773398,22219.039999999964,10145,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",3079]
[null,"E26 - Agency Supply Teachers",10005,2520,9562,12082,120.75962018990505,-2077,10145,"1617/12","E19",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-17630]
[null,"E27 - Prof Services-Curriculum",67799,37844.43,10563.5,48407.93,71.3991799289075,19391.07,10145,"1617/12","E19",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",33421.69]
[null,"E28 - Prof Services-Other",56656,41595.769999999997,20928.419999999998,62524.19,110.35757907370798,-5868.19,10145,"1617/12","E19",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",17787.22]
[null,null,null,null,null,null,null,null,10145,"1617/12","E20",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",251]
[null,"CFR Agency & Contr Serv ",134460,81960.2,41053.919999999998,123014.12,91.487520452179083,11445.88,10145,"1617/12","E20",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",229.7]
[null,"Contingency",400457,0,0,0,0,400457,10145,"1617/12","E20",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",4192.21]
[null,"E30 - Direct Revenue Financing",41466,37448.800000000003,-17930.8,19518,47.069888583417743,21948,10145,"1617/12","E21",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-87879]
[null,null,null,null,null,null,null,null,10145,"1617/12","E21",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",69015.759999999995]
[null,"CFR Holding ",441923,37448.800000000003,-17930.8,19518,4.4166065128993059,422405,10145,"1617/12","E21",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",27418.3]
[null,null,null,null,null,null,null,null,10145,"1617/12","E22",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"CFR2 Revenue Expenditure: TOTAL",7298403,4739162.93,2126694.12,6865857.0499999998,94.073416472069297,432545.95,10145,"1617/12","E22",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2585.1]
[null,"Revenue Balance C/forward",517084,-564538.54,567002.39,2463.85,0.47648931314834725,514620.15,10145,"1617/12","E22",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",2307.16]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10145,"1617/12","E23",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",13325.76]
[null,"CI04 - Direct Rev Financing",-41466,-37448.800000000003,17930.8,-19518,47.069888583417743,-21948,10145,"1617/12","E24",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",23617.919999999998]
[null,null,null,null,null,null,null,null,10145,"1617/12","E25",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",33505]
[null,"CFR Capital Income (Excl Bal)",-41466,-37448.800000000003,17930.8,-19518,47.069888583417743,-21948,10145,"1617/12","E25",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",42195.6]
[null,null,null,null,null,null,null,null,10145,"1617/12","E25",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",32701.62]
[null,"CE02 - New Constr/Conversion",10313,10313.34,-10313.34,0,0,10313,10145,"1617/12","E26",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",3352]
[null,"CE03 - Vehicles Plant Equipmnt",10967,10967.15,-10967.15,0,0,10967,10145,"1617/12","E26",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",6210]
[null,"CE04 - ICT Capital",20186,19517.18,0,19517.18,96.686713563856131,668.82,10145,"1617/12","E27",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",3440]
[null,null,null,null,null,null,null,null,10145,"1617/12","E27",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",-1167]
[null,"CFR Capital Expenditure ",41466,40797.67,-21280.49,19517.18,47.067911059663338,21948.82,10145,"1617/12","E27",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",137]
[null,null,null,null,null,null,null,null,10145,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External RIA / PIA 2016/17","GIBSONN01",-3900]
[null,"Capital Balance C/forward",0,3348.87,-3349.69,-0.82,0,0.82,10145,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",6737.5]
[null,null,null,null,null,null,null,null,10145,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",5316]
[null,"TOTAL",517084,-561189.67000000004,563652.69999999995,2463.0300000000002,0.47633073156392386,514620.97,10145,"1617/12","E28",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",1720]
[null,null,null,null,null,null,null,null,10145,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5342]
[null,null,null,null,null,null,null,null,10145,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",7741.03]
[null,null,null,null,null,null,null,null,10145,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",6125.39]
[null,null,null,null,null,null,null,null,10145,"1617/12","E30",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P12 March Posting Summary","TOPPG01",19518]
[null,null,null,null,null,null,null,null,10145,"1617/12","E30",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Direct Revenue Financing"},"P11 February Posting Summary","TOPPG01",-37448.800000000003]
[null,null,null,null,null,null,null,null,10145,"1617/12","E31",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Staff"},"P12 March Posting Summary","TOPPG01",2179.75]
[null,null,null,null,null,null,null,null,10145,"1617/12","E32",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Community Ext School Other Costs"},"P12 March Posting Summary","TOPPG01",37.03]
[null,null,null,null,null,null,null,null,10145,"1617/12","I01",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",229624]
[null,null,null,null,null,null,null,null,10145,"1617/12","I01",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-1542599]
[null,null,null,null,null,null,null,null,10145,"1617/12","I03",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal RIA / PIA 2016/17","GIBSONN01",10347]
[null,null,null,null,null,null,null,null,10145,"1617/12","I03",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-19127]
[null,null,null,null,null,null,null,null,10145,"1617/12","I03",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-25045.87]
[null,null,null,null,null,null,null,null,10145,"1617/12","I03",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-853.06]
[null,null,null,null,null,null,null,null,10145,"1617/12","I05",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-31261.25]
[null,null,null,null,null,null,null,null,10145,"1617/12","I05",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P11 February Posting Summary","TOPPG01",-32528.75]
[null,null,null,null,null,null,null,null,10145,"1617/12","I06",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-5604]
[null,null,null,null,null,null,null,null,10145,"1617/12","I06",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-9964.5400000000009]
[null,null,null,null,null,null,null,null,10145,"1617/12","I06",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-3354.54]
[null,null,null,null,null,null,null,null,10145,"1617/12","I07",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1140]
[null,null,null,null,null,null,null,null,10145,"1617/12","I07",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1650]
[null,null,null,null,null,null,null,null,10145,"1617/12","I08",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-264]
[null,null,null,null,null,null,null,null,10145,"1617/12","I08",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",31632]
[null,null,null,null,null,null,null,null,10145,"1617/12","I08",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-38090.71]
[null,null,null,null,null,null,null,null,10145,"1617/12","I08",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-6488.6]
[null,null,null,null,null,null,null,null,10145,"1617/12","I09",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-64447.92]
[null,null,null,null,null,null,null,null,10145,"1617/12","I09",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-32746.74]
[null,null,null,null,null,null,null,null,10145,"1617/12","I12",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",22657]
[null,null,null,null,null,null,null,null,10145,"1617/12","I12",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-32180.400000000001]
[null,null,null,null,null,null,null,null,10145,"1617/12","I12",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-6605.35]
[null,null,null,null,null,null,null,null,"10145 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O108)","v":563652.6999999996}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O108)","v":563652.6999999996}]

{"sheet":"StMichael","index":97,"n_rows":90,"n_cols":15,"rows_kept":90,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"St Michaels Cath Gram"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",11789,null,null,null,null,null,10148,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-2358]
[null,"I01 - Funds Delegated by LA",-2589823,-2042265,-647558,-2689823,103.86126773914665,100000,10148,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",240028.82]
[null,"I02 - Funding for Sixth Form",-1340410,-1340015,0,-1340015,99.970531404570224,-395,10148,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",241542.04]
[null,"I03 - SEN Funding",0,-7441.64,-6607.58,-14049.22,0,14049.22,10148,"1617/12","E02",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",10694]
[null,"I05 - Pupil Premium Grant",-42955,-25267.499999999996,-8422.1299999999992,-33689.629999999997,78.430054708415767,-9265.3700000000044,10148,"1617/12","E02",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P12 March Posting Summary","TOPPG01",3606.09]
[null,"I06 - Other Government Grants",-1682,-2420,-9799,-12219,726.45659928656357,10537,10148,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"P11 February Posting Summary","TOPPG01",1767.36]
[null,"I07 - Other Grants & Payments",-1000,-1890.33,0,-1890.33,189.03299999999999,890.33,10148,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",10701.5]
[null,"I08 - Income -Facilities & Svs",-53632,-45158.04,-11464.08,-56622.12,105.57525357995226,2990.12,10148,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",13517.23]
[null,"I09 - Income from Catering",-108000,-82369.81,-22940.47,-105310.28,97.509518518518519,-2689.72,10148,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",3890]
[null,"I12 - Income - Contributions",-22500,-13674.75,-12453.75,-26128.5,116.12666666666668,3628.5,10148,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9830.58]
[null,"I13 - Donations/Private Funds",-155250,-377020.11,-37650,-414670.11,267.09829951690813,259420.11,10148,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",12154.72]
[null,"I18 - Addit Grants for Schools",-25000,-2700,0,-2700,10.8,-22300,10148,"1617/12","E05",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",377]
[null,null,null,null,null,null,null,null,10148,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",38916.81]
[null,"CFR Revenue Income (Excl Bal)",-4340252,-3940222.18,-756895.01,-4697117.1900000004,108.22222281102572,356865.19,10148,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",39856.019999999997]
[null,null,null,null,null,null,null,null,10148,"1617/12","E06",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"SCH External Creditor 2016/17","GIBSONN01",507]
[null,"E01 - Teaching Staff",2814000,2299124.29,479212.86,2778337.15,98.732663468372436,35662.85,10148,"1617/12","E06",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P12 March Posting Summary","TOPPG01",6228.09]
[null,"E02 - Supply Teaching Staff",29000,17912.32,16067.45,33979.769999999997,117.17162068965517,-4979.7700000000004,10148,"1617/12","E06",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Staff"},"P11 February Posting Summary","TOPPG01",6033.93]
[null,"E03 - Education Support Staff",155119,113666.73,24218.73,137885.46,88.89011662014326,17233.54,10148,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",530]
[null,"E04 - Premises Staff",111829,106846.1,25875.3,132721.4,118.68245267327795,-20892.400000000001,10148,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",567.44000000000005]
[null,"E05 - Admin & Clerical",460000,395619.14,79149.83,474768.97,103.21064565217392,-14768.97,10148,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",617.35]
[null,"E06 - Catering Staff",68815,60845.32,12769.02,73614.34,106.97426433190438,-4799.34,10148,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2964.39]
[null,"E07 - Other Staff",5200,5169.62,1714.79,6884.41,132.39250000000001,-1684.41,10148,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",5995.35]
[null,"E08 - Indirect Employee Exp",30397,35119,8959.74,44078.74,145.01016547685629,-13681.74,10148,"1617/12","E09",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",270]
[null,"E09 - Staff Training/Develpmnt",12257,7200.53,5888,13088.53,106.78412335808109,-831.53,10148,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",249]
[null,"E10 - Supply Teacher Insurance",0,-565.84,0,-565.84,0,565.84,10148,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",99]
[null,"E11 - Staff Related Insurance",5300,5735.44,0,5735.44,108.21584905660379,-435.44,10148,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",5270]
[null,null,null,null,null,null,null,null,10148,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",3328.99]
[null,"CFR Employee Expenditure ",3691917,3046672.65,653855.72,3700528.37,100.23324928485663,-8611.3700000000008,10148,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2451.0300000000002]
[null,"E12 - Bldg Maint/Improvement",5000,45646.73,5780.02,51426.75,1028.5350000000001,-46426.75,10148,"1617/12","E13",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1600]
[null,"E13 - Grounds Maint/Improvemnt",9000,7650,1600,9250,102.77777777777777,-250,10148,"1617/12","E15",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2142]
[null,"E14 - Cleaning & Caretaking",3209,7291.1,0,7291.1,227.20785291368028,-4082.1,10148,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",423.02]
[null,"E15 - Water & Sewerage",5533,4334.6400000000003,3360.77,7695.41,139.08205313573103,-2162.41,10148,"1617/12","E15",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",795.75]
[null,"E16 - Energy",56644,29548.15,33243.06,62791.21,110.852358590495,-6147.21,10148,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",19900]
[null,"E18 - Other Occupation Costs",38905,35733.1,9605.83,45338.93,116.53754016193292,-6433.93,10148,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",7136.36]
[null,null,null,null,null,null,null,null,10148,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",6206.7]
[null,"CFR Premises Expenditure ",118291,130203.72,53589.68,183793.4,155.37395068094784,-65502.400000000001,10148,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",845]
[null,"E19 - Learning Resources",136248,262072.95,24634.49,286707.44,210.43056778815105,-150459.44,10148,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",4988.92]
[null,"E20 - ICT Learning Resources",24000,38082.090000000004,-351.92999999999972,37730.160000000003,157.209,-13730.160000000005,10148,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",3771.91]
[null,"E21 - Exam Fees",112000,102340.8,2578.09,104918.89,93.677580357142872,7081.11,10148,"1617/12","E19",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2395]
[null,"E22 - Administrative Supplies",18118,15278.98,2384.73,17663.71,97.492604040181035,454.29,10148,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-550]
[null,"E23 - Other Insurance Premiums",33100,30725.94,-92,30633.94,92.549667673716016,2466.06,10148,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",12251.19]
[null,"E24 - Special Facilities",2503,2096.73,0,2096.73,83.76867758689572,406.27,10148,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",10538.3]
[null,"E25 - Catering Supplies",45986,29081.86,10849.43,39931.29,86.833579785151997,6054.71,10148,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2960]
[null,"E29 - Loan Interest",0,200000,0,200000,0,-200000,10148,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2608.0700000000002]
[null,null,null,null,null,null,null,null,10148,"1617/12","E21",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",110.49]
[null,"CFR Supplies & Services ",371955,679679.35,40002.81,719682.16,193.48635184363701,-347727.16,10148,"1617/12","E21",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",2467.6]
[null,"E26 - Agency Supply Teachers",5000,19068.439999999999,10265.64,29334.080000000002,586.6816,-24334.080000000002,10148,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,"E27 - Prof Services-Curriculum",43120,28485.439999999999,29641.52,58126.96,134.80278293135436,-15006.96,10148,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-917]
[null,"E28 - Prof Services-Other",117331,88037.95,27920.02,115957.97,98.829780705866312,1373.03,10148,"1617/12","E22",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2342.36]
[null,null,null,null,null,null,null,null,10148,"1617/12","E22",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",459.37]
[null,"CFR Agency & Contr Serv ",165451,135591.82999999999,67827.179999999993,203419.01,122.94819009857903,-37968.01,10148,"1617/12","E23",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-92]
[null,"Contingency",4427,0,0,0,0,4427,10148,"1617/12","E25",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",122]
[null,null,null,null,null,null,null,null,10148,"1617/12","E25",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5955.78]
[null,"CFR Holding ",4427,0,0,0,0,4427,10148,"1617/12","E25",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",4771.6499999999996]
[null,null,null,null,null,null,null,null,10148,"1617/12","E26",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",530]
[null,"CFR2 Revenue Expenditure: TOTAL",4352041,3992147.55,815275.39,4807422.9400000004,110.46364085264821,-455381.94,10148,"1617/12","E26",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",6849.04]
[null,"Revenue Balance C/forward",11789,51925.37,58380.38,110305.75,935.6667232165579,-98516.75,10148,"1617/12","E26",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",2886.6]
[null,"Capital Balance B/forward",4443,null,null,null,null,null,10148,"1617/12","E27",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1423]
[null,"CE04 - ICT Capital",4443,0,0,0,0,4443,10148,"1617/12","E27",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",8025.12]
[null,null,null,null,null,null,null,null,10148,"1617/12","E27",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",20193.400000000001]
[null,"CFR Capital Expenditure ",4443,0,0,0,0,4443,10148,"1617/12","E28",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",420]
[null,null,null,null,null,null,null,null,10148,"1617/12","E28",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",7523]
[null,"Capital Balance C/forward",4443,0,0,0,0,4443,10148,"1617/12","E28",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",10001.31]
[null,null,null,null,null,null,null,null,10148,"1617/12","E28",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",9975.7099999999991]
[null,"TOTAL",16232,51925.37,58380.38,110305.75,679.55735584031538,-94073.75,10148,"1617/12","I01",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-319332]
[null,null,null,null,null,null,null,null,10148,"1617/12","I01",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-328226]
[null,null,null,null,null,null,null,null,10148,"1617/12","I03",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH External Debtor 2016/17","GIBSONN01",-1763]
[null,null,null,null,null,null,null,null,10148,"1617/12","I03",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-4844.58]
[null,null,null,null,null,null,null,null,10148,"1617/12","I05",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-8422.1299999999992]
[null,null,null,null,null,null,null,null,10148,"1617/12","I06",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-1360]
[null,null,null,null,null,null,null,null,10148,"1617/12","I06",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-8439]
[null,null,null,null,null,null,null,null,10148,"1617/12","I08",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External Debtor 2016/17","GIBSONN01",-1038]
[null,null,null,null,null,null,null,null,10148,"1617/12","I08",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-2511.38]
[null,null,null,null,null,null,null,null,10148,"1617/12","I08",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-7914.7]
[null,null,null,null,null,null,null,null,10148,"1617/12","I09",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-3670]
[null,null,null,null,null,null,null,null,10148,"1617/12","I09",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-10781.07]
[null,null,null,null,null,null,null,null,10148,"1617/12","I09",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-8489.4]
[null,null,null,null,null,null,null,null,10148,"1617/12","I12",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-1907]
[null,null,null,null,null,null,null,null,10148,"1617/12","I12",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-5346.75]
[null,null,null,null,null,null,null,null,10148,"1617/12","I12",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-5200]
[null,null,null,null,null,null,null,null,10148,"1617/12","I13",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",750]
[null,null,null,null,null,null,null,null,10148,"1617/12","I13",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-38400]
[null,null,null,null,null,null,null,null,"10148 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":58380.379999999888}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O88)","v":58380.379999999888}]

{"sheet":"JCoSS","index":98,"n_rows":118,"n_cols":15,"rows_kept":118,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"JCoSS"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",123972,null,null,null,null,null,11174,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",10529]
[null,"I01 - Funds Delegated by LA",-5874525,-5873701.3300000001,-2323,-5876024.3300000001,100.02552257416559,1499.33,11174,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",329723.05]
[null,"I02 - Funding for Sixth Form",-1135746,-873224,-179709,-1052933,92.708492920071933,-82813,11174,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",5475]
[null,"I03 - SEN Funding",-1158406,-1193880.33,-48315.68,-1242196.01,107.23321616082791,83790.009999999995,11174,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",8200.89]
[null,"I05 - Pupil Premium Grant",-94645,-75621.5,-24362.5,-99984,105.64107982460774,5339,11174,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",36040.65]
[null,"I06 - Other Government Grants",-138000,-93893.18,657.01999999999532,-93236.160000000003,67.56243478260869,-44763.839999999997,11174,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",51514.720000000001]
[null,"I07 - Other Grants & Payments",0,0,0,0,0,0,11174,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",3067]
[null,"I08 - Income -Facilities & Svs",0,-25538.720000000001,0,-25538.720000000001,0,25538.720000000001,11174,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",8545.7999999999993]
[null,"I09 - Income from Catering",0,-1103.46,0,-1103.46,0,1103.46,11174,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",638.49]
[null,"I10 - Supply Teacher Insurance",0,-12456,-39063.4,-51519.4,0,51519.4,11174,"1617/12","E02",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",310.94]
[null,"I11 - Other Insurance Claims",0,-3362.1,-7349.48,-10711.58,0,10711.58,11174,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",2692]
[null,"I12 - Income - Contributions",0,-866312.00000000012,130207.9,-736104.10000000009,0,736104.10000000009,11174,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",110144.2]
[null,"I13 - Donations/Private Funds",-975775,-487.99999999985101,-979575.14,-980063.1399999999,100.43945991647662,4288.1399999998512,11174,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",9516]
[null,"I15 - Ext Sch Pupil Focussed",0,0,0,0,0,0,11174,"1617/12","E03",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-4985.09]
[null,"I18 - Addit Grants for Schools",0,-8000,0,-8000,0,8000,11174,"1617/12","E03",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",7738.84]
[null,null,null,null,null,null,null,null,11174,"1617/12","E03",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",23160.28]
[null,"CFR Revenue Income (Excl Bal)",-9377097,-9027580.6199999992,-1149833.28,-10177413.9,108.53480453492165,800316.9,11174,"1617/12","E04",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",448]
[null,null,null,null,null,null,null,null,11174,"1617/12","E04",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",8899.81]
[null,"E01 - Teaching Staff",5103047,4528221.7,441483.31,4969705.01,97.387012308528611,133341.99,11174,"1617/12","E04",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",-3844.52]
[null,"E02 - Supply Teaching Staff",0,55274.86,12562.23,67837.09,0,-67837.09,11174,"1617/12","E04",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",855.02]
[null,"E03 - Education Support Staff",1718751,1510303.72,148266.23000000001,1658569.95,96.49855912811104,60181.049999999886,11174,"1617/12","E04",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2296.15]
[null,"E04 - Premises Staff",130905,128013.17,8654.4599999999991,136667.63,104.40214659485886,-5762.63,11174,"1617/12","E05",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",2950]
[null,"E05 - Admin & Clerical",564281,536497.14,55573.919999999998,592071.06000000006,104.92486190390957,-27790.06,11174,"1617/12","E05",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",43642.54]
[null,"E07 - Other Staff",44298,69559.289999999994,15190.27,84749.56,191.31689918280736,-40451.56,11174,"1617/12","E05",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",135]
[null,"E08 - Indirect Employee Exp",68050,80457,17232.79,97689.79,143.55590007347539,-29639.79,11174,"1617/12","E05",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-3935.16]
[null,"E09 - Staff Training/Develpmnt",59250,63702.87,11852.65,75555.520000000004,127.51986497890294,-16305.52,11174,"1617/12","E05",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3675.59]
[null,"E10 - Supply Teacher Insurance",50562,32854.300000000003,22665,55519.3,109.80439856018354,-4957.3,11174,"1617/12","E05",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",9105.9500000000007]
[null,"E11 - Staff Related Insurance",0,-2913.46,0,-2913.46,0,2913.46,11174,"1617/12","E07",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",3193]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,11174,"1617/12","E07",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",7231.98]
[null,null,null,null,null,null,null,null,11174,"1617/12","E07",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",4264]
[null,"CFR Employee Expenditure ",7739144,7001970.5899999999,733480.86,7735451.4500000002,99.952287358912059,3692.5499999998883,11174,"1617/12","E07",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",248.95]
[null,"E12 - Bldg Maint/Improvement",174000,172078.07999999999,15343.830000000002,187421.91,107.71374137931036,-13421.91,11174,"1617/12","E07",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",252.34]
[null,"E13 - Grounds Maint/Improvemnt",30000,16661.45,5774.89,22436.34,74.787800000000004,7563.66,11174,"1617/12","E08",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3621]
[null,"E14 - Cleaning & Caretaking",123000,103136.98,21121,124257.98,101.02274796747966,-1257.98,11174,"1617/12","E08",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",4718.76]
[null,"E15 - Water & Sewerage",5000,16629.169999999998,6200,22829.17,456.58339999999998,-17829.169999999998,11174,"1617/12","E08",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",8823.31]
[null,"E16 - Energy",120000,69407.63,63986.21,133393.84,111.16153333333335,-13393.84,11174,"1617/12","E08",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",69.72]
[null,"E18 - Other Occupation Costs",110550,82448.540000000023,52208.44,134656.98000000001,121.80640434192675,-24106.980000000018,11174,"1617/12","E09",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",988]
[null,null,null,null,null,null,null,null,11174,"1617/12","E09",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",3454.85]
[null,"CFR Premises Expenditure ",562550,460361.85,164634.37,624996.22,111.1005635054662,-62446.220000000016,11174,"1617/12","E09",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",7409.8]
[null,"E19 - Learning Resources",455847,681095.77,-204073.7,477022.07,104.64521429339231,-21175.07,11174,"1617/12","E10",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",3245.73]
[null,"E20 - ICT Learning Resources",147000,102550.63000000002,35044.01,137594.64000000001,93.601795918367358,9405.3599999999824,11174,"1617/12","E10",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1083.8800000000001]
[null,"E21 - Exam Fees",128000,28634.48,107633.69,136268.17000000001,106.45950781249999,-8268.17,11174,"1617/12","E10",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-2904.4]
[null,"E22 - Administrative Supplies",47613,26940.32,7871.12,34811.440000000002,73.113309390292571,12801.56,11174,"1617/12","E10",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-3245.73]
[null,"E23 - Other Insurance Premiums",58000,3135,53278.25,56413.25,97.264224137931038,1586.75,11174,"1617/12","E10",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1083.8800000000001]
[null,"E25 - Catering Supplies",33800,23583.29,-5183.7900000000009,18399.5,54.43639053254438,15400.5,11174,"1617/12","E10",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"P12 March Posting Summary","TOPPG01",25569.4]
[null,null,null,null,null,null,null,null,11174,"1617/12","E12",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",-4279]
[null,"CFR Supplies & Services ",870260,865939.49,-5430.420000000001,860509.07,98.879538298899192,9750.9299999999821,11174,"1617/12","E12",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",17069.740000000002]
[null,"E26 - Agency Supply Teachers",50000,108008.85,37604.769999999997,145613.62,291.22723999999999,-95613.62,11174,"1617/12","E12",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2553.09]
[null,"E27 - Prof Services-Curriculum",186620,230876.03,123845.95,354721.98,190.07715143071485,-168101.98,11174,"1617/12","E13",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",1945]
[null,"E28 - Prof Services-Other",60085,501185.29,130987.44,632172.73,1052.1306981775817,-572087.73,11174,"1617/12","E13",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1464.5]
[null,null,null,null,null,null,null,null,11174,"1617/12","E13",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",2365.39]
[null,"CFR Agency & Contr Serv ",296705,840070.17,292438.15999999997,1132508.33,381.69506075057717,-835803.33,11174,"1617/12","E14",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",10273]
[null,"Contingency",32410,0,0,0,0,32410,11174,"1617/12","E14",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",439.22]
[null,null,null,null,null,null,null,null,11174,"1617/12","E14",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",10408.780000000001]
[null,"CFR Holding ",32410,0,0,0,0,32410,11174,"1617/12","E15",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",6200]
[null,null,null,null,null,null,null,null,11174,"1617/12","E16",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",56326]
[null,"CFR2 Revenue Expenditure: TOTAL",9501069,9168342.0999999996,1185122.97,10353465.07,108.97158067160653,-852396.07000000018,11174,"1617/12","E16",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4635.68]
[null,"Revenue Balance C/forward",123972,140761.48000000001,35289.69,176051.17,142.0088165069532,-52079.170000000151,11174,"1617/12","E16",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3024.53]
[null,null,null,null,null,null,null,null,11174,"1617/12","E18",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",13146]
[null,"TOTAL",123972,140761.48000000001,35289.69,176051.17,142.0088165069532,-52079.170000000151,11174,"1617/12","E18",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",19653.919999999998]
[null,null,null,null,null,null,null,null,11174,"1617/12","E18",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",19408.52]
[null,null,null,null,null,null,null,null,11174,"1617/12","E19",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",-1928]
[null,null,null,null,null,null,null,null,11174,"1617/12","E19",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-373322]
[null,null,null,null,null,null,null,null,11174,"1617/12","E19",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",34643.589999999997]
[null,null,null,null,null,null,null,null,11174,"1617/12","E19",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",136532.71]
[null,null,null,null,null,null,null,null,11174,"1617/12","E20",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",539]
[null,null,null,null,null,null,null,null,11174,"1617/12","E20",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",7532.5]
[null,null,null,null,null,null,null,null,11174,"1617/12","E20",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",26972.51]
[null,null,null,null,null,null,null,null,11174,"1617/12","E21",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External Creditor 2016/17","GIBSONN01",8463]
[null,null,null,null,null,null,null,null,11174,"1617/12","E21",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",68.64]
[null,null,null,null,null,null,null,null,11174,"1617/12","E21",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",99102.05]
[null,null,null,null,null,null,null,null,11174,"1617/12","E22",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",812]
[null,null,null,null,null,null,null,null,11174,"1617/12","E22",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-842]
[null,null,null,null,null,null,null,null,11174,"1617/12","E22",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",8419.51]
[null,null,null,null,null,null,null,null,11174,"1617/12","E22",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-518.39]
[null,null,null,null,null,null,null,null,11174,"1617/12","E23",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",53278.25]
[null,null,null,null,null,null,null,null,11174,"1617/12","E25",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",-5800]
[null,null,null,null,null,null,null,null,11174,"1617/12","E25",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-8000]
[null,null,null,null,null,null,null,null,11174,"1617/12","E25",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",2718.3]
[null,null,null,null,null,null,null,null,11174,"1617/12","E25",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5897.91]
[null,null,null,null,null,null,null,null,11174,"1617/12","E26",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",10810]
[null,null,null,null,null,null,null,null,11174,"1617/12","E26",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",11281.77]
[null,null,null,null,null,null,null,null,11174,"1617/12","E26",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",15513]
[null,null,null,null,null,null,null,null,11174,"1617/12","E27",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",8850]
[null,null,null,null,null,null,null,null,11174,"1617/12","E27",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",27947]
[null,null,null,null,null,null,null,null,11174,"1617/12","E27",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",26024.02]
[null,null,null,null,null,null,null,null,11174,"1617/12","E27",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",61024.93]
[null,null,null,null,null,null,null,null,11174,"1617/12","E28",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",5623]
[null,null,null,null,null,null,null,null,11174,"1617/12","E28",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",33086.28]
[null,null,null,null,null,null,null,null,11174,"1617/12","E28",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",92278.16]
[null,null,null,null,null,null,null,null,11174,"1617/12","I01",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-2323]
[null,null,null,null,null,null,null,null,11174,"1617/12","I02",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-179709]
[null,null,null,null,null,null,null,null,11174,"1617/12","I03",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",6731]
[null,null,null,null,null,null,null,null,11174,"1617/12","I03",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-21904.67]
[null,null,null,null,null,null,null,null,11174,"1617/12","I03",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-33142.01]
[null,null,null,null,null,null,null,null,11174,"1617/12","I05",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-24362.5]
[null,null,null,null,null,null,null,null,11174,"1617/12","I06",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",34643]
[null,null,null,null,null,null,null,null,11174,"1617/12","I06",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-11956.59]
[null,null,null,null,null,null,null,null,11174,"1617/12","I06",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-22029.39]
[null,null,null,null,null,null,null,null,11174,"1617/12","I10",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-13494]
[null,null,null,null,null,null,null,null,11174,"1617/12","I10",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"P12 March Posting Summary","TOPPG01",-25569.4]
[null,null,null,null,null,null,null,null,11174,"1617/12","I11",{"$f":"VLOOKUP(K108,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-1073.3800000000001]
[null,null,null,null,null,null,null,null,11174,"1617/12","I11",{"$f":"VLOOKUP(K109,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-6276.1]
[null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(K110,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External Debtor 2016/17","GIBSONN01",-10100]
[null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(K111,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"SCH External RIA / PIA 2016/17","GIBSONN01",576961]
[null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(K112,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-294238.58]
[null,null,null,null,null,null,null,null,11174,"1617/12","I12",{"$f":"VLOOKUP(K113,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-142414.51999999999]
[null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(K114,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"SCH External RIA / PIA 2016/17","GIBSONN01",1694]
[null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(K115,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-125]
[null,null,null,null,null,null,null,null,11174,"1617/12","I13",{"$f":"VLOOKUP(K116,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-981144.14]
[null,null,null,null,null,null,null,null,"11174 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O116)","v":35289.690000000061}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O116)","v":35289.690000000061}]

{"sheet":"MenorahHigh ","index":99,"n_rows":66,"n_cols":15,"rows_kept":66,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Menorah High "},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",0,null,null,null,null,null,11513,"1617/12","E01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",193985.78]
[null,"I01 - Funds Delegated by LA",-1128437,-948114.7,-180322.3,-1128437,100,0,11513,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",39038.230000000003]
[null,"I02 - Funding for Sixth Form",-156405,-156405,-1200,-157605,100.76723889901218,1200,11513,"1617/12","E03",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",15939.73]
[null,"I03 - SEN Funding",-12723,-12723,0,-12723,100,0,11513,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",3038.36]
[null,"I06 - Other Government Grants",-53500,-53500.33,-11131.95,-64632.28,120.80799999999999,11132.28,11513,"1617/12","E04",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",5660.7]
[null,"I07 - Other Grants & Payments",-29970,-29970,-152.19999999999999,-30122.2,100.50784117450785,152.19999999999999,11513,"1617/12","E04",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",818.82]
[null,"I10 - Supply Teacher Insurance",-14930,-8430.0300000000007,-9030.75,-17460.78,116.95097119892833,2530.7800000000002,11513,"1617/12","E05",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",26286.48]
[null,"I12 - Income - Contributions",-100,-30,0,-30,30,-70,11513,"1617/12","E05",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",5598.35]
[null,"I13 - Donations/Private Funds",-413470,-270050.51,-72976.28,-343026.79,82.962921130916385,-70443.210000000006,11513,"1617/12","E08",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1903]
[null,null,null,null,null,null,null,null,11513,"1617/12","E08",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",325]
[null,"CFR Revenue Income (Excl Bal)",-1809535,-1479223.57,-274813.48,-1754037.05,96.933026993122525,-55497.95,11513,"1617/12","E08",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",202.36]
[null,null,null,null,null,null,null,null,11513,"1617/12","E09",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",20]
[null,"E01 - Teaching Staff",1105554,878135.21,233024.01,1111159.22,100.50700553749522,-5605.22,11513,"1617/12","E09",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",137]
[null,"E02 - Supply Teaching Staff",3800,1977.28,0,1977.28,52.033684210526317,1822.72,11513,"1617/12","E10",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",466.21]
[null,"E03 - Education Support Staff",88839,72014.27,18978.09,90992.36,102.42389040849177,-2153.36,11513,"1617/12","E10",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-417.18]
[null,"E04 - Premises Staff",32752,27090.880000000001,6479.52,33570.400000000001,102.49877870053737,-818.4,11513,"1617/12","E10",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-466.21]
[null,"E05 - Admin & Clerical",144138,116154.16,31884.83,148038.99,102.70642717395829,-3900.99,11513,"1617/12","E11",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",1166.6600000000001]
[null,"E08 - Indirect Employee Exp",8600,2172.92,2430.36,4603.28,53.526511627906984,3996.72,11513,"1617/12","E11",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",583.33000000000004]
[null,"E09 - Staff Training/Develpmnt",11910,4049.67,157,4206.67,35.320486985726284,7703.33,11513,"1617/12","E12",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",4359.75]
[null,"E10 - Supply Teacher Insurance",8412,8472.7199999999993,-417.18,8055.54,95.762482168330976,356.46,11513,"1617/12","E12",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",2505.4]
[null,"E11 - Staff Related Insurance",7000,5250.31,1749.99,7000.3,100.00428571428573,-0.3,11513,"1617/12","E14",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",2400]
[null,null,null,null,null,null,null,null,11513,"1617/12","E14",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2308]
[null,"CFR Employee Expenditure ",1411005,1115317.42,294286.62,1409604.04,99.900711903926634,1400.96,11513,"1617/12","E14",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2344]
[null,"E12 - Bldg Maint/Improvement",23727,16968.87,6865.15,23834.02,100.45104733004592,-107.02,11513,"1617/12","E16",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",1685]
[null,"E13 - Grounds Maint/Improvemnt",2000,0,0,0,0,2000,11513,"1617/12","E16",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1619.27]
[null,"E14 - Cleaning & Caretaking",27241,20307,7052,27359,100.43317058845123,-118,11513,"1617/12","E16",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",2159.0700000000002]
[null,"E15 - Water & Sewerage",4000,0,0,0,0,4000,11513,"1617/12","E17",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Rates"},"P12 March Posting Summary","TOPPG01",878]
[null,"E16 - Energy",18000,6707.28,5463.34,12170.62,67.614555555555555,5829.38,11513,"1617/12","E18",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",629]
[null,"E17 - Rates",8800,7911,878,8789,99.875,11,11513,"1617/12","E18",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-575]
[null,"E18 - Other Occupation Costs",78879,54291.64,14639.55,68931.19,87.388519124228253,9947.81,11513,"1617/12","E18",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",8683.4500000000007]
[null,null,null,null,null,null,null,null,11513,"1617/12","E18",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",5902.1]
[null,"CFR Premises Expenditure ",162647,106185.79,34898.04,141083.82999999999,86.742349997233262,21563.17,11513,"1617/12","E19",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",2263]
[null,"E19 - Learning Resources",57593,33558.519999999997,5997.83,39556.35,68.682565589568171,18036.650000000001,11513,"1617/12","E19",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2120.7199999999998]
[null,"E20 - ICT Learning Resources",42562,40985.54,1613.03,42598.57,100.08592171420516,-36.57,11513,"1617/12","E19",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1614.11]
[null,"E21 - Exam Fees",14800,8676.5999999999985,-8676.2999999999993,0.3,2.0270270270270271E-3,14799.7,11513,"1617/12","E20",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",206]
[null,"E22 - Administrative Supplies",45430,36414.78,2152.6799999999998,38567.46,84.894254897644728,6862.54,11513,"1617/12","E20",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1407.03]
[null,"E23 - Other Insurance Premiums",18450,6316.4,-6316.4,0,0,18450,11513,"1617/12","E21",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"SCH External RIA / PIA 2016/17","GIBSONN01",-18978]
[null,"E25 - Catering Supplies",800,0,440,440,55,360,11513,"1617/12","E21",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",5786.8]
[null,null,null,null,null,null,null,null,11513,"1617/12","E21",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",4514.8999999999996]
[null,"CFR Supplies & Services ",179635,125951.84,-4789.1599999999989,121162.68,67.449372338352774,58472.32,11513,"1617/12","E22",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",168]
[null,"E26 - Agency Supply Teachers",0,0,0,0,0,0,11513,"1617/12","E22",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",942.08]
[null,"E27 - Prof Services-Curriculum",2800,1000,630,1630,58.214285714285715,1170,11513,"1617/12","E22",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1042.5999999999999]
[null,"E28 - Prof Services-Other",53431,45229.86,5271.2,50501.06,94.516404334562338,2929.94,11513,"1617/12","E23",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",2191.46]
[null,null,null,null,null,null,null,null,11513,"1617/12","E23",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",-8507.86]
[null,"CFR Agency & Contr Serv ",56231,46229.86,5901.2,52131.06,92.708754957230013,4099.9399999999996,11513,"1617/12","E25",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",220]
[null,"Contingency",17,0,0,0,0,17,11513,"1617/12","E25",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",220]
[null,null,null,null,null,null,null,null,11513,"1617/12","E27",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",630]
[null,"CFR Holding ",17,0,0,0,0,17,11513,"1617/12","E28",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",4229.54]
[null,null,null,null,null,null,null,null,11513,"1617/12","E28",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",1041.6600000000001]
[null,"CFR2 Revenue Expenditure: TOTAL",1809535,1393684.91,330296.7,1723981.61,95.272078738460436,85553.39,11513,"1617/12","I01",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-108094]
[null,"Revenue Balance C/forward",0,-85538.66,55483.22,-30055.439999999999,0,30055.439999999999,11513,"1617/12","I01",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-72228.3]
[null,null,null,null,null,null,null,null,11513,"1617/12","I02",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P11 February Posting Summary","TOPPG01",-1200]
[null,"TOTAL",0,-85538.66,55483.22,-30055.439999999999,0,30055.439999999999,11513,"1617/12","I06",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",-3694.15]
[null,null,null,null,null,null,null,null,11513,"1617/12","I06",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-7437.8]
[null,null,null,null,null,null,null,null,11513,"1617/12","I07",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-152.19999999999999]
[null,null,null,null,null,null,null,null,11513,"1617/12","I10",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-9030.75]
[null,null,null,null,null,null,null,null,11513,"1617/12","I13",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-19000]
[null,null,null,null,null,null,null,null,11513,"1617/12","I13",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-53976.28]
[null,null,null,null,null,null,null,null,"11513 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O64)","v":55483.22000000003}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O64)","v":55483.22000000003}]

{"sheet":"okldg","index":100,"n_rows":79,"n_cols":15,"rows_kept":79,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Oak Lodge"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",144502,null,null,null,null,null,10156,"1617/12","CE02",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"New Construction, Conversion & Renovation"},"P12 March Posting Summary","TOPPG01",349.17]
[null,"I01 - Funds Delegated by LA",-1127500,-830000,0,-830000,73.614190687361415,-297500,10156,"1617/12","CI01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-2324.6799999999998]
[null,"I02 - Funding for Sixth Form",-586197,-446197,0,-446197,76.117243861705191,-140000,10156,"1617/12","CI03",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Voluntary or Private Capital Income"},"P12 March Posting Summary","TOPPG01",-9516.67]
[null,"I03 - SEN Funding",-1884156,-1369434.36,-9576.48,-1379010.84,73.189844153031913,-505145.16,10156,"1617/12","E08",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",8397.35]
[null,"I05 - Pupil Premium Grant",-55195,-27147.5,-14025,-41172.5,74.594619077815025,-14022.5,10156,"1617/12","E09",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",400]
[null,"I06 - Other Government Grants",-40575,-43610,0,-43610,107.47997535428217,3035,10156,"1617/12","E11",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P12 March Posting Summary","TOPPG01",216.82]
[null,"I07 - Other Grants & Payments",-445913,-108248,-127025.55,-235273.55,52.762209220184197,-210639.45,10156,"1617/12","E12",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1098.6500000000001]
[null,"I08 - Income -Facilities & Svs",-47140,-27017.52,-10677.92,-37695.440000000002,79.96487059821807,-9444.56,10156,"1617/12","E13",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",300]
[null,"I09 - Income from Catering",-25000,-15146.650000000001,0,-15146.650000000001,60.586600000000004,-9853.3499999999967,10156,"1617/12","E14",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5.9]
[null,"I11 - Other Insurance Claims",0,0,0,0,0,0,10156,"1617/12","E16",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",1052.6500000000001]
[null,"I12 - Income - Contributions",0,-6418.69,0,-6418.69,0,6418.69,10156,"1617/12","E18",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",761.89]
[null,"I13 - Donations/Private Funds",0,-5945.66,0,-5945.66,0,5945.66,10156,"1617/12","E19",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2273.23]
[null,"I18 - Addit Grants for Schools",0,0,0,0,0,0,10156,"1617/12","E22",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",145.03]
[null,null,null,null,null,null,null,null,10156,"1617/12","E23",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P12 March Posting Summary","TOPPG01",5595.31]
[null,"CFR Revenue Income (Excl Bal)",-4211676,-2879165.38,-161304.95000000001,-3040470.33,72.19145845976756,-1171205.67,10156,"1617/12","E25",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",13474.05]
[null,null,null,null,null,null,null,null,10156,"1617/12","E27",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27376]
[null,"E01 - Teaching Staff",1948868,1446898.45,0,1446898.45,74.243019537495613,501969.55,10156,"1617/12","E28",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",12907.73]
[null,"E03 - Education Support Staff",760065,590274.31000000006,0,590274.31000000006,77.661030306618514,169790.69,10156,"1617/12","I03",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-9576.48]
[null,"E04 - Premises Staff",77316,61613.81,0,61613.81,79.69089192405194,15702.19,10156,"1617/12","I05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-14025]
[null,"E05 - Admin & Clerical",203273,153523.23000000001,0,153523.23000000001,75.525637935190602,49749.77,10156,"1617/12","I07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-127025.55]
[null,"E06 - Catering Staff",8188,6228.5500000000011,0,6228.5500000000011,76.06924767953106,1959.4499999999994,10156,"1617/12","I08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-10677.92]
[null,"E07 - Other Staff",112234,67591.460000000006,0,67591.460000000006,60.223693354954833,44642.54,"10156 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O27)","v":-98792.52}]
[null,"E08 - Indirect Employee Exp",27000,10819.97,8397.35,19217.32,71.175259259259249,7782.68,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O27)","v":-98792.52}]
[null,"E09 - Staff Training/Develpmnt",22100,26701.439999999999,400,27101.439999999999,122.63095022624434,-5001.4399999999996]
[null,"E11 - Staff Related Insurance",1000,275.09000000000015,216.82,491.91000000000014,49.191000000000024,508.0899999999998]
[null,"E31 - Extended School Staff",0,0,0,0,0,0]
[]
[null,"CFR Employee Expenditure ",3160044,2363926.31,9014.17,2372940.48,75.09200757964129,787103.52]
[null,"E12 - Bldg Maint/Improvement",38600,17888.55,1098.6500000000001,18987.2,49.189637305699492,19612.8]
[null,"E13 - Grounds Maint/Improvemnt",5421,4229.41,300,4529.41,83.553034495480546,891.59]
[null,"E14 - Cleaning & Caretaking",27000,19243.660000000003,5.9,19249.560000000001,71.294666666666672,7750.4399999999969]
[null,"E15 - Water & Sewerage",7000,2089.12,0,2089.12,29.844571428571427,4910.88]
[null,"E16 - Energy",28500,12603.08,1052.6500000000001,13655.73,47.914842105263162,14844.27]
[null,"E18 - Other Occupation Costs",9570,7146,761.89,7907.89,82.632079414838032,1662.11]
[]
[null,"CFR Premises Expenditure ",116091,63199.82,3219.09,66418.91,57.212798580423978,49672.09]
[null,"E19 - Learning Resources",124554,98738.87,2273.23,101012.1,81.099041379642571,23541.9]
[null,"E20 - ICT Learning Resources",28450,21941.31,0,21941.31,77.122355008787338,6508.69]
[null,"E21 - Exam Fees",7000,4352.63,0,4352.63,62.180428571428564,2647.37]
[null,"E22 - Administrative Supplies",24400,14502.2,145.03,14647.23,60.029631147540975,9752.77]
[null,"E23 - Other Insurance Premiums",10000,0.35,5595.31,5595.66,55.956600000000002,4404.34]
[null,"E24 - Special Facilities",35460,21819.82,0,21819.82,61.533615341229549,13640.18]
[null,"E25 - Catering Supplies",46500,15969.09,13474.05,29443.14,63.318580645161283,17056.86]
[]
[null,"CFR Supplies & Services ",276364,177324.27,21487.62,198811.89,71.938418173133982,77552.11]
[null,"E26 - Agency Supply Teachers",0,-382,0,-382,0,382]
[null,"E27 - Prof Services-Curriculum",511916,336900.4,27376,364276.4,71.159408965533402,147639.6]
[null,"E28 - Prof Services-Other",74432,38440.639999999999,12907.73,51348.37,68.98695453568358,23083.63]
[]
[null,"CFR Agency & Contr Serv ",586348,374959.04,40283.730000000003,415242.77,70.818484927039918,171105.23]
[null,"Contingency",217331,0,0,0,0,217331]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0]
[]
[null,"CFR Holding ",217331,0,0,0,0,217331]
[]
[null,"CFR2 Revenue Expenditure: TOTAL",4356178,2979409.44,74004.61,3053414.05,70.093877017881269,1302763.95]
[null,"Revenue Balance C/forward",144502,100244.06,-87300.34,12943.72,8.9574677167098038,131558.28]
[null,"Capital Balance B/forward",3166]
[null,"CI01 - Capital Income",-9299,-4649.38,-2324.6799999999998,-6974.06,74.997956769545112,-2324.94]
[null,"CI03 - Private Capital Income",0,0,-9516.67,-9516.67,0,9516.67]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0]
[]
[null,"CFR Capital Income (Excl Bal)",-9299,-4649.38,-11841.35,-16490.73,177.33874610173137,7191.73]
[]
[null,"CE02 - New Constr/Conversion",7501,16728.249999999996,349.17,17077.419999999998,227.66857752299688,-9576.4199999999983]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0]
[null,"CE04 - ICT Capital",4964,0,0,0,0,4964]
[]
[null,"CFR Capital Expenditure ",12465,16728.249999999996,349.17,17077.419999999998,137.00296831127153,-4612.4199999999973]
[]
[null,"Capital Balance C/forward",3166,12078.869999999997,-11492.18,586.68999999999767,18.530953885028353,2579.3100000000022]
[]
[null,"TOTAL",147668,112322.93,-98792.52,13530.409999999998,9.1627231356827465,134137.59]

{"sheet":"Nrthwy","index":101,"n_rows":101,"n_cols":15,"rows_kept":101,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Northway"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",107766,null,null,null,null,null,10157,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1793.12]
[null,"I01 - Funds Delegated by LA",-1000000,-1000000,0,-1000000,100,0,10157,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",57753.85]
[null,"I02 - Funding for Sixth Form",0,0,0,0,0,0,10157,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",6130.5]
[null,"I03 - SEN Funding",-1173711,-1173710.8899999999,-53548,-1227258.8899999999,104.56227214365376,53547.889999999854,10157,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8587.36]
[null,"I05 - Pupil Premium Grant",-63360,-47520,-15840,-63360,100,0,10157,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",1568]
[null,"I06 - Other Government Grants",-450,-3750,-4249.2,-7999.2,1777.6,7549.2,10157,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",47157.99]
[null,"I07 - Other Grants & Payments",0,-1770,-2700,-4470,0,4470,10157,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3432.82]
[null,"I08 - Income -Facilities & Svs",-35000,-15089.5,-15570,-30659.5,87.598571428571432,-4340.5,10157,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",9968.68]
[null,"I09 - Income from Catering",-9200,-6678.68,-2232.89,-8911.57,96.864891304347822,-288.43,10157,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",406]
[null,"I10 - Supply Teacher Insurance",-5017,-5017,0,-5017,100,0,10157,"1617/12","E04",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",2361.06]
[null,"I11 - Other Insurance Claims",-13131,-7708.94,-11816.86,-19525.8,148.70002284669866,6394.8,10157,"1617/12","E04",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",220.55]
[null,"I12 - Income - Contributions",0,0,-124.1,-124.1,0,124.1,10157,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",609.15]
[null,"I13 - Donations/Private Funds",0,-171.1,-347.17,-518.27,0,518.27,10157,"1617/12","E05",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",4095.77]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10157,"1617/12","E05",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",296.35000000000002]
[null,"I18 - Addit Grants for Schools",-17126,-12844.819999999998,-4281.6000000000004,-17126.419999999998,100.002452411538,0.41999999999767168,10157,"1617/12","E05",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",653.13]
[null,null,null,null,null,null,null,null,10157,"1617/12","E07",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",176]
[null,"CFR Revenue Income (Excl Bal)",-2316995,-2274260.9300000002,-110709.82,-2384970.75,102.93378923994226,67975.749999999854,10157,"1617/12","E07",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External RIA / PIA 2016/17","GIBSONN01",-234]
[null,null,null,null,null,null,null,null,10157,"1617/12","E07",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",-351.6]
[null,"E01 - Teaching Staff",910007,772543.6,72471.710000000006,845015.31,92.858110981563883,64991.69,10157,"1617/12","E07",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",-199.24]
[null,"E03 - Education Support Staff",750125,695088.08,62127.49,757215.57,100.94525179136812,-7090.57,10157,"1617/12","E07",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",660.69]
[null,"E04 - Premises Staff",27976,33745.300000000003,3596.76,37342.06,133.47891049470974,-9366.06,10157,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",170.46]
[null,"E05 - Admin & Clerical",59657,51884.43,5045.25,56929.68,95.428331964396463,2727.32,10157,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",4997]
[null,"E07 - Other Staff",4123,5601.08,222.31,5823.39,141.24157167111326,-1700.3899999999994,10157,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1212.3800000000001]
[null,"E08 - Indirect Employee Exp",16900,7286.09,8311.7800000000007,15597.87,92.295088757396456,1302.1300000000001,10157,"1617/12","E08",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",2102.4]
[null,"E09 - Staff Training/Develpmnt",19500,14606.63,4602.57,19209.2,98.50871794871793,290.8,10157,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",330]
[null,"E10 - Supply Teacher Insurance",20119,19226.95,-146.34,19080.61,94.838759381679012,1038.3900000000001,10157,"1617/12","E09",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2233.77]
[null,"E11 - Staff Related Insurance",1500,442.21,-1088,-645.79,-43.052666666666667,2145.79,10157,"1617/12","E09",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",2038.8]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10157,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",883.78]
[null,null,null,null,null,null,null,null,10157,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-883.78]
[null,"CFR Employee Expenditure ",1809907,1600424.37,155143.53,1755567.9,96.997685516438139,54339.1,10157,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-790.84]
[null,"E12 - Bldg Maint/Improvement",56800,42102.879999999997,19093.71,61196.59,107.7404753521127,-4396.59,10157,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-883.78]
[null,"E13 - Grounds Maint/Improvemnt",2500,1923.3,1061.3699999999999,2984.67,119.38680000000001,-484.67,10157,"1617/12","E10",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",883.78]
[null,"E14 - Cleaning & Caretaking",19300,16558.21,3291.18,19849.39,102.84658031088082,-549.39,10157,"1617/12","E10",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",644.5]
[null,"E15 - Water & Sewerage",6000,2158.7200000000003,-444.01000000000028,1714.71,28.578499999999998,4285.29,10157,"1617/12","E11",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"SCH External RIA / PIA 2016/17","GIBSONN01",-2519]
[null,"E16 - Energy",50000,28295.87,17726.66,46022.53,92.045060000000007,3977.47,10157,"1617/12","E11",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",1431]
[null,"E18 - Other Occupation Costs",7100,5034.32,1907.5,6941.82,97.772112676056338,158.18,10157,"1617/12","E12",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2510]
[null,null,null,null,null,null,null,null,10157,"1617/12","E12",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External RIA / PIA 2016/17","GIBSONN01",-4418]
[null,"CFR Premises Expenditure ",141700,96073.3,42636.41,138709.71,97.889703599153123,2990.29,10157,"1617/12","E12",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4193.93]
[null,"E19 - Learning Resources",49527,26306.37,4443.0600000000004,30749.43,62.086195408565025,18777.57,10157,"1617/12","E12",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",16807.78]
[null,"E20 - ICT Learning Resources",12000,5506.95,3628.46,9135.41,76.128416666666666,2864.59,10157,"1617/12","E13",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",528]
[null,"E22 - Administrative Supplies",9151,7495.2800000000016,734.92,8230.2000000000007,89.937711725494495,920.79999999999882,10157,"1617/12","E13",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",4.99]
[null,"E23 - Other Insurance Premiums",15000,2017.95,12025.23,14043.18,93.621200000000002,956.82,10157,"1617/12","E13",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",528.38]
[null,"E24 - Special Facilities",0,36,0,36,0,-36,10157,"1617/12","E14",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",18.149999999999999]
[null,"E25 - Catering Supplies",30444,14520.51,17322.919999999998,31843.43,104.59673498883195,-1399.43,10157,"1617/12","E14",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",3273.03]
[null,null,null,null,null,null,null,null,10157,"1617/12","E15",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",2500]
[null,"CFR Supplies & Services ",116122,55883.06,38154.589999999997,94037.65,80.981769173799975,22084.35,10157,"1617/12","E15",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-613]
[null,"E26 - Agency Supply Teachers",12232,12232.09,0,12232.09,100.00073577501635,-0.09,10157,"1617/12","E15",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P11 February Posting Summary","TOPPG01",-3987.88]
[null,"E27 - Prof Services-Curriculum",162132,193415.54,67574.899999999994,260990.44,160.97404583919277,-98858.44,10157,"1617/12","E15",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",1656.87]
[null,"E28 - Prof Services-Other",42564,27808.35,13438.4,41246.75,96.905248566864017,1317.25,10157,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",9000]
[null,null,null,null,null,null,null,null,10157,"1617/12","E16",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",4107.4399999999996]
[null,"CFR Agency & Contr Serv ",216928,233455.98,81013.3,314469.28000000003,144.96481781973742,-97541.28,10157,"1617/12","E16",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",4619.22]
[null,"Contingency",132711,0,0,0,0,132711,10157,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"E30 - Direct Revenue Financing",7393,7393,0,7393,100,0,10157,"1617/12","E18",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-357]
[null,null,null,null,null,null,null,null,10157,"1617/12","E18",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1337.01]
[null,"CFR Holding ",140104,7393,0,7393,5.2767943813167362,132711,10157,"1617/12","E18",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",677.49]
[null,null,null,null,null,null,null,null,10157,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"CFR2 Revenue Expenditure: TOTAL",2424761,1993229.71,316947.83,2310177.54,95.274443130683807,114583.46,10157,"1617/12","E19",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",-3710.1]
[null,"Revenue Balance C/forward",107766,-281031.21999999997,206238.01,-74793.210000000006,-69.403346138856406,182559.20999999985,10157,"1617/12","E19",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",8053.16]
[null,"Capital Balance B/forward",-790,null,null,null,null,null,10157,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",3324.26]
[null,"CI01 - Capital Income",-7173,-5379.38,-1793.12,-7172.5,99.993029415865053,-0.5,10157,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",304.2]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10157,"1617/12","E22",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",337.94]
[null,"CI04 - Direct Rev Financing",-7393,-7393,0,-7393,100,0,10157,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",191.98]
[null,null,null,null,null,null,null,null,10157,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"CFR coding adjustment","TOPPG01",205]
[null,"CFR Capital Income (Excl Bal)",-14566,-12772.38,-1793.12,-14565.5,99.99656734862009,-0.5,10157,"1617/12","E23",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"SCH External RIA / PIA 2016/17","GIBSONN01",-5596]
[null,null,null,null,null,null,null,null,10157,"1617/12","E23",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",17826.23]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10157,"1617/12","E23",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"CFR coding adjustment","TOPPG01",-205]
[null,"CE03 - Vehicles Plant Equipmnt",13776,13775.58,0,13775.58,99.996951219512198,0.42,10157,"1617/12","E25",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",10251]
[null,null,null,null,null,null,null,null,10157,"1617/12","E25",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-1836]
[null,"CFR Capital Expenditure ",13776,13775.58,0,13775.58,99.996951219512198,0.42,10157,"1617/12","E25",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",8907.92]
[null,null,null,null,null,null,null,null,10157,"1617/12","E27",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2900]
[null,"Capital Balance C/forward",-790,1003.2,-1793.12,-789.92,99.989873417721526,-0.08,10157,"1617/12","E27",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",14396]
[null,null,null,null,null,null,null,null,10157,"1617/12","E27",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",22413.11]
[null,"TOTAL",106976,-280028.02,204444.89,-75583.13,-70.654286942865696,182559.12999999986,10157,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",27865.79]
[null,null,null,null,null,null,null,null,10157,"1617/12","E28",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",5268]
[null,null,null,null,null,null,null,null,10157,"1617/12","E28",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",8170.4]
[null,null,null,null,null,null,null,null,10157,"1617/12","I03",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-52898]
[null,null,null,null,null,null,null,null,10157,"1617/12","I03",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-650]
[null,null,null,null,null,null,null,null,10157,"1617/12","I05",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-15840]
[null,null,null,null,null,null,null,null,10157,"1617/12","I06",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-4249.2]
[null,null,null,null,null,null,null,null,10157,"1617/12","I07",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-2700]
[null,null,null,null,null,null,null,null,10157,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH External RIA / PIA 2016/17","GIBSONN01",9680]
[null,null,null,null,null,null,null,null,10157,"1617/12","I08",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-10869.56]
[null,null,null,null,null,null,null,null,10157,"1617/12","I08",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-14380.44]
[null,null,null,null,null,null,null,null,10157,"1617/12","I09",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-134]
[null,null,null,null,null,null,null,null,10157,"1617/12","I09",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-1269.29]
[null,null,null,null,null,null,null,null,10157,"1617/12","I09",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-829.6]
[null,null,null,null,null,null,null,null,10157,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5421.84]
[null,null,null,null,null,null,null,null,10157,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-2176.5]
[null,null,null,null,null,null,null,null,10157,"1617/12","I11",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-3888.42]
[null,null,null,null,null,null,null,null,10157,"1617/12","I11",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-330.1]
[null,null,null,null,null,null,null,null,10157,"1617/12","I12",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-124.1]
[null,null,null,null,null,null,null,null,10157,"1617/12","I13",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-347.17]
[null,null,null,null,null,null,null,null,10157,"1617/12","I18",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-4281.6000000000004]
[null,null,null,null,null,null,null,null,"10157 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":204444.8899999999}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O99)","v":204444.8899999999}]

{"sheet":"Oklgh","index":102,"n_rows":109,"n_cols":15,"rows_kept":109,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Oakleigh"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",154313,null,null,null,null,null,10158,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1826.03]
[null,"I01 - Funds Delegated by LA",-1396428,-1396428,-9029,-1405457,100.64657826969955,9029,10158,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",-75633.23]
[null,"I03 - SEN Funding",-1616392,-1541208.13,-101166,-1642374.13,101.60741515671941,25982.13,10158,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",83144.58]
[null,"I05 - Pupil Premium Grant",-50740,-38055,-12685,-50740,100,0,10158,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",-28198.7]
[null,"I06 - Other Government Grants",-190195,-10576,-182961,-193537,101.75714398380609,3342,10158,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",8941.83]
[null,"I07 - Other Grants & Payments",-200,-200,0,-200,100,0,10158,"1617/12","E01",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",12699.8]
[null,"I08 - Income -Facilities & Svs",-44844,-42915.65,-54571.93,-97487.58,217.39269467487287,52643.58,10158,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[null,"I09 - Income from Catering",-4400,-3463.08,-1530.05,-4993.13,113.48022727272728,593.13,10158,"1617/12","E03",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",80353.75]
[null,"I10 - Supply Teacher Insurance",-2108,-2108.33,-865,-2973.33,141.04981024667933,865.33,10158,"1617/12","E03",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",-8728.9500000000007]
[null,"I11 - Other Insurance Claims",0,0,-13245.65,-13245.65,0,13245.65,10158,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",5456.02]
[null,"I12 - Income - Contributions",-4000,-3468.04,-522,-3990.04,99.751000000000005,-9.9600000000000009,10158,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",17055.43]
[null,"I13 - Donations/Private Funds",-21572,-8739.51,-13551.3,-22290.81,103.33214351937697,718.81,10158,"1617/12","E04",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"I15 - Ext Sch Pupil Focussed",-27720,-7049.5,-20925,-27974.5,100.91810966810966,254.5,10158,"1617/12","E04",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",3086.84]
[null,"I18 - Addit Grants for Schools",-14890,-11167.93,-3722.65,-14890.58,100.00389523169913,0.57999999999999996,10158,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",241.63]
[null,null,null,null,null,null,null,null,10158,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",796.4]
[null,"CFR Revenue Income (Excl Bal)",-3373489,-3065379.17,-414774.58,-3480153.75,103.16185261016119,106664.75,10158,"1617/12","E05",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"SCH External Creditor 2016/17","GIBSONN01",500]
[null,null,null,null,null,null,null,null,10158,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",5465.62]
[null,"E01 - Teaching Staff",1177544,1142024.43,954.28000000000236,1142978.71,97.064628582880971,34565.29,10158,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",-15864]
[null,"E02 - Supply Teaching Staff",1737,3499.68,0,3499.68,201.47841105354058,-1762.68,10158,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",424.06]
[null,"E03 - Education Support Staff",1144191,1044873.55,98136.25,1143009.8,99.896765487580325,1181.2,10158,"1617/12","E05",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",1312.48]
[null,"E04 - Premises Staff",40409,33154.25,4424.87,37579.120000000003,92.996906629711205,2829.88,10158,"1617/12","E07",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",1500]
[null,"E05 - Admin & Clerical",66987,77479.98,-8161.8399999999992,69318.14,103.47998865451505,-2331.14,10158,"1617/12","E07",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",4382.92]
[null,"E06 - Catering Staff",0,0,0,0,0,0,10158,"1617/12","E07",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",6.49]
[null,"E07 - Other Staff",70418,60638.67,6648.34,67287.009999999995,95.553707858786112,3130.99,10158,"1617/12","E07",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"Payroll for March  2017","SHAHP06",758.93]
[null,"E08 - Indirect Employee Exp",23500,20437.8,9851.7099999999991,30289.51,128.89153191489359,-6789.51,10158,"1617/12","E08",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",118]
[null,"E09 - Staff Training/Develpmnt",21000,15163.360000000002,4473.38,19636.740000000002,93.508285714285734,1363.2599999999977,10158,"1617/12","E08",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",2100]
[null,"E10 - Supply Teacher Insurance",8798,8798,-187.92,8610.08,97.86406001363946,187.92,10158,"1617/12","E08",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",6763.78]
[null,"E11 - Staff Related Insurance",17060,15890.349999999999,558,16448.349999999999,96.414712778429063,611.65000000000236,10158,"1617/12","E08",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",215.35]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10158,"1617/12","E08",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",654.58000000000004]
[null,null,null,null,null,null,null,null,10158,"1617/12","E09",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External Creditor 2016/17","GIBSONN01",1220]
[null,"CFR Employee Expenditure ",2571644,2421960.0699999998,116697.07,2538657.14,98.717285129668028,32986.86,10158,"1617/12","E09",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"SCH External RIA / PIA 2016/17","GIBSONN01",-545]
[null,"E12 - Bldg Maint/Improvement",56667,34467.68,20983.06,55450.74,97.853671448991477,1216.26,10158,"1617/12","E09",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",2822.49]
[null,"E13 - Grounds Maint/Improvemnt",16300,13877.2,-5,13872.2,85.105521472392653,2427.8000000000002,10158,"1617/12","E09",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",975.89]
[null,"E14 - Cleaning & Caretaking",30700,22765.360000000001,7958.04,30723.4,100.07622149837134,-23.4,10158,"1617/12","E10",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1134.81]
[null,"E15 - Water & Sewerage",6500,3488.39,3700,7188.39,110.59061538461539,-688.39,10158,"1617/12","E10",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1134.81]
[null,"E16 - Energy",27500,16448.86,8828.99,25277.85,91.919454545454542,2222.15,10158,"1617/12","E10",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1015.48]
[null,"E18 - Other Occupation Costs",22592,20546.93,1868.9,22415.83,99.220210694050991,176.17,10158,"1617/12","E10",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1134.81]
[null,null,null,null,null,null,null,null,10158,"1617/12","E10",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1134.81]
[null,"CFR Premises Expenditure ",160259,111594.42,43333.99,154928.41,96.673765591948026,5330.59,10158,"1617/12","E10",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",827.56]
[null,"E19 - Learning Resources",119739,81366.84,11092.77,92459.61,77.217623330744388,27279.39,10158,"1617/12","E11",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Related Insurance"},"P11 February Posting Summary","TOPPG01",558]
[null,"E20 - ICT Learning Resources",26230,19299.310000000001,3558.11,22857.42,87.142279832253152,3372.58,10158,"1617/12","E12",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",11042]
[null,"E22 - Administrative Supplies",28150,20295.169999999998,4330.3900000000003,24625.56,87.479786856127888,3524.44,10158,"1617/12","E12",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",9497.84]
[null,"E23 - Other Insurance Premiums",3480,0,3653.83,3653.83,104.99511494252873,-173.83,10158,"1617/12","E12",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",443.22]
[null,"E24 - Special Facilities",44534,10302.76,32439.279999999999,42742.04,95.976197961108355,1791.96,10158,"1617/12","E13",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",-5]
[null,"E25 - Catering Supplies",15473,13402.78,9076.65,22479.43,145.28165190977833,-7006.43,10158,"1617/12","E14",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,null,null,null,null,null,null,null,10158,"1617/12","E14",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",2778.94]
[null,"CFR Supplies & Services ",237606,144666.85999999999,64151.03,208817.89,87.884098044662167,28788.11,10158,"1617/12","E14",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",5079.1000000000004]
[null,"E26 - Agency Supply Teachers",10170,10170,0,10170,100,0,10158,"1617/12","E15",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",3700]
[null,"E27 - Prof Services-Curriculum",397978,337552.96,124820.51,462373.47,116.18066074004091,-64395.47,10158,"1617/12","E16",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3200]
[null,"E28 - Prof Services-Other",49552,7472.4,41975.4,49447.8,99.789715854052304,104.2,10158,"1617/12","E16",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",3069.97]
[null,null,null,null,null,null,null,null,10158,"1617/12","E16",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",2559.02]
[null,"CFR Agency & Contr Serv ",457700,355195.36,166795.91,521991.27,114.04659602359625,-64291.27,10158,"1617/12","E18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",100]
[null,"Contingency",100593,0,0,0,0,100593,10158,"1617/12","E18",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-478]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10158,"1617/12","E18",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",1611.73]
[null,null,null,null,null,null,null,null,10158,"1617/12","E18",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",635.16999999999996]
[null,"CFR Holding ",100593,0,0,0,0,100593,10158,"1617/12","E19",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",8468]
[null,null,null,null,null,null,null,null,10158,"1617/12","E19",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",16771.34]
[null,"CFR2 Revenue Expenditure: TOTAL",3527802,3033416.71,390978,3424394.71,97.06878985838776,103407.29,10158,"1617/12","E19",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",-14146.57]
[null,"Revenue Balance C/forward",154313,-31962.46,-23796.58,-55759.040000000001,-36.133728201771724,210072.04,10158,"1617/12","E20",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",150]
[null,"Capital Balance B/forward",1712,null,null,null,null,null,10158,"1617/12","E20",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1283.97]
[null,"CI01 - Capital Income",-6865,-5478.1,-1826.03,-7304.13,106.39664967225055,439.13,10158,"1617/12","E20",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",2124.14]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10158,"1617/12","E22",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",370]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10158,"1617/12","E22",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-802]
[null,null,null,null,null,null,null,null,10158,"1617/12","E22",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",3710.56]
[null,"CFR Capital Income (Excl Bal)",-6865,-5478.1,-1826.03,-7304.13,106.39664967225055,439.13,10158,"1617/12","E22",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",1051.83]
[null,null,null,null,null,null,null,null,10158,"1617/12","E23",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",3653.83]
[null,"CE02 - New Constr/Conversion",0,0,0,0,0,0,10158,"1617/12","E24",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",25000]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10158,"1617/12","E24",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH External Creditor 2016/17","GIBSONN01",4142]
[null,"CE04 - ICT Capital",8577,7226,0,7226,84.24857176168824,1351,10158,"1617/12","E24",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",3108.28]
[null,null,null,null,null,null,null,null,10158,"1617/12","E24",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",189]
[null,"CFR Capital Expenditure ",8577,7226,0,7226,84.24857176168824,1351,10158,"1617/12","E25",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",3400]
[null,null,null,null,null,null,null,null,10158,"1617/12","E25",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",5676.65]
[null,"Capital Balance C/forward",1712,1747.9,-1826.03,-78.13,-4.5636682242990654,1790.13,10158,"1617/12","E27",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",19035]
[null,null,null,null,null,null,null,null,10158,"1617/12","E27",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",50209.67]
[null,"TOTAL",156025,-30214.560000000001,-25622.61,-55837.17,-35.787322544464025,211862.17,10158,"1617/12","E27",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",55575.839999999997]
[null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",220]
[null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",628]
[null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",40968.9]
[null,null,null,null,null,null,null,null,10158,"1617/12","E28",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",158.5]
[null,null,null,null,null,null,null,null,10158,"1617/12","I01",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-9029]
[null,null,null,null,null,null,null,null,10158,"1617/12","I03",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-30560]
[null,null,null,null,null,null,null,null,10158,"1617/12","I03",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",-70606]
[null,null,null,null,null,null,null,null,10158,"1617/12","I05",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-12685]
[null,null,null,null,null,null,null,null,10158,"1617/12","I06",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-182961]
[null,null,null,null,null,null,null,null,10158,"1617/12","I08",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P11 February Posting Summary","TOPPG01",-1915.43]
[null,null,null,null,null,null,null,null,10158,"1617/12","I08",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-52656.5]
[null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"SCH External Debtor 2016/17","GIBSONN01",-150]
[null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-611.38]
[null,null,null,null,null,null,null,null,10158,"1617/12","I09",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-768.67]
[null,null,null,null,null,null,null,null,10158,"1617/12","I10",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-865]
[null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1170.44]
[null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(K98,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-2172.2600000000002]
[null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(K99,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-3258.39]
[null,null,null,null,null,null,null,null,10158,"1617/12","I11",{"$f":"VLOOKUP(K100,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-6644.56]
[null,null,null,null,null,null,null,null,10158,"1617/12","I12",{"$f":"VLOOKUP(K101,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P11 February Posting Summary","TOPPG01",-330]
[null,null,null,null,null,null,null,null,10158,"1617/12","I12",{"$f":"VLOOKUP(K102,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Contributions"},"P12 March Posting Summary","TOPPG01",-192]
[null,null,null,null,null,null,null,null,10158,"1617/12","I13",{"$f":"VLOOKUP(K103,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-10430.59]
[null,null,null,null,null,null,null,null,10158,"1617/12","I13",{"$f":"VLOOKUP(K104,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-3120.71]
[null,null,null,null,null,null,null,null,10158,"1617/12","I15",{"$f":"VLOOKUP(K105,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-8928]
[null,null,null,null,null,null,null,null,10158,"1617/12","I15",{"$f":"VLOOKUP(K106,'April 2014'!$B$5:$C$85,2,0)","v":"Extended School Funding - Pupil Focussed"},"P12 March Posting Summary","TOPPG01",-11997]
[null,null,null,null,null,null,null,null,10158,"1617/12","I18",{"$f":"VLOOKUP(K107,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-3722.65]
[null,null,null,null,null,null,null,null,"10158 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":-25622.610000000022}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O107)","v":-25622.610000000022}]

{"sheet":"Mpldwn","index":103,"n_rows":83,"n_cols":15,"rows_kept":83,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Mapledown"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",118167,null,null,null,null,null,10159,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1615.94]
[null,"I01 - Funds Delegated by LA",-496667,0,-508575,-508575,102.39758228350182,11908,10159,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P12 March Posting Summary","TOPPG01",183809.93]
[null,"I02 - Funding for Sixth Form",-284514,-274583,-9931,-284514,100,0,10159,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"P11 February Posting Summary","TOPPG01",95150.18]
[null,"I03 - SEN Funding",-1634530,-1539916.54,-95037.11,-1634953.65,100.02591876563905,423.65,10159,"1617/12","E03",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",5699]
[null,"I05 - Pupil Premium Grant",-21940,-18705,-5735,-24440,111.3947128532361,2500,10159,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P12 March Posting Summary","TOPPG01",157475.76]
[null,"I06 - Other Government Grants",-12000,-320,-7500,-7820,65.166666666666686,-4180,10159,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"P11 February Posting Summary","TOPPG01",76187.240000000005]
[null,"I07 - Other Grants & Payments",-8640,-10720.23,-10983.37,-21703.599999999999,251.19907407407405,13063.6,10159,"1617/12","E04",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"SCH External Creditor 2016/17","GIBSONN01",417]
[null,"I08 - Income -Facilities & Svs",-11600,-11880.7,-205.5,-12086.2,104.19137931034481,486.2,10159,"1617/12","E04",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P12 March Posting Summary","TOPPG01",9118.9]
[null,"I09 - Income from Catering",-10300,-10029.17,-1721.01,-11750.18,114.07941747572815,1450.18,10159,"1617/12","E04",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"P11 February Posting Summary","TOPPG01",4899.51]
[null,"I10 - Supply Teacher Insurance",-3542,-4290.3999999999996,-7612,-11902.4,336.03613777526823,8360.4,10159,"1617/12","E05",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P12 March Posting Summary","TOPPG01",8476.61]
[null,"I11 - Other Insurance Claims",-3481,-3542,-11934.33,-15476.33,444.5943694340707,11995.33,10159,"1617/12","E05",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"P11 February Posting Summary","TOPPG01",4977.6499999999996]
[null,"I12 - Income - Contributions",0,0,0,0,0,0,10159,"1617/12","E07",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"SCH External Creditor 2016/17","GIBSONN01",9996]
[null,"I13 - Donations/Private Funds",0,-250,-100,-350,0,350,10159,"1617/12","E07",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P12 March Posting Summary","TOPPG01",21215.07]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10159,"1617/12","E07",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Cost of Other Staff"},"P11 February Posting Summary","TOPPG01",11771.05]
[null,"I17 - Ext Sch Comm Other",0,0,0,0,0,0,10159,"1617/12","E08",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",1103]
[null,"I18 - Addit Grants for Schools",0,0,0,0,0,0,10159,"1617/12","E08",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",3261.58]
[null,null,null,null,null,null,null,null,10159,"1617/12","E08",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",-127.01]
[null,"CFR Revenue Income (Excl Bal)",-2487214,-1874237.04,-659334.31999999995,-2533571.36,101.86382675555862,46357.36,10159,"1617/12","E09",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",700]
[null,null,null,null,null,null,null,null,10159,"1617/12","E09",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",50]
[null,"E01 - Teaching Staff",1041884,779712.15,278960.11,1058672.26,101.61133677069616,-16788.259999999998,10159,"1617/12","E10",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",1215.1199999999999]
[null,"E03 - Education Support Staff",1020345,764174.35000000009,239362,1003536.3500000001,98.352650329055393,16808.649999999852,10159,"1617/12","E10",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-1215.1199999999999]
[null,"E04 - Premises Staff",53589,42811.56,14435.41,57246.97,106.82597174793332,-3657.97,10159,"1617/12","E10",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-1087.3399999999999]
[null,"E05 - Admin & Clerical",46802,39494.49,13454.26,52948.75,113.13351993504551,-6146.75,10159,"1617/12","E10",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-1215.1199999999999]
[null,"E07 - Other Staff",68602,46343.54,42982.12,89325.66,130.20853619428004,-20723.66,10159,"1617/12","E10",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",1215.1199999999999]
[null,"E08 - Indirect Employee Exp",22713,15801.72,4237.57,20039.29,88.228283361951284,2673.71,10159,"1617/12","E10",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",886.13]
[null,"E09 - Staff Training/Develpmnt",13506,12529.86,750,13279.86,98.325633051976894,226.14,10159,"1617/12","E12",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",2065]
[null,"E10 - Supply Teacher Insurance",26436,26435.5,-201.21,26234.29,99.23698744136783,201.71,10159,"1617/12","E12",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",1182.4000000000001]
[null,"E11 - Staff Related Insurance",320,342,0,342,106.875,-22,10159,"1617/12","E12",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",1328.59]
[null,"E31 - Extended School Staff",0,0,0,0,0,0,10159,"1617/12","E13",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",240.1]
[null,null,null,null,null,null,null,null,10159,"1617/12","E13",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",240.1]
[null,"CFR Employee Expenditure ",2294197,1727645.17,593980.26,2321625.4300000002,101.19555687676342,-27428.430000000149,10159,"1617/12","E15",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External RIA / PIA 2016/17","GIBSONN01",-701]
[null,"E12 - Bldg Maint/Improvement",38600,32956.080000000002,4575.99,37532.07,97.233341968911915,1067.93,10159,"1617/12","E15",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",2258.4]
[null,"E13 - Grounds Maint/Improvemnt",3000,2438.5100000000002,480.2,2918.71,97.290333333333322,81.290000000000006,10159,"1617/12","E16",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",3500]
[null,"E14 - Cleaning & Caretaking",2400,2597.0300000000002,0,2597.0300000000002,108.20958333333336,-197.03000000000029,10159,"1617/12","E16",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",905.52]
[null,"E15 - Water & Sewerage",10000,5046.6099999999997,1557.4,6604.01,66.040099999999995,3395.99,10159,"1617/12","E16",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",5170.5600000000004]
[null,"E16 - Energy",21000,15052.91,9576.08,24628.99,117.28090476190475,-3628.99,10159,"1617/12","E18",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External Creditor 2016/17","GIBSONN01",250]
[null,"E18 - Other Occupation Costs",12760,11601.94,231.08,11833.02,92.73526645768024,926.98,10159,"1617/12","E18",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"SCH External RIA / PIA 2016/17","GIBSONN01",-153]
[null,null,null,null,null,null,null,null,10159,"1617/12","E18",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",26.28]
[null,"CFR Premises Expenditure ",87760,69693.08,16420.75,86113.83,98.124236554238834,1646.17,10159,"1617/12","E18",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",107.8]
[null,"E19 - Learning Resources",61807,41081.589999999997,11059.92,52141.51,84.361819858592085,9665.49,10159,"1617/12","E19",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External RIA / PIA 2016/17","GIBSONN01",-155]
[null,"E20 - ICT Learning Resources",15307,13706.36,490.45,14196.81,92.747174495328949,1110.19,10159,"1617/12","E19",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",4869.93]
[null,"E21 - Exam Fees",1000,1000.2500000000001,65.66,1065.9100000000001,106.59100000000002,-65.910000000000139,10159,"1617/12","E19",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",6344.99]
[null,"E22 - Administrative Supplies",7614,6061.43,1197.3900000000001,7258.82,95.335172051484093,355.18,10159,"1617/12","E20",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"SCH External Creditor 2016/17","GIBSONN01",105]
[null,"E23 - Other Insurance Premiums",9478,8844.74,0,8844.74,93.318632622916226,633.26,10159,"1617/12","E20",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",249.96]
[null,"E25 - Catering Supplies",19800,14328.59,4855.8500000000004,19184.439999999999,96.891111111111115,615.55999999999995,10159,"1617/12","E20",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",135.49]
[null,"E32 - Extended Sch other costs",0,0,0,0,0,0,10159,"1617/12","E21",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",65.66]
[null,null,null,null,null,null,null,null,10159,"1617/12","E22",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",588.12]
[null,"CFR Supplies & Services ",115006,85022.96,17669.27,102692.23,89.292932542649936,12313.77,10159,"1617/12","E22",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",609.27]
[null,"E26 - Agency Supply Teachers",16428,16427.8,0,16427.8,99.99878256635013,0.2,10159,"1617/12","E25",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",1710]
[null,"E27 - Prof Services-Curriculum",16518,11429.86,2578.38,14008.24,84.805908705654417,2509.7600000000002,10159,"1617/12","E25",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",3145.85]
[null,"E28 - Prof Services-Other",35066,31652.739999999994,1778.64,33431.379999999997,95.338447499001873,1634.6200000000047,10159,"1617/12","E27",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",180]
[null,null,null,null,null,null,null,null,10159,"1617/12","E27",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",420]
[null,"CFR Agency & Contr Serv ",68012,59510.400000000001,4357.0200000000004,63867.42,93.906104805034389,4144.5800000000045,10159,"1617/12","E27",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",391.5]
[null,"Contingency",40406,0,0,0,0,40406,10159,"1617/12","E27",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",1586.88]
[null,"E30 - Direct Revenue Financing",0,0,0,0,0,0,10159,"1617/12","E28",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External Creditor 2016/17","GIBSONN01",360]
[null,null,null,null,null,null,null,null,10159,"1617/12","E28",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",809.72]
[null,"CFR Holding ",40406,0,0,0,0,40406,10159,"1617/12","E28",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",608.91999999999996]
[null,null,null,null,null,null,null,null,10159,"1617/12","I01",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P12 March Posting Summary","TOPPG01",-385184]
[null,"CFR2 Revenue Expenditure: TOTAL",2605381,1941871.61,632427.30000000005,2574298.91,98.807004042786829,31082.089999999855,10159,"1617/12","I01",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"P11 February Posting Summary","TOPPG01",-123391]
[null,"Revenue Balance C/forward",118167,67634.570000000007,-26907.02,40727.550000000003,34.466094594937672,77439.449999999852,10159,"1617/12","I02",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Funding for 6th Form Students"},"P12 March Posting Summary","TOPPG01",-9931]
[null,"Capital Balance B/forward",0,null,null,null,null,null,10159,"1617/12","I03",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P12 March Posting Summary","TOPPG01",28329.52]
[null,"CI01 - Capital Income",-6464,-4847.8100000000004,-1615.94,-6463.75,99.996132425742587,-0.25,10159,"1617/12","I03",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"P11 February Posting Summary","TOPPG01",-123366.63]
[null,"CI03 - Private Capital Income",0,0,0,0,0,0,10159,"1617/12","I05",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-5735]
[null,"CI04 - Direct Rev Financing",0,0,0,0,0,0,10159,"1617/12","I06",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-7500]
[null,null,null,null,null,null,null,null,10159,"1617/12","I07",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-3122.65]
[null,"CFR Capital Income (Excl Bal)",-6464,-4847.8100000000004,-1615.94,-6463.75,99.996132425742587,-0.25,10159,"1617/12","I07",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-7860.72]
[null,null,null,null,null,null,null,null,10159,"1617/12","I08",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-205.5]
[null,"CE02 - New Constr/Conversion",6464,0,0,0,0,6464,10159,"1617/12","I09",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-1524.77]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0,10159,"1617/12","I09",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-196.24]
[null,"CE04 - ICT Capital",0,0,0,0,0,0,10159,"1617/12","I10",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-3460]
[null,null,null,null,null,null,null,null,10159,"1617/12","I10",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-4152]
[null,"CFR Capital Expenditure ",6464,0,0,0,0,6464,10159,"1617/12","I11",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-987.12]
[null,null,null,null,null,null,null,null,10159,"1617/12","I11",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MAT Spring Term Claim 16-17","GIBSONN01",-5174.8999999999996]
[null,"Capital Balance C/forward",0,-4847.8100000000004,-1615.94,-6463.75,0,6463.75,10159,"1617/12","I11",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-5772.31]
[null,null,null,null,null,null,null,null,10159,"1617/12","I13",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-100]
[null,"TOTAL",118167,62786.76,-28522.959999999999,34263.800000000003,28.996081816412371,83903.199999999852,"10159 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O81)","v":-28522.959999999915}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O81)","v":-28522.959999999915}]

{"sheet":"Northg","index":104,"n_rows":73,"n_cols":15,"rows_kept":73,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Northgate"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",72845,null,null,null,null,null,10185,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1118]
[null,"I01 - Funds Delegated by LA",-406306,-406306,0,-406306,100,0,10185,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",20703.41]
[null,"I03 - SEN Funding",-47361,-2010,-51300,-53310,112.56096788496863,5949,10185,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",2390.64]
[null,"I05 - Pupil Premium Grant",-935,-2571.25,-1169,-3740.25,400.02673796791447,2805.25,10185,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",3411.92]
[null,"I06 - Other Government Grants",-63124,-86944.38,7715.79,-79228.59,125.5126259425892,16104.59,10185,"1617/12","E03",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",2612.0500000000002]
[null,"I07 - Other Grants & Payments",-14787,-13781.5,-11000,-24781.5,167.5897748021911,9994.5,10185,"1617/12","E03",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",173.88]
[null,"I08 - Income -Facilities & Svs",-665,-115,-5325,-5440,818.04511278195491,4775,10185,"1617/12","E03",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",673.91]
[null,"I10 - Supply Teacher Insurance",-7266,-4671,-4325,-8996,123.80952380952381,1730,10185,"1617/12","E08",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",133]
[null,"I12 - Income - Contributions",0,-64.400000000000006,0,-64.400000000000006,0,64.400000000000006,10185,"1617/12","E08",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",125.5]
[null,"I13 - Donations/Private Funds",-780,-1095.27,-155.56,-1250.83,160.36282051282052,470.83,10185,"1617/12","E09",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",89.6]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10185,"1617/12","E09",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",5526.46]
[null,"I18 - Addit Grants for Schools",0,0,-11900,-11900,0,11900,10185,"1617/12","E10",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",157.57]
[null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-157.57]
[null,"CFR Revenue Income (Excl Bal)",-541224,-517558.8,-77458.77,-595017.56999999995,109.93924327080839,53793.57,10185,"1617/12","E10",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-141]
[null,null,null,null,null,null,null,null,10185,"1617/12","E10",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-157.57]
[null,"E01 - Teaching Staff",310491,284315.71999999997,26505.97,310821.69,100.10650550257495,-330.69,10185,"1617/12","E10",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",157.57]
[null,"E03 - Education Support Staff",18586,30349.54,3459.84,33809.379999999997,181.90778004949959,-15223.38,10185,"1617/12","E10",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",114.9]
[null,"E05 - Admin & Clerical",52883,34106.81,0,34106.81,64.494847115330074,18776.189999999999,10185,"1617/12","E12",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",61.62]
[null,"E07 - Other Staff",0,0,0,0,0,0,10185,"1617/12","E19",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",1203.52]
[null,"E08 - Indirect Employee Exp",13500,12399,258.5,12657.5,93.759259259259252,842.5,10185,"1617/12","E19",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",2706.04]
[null,"E09 - Staff Training/Develpmnt",2600,6325.26,5616.06,11941.32,459.28153846153845,-9341.32,10185,"1617/12","E20",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",1750]
[null,"E10 - Supply Teacher Insurance",3430,3427.9,-26.1,3401.8,99.177842565597672,28.2,10185,"1617/12","E20",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",-1360.01]
[null,"E11 - Staff Related Insurance",0,0,0,0,0,0,10185,"1617/12","E21",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",765.75]
[null,null,null,null,null,null,null,null,10185,"1617/12","E22",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External Creditor 2016/17","GIBSONN01",170]
[null,"CFR Employee Expenditure ",401490,370924.23,35814.269999999997,406738.5,101.30725547336174,-5248.5,10185,"1617/12","E22",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"SCH External RIA / PIA 2016/17","GIBSONN01",-933]
[null,"E12 - Bldg Maint/Improvement",3000,1128.5200000000002,61.62,1190.1400000000001,39.671333333333337,1809.86,10185,"1617/12","E22",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",856.77]
[null,"E13 - Grounds Maint/Improvemnt",300,320.55,0,320.55,106.85,-20.55,10185,"1617/12","E22",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",2716.96]
[null,"E14 - Cleaning & Caretaking",0,36.520000000000003,0,36.520000000000003,0,-36.520000000000003,10185,"1617/12","E23",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",36.909999999999997]
[null,"E18 - Other Occupation Costs",0,0,0,0,0,0,10185,"1617/12","E24",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",2016]
[null,null,null,null,null,null,null,null,10185,"1617/12","E24",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",6048]
[null,"CFR Premises Expenditure ",3300,1485.59,61.62,1547.21,46.885151515151513,1752.79,10185,"1617/12","E26",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",810]
[null,"E19 - Learning Resources",15154,11033.57,3909.56,14943.13,98.608486208261851,210.87,10185,"1617/12","E26",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",540]
[null,"E20 - ICT Learning Resources",7500,7152.7,389.99,7542.69,100.5692,-42.69,10185,"1617/12","E26",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",3060]
[null,"E21 - Exam Fees",4000,2884.4,765.75,3650.15,91.253749999999997,349.85,10185,"1617/12","E27",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",1310]
[null,"E22 - Administrative Supplies",16400,4004.94,2810.73,6815.67,41.558963414634142,9584.33,10185,"1617/12","E27",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",2940]
[null,"E23 - Other Insurance Premiums",1000,-1000,36.909999999999997,-963.09,-96.308999999999997,1963.09,10185,"1617/12","E27",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",10360]
[null,"E24 - Special Facilities",0,0,8064,8064,0,-8064,10185,"1617/12","E28",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",1459]
[null,"E25 - Catering Supplies",200,0,0,0,0,200,10185,"1617/12","E28",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4777.75]
[null,null,null,null,null,null,null,null,10185,"1617/12","I03",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-51300]
[null,"CFR Supplies & Services ",44254,24075.61,15976.94,40052.550000000003,90.506055949744663,4201.45,10185,"1617/12","I05",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-1169]
[null,"E26 - Agency Supply Teachers",10000,8355,4410,12765,127.65,-2765,10185,"1617/12","I06",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-2000]
[null,"E27 - Prof Services-Curriculum",37980,20392.75,14610,35002.75,92.161005792522374,2977.25,10185,"1617/12","I06",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External RIA / PIA 2016/17","GIBSONN01",16666]
[null,"E28 - Prof Services-Other",25622,29993.39,6236.75,36230.14,141.40246663023964,-10608.14,10185,"1617/12","I06",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P11 February Posting Summary","TOPPG01",6000]
[null,null,null,null,null,null,null,null,10185,"1617/12","I06",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-12950.21]
[null,"CFR Agency & Contr Serv ",73602,58741.14,25256.75,83997.89,114.12446672644765,-10395.89,10185,"1617/12","I07",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-1000]
[null,"Contingency",86812,0,0,0,0,86812,10185,"1617/12","I07",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-10000]
[null,"E30 - Direct Revenue Financing",4611,4611,0,4611,100,0,10185,"1617/12","I08",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-4750]
[null,null,null,null,null,null,null,null,10185,"1617/12","I08",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-575]
[null,"CFR Holding ",91423,4611,0,4611,5.0435885936799272,86812,10185,"1617/12","I10",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-4325]
[null,null,null,null,null,null,null,null,10185,"1617/12","I13",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P11 February Posting Summary","TOPPG01",-69.22]
[null,"CFR2 Revenue Expenditure: TOTAL",614069,459837.57,77109.58,536947.15,87.440849481084371,77121.850000000006,10185,"1617/12","I13",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-86.34]
[null,"Revenue Balance C/forward",72845,-57721.23,-349.19,-58070.42,-79.717784336605121,130915.42,10185,"1617/12","I18",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External RIA / PIA 2016/17","GIBSONN01",8500]
[null,"Capital Balance B/forward",9182,null,null,null,null,null,10185,"1617/12","I18",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-20400]
[null,"CI01 - Capital Income",-4473,-3354.38,-1118,-4472.38,99.986139056561584,-0.62,"10185 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O59)","v":-1467.1899999999951}]
[null,"CI04 - Direct Rev Financing",-4611,-4611,0,-4611,100,0,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O59)","v":-1467.1899999999951}]
[]
[null,"CFR Capital Income (Excl Bal)",-9084,-7965.38,-1118,-9083.3799999999992,99.993174812857774,-0.62]
[]
[null,"CE02 - New Constr/Conversion",13655,0,0,0,0,13655]
[null,"CE03 - Vehicles Plant Equipmnt",0,0,0,0,0,0]
[null,"CE04 - ICT Capital",4611,4600,0,4600,99.761440034699632,11]
[]
[null,"CFR Capital Expenditure ",18266,4600,0,4600,25.183400854045768,13666]
[]
[null,"Capital Balance C/forward",9182,-3365.38,-1118,-4483.38,-48.827924199520801,13665.38]
[]
[null,"TOTAL",82027,-61086.61,-1467.19,-62553.8,-76.260011947285648,144580.79999999999]

{"sheet":"Pavilion","index":105,"n_rows":99,"n_cols":15,"rows_kept":99,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[1,10,1,12],[4,5,5,5],[4,6,5,6],[4,7,5,7],[0,5,0,7],[1,5,1,7]]}
[null,{"$f":"+'Front sheet'!C11","v":"Choose your school"},"Period","DfE No",{"$f":"+'Front sheet'!D11","v":{"$error":"#N/A"}},"London Borough of Barnet"]
[null,{"$f":"NOW()","v":"2017-04-13T14:55:55.550"},{"$f":"+'Front sheet'!H8","v":12},"Cost Centre",{"$f":"+'Front sheet'!E11","v":"DfE No"},"SCHOOL REPORT",null,null," ",null,"TRANSACTION LIST"]
[null,{"$f":"VLOOKUP(I7,check!$B$6:$E$101,4,0)","v":"Pavilion"},null,null,null,null,null," "]
[null," "," "]
[null,"\nCFR_Code","\nBudget","\nBal._B/Fwd","This\nPeriod","\nBal_C/Fwd","%Spent/ Received","\nBud_Avail"]
[null,null,null,null,null,null,null,null,"CC","Period","CFR","Desc","Narrative","Entered by","Amount"]
[null,"Revenue Balance B/forward",260791,null,null,null,null,null,10188,"1617/12","CI01",{"$f":"VLOOKUP(K7,'April 2014'!$B$5:$C$85,2,0)","v":"Capital Income (SF Category 6)"},"P12 March Posting Summary","TOPPG01",-1616]
[null,"I01 - Funds Delegated by LA",-1314840,-1314842.08,-128611,-1443453.08,109.78165252045878,128613.08,10188,"1617/12","E01",{"$f":"VLOOKUP(K8,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"SCH External Creditor 2016/17","GIBSONN01",-4738]
[null,"I03 - SEN Funding",-826285,-726550,-28252,-754802,91.348868731733006,-71483,10188,"1617/12","E01",{"$f":"VLOOKUP(K9,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",100496.67]
[null,"I05 - Pupil Premium Grant",-52705,-40493.31,-29021,-69514.31,131.89319798880561,16809.310000000001,10188,"1617/12","E01",{"$f":"VLOOKUP(K10,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",11065.42]
[null,"I06 - Other Government Grants",0,-1358.36,-1287,-2645.36,0,2645.36,10188,"1617/12","E01",{"$f":"VLOOKUP(K11,'April 2014'!$B$5:$C$85,2,0)","v":"Teaching Staff"},"Payroll for March  2017","SHAHP06",14985.37]
[null,"I07 - Other Grants & Payments",-5500,-6000,-800,-6800,123.63636363636364,1300,10188,"1617/12","E02",{"$f":"VLOOKUP(K12,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"SCH External Creditor 2016/17","GIBSONN01",12860]
[null,"I08 - Income -Facilities & Svs",-71175,-16444.43,-28357.5,-44801.93,62.946160871092381,-26373.07,10188,"1617/12","E02",{"$f":"VLOOKUP(K13,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",7170.58]
[null,"I09 - Income from Catering",0,-364.18,-354.1,-718.28,0,718.28,10188,"1617/12","E02",{"$f":"VLOOKUP(K14,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",523.1]
[null,"I10 - Supply Teacher Insurance",-16089,-6574,-7407.48,-13981.48,86.900863944309762,-2107.52,10188,"1617/12","E02",{"$f":"VLOOKUP(K15,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teaching Staff (employed by the school)"},"Payroll for March  2017","SHAHP06",1002.49]
[null,"I11 - Other Insurance Claims",-2106,0,-4050,-4050,192.30769230769235,1944,10188,"1617/12","E03",{"$f":"VLOOKUP(K16,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"SCH External Creditor 2016/17","GIBSONN01",300]
[null,"I12 - Income - Contributions",0,-957.5,0,-957.5,0,957.5,10188,"1617/12","E03",{"$f":"VLOOKUP(K17,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",21358.31]
[null,"I13 - Donations/Private Funds",-15870,-16692.5,-2878.13,-19570.63,123.31839949590422,3700.63,10188,"1617/12","E03",{"$f":"VLOOKUP(K18,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",1599.8]
[null,"I16 - Ext Sch Comm Focussed",0,0,0,0,0,0,10188,"1617/12","E03",{"$f":"VLOOKUP(K19,'April 2014'!$B$5:$C$85,2,0)","v":"Education Support Staff"},"Payroll for March  2017","SHAHP06",3195.81]
[null,"I18 - Addit Grants for Schools",-1619,-1652,-31835.06,-33487.06,2068.379246448425,31868.06,10188,"1617/12","E04",{"$f":"VLOOKUP(K20,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",1699.5]
[null,null,null,null,null,null,null,null,10188,"1617/12","E04",{"$f":"VLOOKUP(K21,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",141.24]
[null,"CFR Revenue Income (Excl Bal)",-2306189,-2131928.36,-262853.27,-2394781.63,103.84151645853829,88592.63,10188,"1617/12","E04",{"$f":"VLOOKUP(K22,'April 2014'!$B$5:$C$85,2,0)","v":"Premises Staff"},"Payroll for March  2017","SHAHP06",438.47]
[null,null,null,null,null,null,null,null,10188,"1617/12","E05",{"$f":"VLOOKUP(K23,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",3432.06]
[null,"E01 - Teaching Staff",1442934,1366659.7,121809.46,1488469.16,103.15573408069946,-45535.159999999851,10188,"1617/12","E05",{"$f":"VLOOKUP(K24,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",287.04000000000002]
[null,"E02 - Supply Teaching Staff",64500,74065.320000000007,21556.17,95621.49,148.25037209302326,-31121.490000000009,10188,"1617/12","E05",{"$f":"VLOOKUP(K25,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative & Clerical Staff"},"Payroll for March  2017","SHAHP06",365.39]
[null,"E03 - Education Support Staff",313917,289317,26453.919999999998,315770.92,100.59057648996391,-1853.9200000000046,10188,"1617/12","E08",{"$f":"VLOOKUP(K26,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"SCH External Creditor 2016/17","GIBSONN01",3531]
[null,"E04 - Premises Staff",41851,29598.99,2279.21,31878.2,76.170700819574208,9972.7999999999993,10188,"1617/12","E08",{"$f":"VLOOKUP(K27,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P11 February Posting Summary","TOPPG01",1672.25]
[null,"E05 - Admin & Clerical",47513,46445.71,4084.49,50530.2,106.35026203354872,-3017.2,10188,"1617/12","E08",{"$f":"VLOOKUP(K28,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"P12 March Posting Summary","TOPPG01",1615.84]
[null,"E07 - Other Staff",0,0,0,0,0,0,10188,"1617/12","E08",{"$f":"VLOOKUP(K29,'April 2014'!$B$5:$C$85,2,0)","v":"Indirect Employee Expenses"},"Payroll for March  2017","SHAHP06",282.89]
[null,"E08 - Indirect Employee Exp",21100,11354.06,7101.98,18456.04,87.469383886255926,2643.9600000000005,10188,"1617/12","E09",{"$f":"VLOOKUP(K30,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P11 February Posting Summary","TOPPG01",191.81]
[null,"E09 - Staff Training/Develpmnt",13010,12013.71,291.81,12305.52,94.58508839354343,704.48,10188,"1617/12","E09",{"$f":"VLOOKUP(K31,'April 2014'!$B$5:$C$85,2,0)","v":"Staff Development & Training"},"P12 March Posting Summary","TOPPG01",100]
[null,"E10 - Supply Teacher Insurance",16961,16965.2,-129.13,16836.07,99.263427863923113,124.93,10188,"1617/12","E10",{"$f":"VLOOKUP(K32,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009968","GIBSONN01",779.82]
[null,"E11 - Staff Related Insurance",6500,-1229,0,-1229,-18.907692307692308,7729,10188,"1617/12","E10",{"$f":"VLOOKUP(K33,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000009966","TOPPG01",-779.82]
[null,null,null,null,null,null,null,null,10188,"1617/12","E10",{"$f":"VLOOKUP(K34,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"LTS-MAT Pool Rebate 16-17","GIBSONN01",-697.81]
[null,"CFR Employee Expenditure ",1968286,1845190.69,183447.91,2028638.6,103.0662515508417,-60352.599999999868,10188,"1617/12","E10",{"$f":"VLOOKUP(K35,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancelled by Journal 0000010155","GIBSONN01",-779.82]
[null,"E12 - Bldg Maint/Improvement",8500,9107.65,6034.93,15142.58,178.148,-6642.58,10188,"1617/12","E10",{"$f":"VLOOKUP(K36,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"Cancellation of Journal 0000009901","GIBSONN01",779.82]
[null,"E13 - Grounds Maint/Improvemnt",4000,2659.89,805.5,3465.39,86.634749999999997,534.61,10188,"1617/12","E10",{"$f":"VLOOKUP(K37,'April 2014'!$B$5:$C$85,2,0)","v":"Supply Teacher Insurance"},"MTS Pool Clawback 16-17","GIBSONN01",568.67999999999995]
[null,"E14 - Cleaning & Caretaking",16000,11550.47,5785,17335.47,108.3466875,-1335.47,10188,"1617/12","E12",{"$f":"VLOOKUP(K38,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P11 February Posting Summary","TOPPG01",316.89999999999998]
[null,"E15 - Water & Sewerage",3000,1425.46,1192.1500000000001,2617.61,87.253666666666675,382.39,10188,"1617/12","E12",{"$f":"VLOOKUP(K39,'April 2014'!$B$5:$C$85,2,0)","v":"Building Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",5718.03]
[null,"E16 - Energy",24000,8100.77,12308.49,20409.259999999998,85.038583333333335,3590.74,10188,"1617/12","E13",{"$f":"VLOOKUP(K40,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"SCH External Creditor 2016/17","GIBSONN01",270]
[null,"E17 - Rates",0,0,0,0,0,0,10188,"1617/12","E13",{"$f":"VLOOKUP(K41,'April 2014'!$B$5:$C$85,2,0)","v":"Grounds Maintenance & Improvement"},"P12 March Posting Summary","TOPPG01",535.5]
[null,"E18 - Other Occupation Costs",14250,7219.55,948.54,8168.09,57.319929824561406,6081.91,10188,"1617/12","E14",{"$f":"VLOOKUP(K42,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P11 February Posting Summary","TOPPG01",3364.2]
[null,null,null,null,null,null,null,null,10188,"1617/12","E14",{"$f":"VLOOKUP(K43,'April 2014'!$B$5:$C$85,2,0)","v":"Caretaking & Cleaning"},"P12 March Posting Summary","TOPPG01",2420.8000000000002]
[null,"CFR Premises Expenditure ",69750,40063.79,27074.61,67138.399999999994,96.255770609319001,2611.6,10188,"1617/12","E15",{"$f":"VLOOKUP(K44,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"SCH External Creditor 2016/17","GIBSONN01",1000]
[null,"E19 - Learning Resources",73670,51894.01,19234.71,71128.72,96.550454730555174,2541.2800000000002,10188,"1617/12","E15",{"$f":"VLOOKUP(K45,'April 2014'!$B$5:$C$85,2,0)","v":"Water & Sewerage"},"P12 March Posting Summary","TOPPG01",192.15]
[null,"E20 - ICT Learning Resources",32000,27072.1,1533.85,28605.95,89.39359374999998,3394.05,10188,"1617/12","E16",{"$f":"VLOOKUP(K46,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"SCH External Creditor 2016/17","GIBSONN01",8500]
[null,"E21 - Exam Fees",14000,8393.84,4917.25,13311.09,95.079214285714272,688.91,10188,"1617/12","E16",{"$f":"VLOOKUP(K47,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P11 February Posting Summary","TOPPG01",682.98]
[null,"E22 - Administrative Supplies",44350,38521.160000000003,1018.93,39540.089999999997,89.154656144306671,4809.91,10188,"1617/12","E16",{"$f":"VLOOKUP(K48,'April 2014'!$B$5:$C$85,2,0)","v":"Energy"},"P12 March Posting Summary","TOPPG01",3125.51]
[null,"E23 - Other Insurance Premiums",8000,-927,671.52,-255.48,-3.1934999999999998,8255.48,10188,"1617/12","E18",{"$f":"VLOOKUP(K49,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P11 February Posting Summary","TOPPG01",144.5]
[null,"E24 - Special Facilities",10800,7076.88,2998.7,10075.58,93.29240740740741,724.42,10188,"1617/12","E18",{"$f":"VLOOKUP(K50,'April 2014'!$B$5:$C$85,2,0)","v":"Other Occupation Costs"},"P12 March Posting Summary","TOPPG01",804.04]
[null,"E25 - Catering Supplies",30000,11948.4,14355.9,26304.3,87.680999999999997,3695.7,10188,"1617/12","E19",{"$f":"VLOOKUP(K51,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"SCH External Creditor 2016/17","GIBSONN01",6060]
[null,null,null,null,null,null,null,null,10188,"1617/12","E19",{"$f":"VLOOKUP(K52,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P11 February Posting Summary","TOPPG01",2417.4699999999998]
[null,"CFR Supplies & Services ",212820,143979.39000000001,44730.86,188710.25,88.671294991072259,24109.75,10188,"1617/12","E19",{"$f":"VLOOKUP(K53,'April 2014'!$B$5:$C$85,2,0)","v":"Learning Resources (not ICT)"},"P12 March Posting Summary","TOPPG01",10757.24]
[null,"E26 - Agency Supply Teachers",121360,79058.589999999982,54140.99,133199.57999999999,109.75575148319051,-11839.579999999982,10188,"1617/12","E20",{"$f":"VLOOKUP(K54,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P11 February Posting Summary","TOPPG01",379.94]
[null,"E27 - Prof Services-Curriculum",108213,79591.94,50676.5,130268.44,120.38150684298559,-22055.439999999999,10188,"1617/12","E20",{"$f":"VLOOKUP(K55,'April 2014'!$B$5:$C$85,2,0)","v":"ICT Learning Resources"},"P12 March Posting Summary","TOPPG01",1153.9100000000001]
[null,"E28 - Prof Services-Other",30406,17925.25,12269.7,30194.95,99.30589357363678,211.05,10188,"1617/12","E21",{"$f":"VLOOKUP(K56,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P11 February Posting Summary","TOPPG01",1109.0999999999999]
[null,null,null,null,null,null,null,null,10188,"1617/12","E21",{"$f":"VLOOKUP(K57,'April 2014'!$B$5:$C$85,2,0)","v":"Exam Fees"},"P12 March Posting Summary","TOPPG01",3808.15]
[null,"CFR Agency & Contr Serv ",259979,176575.78,117087.19,293662.96999999997,112.95641955696421,-33683.969999999979,10188,"1617/12","E22",{"$f":"VLOOKUP(K58,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P11 February Posting Summary","TOPPG01",1474.94]
[null,"Contingency",37745,0,0,0,0,37745,10188,"1617/12","E22",{"$f":"VLOOKUP(K59,'April 2014'!$B$5:$C$85,2,0)","v":"Administrative Supplies"},"P12 March Posting Summary","TOPPG01",-456.01]
[null,"E30 - Direct Revenue Financing",18400,18400,0,18400,100,0,10188,"1617/12","E23",{"$f":"VLOOKUP(K60,'April 2014'!$B$5:$C$85,2,0)","v":"Other Insurance Premiums"},"P11 February Posting Summary","TOPPG01",671.52]
[null,null,null,null,null,null,null,null,10188,"1617/12","E24",{"$f":"VLOOKUP(K61,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P11 February Posting Summary","TOPPG01",150.30000000000001]
[null,"CFR Holding ",56145,18400,0,18400,32.772286045061897,37745,10188,"1617/12","E24",{"$f":"VLOOKUP(K62,'April 2014'!$B$5:$C$85,2,0)","v":"Special Facilities"},"P12 March Posting Summary","TOPPG01",2848.4]
[null,null,null,null,null,null,null,null,10188,"1617/12","E25",{"$f":"VLOOKUP(K63,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"SCH External Creditor 2016/17","GIBSONN01",4000]
[null,"CFR2 Revenue Expenditure: TOTAL",2566980,2224209.65,372340.57,2596550.2200000002,101.15194586634878,-29570.219999999852,10188,"1617/12","E25",{"$f":"VLOOKUP(K64,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P11 February Posting Summary","TOPPG01",6345.5]
[null,"Revenue Balance C/forward",260791,92281.29,109487.3,201768.59,77.367926807290132,59022.410000000149,10188,"1617/12","E25",{"$f":"VLOOKUP(K65,'April 2014'!$B$5:$C$85,2,0)","v":"Catering Supplies"},"P12 March Posting Summary","TOPPG01",4010.4]
[null,"Capital Balance B/forward",9072,null,null,null,null,null,10188,"1617/12","E26",{"$f":"VLOOKUP(K66,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"SCH External Creditor 2016/17","GIBSONN01",6715]
[null,"CI01 - Capital Income",-6464,-4845.8,-1616,-6461.8,99.965965346534645,-2.2000000000000002,10188,"1617/12","E26",{"$f":"VLOOKUP(K67,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P11 February Posting Summary","TOPPG01",9640]
[null,"CI04 - Direct Rev Financing",-18400,-18400,0,-18400,100,0,10188,"1617/12","E26",{"$f":"VLOOKUP(K68,'April 2014'!$B$5:$C$85,2,0)","v":"Agency Supply Teachers"},"P12 March Posting Summary","TOPPG01",37785.99]
[null,null,null,null,null,null,null,null,10188,"1617/12","E27",{"$f":"VLOOKUP(K69,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"SCH External Creditor 2016/17","GIBSONN01",15565]
[null,"CFR Capital Income (Excl Bal)",-24864,-23245.8,-1616,-24861.8,99.991151866151867,-2.2000000000000002,10188,"1617/12","E27",{"$f":"VLOOKUP(K70,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P11 February Posting Summary","TOPPG01",15861.5]
[null,null,null,null,null,null,null,null,10188,"1617/12","E27",{"$f":"VLOOKUP(K71,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Curriculum"},"P12 March Posting Summary","TOPPG01",19250]
[null,"CE02 - New Constr/Conversion",10656,0,0,0,0,10656,10188,"1617/12","E28",{"$f":"VLOOKUP(K72,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",500]
[null,"CE04 - ICT Capital",23280,23282.55,0,23282.55,100.01095360824742,-2.5499999999999998,10188,"1617/12","E28",{"$f":"VLOOKUP(K73,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"SCH External RIA / PIA 2016/17","GIBSONN01",-540]
[null,null,null,null,null,null,null,null,10188,"1617/12","E28",{"$f":"VLOOKUP(K74,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P11 February Posting Summary","TOPPG01",7440.9]
[null,"CFR Capital Expenditure ",33936,23282.55,0,23282.55,68.607231258840173,10653.45,10188,"1617/12","E28",{"$f":"VLOOKUP(K75,'April 2014'!$B$5:$C$85,2,0)","v":"Bought in Prof. Services - Other"},"P12 March Posting Summary","TOPPG01",4868.8]
[null,null,null,null,null,null,null,null,10188,"1617/12","I01",{"$f":"VLOOKUP(K76,'April 2014'!$B$5:$C$85,2,0)","v":"Funds Delegated by LEA"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-128611]
[null,"Capital Balance C/forward",9072,36.75,-1616,-1579.25,-17.407958553791886,10651.25,10188,"1617/12","I03",{"$f":"VLOOKUP(K77,'April 2014'!$B$5:$C$85,2,0)","v":"SEN Funding"},"Opt A 16/17 Feb Adj paid into Central A/","GIBSONN01",-28252]
[null,null,null,null,null,null,null,null,10188,"1617/12","I05",{"$f":"VLOOKUP(K78,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"Excluded Pupils - Pupil Premium to PRU","GIBSONN01",-3038]
[null,"TOTAL",269863,92318.04,107871.3,200189.34,74.181840415321844,69673.660000000149,10188,"1617/12","I05",{"$f":"VLOOKUP(K79,'April 2014'!$B$5:$C$85,2,0)","v":"Pupil Premium"},"P12 March Posting Summary","TOPPG01",-25983]
[null,null,null,null,null,null,null,null,10188,"1617/12","I06",{"$f":"VLOOKUP(K80,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-690]
[null,null,null,null,null,null,null,null,10188,"1617/12","I06",{"$f":"VLOOKUP(K81,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"SCH External Debtor 2016/17","GIBSONN01",-530]
[null,null,null,null,null,null,null,null,10188,"1617/12","I06",{"$f":"VLOOKUP(K82,'April 2014'!$B$5:$C$85,2,0)","v":"Other Government Grants"},"P12 March Posting Summary","TOPPG01",-67]
[null,null,null,null,null,null,null,null,10188,"1617/12","I07",{"$f":"VLOOKUP(K83,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"SCH External RIA / PIA 2016/17","GIBSONN01",2200]
[null,null,null,null,null,null,null,null,10188,"1617/12","I07",{"$f":"VLOOKUP(K84,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P11 February Posting Summary","TOPPG01",-2000]
[null,null,null,null,null,null,null,null,10188,"1617/12","I07",{"$f":"VLOOKUP(K85,'April 2014'!$B$5:$C$85,2,0)","v":"Other Grants & Payments"},"P12 March Posting Summary","TOPPG01",-1000]
[null,null,null,null,null,null,null,null,10188,"1617/12","I08",{"$f":"VLOOKUP(K86,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"SCH Internal Creditor / Debtor 2016/17","GIBSONN01",-8320]
[null,null,null,null,null,null,null,null,10188,"1617/12","I08",{"$f":"VLOOKUP(K87,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Facilities & Services"},"P12 March Posting Summary","TOPPG01",-20037.5]
[null,null,null,null,null,null,null,null,10188,"1617/12","I09",{"$f":"VLOOKUP(K88,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P11 February Posting Summary","TOPPG01",-155.1]
[null,null,null,null,null,null,null,null,10188,"1617/12","I09",{"$f":"VLOOKUP(K89,'April 2014'!$B$5:$C$85,2,0)","v":"Income from Catering"},"P12 March Posting Summary","TOPPG01",-199]
[null,null,null,null,null,null,null,null,10188,"1617/12","I10",{"$f":"VLOOKUP(K90,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-8697.16]
[null,null,null,null,null,null,null,null,10188,"1617/12","I10",{"$f":"VLOOKUP(K91,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Supply Teacher Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",1289.68]
[null,null,null,null,null,null,null,null,10188,"1617/12","I11",{"$f":"VLOOKUP(K92,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"P11 February Posting Summary","TOPPG01",-2106]
[null,null,null,null,null,null,null,null,10188,"1617/12","I11",{"$f":"VLOOKUP(K93,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"MTS Spring Term Claim 16-17","GIBSONN01",-1620]
[null,null,null,null,null,null,null,null,10188,"1617/12","I11",{"$f":"VLOOKUP(K94,'April 2014'!$B$5:$C$85,2,0)","v":"Receipts from Other Insurance Claims"},"LTS Spring Term Claim 16-17","GIBSONN01",-324]
[null,null,null,null,null,null,null,null,10188,"1617/12","I13",{"$f":"VLOOKUP(K95,'April 2014'!$B$5:$C$85,2,0)","v":"Donations and / or Voluntary Funds"},"P12 March Posting Summary","TOPPG01",-2878.13]
[null,null,null,null,null,null,null,null,10188,"1617/12","I18",{"$f":"VLOOKUP(K96,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"SCH External Debtor 2016/17","GIBSONN01",-31285]
[null,null,null,null,null,null,null,null,10188,"1617/12","I18",{"$f":"VLOOKUP(K97,'April 2014'!$B$5:$C$85,2,0)","v":"Additional Grants for Schools"},"P12 March Posting Summary","TOPPG01",-550.05999999999995]
[null,null,null,null,null,null,null,null,"10188 Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O97)","v":107871.29999999993}]
[null,null,null,null,null,null,null,null,"Grand Total",null,null,null,null,null,{"$f":"SUBTOTAL(9,O7:O97)","v":107871.29999999993}]

{"sheet":"CFR ","index":106,"n_rows":176,"n_cols":60,"rows_kept":176,"cut":false,"hidden":false,"merged":[]}
["DFE","Cost Centre","School","I01 ","I02 ","I03 ","I04 ","I05 ","I06 ","I07 ","I08 ","I09 ","I10 ","I11 ","I12 ","I13 ","I15 ","I16 ","I17 ","I18 ","E01 ","E02 ","E03 ","E04 ","E05 ","E06 ","E07 ","E08 ","E09 ","E10 ","E11 ","E31 ","E12 ","E13 ","E14 ","E15 ","E16 ","E17 ","E18 ","E19 ","E20 ","E21 ","E22 ","E23 ","E24 ","E25 ","E29 ","E32 ","E26 ","E27 ","E28 ","Cont","E30 ","CI01","CI03","CI04","CE01","CE02","CE03","CE04"]
[3520,11094,"Akiva",{"$f":"(VLOOKUP($B$103,[3]Akv!$M$1:$S$200,5,0))","v":-1506197},{"$f":"(VLOOKUP($B$104,[3]Akv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Akv!$M$1:$S$200,5,0))","v":-53572},{"$f":"(VLOOKUP($B$106,[3]Akv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Akv!$M$1:$S$200,5,0))","v":-3928.99},{"$f":"(VLOOKUP($B$108,[3]Akv!$M$1:$S$200,5,0))","v":-4960},{"$f":"(VLOOKUP($B$109,[3]Akv!$M$1:$S$200,5,0))","v":-15050},{"$f":"(VLOOKUP($B$110,[3]Akv!$M$1:$S$200,5,0))","v":-14685.84},{"$f":"(VLOOKUP($B$111,[3]Akv!$M$1:$S$200,5,0))","v":-86102.52},{"$f":"(VLOOKUP($B$112,[3]Akv!$M$1:$S$200,5,0))","v":-14261.4},{"$f":"(VLOOKUP($B$113,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Akv!$M$1:$S$200,5,0))","v":-22001.51},{"$f":"(VLOOKUP($B$115,[3]Akv!$M$1:$S$200,5,0))","v":-506807.41},{"$f":"(VLOOKUP($B$116,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Akv!$M$1:$S$200,5,0))","v":-88471.58},{"$f":"(VLOOKUP($B$120,[3]Akv!$M$1:$S$200,5,0))","v":1015072.7},{"$f":"(VLOOKUP($B$121,[3]Akv!$M$1:$S$200,5,0))","v":14193.68},{"$f":"(VLOOKUP($B$122,[3]Akv!$M$1:$S$200,5,0))","v":369291.51000000007},{"$f":"(VLOOKUP($B$123,[3]Akv!$M$1:$S$200,5,0))","v":36294.699999999997},{"$f":"(VLOOKUP($B$124,[3]Akv!$M$1:$S$200,5,0))","v":125110.29},{"$f":"(VLOOKUP($B$125,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Akv!$M$1:$S$200,5,0))","v":17396.099999999999},{"$f":"(VLOOKUP($B$127,[3]Akv!$M$1:$S$200,5,0))","v":33505.15},{"$f":"(VLOOKUP($B$128,[3]Akv!$M$1:$S$200,5,0))","v":11295.59},{"$f":"(VLOOKUP($B$129,[3]Akv!$M$1:$S$200,5,0))","v":18290.57},{"$f":"(VLOOKUP($B$130,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Akv!$M$1:$S$200,5,0))","v":36328.5},{"$f":"(VLOOKUP($B$133,[3]Akv!$M$1:$S$200,5,0))","v":12354.76},{"$f":"(VLOOKUP($B$134,[3]Akv!$M$1:$S$200,5,0))","v":32035.32},{"$f":"(VLOOKUP($B$135,[3]Akv!$M$1:$S$200,5,0))","v":5456.39},{"$f":"(VLOOKUP($B$136,[3]Akv!$M$1:$S$200,5,0))","v":29079.35},{"$f":"(VLOOKUP($B$137,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Akv!$M$1:$S$200,5,0))","v":152587.64000000001},{"$f":"(VLOOKUP($B$139,[3]Akv!$M$1:$S$200,5,0))","v":93532.28},{"$f":"(VLOOKUP($B$140,[3]Akv!$M$1:$S$200,5,0))","v":21486.55},{"$f":"(VLOOKUP($B$141,[3]Akv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Akv!$M$1:$S$200,5,0))","v":13135.62},{"$f":"(VLOOKUP($B$143,[3]Akv!$M$1:$S$200,5,0))","v":27772.720000000001},{"$f":"(VLOOKUP($B$144,[3]Akv!$M$1:$S$200,5,0))","v":2298.12},{"$f":"(VLOOKUP($B$145,[3]Akv!$M$1:$S$200,5,0))","v":162116.76},{"$f":"(VLOOKUP($B$146,[3]Akv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Akv!$M$1:$S$200,5,0))","v":32000},{"$f":"(VLOOKUP($B$149,[3]Akv!$M$1:$S$200,5,0))","v":57080.07},{"$f":"(VLOOKUP($B$150,[3]Akv!$M$1:$S$200,5,0))","v":41850.879999999997},{"$f":"(VLOOKUP($B$151,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Akv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Akv!$M$1:$S$200,5,0))","v":15696},{"$f":"(VLOOKUP($B$158,[3]Akv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Akv!$M$1:$S$200,5,0))","v":13939.48}]
[3317,10042,"All Saints N20",{"$f":"(VLOOKUP($B$103,[3]AstN20!$M$1:$S$200,5,0))","v":-1102224},{"$f":"(VLOOKUP($B$104,[3]AstN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]AstN20!$M$1:$S$200,5,0))","v":-35025},{"$f":"(VLOOKUP($B$106,[3]AstN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]AstN20!$M$1:$S$200,5,0))","v":-89745.24},{"$f":"(VLOOKUP($B$108,[3]AstN20!$M$1:$S$200,5,0))","v":-3103.85},{"$f":"(VLOOKUP($B$109,[3]AstN20!$M$1:$S$200,5,0))","v":-5336.5},{"$f":"(VLOOKUP($B$110,[3]AstN20!$M$1:$S$200,5,0))","v":-26856},{"$f":"(VLOOKUP($B$111,[3]AstN20!$M$1:$S$200,5,0))","v":-26034.61},{"$f":"(VLOOKUP($B$112,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]AstN20!$M$1:$S$200,5,0))","v":-5513.7},{"$f":"(VLOOKUP($B$114,[3]AstN20!$M$1:$S$200,5,0))","v":-22211.75},{"$f":"(VLOOKUP($B$115,[3]AstN20!$M$1:$S$200,5,0))","v":-62165.18},{"$f":"(VLOOKUP($B$116,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]AstN20!$M$1:$S$200,5,0))","v":-34696.76},{"$f":"(VLOOKUP($B$120,[3]AstN20!$M$1:$S$200,5,0))","v":563434.01},{"$f":"(VLOOKUP($B$121,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]AstN20!$M$1:$S$200,5,0))","v":254024.39},{"$f":"(VLOOKUP($B$123,[3]AstN20!$M$1:$S$200,5,0))","v":25284.18},{"$f":"(VLOOKUP($B$124,[3]AstN20!$M$1:$S$200,5,0))","v":51250.7},{"$f":"(VLOOKUP($B$125,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]AstN20!$M$1:$S$200,5,0))","v":23338.87},{"$f":"(VLOOKUP($B$127,[3]AstN20!$M$1:$S$200,5,0))","v":4418.59},{"$f":"(VLOOKUP($B$128,[3]AstN20!$M$1:$S$200,5,0))","v":4494.79},{"$f":"(VLOOKUP($B$129,[3]AstN20!$M$1:$S$200,5,0))","v":11075.44},{"$f":"(VLOOKUP($B$130,[3]AstN20!$M$1:$S$200,5,0))","v":1514.93},{"$f":"(VLOOKUP($B$131,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]AstN20!$M$1:$S$200,5,0))","v":78676.639999999999},{"$f":"(VLOOKUP($B$133,[3]AstN20!$M$1:$S$200,5,0))","v":11846.59},{"$f":"(VLOOKUP($B$134,[3]AstN20!$M$1:$S$200,5,0))","v":30366.18},{"$f":"(VLOOKUP($B$135,[3]AstN20!$M$1:$S$200,5,0))","v":3420.95},{"$f":"(VLOOKUP($B$136,[3]AstN20!$M$1:$S$200,5,0))","v":16246.59},{"$f":"(VLOOKUP($B$137,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]AstN20!$M$1:$S$200,5,0))","v":5975.01},{"$f":"(VLOOKUP($B$139,[3]AstN20!$M$1:$S$200,5,0))","v":62296.92},{"$f":"(VLOOKUP($B$140,[3]AstN20!$M$1:$S$200,5,0))","v":22536.639999999999},{"$f":"(VLOOKUP($B$141,[3]AstN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]AstN20!$M$1:$S$200,5,0))","v":5951.1},{"$f":"(VLOOKUP($B$143,[3]AstN20!$M$1:$S$200,5,0))","v":4147.4399999999996},{"$f":"(VLOOKUP($B$144,[3]AstN20!$M$1:$S$200,5,0))","v":6278.41},{"$f":"(VLOOKUP($B$145,[3]AstN20!$M$1:$S$200,5,0))","v":78881.350000000006},{"$f":"(VLOOKUP($B$146,[3]AstN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]AstN20!$M$1:$S$200,5,0))","v":49973.8},{"$f":"(VLOOKUP($B$149,[3]AstN20!$M$1:$S$200,5,0))","v":43893.15},{"$f":"(VLOOKUP($B$150,[3]AstN20!$M$1:$S$200,5,0))","v":23408.59},{"$f":"(VLOOKUP($B$151,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]AstN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]AstN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]AstN20!$M$1:$S$200,5,0))","v":0}]
[3300,10040,"All Saints NW2",{"$f":"(VLOOKUP($B$103,[3]AstNW2!$M$1:$S$200,5,0))","v":-987606},{"$f":"(VLOOKUP($B$104,[3]AstNW2!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]AstNW2!$M$1:$S$200,5,0))","v":-47170.17},{"$f":"(VLOOKUP($B$106,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]AstNW2!$M$1:$S$200,5,0))","v":-121426.99},{"$f":"(VLOOKUP($B$108,[3]AstNW2!$M$1:$S$200,5,0))","v":-1000},{"$f":"(VLOOKUP($B$109,[3]AstNW2!$M$1:$S$200,5,0))","v":-915},{"$f":"(VLOOKUP($B$110,[3]AstNW2!$M$1:$S$200,5,0))","v":-656.06},{"$f":"(VLOOKUP($B$111,[3]AstNW2!$M$1:$S$200,5,0))","v":-14907.34},{"$f":"(VLOOKUP($B$112,[3]AstNW2!$M$1:$S$200,5,0))","v":-12955.6},{"$f":"(VLOOKUP($B$113,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]AstNW2!$M$1:$S$200,5,0))","v":-10957.68},{"$f":"(VLOOKUP($B$115,[3]AstNW2!$M$1:$S$200,5,0))","v":-10115.11},{"$f":"(VLOOKUP($B$116,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]AstNW2!$M$1:$S$200,5,0))","v":-31704.68},{"$f":"(VLOOKUP($B$120,[3]AstNW2!$M$1:$S$200,5,0))","v":516871.36},{"$f":"(VLOOKUP($B$121,[3]AstNW2!$M$1:$S$200,5,0))","v":8219.7000000000007},{"$f":"(VLOOKUP($B$122,[3]AstNW2!$M$1:$S$200,5,0))","v":242707.5},{"$f":"(VLOOKUP($B$123,[3]AstNW2!$M$1:$S$200,5,0))","v":28677.06},{"$f":"(VLOOKUP($B$124,[3]AstNW2!$M$1:$S$200,5,0))","v":31641.45},{"$f":"(VLOOKUP($B$125,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]AstNW2!$M$1:$S$200,5,0))","v":10554.43},{"$f":"(VLOOKUP($B$127,[3]AstNW2!$M$1:$S$200,5,0))","v":8686.18},{"$f":"(VLOOKUP($B$128,[3]AstNW2!$M$1:$S$200,5,0))","v":7468.95},{"$f":"(VLOOKUP($B$129,[3]AstNW2!$M$1:$S$200,5,0))","v":10403.530000000001},{"$f":"(VLOOKUP($B$130,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]AstNW2!$M$1:$S$200,5,0))","v":8581.41},{"$f":"(VLOOKUP($B$133,[3]AstNW2!$M$1:$S$200,5,0))","v":1032.57},{"$f":"(VLOOKUP($B$134,[3]AstNW2!$M$1:$S$200,5,0))","v":15784.74},{"$f":"(VLOOKUP($B$135,[3]AstNW2!$M$1:$S$200,5,0))","v":6843.36},{"$f":"(VLOOKUP($B$136,[3]AstNW2!$M$1:$S$200,5,0))","v":11689.02},{"$f":"(VLOOKUP($B$137,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]AstNW2!$M$1:$S$200,5,0))","v":5071.22},{"$f":"(VLOOKUP($B$139,[3]AstNW2!$M$1:$S$200,5,0))","v":37085.760000000002},{"$f":"(VLOOKUP($B$140,[3]AstNW2!$M$1:$S$200,5,0))","v":14766.29},{"$f":"(VLOOKUP($B$141,[3]AstNW2!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]AstNW2!$M$1:$S$200,5,0))","v":10969.11},{"$f":"(VLOOKUP($B$143,[3]AstNW2!$M$1:$S$200,5,0))","v":4976.91},{"$f":"(VLOOKUP($B$144,[3]AstNW2!$M$1:$S$200,5,0))","v":2619.67},{"$f":"(VLOOKUP($B$145,[3]AstNW2!$M$1:$S$200,5,0))","v":53723.57},{"$f":"(VLOOKUP($B$146,[3]AstNW2!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]AstNW2!$M$1:$S$200,5,0))","v":42346},{"$f":"(VLOOKUP($B$149,[3]AstNW2!$M$1:$S$200,5,0))","v":41978.45},{"$f":"(VLOOKUP($B$150,[3]AstNW2!$M$1:$S$200,5,0))","v":30418.89},{"$f":"(VLOOKUP($B$151,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]AstNW2!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]AstNW2!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]AstNW2!$M$1:$S$200,5,0))","v":0}]
[3500,10043,"Annunciation Inf",{"$f":"(VLOOKUP($B$103,[3]AnnI!$M$1:$S$200,5,0))","v":-890219},{"$f":"(VLOOKUP($B$104,[3]AnnI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]AnnI!$M$1:$S$200,5,0))","v":-12024},{"$f":"(VLOOKUP($B$106,[3]AnnI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]AnnI!$M$1:$S$200,5,0))","v":-22440.02},{"$f":"(VLOOKUP($B$108,[3]AnnI!$M$1:$S$200,5,0))","v":-750},{"$f":"(VLOOKUP($B$109,[3]AnnI!$M$1:$S$200,5,0))","v":-900},{"$f":"(VLOOKUP($B$110,[3]AnnI!$M$1:$S$200,5,0))","v":-4065.19},{"$f":"(VLOOKUP($B$111,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]AnnI!$M$1:$S$200,5,0))","v":-8000},{"$f":"(VLOOKUP($B$113,[3]AnnI!$M$1:$S$200,5,0))","v":-11518.4},{"$f":"(VLOOKUP($B$114,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$116,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]AnnI!$M$1:$S$200,5,0))","v":-75787.75},{"$f":"(VLOOKUP($B$120,[3]AnnI!$M$1:$S$200,5,0))","v":604626.09},{"$f":"(VLOOKUP($B$121,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]AnnI!$M$1:$S$200,5,0))","v":156949.81},{"$f":"(VLOOKUP($B$123,[3]AnnI!$M$1:$S$200,5,0))","v":10573.23},{"$f":"(VLOOKUP($B$124,[3]AnnI!$M$1:$S$200,5,0))","v":35432.86},{"$f":"(VLOOKUP($B$125,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]AnnI!$M$1:$S$200,5,0))","v":404.61},{"$f":"(VLOOKUP($B$127,[3]AnnI!$M$1:$S$200,5,0))","v":2655.67},{"$f":"(VLOOKUP($B$128,[3]AnnI!$M$1:$S$200,5,0))","v":3134.21},{"$f":"(VLOOKUP($B$129,[3]AnnI!$M$1:$S$200,5,0))","v":9059.39},{"$f":"(VLOOKUP($B$130,[3]AnnI!$M$1:$S$200,5,0))","v":3090.37},{"$f":"(VLOOKUP($B$131,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]AnnI!$M$1:$S$200,5,0))","v":17273.3},{"$f":"(VLOOKUP($B$133,[3]AnnI!$M$1:$S$200,5,0))","v":160.27000000000001},{"$f":"(VLOOKUP($B$134,[3]AnnI!$M$1:$S$200,5,0))","v":10461.44},{"$f":"(VLOOKUP($B$135,[3]AnnI!$M$1:$S$200,5,0))","v":1439.98},{"$f":"(VLOOKUP($B$136,[3]AnnI!$M$1:$S$200,5,0))","v":9024.0499999999993},{"$f":"(VLOOKUP($B$137,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]AnnI!$M$1:$S$200,5,0))","v":4480.84},{"$f":"(VLOOKUP($B$139,[3]AnnI!$M$1:$S$200,5,0))","v":13624.4},{"$f":"(VLOOKUP($B$140,[3]AnnI!$M$1:$S$200,5,0))","v":15907.75},{"$f":"(VLOOKUP($B$141,[3]AnnI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]AnnI!$M$1:$S$200,5,0))","v":5083.42},{"$f":"(VLOOKUP($B$143,[3]AnnI!$M$1:$S$200,5,0))","v":3375.92},{"$f":"(VLOOKUP($B$144,[3]AnnI!$M$1:$S$200,5,0))","v":3798.86},{"$f":"(VLOOKUP($B$145,[3]AnnI!$M$1:$S$200,5,0))","v":67383.05},{"$f":"(VLOOKUP($B$146,[3]AnnI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]AnnI!$M$1:$S$200,5,0))","v":11972.65},{"$f":"(VLOOKUP($B$150,[3]AnnI!$M$1:$S$200,5,0))","v":23710.799999999999},{"$f":"(VLOOKUP($B$151,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]AnnI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]AnnI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]AnnI!$M$1:$S$200,5,0))","v":0}]
[3514,10117,"Annunciation Jun",{"$f":"(VLOOKUP($B$103,[3]AnnJ!$M$1:$S$200,5,0))","v":-965820},{"$f":"(VLOOKUP($B$104,[3]AnnJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]AnnJ!$M$1:$S$200,5,0))","v":-43056},{"$f":"(VLOOKUP($B$106,[3]AnnJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]AnnJ!$M$1:$S$200,5,0))","v":-72476.009999999995},{"$f":"(VLOOKUP($B$108,[3]AnnJ!$M$1:$S$200,5,0))","v":-11391.91},{"$f":"(VLOOKUP($B$109,[3]AnnJ!$M$1:$S$200,5,0))","v":-722.15},{"$f":"(VLOOKUP($B$110,[3]AnnJ!$M$1:$S$200,5,0))","v":-6628.12},{"$f":"(VLOOKUP($B$111,[3]AnnJ!$M$1:$S$200,5,0))","v":-43186.64},{"$f":"(VLOOKUP($B$112,[3]AnnJ!$M$1:$S$200,5,0))","v":-8037},{"$f":"(VLOOKUP($B$113,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]AnnJ!$M$1:$S$200,5,0))","v":-15859.419999999998},{"$f":"(VLOOKUP($B$115,[3]AnnJ!$M$1:$S$200,5,0))","v":-790.15},{"$f":"(VLOOKUP($B$116,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]AnnJ!$M$1:$S$200,5,0))","v":-9124.75},{"$f":"(VLOOKUP($B$120,[3]AnnJ!$M$1:$S$200,5,0))","v":533498.78},{"$f":"(VLOOKUP($B$121,[3]AnnJ!$M$1:$S$200,5,0))","v":40703.25},{"$f":"(VLOOKUP($B$122,[3]AnnJ!$M$1:$S$200,5,0))","v":133074.14000000001},{"$f":"(VLOOKUP($B$123,[3]AnnJ!$M$1:$S$200,5,0))","v":40853.31},{"$f":"(VLOOKUP($B$124,[3]AnnJ!$M$1:$S$200,5,0))","v":23689.32},{"$f":"(VLOOKUP($B$125,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]AnnJ!$M$1:$S$200,5,0))","v":2705.04},{"$f":"(VLOOKUP($B$127,[3]AnnJ!$M$1:$S$200,5,0))","v":9500.07},{"$f":"(VLOOKUP($B$128,[3]AnnJ!$M$1:$S$200,5,0))","v":19376.990000000002},{"$f":"(VLOOKUP($B$129,[3]AnnJ!$M$1:$S$200,5,0))","v":9275.5499999999993},{"$f":"(VLOOKUP($B$130,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]AnnJ!$M$1:$S$200,5,0))","v":10716.47},{"$f":"(VLOOKUP($B$133,[3]AnnJ!$M$1:$S$200,5,0))","v":2653.83},{"$f":"(VLOOKUP($B$134,[3]AnnJ!$M$1:$S$200,5,0))","v":1334.75},{"$f":"(VLOOKUP($B$135,[3]AnnJ!$M$1:$S$200,5,0))","v":2494.9899999999998},{"$f":"(VLOOKUP($B$136,[3]AnnJ!$M$1:$S$200,5,0))","v":9891.15},{"$f":"(VLOOKUP($B$137,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]AnnJ!$M$1:$S$200,5,0))","v":5732.07},{"$f":"(VLOOKUP($B$139,[3]AnnJ!$M$1:$S$200,5,0))","v":40870.36},{"$f":"(VLOOKUP($B$140,[3]AnnJ!$M$1:$S$200,5,0))","v":30399.64},{"$f":"(VLOOKUP($B$141,[3]AnnJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]AnnJ!$M$1:$S$200,5,0))","v":5232.49},{"$f":"(VLOOKUP($B$143,[3]AnnJ!$M$1:$S$200,5,0))","v":6805.27},{"$f":"(VLOOKUP($B$144,[3]AnnJ!$M$1:$S$200,5,0))","v":15518.03},{"$f":"(VLOOKUP($B$145,[3]AnnJ!$M$1:$S$200,5,0))","v":48291.7},{"$f":"(VLOOKUP($B$146,[3]AnnJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]AnnJ!$M$1:$S$200,5,0))","v":124057.1},{"$f":"(VLOOKUP($B$149,[3]AnnJ!$M$1:$S$200,5,0))","v":60605.5},{"$f":"(VLOOKUP($B$150,[3]AnnJ!$M$1:$S$200,5,0))","v":35861.19},{"$f":"(VLOOKUP($B$151,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]AnnJ!$M$1:$S$200,5,0))","v":10000},{"$f":"(VLOOKUP($B$153,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]AnnJ!$M$1:$S$200,5,0))","v":-10000},{"$f":"(VLOOKUP($B$156,[3]AnnJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]AnnJ!$M$1:$S$200,5,0))","v":10000},{"$f":"(VLOOKUP($B$158,[3]AnnJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]AnnJ!$M$1:$S$200,5,0))","v":0}]
[2002,10044,"Barnfield",{"$f":"(VLOOKUP($B$103,[3]Barnf!$M$1:$S$200,5,0))","v":-2399180},{"$f":"(VLOOKUP($B$104,[3]Barnf!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Barnf!$M$1:$S$200,5,0))","v":-117083},{"$f":"(VLOOKUP($B$106,[3]Barnf!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Barnf!$M$1:$S$200,5,0))","v":-412661},{"$f":"(VLOOKUP($B$108,[3]Barnf!$M$1:$S$200,5,0))","v":-6715},{"$f":"(VLOOKUP($B$109,[3]Barnf!$M$1:$S$200,5,0))","v":-185},{"$f":"(VLOOKUP($B$110,[3]Barnf!$M$1:$S$200,5,0))","v":-52077.06},{"$f":"(VLOOKUP($B$111,[3]Barnf!$M$1:$S$200,5,0))","v":-38170.910000000003},{"$f":"(VLOOKUP($B$112,[3]Barnf!$M$1:$S$200,5,0))","v":-15390},{"$f":"(VLOOKUP($B$113,[3]Barnf!$M$1:$S$200,5,0))","v":-2914.1},{"$f":"(VLOOKUP($B$114,[3]Barnf!$M$1:$S$200,5,0))","v":-21374.99},{"$f":"(VLOOKUP($B$115,[3]Barnf!$M$1:$S$200,5,0))","v":-2054.08},{"$f":"(VLOOKUP($B$116,[3]Barnf!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Barnf!$M$1:$S$200,5,0))","v":-292699},{"$f":"(VLOOKUP($B$118,[3]Barnf!$M$1:$S$200,5,0))","v":-6195.04},{"$f":"(VLOOKUP($B$119,[3]Barnf!$M$1:$S$200,5,0))","v":-24033.65},{"$f":"(VLOOKUP($B$120,[3]Barnf!$M$1:$S$200,5,0))","v":1260260.1399999999},{"$f":"(VLOOKUP($B$121,[3]Barnf!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Barnf!$M$1:$S$200,5,0))","v":671024.03},{"$f":"(VLOOKUP($B$123,[3]Barnf!$M$1:$S$200,5,0))","v":38399.760000000002},{"$f":"(VLOOKUP($B$124,[3]Barnf!$M$1:$S$200,5,0))","v":57692.2},{"$f":"(VLOOKUP($B$125,[3]Barnf!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Barnf!$M$1:$S$200,5,0))","v":95999.81},{"$f":"(VLOOKUP($B$127,[3]Barnf!$M$1:$S$200,5,0))","v":35475.14},{"$f":"(VLOOKUP($B$128,[3]Barnf!$M$1:$S$200,5,0))","v":11568.37},{"$f":"(VLOOKUP($B$129,[3]Barnf!$M$1:$S$200,5,0))","v":13511.63},{"$f":"(VLOOKUP($B$130,[3]Barnf!$M$1:$S$200,5,0))","v":15255.82},{"$f":"(VLOOKUP($B$131,[3]Barnf!$M$1:$S$200,5,0))","v":223904.76},{"$f":"(VLOOKUP($B$132,[3]Barnf!$M$1:$S$200,5,0))","v":41043.42},{"$f":"(VLOOKUP($B$133,[3]Barnf!$M$1:$S$200,5,0))","v":338.65},{"$f":"(VLOOKUP($B$134,[3]Barnf!$M$1:$S$200,5,0))","v":66303.38},{"$f":"(VLOOKUP($B$135,[3]Barnf!$M$1:$S$200,5,0))","v":2910.74},{"$f":"(VLOOKUP($B$136,[3]Barnf!$M$1:$S$200,5,0))","v":32817.81},{"$f":"(VLOOKUP($B$137,[3]Barnf!$M$1:$S$200,5,0))","v":22597.98},{"$f":"(VLOOKUP($B$138,[3]Barnf!$M$1:$S$200,5,0))","v":12423.17},{"$f":"(VLOOKUP($B$139,[3]Barnf!$M$1:$S$200,5,0))","v":140705.21},{"$f":"(VLOOKUP($B$140,[3]Barnf!$M$1:$S$200,5,0))","v":22440.39},{"$f":"(VLOOKUP($B$141,[3]Barnf!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Barnf!$M$1:$S$200,5,0))","v":36767.15},{"$f":"(VLOOKUP($B$143,[3]Barnf!$M$1:$S$200,5,0))","v":13681.97},{"$f":"(VLOOKUP($B$144,[3]Barnf!$M$1:$S$200,5,0))","v":23808.720000000001},{"$f":"(VLOOKUP($B$145,[3]Barnf!$M$1:$S$200,5,0))","v":118272.87},{"$f":"(VLOOKUP($B$146,[3]Barnf!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Barnf!$M$1:$S$200,5,0))","v":51464.18},{"$f":"(VLOOKUP($B$148,[3]Barnf!$M$1:$S$200,5,0))","v":76400.5},{"$f":"(VLOOKUP($B$149,[3]Barnf!$M$1:$S$200,5,0))","v":206154.72},{"$f":"(VLOOKUP($B$150,[3]Barnf!$M$1:$S$200,5,0))","v":21973.68},{"$f":"(VLOOKUP($B$151,[3]Barnf!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Barnf!$M$1:$S$200,5,0))","v":38939},{"$f":"(VLOOKUP($B$153,[3]Barnf!$M$1:$S$200,5,0))","v":-9769},{"$f":"(VLOOKUP($B$154,[3]Barnf!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Barnf!$M$1:$S$200,5,0))","v":-38939},{"$f":"(VLOOKUP($B$156,[3]Barnf!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Barnf!$M$1:$S$200,5,0))","v":34030.5},{"$f":"(VLOOKUP($B$158,[3]Barnf!$M$1:$S$200,5,0))","v":5142},{"$f":"(VLOOKUP($B$159,[3]Barnf!$M$1:$S$200,5,0))","v":19256.41}]
[2079,10128,"Beis Yaakov",{"$f":"(VLOOKUP($B$103,[3]BYaak!$M$1:$S$200,5,0))","v":-1821692.92},{"$f":"(VLOOKUP($B$104,[3]BYaak!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BYaak!$M$1:$S$200,5,0))","v":-11031},{"$f":"(VLOOKUP($B$106,[3]BYaak!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BYaak!$M$1:$S$200,5,0))","v":-31680},{"$f":"(VLOOKUP($B$108,[3]BYaak!$M$1:$S$200,5,0))","v":-1889},{"$f":"(VLOOKUP($B$109,[3]BYaak!$M$1:$S$200,5,0))","v":-283.5},{"$f":"(VLOOKUP($B$110,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$111,[3]BYaak!$M$1:$S$200,5,0))","v":-24695.67},{"$f":"(VLOOKUP($B$112,[3]BYaak!$M$1:$S$200,5,0))","v":-41591.86},{"$f":"(VLOOKUP($B$113,[3]BYaak!$M$1:$S$200,5,0))","v":-534.47},{"$f":"(VLOOKUP($B$114,[3]BYaak!$M$1:$S$200,5,0))","v":-5110.8999999999996},{"$f":"(VLOOKUP($B$115,[3]BYaak!$M$1:$S$200,5,0))","v":-26264.51},{"$f":"(VLOOKUP($B$116,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BYaak!$M$1:$S$200,5,0))","v":-112843.07},{"$f":"(VLOOKUP($B$120,[3]BYaak!$M$1:$S$200,5,0))","v":1314456.6800000002},{"$f":"(VLOOKUP($B$121,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]BYaak!$M$1:$S$200,5,0))","v":110233.44},{"$f":"(VLOOKUP($B$123,[3]BYaak!$M$1:$S$200,5,0))","v":12614.36},{"$f":"(VLOOKUP($B$124,[3]BYaak!$M$1:$S$200,5,0))","v":97050.75},{"$f":"(VLOOKUP($B$125,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BYaak!$M$1:$S$200,5,0))","v":65568.88},{"$f":"(VLOOKUP($B$127,[3]BYaak!$M$1:$S$200,5,0))","v":16542.8},{"$f":"(VLOOKUP($B$128,[3]BYaak!$M$1:$S$200,5,0))","v":1717},{"$f":"(VLOOKUP($B$129,[3]BYaak!$M$1:$S$200,5,0))","v":18853.27},{"$f":"(VLOOKUP($B$130,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BYaak!$M$1:$S$200,5,0))","v":8047.49},{"$f":"(VLOOKUP($B$133,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]BYaak!$M$1:$S$200,5,0))","v":42744.34},{"$f":"(VLOOKUP($B$135,[3]BYaak!$M$1:$S$200,5,0))","v":10982.26},{"$f":"(VLOOKUP($B$136,[3]BYaak!$M$1:$S$200,5,0))","v":31228.43},{"$f":"(VLOOKUP($B$137,[3]BYaak!$M$1:$S$200,5,0))","v":14261.4},{"$f":"(VLOOKUP($B$138,[3]BYaak!$M$1:$S$200,5,0))","v":17055.740000000002},{"$f":"(VLOOKUP($B$139,[3]BYaak!$M$1:$S$200,5,0))","v":53460.08},{"$f":"(VLOOKUP($B$140,[3]BYaak!$M$1:$S$200,5,0))","v":16893.939999999999},{"$f":"(VLOOKUP($B$141,[3]BYaak!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]BYaak!$M$1:$S$200,5,0))","v":10980.03},{"$f":"(VLOOKUP($B$143,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$144,[3]BYaak!$M$1:$S$200,5,0))","v":9806.3799999999992},{"$f":"(VLOOKUP($B$145,[3]BYaak!$M$1:$S$200,5,0))","v":143257.29999999999},{"$f":"(VLOOKUP($B$146,[3]BYaak!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]BYaak!$M$1:$S$200,5,0))","v":38214.519999999997},{"$f":"(VLOOKUP($B$150,[3]BYaak!$M$1:$S$200,5,0))","v":48756.24},{"$f":"(VLOOKUP($B$151,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BYaak!$M$1:$S$200,5,0))","v":1122},{"$f":"(VLOOKUP($B$153,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]BYaak!$M$1:$S$200,5,0))","v":-1122},{"$f":"(VLOOKUP($B$156,[3]BYaak!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]BYaak!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BYaak!$M$1:$S$200,5,0))","v":1122.3800000000001}]
[3524,11278,"Beit Shvidler School",{"$f":"(VLOOKUP($B$103,[3]BeitShv!$M$1:$S$200,5,0))","v":-941679},{"$f":"(VLOOKUP($B$104,[3]BeitShv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BeitShv!$M$1:$S$200,5,0))","v":-86297},{"$f":"(VLOOKUP($B$106,[3]BeitShv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BeitShv!$M$1:$S$200,5,0))","v":-22854},{"$f":"(VLOOKUP($B$108,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]BeitShv!$M$1:$S$200,5,0))","v":-585},{"$f":"(VLOOKUP($B$110,[3]BeitShv!$M$1:$S$200,5,0))","v":0.2},{"$f":"(VLOOKUP($B$111,[3]BeitShv!$M$1:$S$200,5,0))","v":-25998.02},{"$f":"(VLOOKUP($B$112,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]BeitShv!$M$1:$S$200,5,0))","v":-26500.5},{"$f":"(VLOOKUP($B$115,[3]BeitShv!$M$1:$S$200,5,0))","v":-165134},{"$f":"(VLOOKUP($B$116,[3]BeitShv!$M$1:$S$200,5,0))","v":-12000},{"$f":"(VLOOKUP($B$117,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BeitShv!$M$1:$S$200,5,0))","v":-48564.62},{"$f":"(VLOOKUP($B$120,[3]BeitShv!$M$1:$S$200,5,0))","v":488312.36},{"$f":"(VLOOKUP($B$121,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]BeitShv!$M$1:$S$200,5,0))","v":236098.03},{"$f":"(VLOOKUP($B$123,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$124,[3]BeitShv!$M$1:$S$200,5,0))","v":69827.89},{"$f":"(VLOOKUP($B$125,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$127,[3]BeitShv!$M$1:$S$200,5,0))","v":24510.36},{"$f":"(VLOOKUP($B$128,[3]BeitShv!$M$1:$S$200,5,0))","v":9924.2999999999993},{"$f":"(VLOOKUP($B$129,[3]BeitShv!$M$1:$S$200,5,0))","v":346},{"$f":"(VLOOKUP($B$130,[3]BeitShv!$M$1:$S$200,5,0))","v":4946.3100000000004},{"$f":"(VLOOKUP($B$131,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BeitShv!$M$1:$S$200,5,0))","v":38138.120000000003},{"$f":"(VLOOKUP($B$133,[3]BeitShv!$M$1:$S$200,5,0))","v":1587},{"$f":"(VLOOKUP($B$134,[3]BeitShv!$M$1:$S$200,5,0))","v":56325.67},{"$f":"(VLOOKUP($B$135,[3]BeitShv!$M$1:$S$200,5,0))","v":3303.59},{"$f":"(VLOOKUP($B$136,[3]BeitShv!$M$1:$S$200,5,0))","v":19474.04},{"$f":"(VLOOKUP($B$137,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]BeitShv!$M$1:$S$200,5,0))","v":9208.75},{"$f":"(VLOOKUP($B$139,[3]BeitShv!$M$1:$S$200,5,0))","v":79149.33},{"$f":"(VLOOKUP($B$140,[3]BeitShv!$M$1:$S$200,5,0))","v":18458.38},{"$f":"(VLOOKUP($B$141,[3]BeitShv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]BeitShv!$M$1:$S$200,5,0))","v":13280.26},{"$f":"(VLOOKUP($B$143,[3]BeitShv!$M$1:$S$200,5,0))","v":10355.31},{"$f":"(VLOOKUP($B$144,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]BeitShv!$M$1:$S$200,5,0))","v":63358.49},{"$f":"(VLOOKUP($B$146,[3]BeitShv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BeitShv!$M$1:$S$200,5,0))","v":47542.53},{"$f":"(VLOOKUP($B$149,[3]BeitShv!$M$1:$S$200,5,0))","v":26751.56},{"$f":"(VLOOKUP($B$150,[3]BeitShv!$M$1:$S$200,5,0))","v":34791.620000000003},{"$f":"(VLOOKUP($B$151,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]BeitShv!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]BeitShv!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BeitShv!$M$1:$S$200,5,0))","v":0}]
[2003,10045,"Bell Lane ",{"$f":"(VLOOKUP($B$103,[3]Bell!$M$1:$S$200,5,0))","v":-1929323},{"$f":"(VLOOKUP($B$104,[3]Bell!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Bell!$M$1:$S$200,5,0))","v":-66319},{"$f":"(VLOOKUP($B$106,[3]Bell!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Bell!$M$1:$S$200,5,0))","v":-234140},{"$f":"(VLOOKUP($B$108,[3]Bell!$M$1:$S$200,5,0))","v":-1500},{"$f":"(VLOOKUP($B$109,[3]Bell!$M$1:$S$200,5,0))","v":-5390.6},{"$f":"(VLOOKUP($B$110,[3]Bell!$M$1:$S$200,5,0))","v":-55362.28},{"$f":"(VLOOKUP($B$111,[3]Bell!$M$1:$S$200,5,0))","v":-29175.26},{"$f":"(VLOOKUP($B$112,[3]Bell!$M$1:$S$200,5,0))","v":-10431},{"$f":"(VLOOKUP($B$113,[3]Bell!$M$1:$S$200,5,0))","v":-1797.08},{"$f":"(VLOOKUP($B$114,[3]Bell!$M$1:$S$200,5,0))","v":-15555.12},{"$f":"(VLOOKUP($B$115,[3]Bell!$M$1:$S$200,5,0))","v":-3124.42},{"$f":"(VLOOKUP($B$116,[3]Bell!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Bell!$M$1:$S$200,5,0))","v":-240744.6},{"$f":"(VLOOKUP($B$118,[3]Bell!$M$1:$S$200,5,0))","v":-7214.91},{"$f":"(VLOOKUP($B$119,[3]Bell!$M$1:$S$200,5,0))","v":-52821.23},{"$f":"(VLOOKUP($B$120,[3]Bell!$M$1:$S$200,5,0))","v":1009129.63},{"$f":"(VLOOKUP($B$121,[3]Bell!$M$1:$S$200,5,0))","v":18196.37},{"$f":"(VLOOKUP($B$122,[3]Bell!$M$1:$S$200,5,0))","v":405692.37},{"$f":"(VLOOKUP($B$123,[3]Bell!$M$1:$S$200,5,0))","v":44572.17},{"$f":"(VLOOKUP($B$124,[3]Bell!$M$1:$S$200,5,0))","v":78688.639999999999},{"$f":"(VLOOKUP($B$125,[3]Bell!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Bell!$M$1:$S$200,5,0))","v":57466.96},{"$f":"(VLOOKUP($B$127,[3]Bell!$M$1:$S$200,5,0))","v":27346.18},{"$f":"(VLOOKUP($B$128,[3]Bell!$M$1:$S$200,5,0))","v":19396.310000000001},{"$f":"(VLOOKUP($B$129,[3]Bell!$M$1:$S$200,5,0))","v":19333.04},{"$f":"(VLOOKUP($B$130,[3]Bell!$M$1:$S$200,5,0))","v":1561.14},{"$f":"(VLOOKUP($B$131,[3]Bell!$M$1:$S$200,5,0))","v":208067.43},{"$f":"(VLOOKUP($B$132,[3]Bell!$M$1:$S$200,5,0))","v":30480.23},{"$f":"(VLOOKUP($B$133,[3]Bell!$M$1:$S$200,5,0))","v":2768.42},{"$f":"(VLOOKUP($B$134,[3]Bell!$M$1:$S$200,5,0))","v":39321.46},{"$f":"(VLOOKUP($B$135,[3]Bell!$M$1:$S$200,5,0))","v":7499.36},{"$f":"(VLOOKUP($B$136,[3]Bell!$M$1:$S$200,5,0))","v":24164.66},{"$f":"(VLOOKUP($B$137,[3]Bell!$M$1:$S$200,5,0))","v":11524.22},{"$f":"(VLOOKUP($B$138,[3]Bell!$M$1:$S$200,5,0))","v":8105.89},{"$f":"(VLOOKUP($B$139,[3]Bell!$M$1:$S$200,5,0))","v":85039.84},{"$f":"(VLOOKUP($B$140,[3]Bell!$M$1:$S$200,5,0))","v":21997.81},{"$f":"(VLOOKUP($B$141,[3]Bell!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Bell!$M$1:$S$200,5,0))","v":52902.25},{"$f":"(VLOOKUP($B$143,[3]Bell!$M$1:$S$200,5,0))","v":8218.6},{"$f":"(VLOOKUP($B$144,[3]Bell!$M$1:$S$200,5,0))","v":15961.82},{"$f":"(VLOOKUP($B$145,[3]Bell!$M$1:$S$200,5,0))","v":106369.15},{"$f":"(VLOOKUP($B$146,[3]Bell!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Bell!$M$1:$S$200,5,0))","v":25105.84},{"$f":"(VLOOKUP($B$148,[3]Bell!$M$1:$S$200,5,0))","v":73879},{"$f":"(VLOOKUP($B$149,[3]Bell!$M$1:$S$200,5,0))","v":202821.69},{"$f":"(VLOOKUP($B$150,[3]Bell!$M$1:$S$200,5,0))","v":40476.800000000003},{"$f":"(VLOOKUP($B$151,[3]Bell!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Bell!$M$1:$S$200,5,0))","v":1901.77},{"$f":"(VLOOKUP($B$153,[3]Bell!$M$1:$S$200,5,0))","v":-8722.76},{"$f":"(VLOOKUP($B$154,[3]Bell!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Bell!$M$1:$S$200,5,0))","v":-1901.77},{"$f":"(VLOOKUP($B$156,[3]Bell!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Bell!$M$1:$S$200,5,0))","v":564.53},{"$f":"(VLOOKUP($B$158,[3]Bell!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Bell!$M$1:$S$200,5,0))","v":10060}]
[5408,10137,"Bishop Douglass",{"$f":"(VLOOKUP($B$103,[3]BishopD!$M$1:$S$200,5,0))","v":-3519328},{"$f":"(VLOOKUP($B$104,[3]BishopD!$M$1:$S$200,5,0))","v":-1222794},{"$f":"(VLOOKUP($B$105,[3]BishopD!$M$1:$S$200,5,0))","v":-108413.84},{"$f":"(VLOOKUP($B$106,[3]BishopD!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BishopD!$M$1:$S$200,5,0))","v":-221390},{"$f":"(VLOOKUP($B$108,[3]BishopD!$M$1:$S$200,5,0))","v":-259361.63},{"$f":"(VLOOKUP($B$109,[3]BishopD!$M$1:$S$200,5,0))","v":-17406.3},{"$f":"(VLOOKUP($B$110,[3]BishopD!$M$1:$S$200,5,0))","v":-33167.449999999997},{"$f":"(VLOOKUP($B$111,[3]BishopD!$M$1:$S$200,5,0))","v":-43086.51},{"$f":"(VLOOKUP($B$112,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]BishopD!$M$1:$S$200,5,0))","v":-35244.44},{"$f":"(VLOOKUP($B$115,[3]BishopD!$M$1:$S$200,5,0))","v":-101.83},{"$f":"(VLOOKUP($B$116,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BishopD!$M$1:$S$200,5,0))","v":-29500},{"$f":"(VLOOKUP($B$120,[3]BishopD!$M$1:$S$200,5,0))","v":2832572.77},{"$f":"(VLOOKUP($B$121,[3]BishopD!$M$1:$S$200,5,0))","v":7501.05},{"$f":"(VLOOKUP($B$122,[3]BishopD!$M$1:$S$200,5,0))","v":683322.22},{"$f":"(VLOOKUP($B$123,[3]BishopD!$M$1:$S$200,5,0))","v":145642.35},{"$f":"(VLOOKUP($B$124,[3]BishopD!$M$1:$S$200,5,0))","v":336554.85},{"$f":"(VLOOKUP($B$125,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BishopD!$M$1:$S$200,5,0))","v":14466.86},{"$f":"(VLOOKUP($B$127,[3]BishopD!$M$1:$S$200,5,0))","v":69094.679999999993},{"$f":"(VLOOKUP($B$128,[3]BishopD!$M$1:$S$200,5,0))","v":75287.87},{"$f":"(VLOOKUP($B$129,[3]BishopD!$M$1:$S$200,5,0))","v":540},{"$f":"(VLOOKUP($B$130,[3]BishopD!$M$1:$S$200,5,0))","v":11209},{"$f":"(VLOOKUP($B$131,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BishopD!$M$1:$S$200,5,0))","v":134643.64000000001},{"$f":"(VLOOKUP($B$133,[3]BishopD!$M$1:$S$200,5,0))","v":4960.32},{"$f":"(VLOOKUP($B$134,[3]BishopD!$M$1:$S$200,5,0))","v":106374.32},{"$f":"(VLOOKUP($B$135,[3]BishopD!$M$1:$S$200,5,0))","v":10115.92},{"$f":"(VLOOKUP($B$136,[3]BishopD!$M$1:$S$200,5,0))","v":89015.49},{"$f":"(VLOOKUP($B$137,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]BishopD!$M$1:$S$200,5,0))","v":51275.53},{"$f":"(VLOOKUP($B$139,[3]BishopD!$M$1:$S$200,5,0))","v":187985.88},{"$f":"(VLOOKUP($B$140,[3]BishopD!$M$1:$S$200,5,0))","v":96655.16},{"$f":"(VLOOKUP($B$141,[3]BishopD!$M$1:$S$200,5,0))","v":133172.70000000001},{"$f":"(VLOOKUP($B$142,[3]BishopD!$M$1:$S$200,5,0))","v":94473.35},{"$f":"(VLOOKUP($B$143,[3]BishopD!$M$1:$S$200,5,0))","v":48619.62},{"$f":"(VLOOKUP($B$144,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]BishopD!$M$1:$S$200,5,0))","v":96164.68},{"$f":"(VLOOKUP($B$146,[3]BishopD!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BishopD!$M$1:$S$200,5,0))","v":64480.53},{"$f":"(VLOOKUP($B$149,[3]BishopD!$M$1:$S$200,5,0))","v":76688.17},{"$f":"(VLOOKUP($B$150,[3]BishopD!$M$1:$S$200,5,0))","v":47081.5},{"$f":"(VLOOKUP($B$151,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BishopD!$M$1:$S$200,5,0))","v":38215},{"$f":"(VLOOKUP($B$153,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]BishopD!$M$1:$S$200,5,0))","v":-38215},{"$f":"(VLOOKUP($B$156,[3]BishopD!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BishopD!$M$1:$S$200,5,0))","v":16056},{"$f":"(VLOOKUP($B$158,[3]BishopD!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BishopD!$M$1:$S$200,5,0))","v":22159.119999999999}]
[3511,10115,"Blessed Dominic",{"$f":"(VLOOKUP($B$103,[3]BDom!$M$1:$S$200,5,0))","v":-1617404.01},{"$f":"(VLOOKUP($B$104,[3]BDom!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BDom!$M$1:$S$200,5,0))","v":-125671},{"$f":"(VLOOKUP($B$106,[3]BDom!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BDom!$M$1:$S$200,5,0))","v":-136220},{"$f":"(VLOOKUP($B$108,[3]BDom!$M$1:$S$200,5,0))","v":-3900},{"$f":"(VLOOKUP($B$109,[3]BDom!$M$1:$S$200,5,0))","v":-800},{"$f":"(VLOOKUP($B$110,[3]BDom!$M$1:$S$200,5,0))","v":-43022.69},{"$f":"(VLOOKUP($B$111,[3]BDom!$M$1:$S$200,5,0))","v":-32165},{"$f":"(VLOOKUP($B$112,[3]BDom!$M$1:$S$200,5,0))","v":-1620},{"$f":"(VLOOKUP($B$113,[3]BDom!$M$1:$S$200,5,0))","v":-200},{"$f":"(VLOOKUP($B$114,[3]BDom!$M$1:$S$200,5,0))","v":-31066},{"$f":"(VLOOKUP($B$115,[3]BDom!$M$1:$S$200,5,0))","v":765},{"$f":"(VLOOKUP($B$116,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BDom!$M$1:$S$200,5,0))","v":-53807.59},{"$f":"(VLOOKUP($B$120,[3]BDom!$M$1:$S$200,5,0))","v":791515.52},{"$f":"(VLOOKUP($B$121,[3]BDom!$M$1:$S$200,5,0))","v":31859.98},{"$f":"(VLOOKUP($B$122,[3]BDom!$M$1:$S$200,5,0))","v":345003.57},{"$f":"(VLOOKUP($B$123,[3]BDom!$M$1:$S$200,5,0))","v":40270.089999999997},{"$f":"(VLOOKUP($B$124,[3]BDom!$M$1:$S$200,5,0))","v":93774.3},{"$f":"(VLOOKUP($B$125,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BDom!$M$1:$S$200,5,0))","v":41355.57},{"$f":"(VLOOKUP($B$127,[3]BDom!$M$1:$S$200,5,0))","v":9682.7499999999982},{"$f":"(VLOOKUP($B$128,[3]BDom!$M$1:$S$200,5,0))","v":30256.7},{"$f":"(VLOOKUP($B$129,[3]BDom!$M$1:$S$200,5,0))","v":10870.95},{"$f":"(VLOOKUP($B$130,[3]BDom!$M$1:$S$200,5,0))","v":1411.2},{"$f":"(VLOOKUP($B$131,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BDom!$M$1:$S$200,5,0))","v":15234.28},{"$f":"(VLOOKUP($B$133,[3]BDom!$M$1:$S$200,5,0))","v":2959.62},{"$f":"(VLOOKUP($B$134,[3]BDom!$M$1:$S$200,5,0))","v":24163.45},{"$f":"(VLOOKUP($B$135,[3]BDom!$M$1:$S$200,5,0))","v":-1145.1400000000001},{"$f":"(VLOOKUP($B$136,[3]BDom!$M$1:$S$200,5,0))","v":11753.1},{"$f":"(VLOOKUP($B$137,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]BDom!$M$1:$S$200,5,0))","v":20847.150000000001},{"$f":"(VLOOKUP($B$139,[3]BDom!$M$1:$S$200,5,0))","v":99790.74},{"$f":"(VLOOKUP($B$140,[3]BDom!$M$1:$S$200,5,0))","v":38737.53},{"$f":"(VLOOKUP($B$141,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]BDom!$M$1:$S$200,5,0))","v":23679.14},{"$f":"(VLOOKUP($B$143,[3]BDom!$M$1:$S$200,5,0))","v":8502.7800000000007},{"$f":"(VLOOKUP($B$144,[3]BDom!$M$1:$S$200,5,0))","v":60256.05},{"$f":"(VLOOKUP($B$145,[3]BDom!$M$1:$S$200,5,0))","v":104281.11},{"$f":"(VLOOKUP($B$146,[3]BDom!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BDom!$M$1:$S$200,5,0))","v":55996},{"$f":"(VLOOKUP($B$149,[3]BDom!$M$1:$S$200,5,0))","v":184821.98},{"$f":"(VLOOKUP($B$150,[3]BDom!$M$1:$S$200,5,0))","v":24576.58},{"$f":"(VLOOKUP($B$151,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BDom!$M$1:$S$200,5,0))","v":9585},{"$f":"(VLOOKUP($B$153,[3]BDom!$M$1:$S$200,5,0))","v":-422.32},{"$f":"(VLOOKUP($B$154,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]BDom!$M$1:$S$200,5,0))","v":-9585},{"$f":"(VLOOKUP($B$156,[3]BDom!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BDom!$M$1:$S$200,5,0))","v":9584.44},{"$f":"(VLOOKUP($B$158,[3]BDom!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BDom!$M$1:$S$200,5,0))","v":422.32}]
[1000,10130,"Brookhill Nursery",{"$f":"(VLOOKUP($B$103,[3]Brk!$M$1:$S$200,5,0))","v":-378766},{"$f":"(VLOOKUP($B$104,[3]Brk!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]Brk!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Brk!$M$1:$S$200,5,0))","v":-2000},{"$f":"(VLOOKUP($B$108,[3]Brk!$M$1:$S$200,5,0))","v":-49677.5},{"$f":"(VLOOKUP($B$109,[3]Brk!$M$1:$S$200,5,0))","v":-4580.8500000000004},{"$f":"(VLOOKUP($B$110,[3]Brk!$M$1:$S$200,5,0))","v":-171738.03},{"$f":"(VLOOKUP($B$111,[3]Brk!$M$1:$S$200,5,0))","v":-7607.35},{"$f":"(VLOOKUP($B$112,[3]Brk!$M$1:$S$200,5,0))","v":-2323.58},{"$f":"(VLOOKUP($B$113,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Brk!$M$1:$S$200,5,0))","v":-1263.29},{"$f":"(VLOOKUP($B$115,[3]Brk!$M$1:$S$200,5,0))","v":-4413.2},{"$f":"(VLOOKUP($B$116,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]Brk!$M$1:$S$200,5,0))","v":201343.96},{"$f":"(VLOOKUP($B$121,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Brk!$M$1:$S$200,5,0))","v":337170.3},{"$f":"(VLOOKUP($B$123,[3]Brk!$M$1:$S$200,5,0))","v":28382.07},{"$f":"(VLOOKUP($B$124,[3]Brk!$M$1:$S$200,5,0))","v":35639.29},{"$f":"(VLOOKUP($B$125,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Brk!$M$1:$S$200,5,0))","v":9010.3799999999992},{"$f":"(VLOOKUP($B$127,[3]Brk!$M$1:$S$200,5,0))","v":4017.46},{"$f":"(VLOOKUP($B$128,[3]Brk!$M$1:$S$200,5,0))","v":9850.42},{"$f":"(VLOOKUP($B$129,[3]Brk!$M$1:$S$200,5,0))","v":5896.57},{"$f":"(VLOOKUP($B$130,[3]Brk!$M$1:$S$200,5,0))","v":1264.6400000000001},{"$f":"(VLOOKUP($B$131,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Brk!$M$1:$S$200,5,0))","v":6889.06},{"$f":"(VLOOKUP($B$133,[3]Brk!$M$1:$S$200,5,0))","v":2322.42},{"$f":"(VLOOKUP($B$134,[3]Brk!$M$1:$S$200,5,0))","v":1210.68},{"$f":"(VLOOKUP($B$135,[3]Brk!$M$1:$S$200,5,0))","v":1460.17},{"$f":"(VLOOKUP($B$136,[3]Brk!$M$1:$S$200,5,0))","v":4958.75},{"$f":"(VLOOKUP($B$137,[3]Brk!$M$1:$S$200,5,0))","v":1992},{"$f":"(VLOOKUP($B$138,[3]Brk!$M$1:$S$200,5,0))","v":6177.45},{"$f":"(VLOOKUP($B$139,[3]Brk!$M$1:$S$200,5,0))","v":21031.85},{"$f":"(VLOOKUP($B$140,[3]Brk!$M$1:$S$200,5,0))","v":9532.7900000000009},{"$f":"(VLOOKUP($B$141,[3]Brk!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Brk!$M$1:$S$200,5,0))","v":7465.02},{"$f":"(VLOOKUP($B$143,[3]Brk!$M$1:$S$200,5,0))","v":973.79},{"$f":"(VLOOKUP($B$144,[3]Brk!$M$1:$S$200,5,0))","v":5231.63},{"$f":"(VLOOKUP($B$145,[3]Brk!$M$1:$S$200,5,0))","v":11709.95},{"$f":"(VLOOKUP($B$146,[3]Brk!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Brk!$M$1:$S$200,5,0))","v":560},{"$f":"(VLOOKUP($B$149,[3]Brk!$M$1:$S$200,5,0))","v":1470},{"$f":"(VLOOKUP($B$150,[3]Brk!$M$1:$S$200,5,0))","v":19906.32},{"$f":"(VLOOKUP($B$151,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Brk!$M$1:$S$200,5,0))","v":49099},{"$f":"(VLOOKUP($B$153,[3]Brk!$M$1:$S$200,5,0))","v":-4728.97},{"$f":"(VLOOKUP($B$154,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Brk!$M$1:$S$200,5,0))","v":-49099},{"$f":"(VLOOKUP($B$156,[3]Brk!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Brk!$M$1:$S$200,5,0))","v":44252.51},{"$f":"(VLOOKUP($B$158,[3]Brk!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Brk!$M$1:$S$200,5,0))","v":4159.9399999999996}]
[2008,10047,"Brookland Inf",{"$f":"(VLOOKUP($B$103,[3]BrookI!$M$1:$S$200,5,0))","v":-1254390.25},{"$f":"(VLOOKUP($B$104,[3]BrookI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BrookI!$M$1:$S$200,5,0))","v":-78470},{"$f":"(VLOOKUP($B$106,[3]BrookI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BrookI!$M$1:$S$200,5,0))","v":-48840},{"$f":"(VLOOKUP($B$108,[3]BrookI!$M$1:$S$200,5,0))","v":-670},{"$f":"(VLOOKUP($B$109,[3]BrookI!$M$1:$S$200,5,0))","v":-1335},{"$f":"(VLOOKUP($B$110,[3]BrookI!$M$1:$S$200,5,0))","v":-34666.04},{"$f":"(VLOOKUP($B$111,[3]BrookI!$M$1:$S$200,5,0))","v":-4890.08},{"$f":"(VLOOKUP($B$112,[3]BrookI!$M$1:$S$200,5,0))","v":-13303.8},{"$f":"(VLOOKUP($B$113,[3]BrookI!$M$1:$S$200,5,0))","v":-775.81},{"$f":"(VLOOKUP($B$114,[3]BrookI!$M$1:$S$200,5,0))","v":-24121.4},{"$f":"(VLOOKUP($B$115,[3]BrookI!$M$1:$S$200,5,0))","v":-9376.68},{"$f":"(VLOOKUP($B$116,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BrookI!$M$1:$S$200,5,0))","v":-108335.58},{"$f":"(VLOOKUP($B$120,[3]BrookI!$M$1:$S$200,5,0))","v":676973.83},{"$f":"(VLOOKUP($B$121,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]BrookI!$M$1:$S$200,5,0))","v":298599.01},{"$f":"(VLOOKUP($B$123,[3]BrookI!$M$1:$S$200,5,0))","v":36417.07},{"$f":"(VLOOKUP($B$124,[3]BrookI!$M$1:$S$200,5,0))","v":62971},{"$f":"(VLOOKUP($B$125,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BrookI!$M$1:$S$200,5,0))","v":29639.59},{"$f":"(VLOOKUP($B$127,[3]BrookI!$M$1:$S$200,5,0))","v":7370.78},{"$f":"(VLOOKUP($B$128,[3]BrookI!$M$1:$S$200,5,0))","v":4658.96},{"$f":"(VLOOKUP($B$129,[3]BrookI!$M$1:$S$200,5,0))","v":8768.98},{"$f":"(VLOOKUP($B$130,[3]BrookI!$M$1:$S$200,5,0))","v":5732.2},{"$f":"(VLOOKUP($B$131,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BrookI!$M$1:$S$200,5,0))","v":18955.740000000002},{"$f":"(VLOOKUP($B$133,[3]BrookI!$M$1:$S$200,5,0))","v":3850.5},{"$f":"(VLOOKUP($B$134,[3]BrookI!$M$1:$S$200,5,0))","v":16303.18},{"$f":"(VLOOKUP($B$135,[3]BrookI!$M$1:$S$200,5,0))","v":4118.3100000000004},{"$f":"(VLOOKUP($B$136,[3]BrookI!$M$1:$S$200,5,0))","v":14875},{"$f":"(VLOOKUP($B$137,[3]BrookI!$M$1:$S$200,5,0))","v":13582.25},{"$f":"(VLOOKUP($B$138,[3]BrookI!$M$1:$S$200,5,0))","v":6955.65},{"$f":"(VLOOKUP($B$139,[3]BrookI!$M$1:$S$200,5,0))","v":42349.31},{"$f":"(VLOOKUP($B$140,[3]BrookI!$M$1:$S$200,5,0))","v":15700.91},{"$f":"(VLOOKUP($B$141,[3]BrookI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]BrookI!$M$1:$S$200,5,0))","v":8469.81},{"$f":"(VLOOKUP($B$143,[3]BrookI!$M$1:$S$200,5,0))","v":6087.46},{"$f":"(VLOOKUP($B$144,[3]BrookI!$M$1:$S$200,5,0))","v":13998.18},{"$f":"(VLOOKUP($B$145,[3]BrookI!$M$1:$S$200,5,0))","v":95094.73},{"$f":"(VLOOKUP($B$146,[3]BrookI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BrookI!$M$1:$S$200,5,0))","v":87624.95},{"$f":"(VLOOKUP($B$149,[3]BrookI!$M$1:$S$200,5,0))","v":101004.11},{"$f":"(VLOOKUP($B$150,[3]BrookI!$M$1:$S$200,5,0))","v":30156.799999999999},{"$f":"(VLOOKUP($B$151,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]BrookI!$M$1:$S$200,5,0))","v":-7357},{"$f":"(VLOOKUP($B$154,[3]BrookI!$M$1:$S$200,5,0))","v":-29400},{"$f":"(VLOOKUP($B$155,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]BrookI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BrookI!$M$1:$S$200,5,0))","v":10252},{"$f":"(VLOOKUP($B$158,[3]BrookI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BrookI!$M$1:$S$200,5,0))","v":19400.650000000001}]
[2007,10046,"Brookland Jun",{"$f":"(VLOOKUP($B$103,[3]BrookJ!$M$1:$S$200,5,0))","v":-1418320.25},{"$f":"(VLOOKUP($B$104,[3]BrookJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BrookJ!$M$1:$S$200,5,0))","v":-88558},{"$f":"(VLOOKUP($B$106,[3]BrookJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BrookJ!$M$1:$S$200,5,0))","v":-75820},{"$f":"(VLOOKUP($B$108,[3]BrookJ!$M$1:$S$200,5,0))","v":-4637},{"$f":"(VLOOKUP($B$109,[3]BrookJ!$M$1:$S$200,5,0))","v":-2305},{"$f":"(VLOOKUP($B$110,[3]BrookJ!$M$1:$S$200,5,0))","v":-38525.839999999997},{"$f":"(VLOOKUP($B$111,[3]BrookJ!$M$1:$S$200,5,0))","v":-60183.92},{"$f":"(VLOOKUP($B$112,[3]BrookJ!$M$1:$S$200,5,0))","v":-5130},{"$f":"(VLOOKUP($B$113,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]BrookJ!$M$1:$S$200,5,0))","v":-49390.67},{"$f":"(VLOOKUP($B$115,[3]BrookJ!$M$1:$S$200,5,0))","v":-13526},{"$f":"(VLOOKUP($B$116,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BrookJ!$M$1:$S$200,5,0))","v":-9801.67},{"$f":"(VLOOKUP($B$120,[3]BrookJ!$M$1:$S$200,5,0))","v":828160.86},{"$f":"(VLOOKUP($B$121,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]BrookJ!$M$1:$S$200,5,0))","v":301630.55},{"$f":"(VLOOKUP($B$123,[3]BrookJ!$M$1:$S$200,5,0))","v":36764.99},{"$f":"(VLOOKUP($B$124,[3]BrookJ!$M$1:$S$200,5,0))","v":55052.42},{"$f":"(VLOOKUP($B$125,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BrookJ!$M$1:$S$200,5,0))","v":30169.83},{"$f":"(VLOOKUP($B$127,[3]BrookJ!$M$1:$S$200,5,0))","v":13306.82},{"$f":"(VLOOKUP($B$128,[3]BrookJ!$M$1:$S$200,5,0))","v":7832.9},{"$f":"(VLOOKUP($B$129,[3]BrookJ!$M$1:$S$200,5,0))","v":14567.46},{"$f":"(VLOOKUP($B$130,[3]BrookJ!$M$1:$S$200,5,0))","v":1499.4},{"$f":"(VLOOKUP($B$131,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BrookJ!$M$1:$S$200,5,0))","v":25749.7},{"$f":"(VLOOKUP($B$133,[3]BrookJ!$M$1:$S$200,5,0))","v":5271.42},{"$f":"(VLOOKUP($B$134,[3]BrookJ!$M$1:$S$200,5,0))","v":19461.7},{"$f":"(VLOOKUP($B$135,[3]BrookJ!$M$1:$S$200,5,0))","v":4118.59},{"$f":"(VLOOKUP($B$136,[3]BrookJ!$M$1:$S$200,5,0))","v":21465.17},{"$f":"(VLOOKUP($B$137,[3]BrookJ!$M$1:$S$200,5,0))","v":13582.25},{"$f":"(VLOOKUP($B$138,[3]BrookJ!$M$1:$S$200,5,0))","v":7446.96},{"$f":"(VLOOKUP($B$139,[3]BrookJ!$M$1:$S$200,5,0))","v":91781.78},{"$f":"(VLOOKUP($B$140,[3]BrookJ!$M$1:$S$200,5,0))","v":19970.310000000001},{"$f":"(VLOOKUP($B$141,[3]BrookJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]BrookJ!$M$1:$S$200,5,0))","v":16234.72},{"$f":"(VLOOKUP($B$143,[3]BrookJ!$M$1:$S$200,5,0))","v":7226.47},{"$f":"(VLOOKUP($B$144,[3]BrookJ!$M$1:$S$200,5,0))","v":11777.63},{"$f":"(VLOOKUP($B$145,[3]BrookJ!$M$1:$S$200,5,0))","v":69267.63},{"$f":"(VLOOKUP($B$146,[3]BrookJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BrookJ!$M$1:$S$200,5,0))","v":54420.9},{"$f":"(VLOOKUP($B$149,[3]BrookJ!$M$1:$S$200,5,0))","v":99564.68},{"$f":"(VLOOKUP($B$150,[3]BrookJ!$M$1:$S$200,5,0))","v":28892.63},{"$f":"(VLOOKUP($B$151,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BrookJ!$M$1:$S$200,5,0))","v":8024.59},{"$f":"(VLOOKUP($B$153,[3]BrookJ!$M$1:$S$200,5,0))","v":-8061.24},{"$f":"(VLOOKUP($B$154,[3]BrookJ!$M$1:$S$200,5,0))","v":-20000},{"$f":"(VLOOKUP($B$155,[3]BrookJ!$M$1:$S$200,5,0))","v":-8024.59},{"$f":"(VLOOKUP($B$156,[3]BrookJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BrookJ!$M$1:$S$200,5,0))","v":40599},{"$f":"(VLOOKUP($B$158,[3]BrookJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BrookJ!$M$1:$S$200,5,0))","v":5873.83}]
[2009,10048,"Brunswick Park",{"$f":"(VLOOKUP($B$103,[3]BrunsP!$M$1:$S$200,5,0))","v":-1576342},{"$f":"(VLOOKUP($B$104,[3]BrunsP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]BrunsP!$M$1:$S$200,5,0))","v":-18322},{"$f":"(VLOOKUP($B$106,[3]BrunsP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]BrunsP!$M$1:$S$200,5,0))","v":-122760},{"$f":"(VLOOKUP($B$108,[3]BrunsP!$M$1:$S$200,5,0))","v":-18678.099999999999},{"$f":"(VLOOKUP($B$109,[3]BrunsP!$M$1:$S$200,5,0))","v":-875},{"$f":"(VLOOKUP($B$110,[3]BrunsP!$M$1:$S$200,5,0))","v":-93911.99},{"$f":"(VLOOKUP($B$111,[3]BrunsP!$M$1:$S$200,5,0))","v":-27223.24},{"$f":"(VLOOKUP($B$112,[3]BrunsP!$M$1:$S$200,5,0))","v":-26419.26},{"$f":"(VLOOKUP($B$113,[3]BrunsP!$M$1:$S$200,5,0))","v":-7128.26},{"$f":"(VLOOKUP($B$114,[3]BrunsP!$M$1:$S$200,5,0))","v":-13154.46},{"$f":"(VLOOKUP($B$115,[3]BrunsP!$M$1:$S$200,5,0))","v":-16246.42},{"$f":"(VLOOKUP($B$116,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]BrunsP!$M$1:$S$200,5,0))","v":-59980.08},{"$f":"(VLOOKUP($B$120,[3]BrunsP!$M$1:$S$200,5,0))","v":885544.73},{"$f":"(VLOOKUP($B$121,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]BrunsP!$M$1:$S$200,5,0))","v":409799.42},{"$f":"(VLOOKUP($B$123,[3]BrunsP!$M$1:$S$200,5,0))","v":30898.51},{"$f":"(VLOOKUP($B$124,[3]BrunsP!$M$1:$S$200,5,0))","v":70829.41},{"$f":"(VLOOKUP($B$125,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]BrunsP!$M$1:$S$200,5,0))","v":69509.06},{"$f":"(VLOOKUP($B$127,[3]BrunsP!$M$1:$S$200,5,0))","v":9793.4500000000007},{"$f":"(VLOOKUP($B$128,[3]BrunsP!$M$1:$S$200,5,0))","v":13759.27},{"$f":"(VLOOKUP($B$129,[3]BrunsP!$M$1:$S$200,5,0))","v":17785.060000000001},{"$f":"(VLOOKUP($B$130,[3]BrunsP!$M$1:$S$200,5,0))","v":1378},{"$f":"(VLOOKUP($B$131,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]BrunsP!$M$1:$S$200,5,0))","v":23416.33},{"$f":"(VLOOKUP($B$133,[3]BrunsP!$M$1:$S$200,5,0))","v":3397.5},{"$f":"(VLOOKUP($B$134,[3]BrunsP!$M$1:$S$200,5,0))","v":31104.49},{"$f":"(VLOOKUP($B$135,[3]BrunsP!$M$1:$S$200,5,0))","v":3678.6},{"$f":"(VLOOKUP($B$136,[3]BrunsP!$M$1:$S$200,5,0))","v":17555.259999999998},{"$f":"(VLOOKUP($B$137,[3]BrunsP!$M$1:$S$200,5,0))","v":9247.5},{"$f":"(VLOOKUP($B$138,[3]BrunsP!$M$1:$S$200,5,0))","v":7840.6},{"$f":"(VLOOKUP($B$139,[3]BrunsP!$M$1:$S$200,5,0))","v":85926.98},{"$f":"(VLOOKUP($B$140,[3]BrunsP!$M$1:$S$200,5,0))","v":14177.75},{"$f":"(VLOOKUP($B$141,[3]BrunsP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]BrunsP!$M$1:$S$200,5,0))","v":12536},{"$f":"(VLOOKUP($B$143,[3]BrunsP!$M$1:$S$200,5,0))","v":6701.48},{"$f":"(VLOOKUP($B$144,[3]BrunsP!$M$1:$S$200,5,0))","v":17573.669999999998},{"$f":"(VLOOKUP($B$145,[3]BrunsP!$M$1:$S$200,5,0))","v":102955.1},{"$f":"(VLOOKUP($B$146,[3]BrunsP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]BrunsP!$M$1:$S$200,5,0))","v":29110.5},{"$f":"(VLOOKUP($B$149,[3]BrunsP!$M$1:$S$200,5,0))","v":140575.54999999999},{"$f":"(VLOOKUP($B$150,[3]BrunsP!$M$1:$S$200,5,0))","v":26041.53},{"$f":"(VLOOKUP($B$151,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]BrunsP!$M$1:$S$200,5,0))","v":-7597.76},{"$f":"(VLOOKUP($B$154,[3]BrunsP!$M$1:$S$200,5,0))","v":291.76},{"$f":"(VLOOKUP($B$155,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]BrunsP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]BrunsP!$M$1:$S$200,5,0))","v":6890},{"$f":"(VLOOKUP($B$158,[3]BrunsP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]BrunsP!$M$1:$S$200,5,0))","v":0}]
[2067,10118,"Chalgrove",{"$f":"(VLOOKUP($B$103,[3]Chal!$M$1:$S$200,5,0))","v":-1104917.92},{"$f":"(VLOOKUP($B$104,[3]Chal!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Chal!$M$1:$S$200,5,0))","v":-43083},{"$f":"(VLOOKUP($B$106,[3]Chal!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Chal!$M$1:$S$200,5,0))","v":-78312.009999999995},{"$f":"(VLOOKUP($B$108,[3]Chal!$M$1:$S$200,5,0))","v":-11669.67},{"$f":"(VLOOKUP($B$109,[3]Chal!$M$1:$S$200,5,0))","v":-3487},{"$f":"(VLOOKUP($B$110,[3]Chal!$M$1:$S$200,5,0))","v":-18114.28},{"$f":"(VLOOKUP($B$111,[3]Chal!$M$1:$S$200,5,0))","v":-22167.08},{"$f":"(VLOOKUP($B$112,[3]Chal!$M$1:$S$200,5,0))","v":-9712.7999999999993},{"$f":"(VLOOKUP($B$113,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Chal!$M$1:$S$200,5,0))","v":-17106.2},{"$f":"(VLOOKUP($B$115,[3]Chal!$M$1:$S$200,5,0))","v":-12288.97},{"$f":"(VLOOKUP($B$116,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Chal!$M$1:$S$200,5,0))","v":-43221.08},{"$f":"(VLOOKUP($B$120,[3]Chal!$M$1:$S$200,5,0))","v":614304.23},{"$f":"(VLOOKUP($B$121,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Chal!$M$1:$S$200,5,0))","v":250422.5},{"$f":"(VLOOKUP($B$123,[3]Chal!$M$1:$S$200,5,0))","v":25621.03},{"$f":"(VLOOKUP($B$124,[3]Chal!$M$1:$S$200,5,0))","v":51727.89},{"$f":"(VLOOKUP($B$125,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Chal!$M$1:$S$200,5,0))","v":17125.89},{"$f":"(VLOOKUP($B$127,[3]Chal!$M$1:$S$200,5,0))","v":8371.81},{"$f":"(VLOOKUP($B$128,[3]Chal!$M$1:$S$200,5,0))","v":1895.47},{"$f":"(VLOOKUP($B$129,[3]Chal!$M$1:$S$200,5,0))","v":10948.87},{"$f":"(VLOOKUP($B$130,[3]Chal!$M$1:$S$200,5,0))","v":865.4},{"$f":"(VLOOKUP($B$131,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Chal!$M$1:$S$200,5,0))","v":20873.71},{"$f":"(VLOOKUP($B$133,[3]Chal!$M$1:$S$200,5,0))","v":5991.2},{"$f":"(VLOOKUP($B$134,[3]Chal!$M$1:$S$200,5,0))","v":26754.12},{"$f":"(VLOOKUP($B$135,[3]Chal!$M$1:$S$200,5,0))","v":1874.54},{"$f":"(VLOOKUP($B$136,[3]Chal!$M$1:$S$200,5,0))","v":15550.24},{"$f":"(VLOOKUP($B$137,[3]Chal!$M$1:$S$200,5,0))","v":12106.5},{"$f":"(VLOOKUP($B$138,[3]Chal!$M$1:$S$200,5,0))","v":8970.48},{"$f":"(VLOOKUP($B$139,[3]Chal!$M$1:$S$200,5,0))","v":77638.740000000005},{"$f":"(VLOOKUP($B$140,[3]Chal!$M$1:$S$200,5,0))","v":16085.88},{"$f":"(VLOOKUP($B$141,[3]Chal!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Chal!$M$1:$S$200,5,0))","v":9445.9},{"$f":"(VLOOKUP($B$143,[3]Chal!$M$1:$S$200,5,0))","v":4765.99},{"$f":"(VLOOKUP($B$144,[3]Chal!$M$1:$S$200,5,0))","v":10787.26},{"$f":"(VLOOKUP($B$145,[3]Chal!$M$1:$S$200,5,0))","v":79615.55},{"$f":"(VLOOKUP($B$146,[3]Chal!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Chal!$M$1:$S$200,5,0))","v":33087.15},{"$f":"(VLOOKUP($B$149,[3]Chal!$M$1:$S$200,5,0))","v":66650.8},{"$f":"(VLOOKUP($B$150,[3]Chal!$M$1:$S$200,5,0))","v":21302},{"$f":"(VLOOKUP($B$151,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Chal!$M$1:$S$200,5,0))","v":-21250.69},{"$f":"(VLOOKUP($B$154,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Chal!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Chal!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Chal!$M$1:$S$200,5,0))","v":17394.45}]
[2010,10049,"Childs Hill",{"$f":"(VLOOKUP($B$103,[3]ChildsH!$M$1:$S$200,5,0))","v":-1812525},{"$f":"(VLOOKUP($B$104,[3]ChildsH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]ChildsH!$M$1:$S$200,5,0))","v":-313664},{"$f":"(VLOOKUP($B$106,[3]ChildsH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]ChildsH!$M$1:$S$200,5,0))","v":-186940.05},{"$f":"(VLOOKUP($B$108,[3]ChildsH!$M$1:$S$200,5,0))","v":-18900},{"$f":"(VLOOKUP($B$109,[3]ChildsH!$M$1:$S$200,5,0))","v":-2140.2800000000002},{"$f":"(VLOOKUP($B$110,[3]ChildsH!$M$1:$S$200,5,0))","v":-37233.089999999997},{"$f":"(VLOOKUP($B$111,[3]ChildsH!$M$1:$S$200,5,0))","v":-29061.63},{"$f":"(VLOOKUP($B$112,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]ChildsH!$M$1:$S$200,5,0))","v":-8807.19},{"$f":"(VLOOKUP($B$114,[3]ChildsH!$M$1:$S$200,5,0))","v":-13275.59},{"$f":"(VLOOKUP($B$115,[3]ChildsH!$M$1:$S$200,5,0))","v":-6766.27},{"$f":"(VLOOKUP($B$116,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]ChildsH!$M$1:$S$200,5,0))","v":-232274},{"$f":"(VLOOKUP($B$118,[3]ChildsH!$M$1:$S$200,5,0))","v":-3991.9},{"$f":"(VLOOKUP($B$119,[3]ChildsH!$M$1:$S$200,5,0))","v":-16946.72},{"$f":"(VLOOKUP($B$120,[3]ChildsH!$M$1:$S$200,5,0))","v":1045039.49},{"$f":"(VLOOKUP($B$121,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]ChildsH!$M$1:$S$200,5,0))","v":584150.71},{"$f":"(VLOOKUP($B$123,[3]ChildsH!$M$1:$S$200,5,0))","v":74368.990000000005},{"$f":"(VLOOKUP($B$124,[3]ChildsH!$M$1:$S$200,5,0))","v":96265.07},{"$f":"(VLOOKUP($B$125,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]ChildsH!$M$1:$S$200,5,0))","v":42750.65},{"$f":"(VLOOKUP($B$127,[3]ChildsH!$M$1:$S$200,5,0))","v":21575.78},{"$f":"(VLOOKUP($B$128,[3]ChildsH!$M$1:$S$200,5,0))","v":14708.86},{"$f":"(VLOOKUP($B$129,[3]ChildsH!$M$1:$S$200,5,0))","v":18446.150000000001},{"$f":"(VLOOKUP($B$130,[3]ChildsH!$M$1:$S$200,5,0))","v":1353.24},{"$f":"(VLOOKUP($B$131,[3]ChildsH!$M$1:$S$200,5,0))","v":155307.35},{"$f":"(VLOOKUP($B$132,[3]ChildsH!$M$1:$S$200,5,0))","v":44144.41},{"$f":"(VLOOKUP($B$133,[3]ChildsH!$M$1:$S$200,5,0))","v":173.6},{"$f":"(VLOOKUP($B$134,[3]ChildsH!$M$1:$S$200,5,0))","v":3737.57},{"$f":"(VLOOKUP($B$135,[3]ChildsH!$M$1:$S$200,5,0))","v":3847.55},{"$f":"(VLOOKUP($B$136,[3]ChildsH!$M$1:$S$200,5,0))","v":24148.91},{"$f":"(VLOOKUP($B$137,[3]ChildsH!$M$1:$S$200,5,0))","v":15131.83},{"$f":"(VLOOKUP($B$138,[3]ChildsH!$M$1:$S$200,5,0))","v":9941.4599999999991},{"$f":"(VLOOKUP($B$139,[3]ChildsH!$M$1:$S$200,5,0))","v":68379.960000000006},{"$f":"(VLOOKUP($B$140,[3]ChildsH!$M$1:$S$200,5,0))","v":33898.480000000003},{"$f":"(VLOOKUP($B$141,[3]ChildsH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]ChildsH!$M$1:$S$200,5,0))","v":14430.19},{"$f":"(VLOOKUP($B$143,[3]ChildsH!$M$1:$S$200,5,0))","v":8391.24},{"$f":"(VLOOKUP($B$144,[3]ChildsH!$M$1:$S$200,5,0))","v":15943.06},{"$f":"(VLOOKUP($B$145,[3]ChildsH!$M$1:$S$200,5,0))","v":91567},{"$f":"(VLOOKUP($B$146,[3]ChildsH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]ChildsH!$M$1:$S$200,5,0))","v":25051.89},{"$f":"(VLOOKUP($B$148,[3]ChildsH!$M$1:$S$200,5,0))","v":97227.97},{"$f":"(VLOOKUP($B$149,[3]ChildsH!$M$1:$S$200,5,0))","v":124989.83},{"$f":"(VLOOKUP($B$150,[3]ChildsH!$M$1:$S$200,5,0))","v":54504.26},{"$f":"(VLOOKUP($B$151,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]ChildsH!$M$1:$S$200,5,0))","v":-7838.52},{"$f":"(VLOOKUP($B$154,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]ChildsH!$M$1:$S$200,5,0))","v":300},{"$f":"(VLOOKUP($B$157,[3]ChildsH!$M$1:$S$200,5,0))","v":7838.42},{"$f":"(VLOOKUP($B$158,[3]ChildsH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]ChildsH!$M$1:$S$200,5,0))","v":0}]
[3302,10050,"Christchurch JMI",{"$f":"(VLOOKUP($B$103,[3]ChristC!$M$1:$S$200,5,0))","v":-824412},{"$f":"(VLOOKUP($B$104,[3]ChristC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]ChristC!$M$1:$S$200,5,0))","v":-29376},{"$f":"(VLOOKUP($B$106,[3]ChristC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]ChristC!$M$1:$S$200,5,0))","v":-17536.009999999998},{"$f":"(VLOOKUP($B$108,[3]ChristC!$M$1:$S$200,5,0))","v":-1000},{"$f":"(VLOOKUP($B$109,[3]ChristC!$M$1:$S$200,5,0))","v":-9970},{"$f":"(VLOOKUP($B$110,[3]ChristC!$M$1:$S$200,5,0))","v":-15714.67},{"$f":"(VLOOKUP($B$111,[3]ChristC!$M$1:$S$200,5,0))","v":-33385.42},{"$f":"(VLOOKUP($B$112,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]ChristC!$M$1:$S$200,5,0))","v":-38484.449999999997},{"$f":"(VLOOKUP($B$115,[3]ChristC!$M$1:$S$200,5,0))","v":-18705.93},{"$f":"(VLOOKUP($B$116,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]ChristC!$M$1:$S$200,5,0))","v":-44916.57},{"$f":"(VLOOKUP($B$120,[3]ChristC!$M$1:$S$200,5,0))","v":460910.09},{"$f":"(VLOOKUP($B$121,[3]ChristC!$M$1:$S$200,5,0))","v":5687.42},{"$f":"(VLOOKUP($B$122,[3]ChristC!$M$1:$S$200,5,0))","v":143638.88},{"$f":"(VLOOKUP($B$123,[3]ChristC!$M$1:$S$200,5,0))","v":31300.3},{"$f":"(VLOOKUP($B$124,[3]ChristC!$M$1:$S$200,5,0))","v":36455.980000000003},{"$f":"(VLOOKUP($B$125,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]ChristC!$M$1:$S$200,5,0))","v":22277.279999999999},{"$f":"(VLOOKUP($B$127,[3]ChristC!$M$1:$S$200,5,0))","v":6730.85},{"$f":"(VLOOKUP($B$128,[3]ChristC!$M$1:$S$200,5,0))","v":8356.16},{"$f":"(VLOOKUP($B$129,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$130,[3]ChristC!$M$1:$S$200,5,0))","v":957.6},{"$f":"(VLOOKUP($B$131,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]ChristC!$M$1:$S$200,5,0))","v":28527.040000000001},{"$f":"(VLOOKUP($B$133,[3]ChristC!$M$1:$S$200,5,0))","v":281.68},{"$f":"(VLOOKUP($B$134,[3]ChristC!$M$1:$S$200,5,0))","v":12303.63},{"$f":"(VLOOKUP($B$135,[3]ChristC!$M$1:$S$200,5,0))","v":2069.58},{"$f":"(VLOOKUP($B$136,[3]ChristC!$M$1:$S$200,5,0))","v":17342.48},{"$f":"(VLOOKUP($B$137,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]ChristC!$M$1:$S$200,5,0))","v":2893.63},{"$f":"(VLOOKUP($B$139,[3]ChristC!$M$1:$S$200,5,0))","v":58179.21},{"$f":"(VLOOKUP($B$140,[3]ChristC!$M$1:$S$200,5,0))","v":18229.59},{"$f":"(VLOOKUP($B$141,[3]ChristC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]ChristC!$M$1:$S$200,5,0))","v":10895.49},{"$f":"(VLOOKUP($B$143,[3]ChristC!$M$1:$S$200,5,0))","v":2756.5},{"$f":"(VLOOKUP($B$144,[3]ChristC!$M$1:$S$200,5,0))","v":1295.07},{"$f":"(VLOOKUP($B$145,[3]ChristC!$M$1:$S$200,5,0))","v":64424},{"$f":"(VLOOKUP($B$146,[3]ChristC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]ChristC!$M$1:$S$200,5,0))","v":44299.47},{"$f":"(VLOOKUP($B$149,[3]ChristC!$M$1:$S$200,5,0))","v":29248.94},{"$f":"(VLOOKUP($B$150,[3]ChristC!$M$1:$S$200,5,0))","v":29998.33},{"$f":"(VLOOKUP($B$151,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]ChristC!$M$1:$S$200,5,0))","v":19930.810000000001},{"$f":"(VLOOKUP($B$153,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]ChristC!$M$1:$S$200,5,0))","v":-19930.810000000001},{"$f":"(VLOOKUP($B$156,[3]ChristC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]ChristC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]ChristC!$M$1:$S$200,5,0))","v":19930.59},{"$f":"(VLOOKUP($B$159,[3]ChristC!$M$1:$S$200,5,0))","v":0}]
[2011,10051,"Church Hill",{"$f":"(VLOOKUP($B$103,[3]ChurchH!$M$1:$S$200,5,0))","v":-979032},{"$f":"(VLOOKUP($B$104,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]ChurchH!$M$1:$S$200,5,0))","v":-53725},{"$f":"(VLOOKUP($B$106,[3]ChurchH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]ChurchH!$M$1:$S$200,5,0))","v":-52479.89},{"$f":"(VLOOKUP($B$108,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]ChurchH!$M$1:$S$200,5,0))","v":-879.66},{"$f":"(VLOOKUP($B$110,[3]ChurchH!$M$1:$S$200,5,0))","v":-20080.07},{"$f":"(VLOOKUP($B$111,[3]ChurchH!$M$1:$S$200,5,0))","v":-32567.03},{"$f":"(VLOOKUP($B$112,[3]ChurchH!$M$1:$S$200,5,0))","v":-5441},{"$f":"(VLOOKUP($B$113,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]ChurchH!$M$1:$S$200,5,0))","v":-33099.599999999999},{"$f":"(VLOOKUP($B$115,[3]ChurchH!$M$1:$S$200,5,0))","v":-15131.9},{"$f":"(VLOOKUP($B$116,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]ChurchH!$M$1:$S$200,5,0))","v":-34618.65},{"$f":"(VLOOKUP($B$120,[3]ChurchH!$M$1:$S$200,5,0))","v":534859.16},{"$f":"(VLOOKUP($B$121,[3]ChurchH!$M$1:$S$200,5,0))","v":148.18},{"$f":"(VLOOKUP($B$122,[3]ChurchH!$M$1:$S$200,5,0))","v":212883.11},{"$f":"(VLOOKUP($B$123,[3]ChurchH!$M$1:$S$200,5,0))","v":33534.22},{"$f":"(VLOOKUP($B$124,[3]ChurchH!$M$1:$S$200,5,0))","v":63399.91},{"$f":"(VLOOKUP($B$125,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]ChurchH!$M$1:$S$200,5,0))","v":33142.28},{"$f":"(VLOOKUP($B$127,[3]ChurchH!$M$1:$S$200,5,0))","v":4977.88},{"$f":"(VLOOKUP($B$128,[3]ChurchH!$M$1:$S$200,5,0))","v":6379.5},{"$f":"(VLOOKUP($B$129,[3]ChurchH!$M$1:$S$200,5,0))","v":10629.85},{"$f":"(VLOOKUP($B$130,[3]ChurchH!$M$1:$S$200,5,0))","v":991.2},{"$f":"(VLOOKUP($B$131,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]ChurchH!$M$1:$S$200,5,0))","v":10534.1},{"$f":"(VLOOKUP($B$133,[3]ChurchH!$M$1:$S$200,5,0))","v":13366.86},{"$f":"(VLOOKUP($B$134,[3]ChurchH!$M$1:$S$200,5,0))","v":13866.4},{"$f":"(VLOOKUP($B$135,[3]ChurchH!$M$1:$S$200,5,0))","v":1594.25},{"$f":"(VLOOKUP($B$136,[3]ChurchH!$M$1:$S$200,5,0))","v":18415.41},{"$f":"(VLOOKUP($B$137,[3]ChurchH!$M$1:$S$200,5,0))","v":15529.5},{"$f":"(VLOOKUP($B$138,[3]ChurchH!$M$1:$S$200,5,0))","v":6066.66},{"$f":"(VLOOKUP($B$139,[3]ChurchH!$M$1:$S$200,5,0))","v":53143.91},{"$f":"(VLOOKUP($B$140,[3]ChurchH!$M$1:$S$200,5,0))","v":12644.68},{"$f":"(VLOOKUP($B$141,[3]ChurchH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]ChurchH!$M$1:$S$200,5,0))","v":7365.89},{"$f":"(VLOOKUP($B$143,[3]ChurchH!$M$1:$S$200,5,0))","v":5618.21},{"$f":"(VLOOKUP($B$144,[3]ChurchH!$M$1:$S$200,5,0))","v":2504.87},{"$f":"(VLOOKUP($B$145,[3]ChurchH!$M$1:$S$200,5,0))","v":67238.39},{"$f":"(VLOOKUP($B$146,[3]ChurchH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]ChurchH!$M$1:$S$200,5,0))","v":15638},{"$f":"(VLOOKUP($B$149,[3]ChurchH!$M$1:$S$200,5,0))","v":35698.29},{"$f":"(VLOOKUP($B$150,[3]ChurchH!$M$1:$S$200,5,0))","v":16357.36},{"$f":"(VLOOKUP($B$151,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]ChurchH!$M$1:$S$200,5,0))","v":-6655},{"$f":"(VLOOKUP($B$154,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]ChurchH!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]ChurchH!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]ChurchH!$M$1:$S$200,5,0))","v":6456.56}]
[3522,10953,"Claremont Primary",{"$f":"(VLOOKUP($B$103,[3]Clare!$M$1:$S$200,5,0))","v":-1920746.86},{"$f":"(VLOOKUP($B$104,[3]Clare!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Clare!$M$1:$S$200,5,0))","v":-22822},{"$f":"(VLOOKUP($B$106,[3]Clare!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Clare!$M$1:$S$200,5,0))","v":-267155},{"$f":"(VLOOKUP($B$108,[3]Clare!$M$1:$S$200,5,0))","v":-3000},{"$f":"(VLOOKUP($B$109,[3]Clare!$M$1:$S$200,5,0))","v":-1611.78},{"$f":"(VLOOKUP($B$110,[3]Clare!$M$1:$S$200,5,0))","v":-6493.21},{"$f":"(VLOOKUP($B$111,[3]Clare!$M$1:$S$200,5,0))","v":-12735.05},{"$f":"(VLOOKUP($B$112,[3]Clare!$M$1:$S$200,5,0))","v":-18642.3},{"$f":"(VLOOKUP($B$113,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Clare!$M$1:$S$200,5,0))","v":-2841.4},{"$f":"(VLOOKUP($B$115,[3]Clare!$M$1:$S$200,5,0))","v":-3199.7},{"$f":"(VLOOKUP($B$116,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Clare!$M$1:$S$200,5,0))","v":-23548.57},{"$f":"(VLOOKUP($B$120,[3]Clare!$M$1:$S$200,5,0))","v":938216.46},{"$f":"(VLOOKUP($B$121,[3]Clare!$M$1:$S$200,5,0))","v":22300.37},{"$f":"(VLOOKUP($B$122,[3]Clare!$M$1:$S$200,5,0))","v":434939.78},{"$f":"(VLOOKUP($B$123,[3]Clare!$M$1:$S$200,5,0))","v":31528.91},{"$f":"(VLOOKUP($B$124,[3]Clare!$M$1:$S$200,5,0))","v":67641.259999999995},{"$f":"(VLOOKUP($B$125,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Clare!$M$1:$S$200,5,0))","v":1676.15},{"$f":"(VLOOKUP($B$127,[3]Clare!$M$1:$S$200,5,0))","v":45521.77},{"$f":"(VLOOKUP($B$128,[3]Clare!$M$1:$S$200,5,0))","v":13243.45},{"$f":"(VLOOKUP($B$129,[3]Clare!$M$1:$S$200,5,0))","v":4921.32},{"$f":"(VLOOKUP($B$130,[3]Clare!$M$1:$S$200,5,0))","v":12118},{"$f":"(VLOOKUP($B$131,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Clare!$M$1:$S$200,5,0))","v":22069.88},{"$f":"(VLOOKUP($B$133,[3]Clare!$M$1:$S$200,5,0))","v":6552.5},{"$f":"(VLOOKUP($B$134,[3]Clare!$M$1:$S$200,5,0))","v":39767.82},{"$f":"(VLOOKUP($B$135,[3]Clare!$M$1:$S$200,5,0))","v":3791.63},{"$f":"(VLOOKUP($B$136,[3]Clare!$M$1:$S$200,5,0))","v":18997.71},{"$f":"(VLOOKUP($B$137,[3]Clare!$M$1:$S$200,5,0))","v":12084.37},{"$f":"(VLOOKUP($B$138,[3]Clare!$M$1:$S$200,5,0))","v":11090.98},{"$f":"(VLOOKUP($B$139,[3]Clare!$M$1:$S$200,5,0))","v":58425.95},{"$f":"(VLOOKUP($B$140,[3]Clare!$M$1:$S$200,5,0))","v":31369.52},{"$f":"(VLOOKUP($B$141,[3]Clare!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Clare!$M$1:$S$200,5,0))","v":9157.89},{"$f":"(VLOOKUP($B$143,[3]Clare!$M$1:$S$200,5,0))","v":-9758},{"$f":"(VLOOKUP($B$144,[3]Clare!$M$1:$S$200,5,0))","v":14623.95},{"$f":"(VLOOKUP($B$145,[3]Clare!$M$1:$S$200,5,0))","v":74622.990000000005},{"$f":"(VLOOKUP($B$146,[3]Clare!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Clare!$M$1:$S$200,5,0))","v":94864},{"$f":"(VLOOKUP($B$149,[3]Clare!$M$1:$S$200,5,0))","v":248202.21},{"$f":"(VLOOKUP($B$150,[3]Clare!$M$1:$S$200,5,0))","v":53980.160000000003},{"$f":"(VLOOKUP($B$151,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Clare!$M$1:$S$200,5,0))","v":-6537},{"$f":"(VLOOKUP($B$154,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Clare!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Clare!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Clare!$M$1:$S$200,5,0))","v":60142},{"$f":"(VLOOKUP($B$158,[3]Clare!$M$1:$S$200,5,0))","v":15409},{"$f":"(VLOOKUP($B$159,[3]Clare!$M$1:$S$200,5,0))","v":0}]
[2014,10054,"Colindale",{"$f":"(VLOOKUP($B$103,[3]Colin!$M$1:$S$200,5,0))","v":-2922508},{"$f":"(VLOOKUP($B$104,[3]Colin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Colin!$M$1:$S$200,5,0))","v":-357213},{"$f":"(VLOOKUP($B$106,[3]Colin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Colin!$M$1:$S$200,5,0))","v":-234960},{"$f":"(VLOOKUP($B$108,[3]Colin!$M$1:$S$200,5,0))","v":-8200},{"$f":"(VLOOKUP($B$109,[3]Colin!$M$1:$S$200,5,0))","v":-2134.48},{"$f":"(VLOOKUP($B$110,[3]Colin!$M$1:$S$200,5,0))","v":-44367.98},{"$f":"(VLOOKUP($B$111,[3]Colin!$M$1:$S$200,5,0))","v":-55692.32},{"$f":"(VLOOKUP($B$112,[3]Colin!$M$1:$S$200,5,0))","v":-11696.4},{"$f":"(VLOOKUP($B$113,[3]Colin!$M$1:$S$200,5,0))","v":-11669.48},{"$f":"(VLOOKUP($B$114,[3]Colin!$M$1:$S$200,5,0))","v":-37736.49},{"$f":"(VLOOKUP($B$115,[3]Colin!$M$1:$S$200,5,0))","v":-4961.49},{"$f":"(VLOOKUP($B$116,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Colin!$M$1:$S$200,5,0))","v":-96186.34},{"$f":"(VLOOKUP($B$120,[3]Colin!$M$1:$S$200,5,0))","v":1521773.64},{"$f":"(VLOOKUP($B$121,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Colin!$M$1:$S$200,5,0))","v":726877.91},{"$f":"(VLOOKUP($B$123,[3]Colin!$M$1:$S$200,5,0))","v":98610.97},{"$f":"(VLOOKUP($B$124,[3]Colin!$M$1:$S$200,5,0))","v":96010.03},{"$f":"(VLOOKUP($B$125,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Colin!$M$1:$S$200,5,0))","v":44503.79},{"$f":"(VLOOKUP($B$127,[3]Colin!$M$1:$S$200,5,0))","v":43999.42},{"$f":"(VLOOKUP($B$128,[3]Colin!$M$1:$S$200,5,0))","v":7768.4},{"$f":"(VLOOKUP($B$129,[3]Colin!$M$1:$S$200,5,0))","v":23271.919999999998},{"$f":"(VLOOKUP($B$130,[3]Colin!$M$1:$S$200,5,0))","v":7993.95},{"$f":"(VLOOKUP($B$131,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Colin!$M$1:$S$200,5,0))","v":61084.99},{"$f":"(VLOOKUP($B$133,[3]Colin!$M$1:$S$200,5,0))","v":3871.92},{"$f":"(VLOOKUP($B$134,[3]Colin!$M$1:$S$200,5,0))","v":10475.6},{"$f":"(VLOOKUP($B$135,[3]Colin!$M$1:$S$200,5,0))","v":3794.59},{"$f":"(VLOOKUP($B$136,[3]Colin!$M$1:$S$200,5,0))","v":76764.759999999995},{"$f":"(VLOOKUP($B$137,[3]Colin!$M$1:$S$200,5,0))","v":15242.6},{"$f":"(VLOOKUP($B$138,[3]Colin!$M$1:$S$200,5,0))","v":23525.58},{"$f":"(VLOOKUP($B$139,[3]Colin!$M$1:$S$200,5,0))","v":134756.82},{"$f":"(VLOOKUP($B$140,[3]Colin!$M$1:$S$200,5,0))","v":28424.15},{"$f":"(VLOOKUP($B$141,[3]Colin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Colin!$M$1:$S$200,5,0))","v":24821.9},{"$f":"(VLOOKUP($B$143,[3]Colin!$M$1:$S$200,5,0))","v":22043.759999999998},{"$f":"(VLOOKUP($B$144,[3]Colin!$M$1:$S$200,5,0))","v":22730.36},{"$f":"(VLOOKUP($B$145,[3]Colin!$M$1:$S$200,5,0))","v":168065.1},{"$f":"(VLOOKUP($B$146,[3]Colin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Colin!$M$1:$S$200,5,0))","v":95190.68},{"$f":"(VLOOKUP($B$149,[3]Colin!$M$1:$S$200,5,0))","v":320934.5},{"$f":"(VLOOKUP($B$150,[3]Colin!$M$1:$S$200,5,0))","v":50436.73},{"$f":"(VLOOKUP($B$151,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Colin!$M$1:$S$200,5,0))","v":11625.67},{"$f":"(VLOOKUP($B$153,[3]Colin!$M$1:$S$200,5,0))","v":-11276.52},{"$f":"(VLOOKUP($B$154,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Colin!$M$1:$S$200,5,0))","v":-11625.67},{"$f":"(VLOOKUP($B$156,[3]Colin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Colin!$M$1:$S$200,5,0))","v":2250.5500000000002},{"$f":"(VLOOKUP($B$158,[3]Colin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Colin!$M$1:$S$200,5,0))","v":20651.64}]
[2015,10055,"Coppetts Wood",{"$f":"(VLOOKUP($B$103,[3]Coppet!$M$1:$S$200,5,0))","v":-1440626},{"$f":"(VLOOKUP($B$104,[3]Coppet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Coppet!$M$1:$S$200,5,0))","v":-170531.91},{"$f":"(VLOOKUP($B$106,[3]Coppet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Coppet!$M$1:$S$200,5,0))","v":-132035.29},{"$f":"(VLOOKUP($B$108,[3]Coppet!$M$1:$S$200,5,0))","v":-2700},{"$f":"(VLOOKUP($B$109,[3]Coppet!$M$1:$S$200,5,0))","v":-15430.44},{"$f":"(VLOOKUP($B$110,[3]Coppet!$M$1:$S$200,5,0))","v":-4185.84},{"$f":"(VLOOKUP($B$111,[3]Coppet!$M$1:$S$200,5,0))","v":-29499.94},{"$f":"(VLOOKUP($B$112,[3]Coppet!$M$1:$S$200,5,0))","v":-19528.2},{"$f":"(VLOOKUP($B$113,[3]Coppet!$M$1:$S$200,5,0))","v":-3107.12},{"$f":"(VLOOKUP($B$114,[3]Coppet!$M$1:$S$200,5,0))","v":-25084.27},{"$f":"(VLOOKUP($B$115,[3]Coppet!$M$1:$S$200,5,0))","v":-2935.38},{"$f":"(VLOOKUP($B$116,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Coppet!$M$1:$S$200,5,0))","v":-278465},{"$f":"(VLOOKUP($B$118,[3]Coppet!$M$1:$S$200,5,0))","v":-60562.38},{"$f":"(VLOOKUP($B$119,[3]Coppet!$M$1:$S$200,5,0))","v":-36001.68},{"$f":"(VLOOKUP($B$120,[3]Coppet!$M$1:$S$200,5,0))","v":765231.67},{"$f":"(VLOOKUP($B$121,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Coppet!$M$1:$S$200,5,0))","v":482480.72},{"$f":"(VLOOKUP($B$123,[3]Coppet!$M$1:$S$200,5,0))","v":30059.57},{"$f":"(VLOOKUP($B$124,[3]Coppet!$M$1:$S$200,5,0))","v":48096.35},{"$f":"(VLOOKUP($B$125,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Coppet!$M$1:$S$200,5,0))","v":7406.32},{"$f":"(VLOOKUP($B$127,[3]Coppet!$M$1:$S$200,5,0))","v":6698.16},{"$f":"(VLOOKUP($B$128,[3]Coppet!$M$1:$S$200,5,0))","v":6938.78},{"$f":"(VLOOKUP($B$129,[3]Coppet!$M$1:$S$200,5,0))","v":16499.62},{"$f":"(VLOOKUP($B$130,[3]Coppet!$M$1:$S$200,5,0))","v":1163.4000000000001},{"$f":"(VLOOKUP($B$131,[3]Coppet!$M$1:$S$200,5,0))","v":266432.06},{"$f":"(VLOOKUP($B$132,[3]Coppet!$M$1:$S$200,5,0))","v":22494.49},{"$f":"(VLOOKUP($B$133,[3]Coppet!$M$1:$S$200,5,0))","v":16287.1},{"$f":"(VLOOKUP($B$134,[3]Coppet!$M$1:$S$200,5,0))","v":27300.52},{"$f":"(VLOOKUP($B$135,[3]Coppet!$M$1:$S$200,5,0))","v":2909.65},{"$f":"(VLOOKUP($B$136,[3]Coppet!$M$1:$S$200,5,0))","v":16743.03},{"$f":"(VLOOKUP($B$137,[3]Coppet!$M$1:$S$200,5,0))","v":13355.08},{"$f":"(VLOOKUP($B$138,[3]Coppet!$M$1:$S$200,5,0))","v":15884.29},{"$f":"(VLOOKUP($B$139,[3]Coppet!$M$1:$S$200,5,0))","v":81072.59},{"$f":"(VLOOKUP($B$140,[3]Coppet!$M$1:$S$200,5,0))","v":26981.05},{"$f":"(VLOOKUP($B$141,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]Coppet!$M$1:$S$200,5,0))","v":10540.07},{"$f":"(VLOOKUP($B$143,[3]Coppet!$M$1:$S$200,5,0))","v":4190.05},{"$f":"(VLOOKUP($B$144,[3]Coppet!$M$1:$S$200,5,0))","v":5471.35},{"$f":"(VLOOKUP($B$145,[3]Coppet!$M$1:$S$200,5,0))","v":80092.350000000006},{"$f":"(VLOOKUP($B$146,[3]Coppet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Coppet!$M$1:$S$200,5,0))","v":29907.49},{"$f":"(VLOOKUP($B$148,[3]Coppet!$M$1:$S$200,5,0))","v":55279.82},{"$f":"(VLOOKUP($B$149,[3]Coppet!$M$1:$S$200,5,0))","v":54010.18},{"$f":"(VLOOKUP($B$150,[3]Coppet!$M$1:$S$200,5,0))","v":33736.620000000003},{"$f":"(VLOOKUP($B$151,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Coppet!$M$1:$S$200,5,0))","v":48543.5},{"$f":"(VLOOKUP($B$153,[3]Coppet!$M$1:$S$200,5,0))","v":-6979},{"$f":"(VLOOKUP($B$154,[3]Coppet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Coppet!$M$1:$S$200,5,0))","v":-48543.5},{"$f":"(VLOOKUP($B$156,[3]Coppet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Coppet!$M$1:$S$200,5,0))","v":47061.5},{"$f":"(VLOOKUP($B$158,[3]Coppet!$M$1:$S$200,5,0))","v":8461},{"$f":"(VLOOKUP($B$159,[3]Coppet!$M$1:$S$200,5,0))","v":0}]
[2016,10056,"Courtland",{"$f":"(VLOOKUP($B$103,[3]Court!$M$1:$S$200,5,0))","v":-921371.35},{"$f":"(VLOOKUP($B$104,[3]Court!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Court!$M$1:$S$200,5,0))","v":-46315},{"$f":"(VLOOKUP($B$106,[3]Court!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Court!$M$1:$S$200,5,0))","v":-44880},{"$f":"(VLOOKUP($B$108,[3]Court!$M$1:$S$200,5,0))","v":-3202},{"$f":"(VLOOKUP($B$109,[3]Court!$M$1:$S$200,5,0))","v":-6129.11},{"$f":"(VLOOKUP($B$110,[3]Court!$M$1:$S$200,5,0))","v":-7938.67},{"$f":"(VLOOKUP($B$111,[3]Court!$M$1:$S$200,5,0))","v":-26547.52},{"$f":"(VLOOKUP($B$112,[3]Court!$M$1:$S$200,5,0))","v":-25194.37},{"$f":"(VLOOKUP($B$113,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Court!$M$1:$S$200,5,0))","v":-28724.550000000003},{"$f":"(VLOOKUP($B$115,[3]Court!$M$1:$S$200,5,0))","v":-12186.35},{"$f":"(VLOOKUP($B$116,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Court!$M$1:$S$200,5,0))","v":-49432.76},{"$f":"(VLOOKUP($B$120,[3]Court!$M$1:$S$200,5,0))","v":554871.71},{"$f":"(VLOOKUP($B$121,[3]Court!$M$1:$S$200,5,0))","v":3900.22},{"$f":"(VLOOKUP($B$122,[3]Court!$M$1:$S$200,5,0))","v":208190.64},{"$f":"(VLOOKUP($B$123,[3]Court!$M$1:$S$200,5,0))","v":24448.15},{"$f":"(VLOOKUP($B$124,[3]Court!$M$1:$S$200,5,0))","v":23294.02},{"$f":"(VLOOKUP($B$125,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Court!$M$1:$S$200,5,0))","v":24739.46},{"$f":"(VLOOKUP($B$127,[3]Court!$M$1:$S$200,5,0))","v":4461.5600000000004},{"$f":"(VLOOKUP($B$128,[3]Court!$M$1:$S$200,5,0))","v":1484.09},{"$f":"(VLOOKUP($B$129,[3]Court!$M$1:$S$200,5,0))","v":9326.02},{"$f":"(VLOOKUP($B$130,[3]Court!$M$1:$S$200,5,0))","v":899.04},{"$f":"(VLOOKUP($B$131,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Court!$M$1:$S$200,5,0))","v":19809.169999999998},{"$f":"(VLOOKUP($B$133,[3]Court!$M$1:$S$200,5,0))","v":4157.7700000000004},{"$f":"(VLOOKUP($B$134,[3]Court!$M$1:$S$200,5,0))","v":12740.59},{"$f":"(VLOOKUP($B$135,[3]Court!$M$1:$S$200,5,0))","v":2663.1},{"$f":"(VLOOKUP($B$136,[3]Court!$M$1:$S$200,5,0))","v":9585.35},{"$f":"(VLOOKUP($B$137,[3]Court!$M$1:$S$200,5,0))","v":18788.75},{"$f":"(VLOOKUP($B$138,[3]Court!$M$1:$S$200,5,0))","v":11279.85},{"$f":"(VLOOKUP($B$139,[3]Court!$M$1:$S$200,5,0))","v":52107.95},{"$f":"(VLOOKUP($B$140,[3]Court!$M$1:$S$200,5,0))","v":8041.41},{"$f":"(VLOOKUP($B$141,[3]Court!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Court!$M$1:$S$200,5,0))","v":8352.86},{"$f":"(VLOOKUP($B$143,[3]Court!$M$1:$S$200,5,0))","v":5665.74},{"$f":"(VLOOKUP($B$144,[3]Court!$M$1:$S$200,5,0))","v":3010.54},{"$f":"(VLOOKUP($B$145,[3]Court!$M$1:$S$200,5,0))","v":66798.13},{"$f":"(VLOOKUP($B$146,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$147,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Court!$M$1:$S$200,5,0))","v":48180},{"$f":"(VLOOKUP($B$149,[3]Court!$M$1:$S$200,5,0))","v":59490.41},{"$f":"(VLOOKUP($B$150,[3]Court!$M$1:$S$200,5,0))","v":29116.32},{"$f":"(VLOOKUP($B$151,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Court!$M$1:$S$200,5,0))","v":-6396.3},{"$f":"(VLOOKUP($B$154,[3]Court!$M$1:$S$200,5,0))","v":-16000},{"$f":"(VLOOKUP($B$155,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Court!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Court!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Court!$M$1:$S$200,5,0))","v":15101.47}]
[2017,10057,"Cromer Road",{"$f":"(VLOOKUP($B$103,[3]Cromer!$M$1:$S$200,5,0))","v":-1708278},{"$f":"(VLOOKUP($B$104,[3]Cromer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Cromer!$M$1:$S$200,5,0))","v":-56988},{"$f":"(VLOOKUP($B$106,[3]Cromer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Cromer!$M$1:$S$200,5,0))","v":-173760.01},{"$f":"(VLOOKUP($B$108,[3]Cromer!$M$1:$S$200,5,0))","v":-2000},{"$f":"(VLOOKUP($B$109,[3]Cromer!$M$1:$S$200,5,0))","v":-1915},{"$f":"(VLOOKUP($B$110,[3]Cromer!$M$1:$S$200,5,0))","v":-76298.12},{"$f":"(VLOOKUP($B$111,[3]Cromer!$M$1:$S$200,5,0))","v":-40245.93},{"$f":"(VLOOKUP($B$112,[3]Cromer!$M$1:$S$200,5,0))","v":-23078.7},{"$f":"(VLOOKUP($B$113,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Cromer!$M$1:$S$200,5,0))","v":-53949.52},{"$f":"(VLOOKUP($B$115,[3]Cromer!$M$1:$S$200,5,0))","v":-2221.0500000000002},{"$f":"(VLOOKUP($B$116,[3]Cromer!$M$1:$S$200,5,0))","v":1700},{"$f":"(VLOOKUP($B$117,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Cromer!$M$1:$S$200,5,0))","v":-42964.22},{"$f":"(VLOOKUP($B$120,[3]Cromer!$M$1:$S$200,5,0))","v":942820.71},{"$f":"(VLOOKUP($B$121,[3]Cromer!$M$1:$S$200,5,0))","v":3992.25},{"$f":"(VLOOKUP($B$122,[3]Cromer!$M$1:$S$200,5,0))","v":454342.96},{"$f":"(VLOOKUP($B$123,[3]Cromer!$M$1:$S$200,5,0))","v":35219.96},{"$f":"(VLOOKUP($B$124,[3]Cromer!$M$1:$S$200,5,0))","v":57946.6},{"$f":"(VLOOKUP($B$125,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Cromer!$M$1:$S$200,5,0))","v":93794.52},{"$f":"(VLOOKUP($B$127,[3]Cromer!$M$1:$S$200,5,0))","v":13438.28},{"$f":"(VLOOKUP($B$128,[3]Cromer!$M$1:$S$200,5,0))","v":10473.81},{"$f":"(VLOOKUP($B$129,[3]Cromer!$M$1:$S$200,5,0))","v":19919.12},{"$f":"(VLOOKUP($B$130,[3]Cromer!$M$1:$S$200,5,0))","v":1734.6},{"$f":"(VLOOKUP($B$131,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Cromer!$M$1:$S$200,5,0))","v":66250.649999999994},{"$f":"(VLOOKUP($B$133,[3]Cromer!$M$1:$S$200,5,0))","v":3438},{"$f":"(VLOOKUP($B$134,[3]Cromer!$M$1:$S$200,5,0))","v":25660.09},{"$f":"(VLOOKUP($B$135,[3]Cromer!$M$1:$S$200,5,0))","v":9999.0300000000007},{"$f":"(VLOOKUP($B$136,[3]Cromer!$M$1:$S$200,5,0))","v":37052.82},{"$f":"(VLOOKUP($B$137,[3]Cromer!$M$1:$S$200,5,0))","v":11186.35},{"$f":"(VLOOKUP($B$138,[3]Cromer!$M$1:$S$200,5,0))","v":12347.8},{"$f":"(VLOOKUP($B$139,[3]Cromer!$M$1:$S$200,5,0))","v":103193.8},{"$f":"(VLOOKUP($B$140,[3]Cromer!$M$1:$S$200,5,0))","v":30272.03},{"$f":"(VLOOKUP($B$141,[3]Cromer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Cromer!$M$1:$S$200,5,0))","v":11820.27},{"$f":"(VLOOKUP($B$143,[3]Cromer!$M$1:$S$200,5,0))","v":9745.2099999999991},{"$f":"(VLOOKUP($B$144,[3]Cromer!$M$1:$S$200,5,0))","v":13419.93},{"$f":"(VLOOKUP($B$145,[3]Cromer!$M$1:$S$200,5,0))","v":110607.6},{"$f":"(VLOOKUP($B$146,[3]Cromer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Cromer!$M$1:$S$200,5,0))","v":60603.12},{"$f":"(VLOOKUP($B$149,[3]Cromer!$M$1:$S$200,5,0))","v":52369.69},{"$f":"(VLOOKUP($B$150,[3]Cromer!$M$1:$S$200,5,0))","v":53654.89},{"$f":"(VLOOKUP($B$151,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Cromer!$M$1:$S$200,5,0))","v":-8646.24},{"$f":"(VLOOKUP($B$154,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Cromer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Cromer!$M$1:$S$200,5,0))","v":7999},{"$f":"(VLOOKUP($B$158,[3]Cromer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Cromer!$M$1:$S$200,5,0))","v":0}]
[2073,10083,"Danegrove",{"$f":"(VLOOKUP($B$103,[3]Daneg!$M$1:$S$200,5,0))","v":-2618660},{"$f":"(VLOOKUP($B$104,[3]Daneg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Daneg!$M$1:$S$200,5,0))","v":-252735.91},{"$f":"(VLOOKUP($B$106,[3]Daneg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Daneg!$M$1:$S$200,5,0))","v":-239526.81},{"$f":"(VLOOKUP($B$108,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Daneg!$M$1:$S$200,5,0))","v":-4448.46},{"$f":"(VLOOKUP($B$110,[3]Daneg!$M$1:$S$200,5,0))","v":-106264.58},{"$f":"(VLOOKUP($B$111,[3]Daneg!$M$1:$S$200,5,0))","v":-79278},{"$f":"(VLOOKUP($B$112,[3]Daneg!$M$1:$S$200,5,0))","v":-18468},{"$f":"(VLOOKUP($B$113,[3]Daneg!$M$1:$S$200,5,0))","v":-20074.87},{"$f":"(VLOOKUP($B$114,[3]Daneg!$M$1:$S$200,5,0))","v":-62093.279999999999},{"$f":"(VLOOKUP($B$115,[3]Daneg!$M$1:$S$200,5,0))","v":-8450},{"$f":"(VLOOKUP($B$116,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Daneg!$M$1:$S$200,5,0))","v":-113767},{"$f":"(VLOOKUP($B$120,[3]Daneg!$M$1:$S$200,5,0))","v":1339686.6499999999},{"$f":"(VLOOKUP($B$121,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Daneg!$M$1:$S$200,5,0))","v":794808.98},{"$f":"(VLOOKUP($B$123,[3]Daneg!$M$1:$S$200,5,0))","v":85255.77},{"$f":"(VLOOKUP($B$124,[3]Daneg!$M$1:$S$200,5,0))","v":105420.04},{"$f":"(VLOOKUP($B$125,[3]Daneg!$M$1:$S$200,5,0))","v":119094.17},{"$f":"(VLOOKUP($B$126,[3]Daneg!$M$1:$S$200,5,0))","v":171388.58},{"$f":"(VLOOKUP($B$127,[3]Daneg!$M$1:$S$200,5,0))","v":10628},{"$f":"(VLOOKUP($B$128,[3]Daneg!$M$1:$S$200,5,0))","v":9847.33},{"$f":"(VLOOKUP($B$129,[3]Daneg!$M$1:$S$200,5,0))","v":19581.97},{"$f":"(VLOOKUP($B$130,[3]Daneg!$M$1:$S$200,5,0))","v":6959.16},{"$f":"(VLOOKUP($B$131,[3]Daneg!$M$1:$S$200,5,0))","v":1326},{"$f":"(VLOOKUP($B$132,[3]Daneg!$M$1:$S$200,5,0))","v":179140.85},{"$f":"(VLOOKUP($B$133,[3]Daneg!$M$1:$S$200,5,0))","v":11525.61},{"$f":"(VLOOKUP($B$134,[3]Daneg!$M$1:$S$200,5,0))","v":7583.95},{"$f":"(VLOOKUP($B$135,[3]Daneg!$M$1:$S$200,5,0))","v":4547.1000000000004},{"$f":"(VLOOKUP($B$136,[3]Daneg!$M$1:$S$200,5,0))","v":40005.61},{"$f":"(VLOOKUP($B$137,[3]Daneg!$M$1:$S$200,5,0))","v":37704},{"$f":"(VLOOKUP($B$138,[3]Daneg!$M$1:$S$200,5,0))","v":16289.63},{"$f":"(VLOOKUP($B$139,[3]Daneg!$M$1:$S$200,5,0))","v":118006.38},{"$f":"(VLOOKUP($B$140,[3]Daneg!$M$1:$S$200,5,0))","v":30008.45},{"$f":"(VLOOKUP($B$141,[3]Daneg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Daneg!$M$1:$S$200,5,0))","v":33097.79},{"$f":"(VLOOKUP($B$143,[3]Daneg!$M$1:$S$200,5,0))","v":14664.16},{"$f":"(VLOOKUP($B$144,[3]Daneg!$M$1:$S$200,5,0))","v":19171.93},{"$f":"(VLOOKUP($B$145,[3]Daneg!$M$1:$S$200,5,0))","v":131407.32999999999},{"$f":"(VLOOKUP($B$146,[3]Daneg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Daneg!$M$1:$S$200,5,0))","v":66491.25},{"$f":"(VLOOKUP($B$149,[3]Daneg!$M$1:$S$200,5,0))","v":14756.2},{"$f":"(VLOOKUP($B$150,[3]Daneg!$M$1:$S$200,5,0))","v":20498.79},{"$f":"(VLOOKUP($B$151,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Daneg!$M$1:$S$200,5,0))","v":-11391.24},{"$f":"(VLOOKUP($B$154,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Daneg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Daneg!$M$1:$S$200,5,0))","v":5610},{"$f":"(VLOOKUP($B$158,[3]Daneg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Daneg!$M$1:$S$200,5,0))","v":0}]
[2019,10059,"Deansbrook Inf",{"$f":"(VLOOKUP($B$103,[3]DeansI!$M$1:$S$200,5,0))","v":-1579659},{"$f":"(VLOOKUP($B$104,[3]DeansI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]DeansI!$M$1:$S$200,5,0))","v":-30498},{"$f":"(VLOOKUP($B$106,[3]DeansI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]DeansI!$M$1:$S$200,5,0))","v":-130680},{"$f":"(VLOOKUP($B$108,[3]DeansI!$M$1:$S$200,5,0))","v":-13900},{"$f":"(VLOOKUP($B$109,[3]DeansI!$M$1:$S$200,5,0))","v":-1472},{"$f":"(VLOOKUP($B$110,[3]DeansI!$M$1:$S$200,5,0))","v":-16338},{"$f":"(VLOOKUP($B$111,[3]DeansI!$M$1:$S$200,5,0))","v":-78.47},{"$f":"(VLOOKUP($B$112,[3]DeansI!$M$1:$S$200,5,0))","v":-17177.740000000002},{"$f":"(VLOOKUP($B$113,[3]DeansI!$M$1:$S$200,5,0))","v":-1704.54},{"$f":"(VLOOKUP($B$114,[3]DeansI!$M$1:$S$200,5,0))","v":-8194.7999999999993},{"$f":"(VLOOKUP($B$115,[3]DeansI!$M$1:$S$200,5,0))","v":-1241.97},{"$f":"(VLOOKUP($B$116,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]DeansI!$M$1:$S$200,5,0))","v":-23927.32},{"$f":"(VLOOKUP($B$120,[3]DeansI!$M$1:$S$200,5,0))","v":712952.72},{"$f":"(VLOOKUP($B$121,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]DeansI!$M$1:$S$200,5,0))","v":473842.78},{"$f":"(VLOOKUP($B$123,[3]DeansI!$M$1:$S$200,5,0))","v":34741.81},{"$f":"(VLOOKUP($B$124,[3]DeansI!$M$1:$S$200,5,0))","v":77202.84},{"$f":"(VLOOKUP($B$125,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]DeansI!$M$1:$S$200,5,0))","v":48998.23},{"$f":"(VLOOKUP($B$127,[3]DeansI!$M$1:$S$200,5,0))","v":13297.61},{"$f":"(VLOOKUP($B$128,[3]DeansI!$M$1:$S$200,5,0))","v":6364.2},{"$f":"(VLOOKUP($B$129,[3]DeansI!$M$1:$S$200,5,0))","v":15896.05},{"$f":"(VLOOKUP($B$130,[3]DeansI!$M$1:$S$200,5,0))","v":1549.8},{"$f":"(VLOOKUP($B$131,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]DeansI!$M$1:$S$200,5,0))","v":28934.55},{"$f":"(VLOOKUP($B$133,[3]DeansI!$M$1:$S$200,5,0))","v":8265.89},{"$f":"(VLOOKUP($B$134,[3]DeansI!$M$1:$S$200,5,0))","v":2798.13},{"$f":"(VLOOKUP($B$135,[3]DeansI!$M$1:$S$200,5,0))","v":4662.12},{"$f":"(VLOOKUP($B$136,[3]DeansI!$M$1:$S$200,5,0))","v":24886.94},{"$f":"(VLOOKUP($B$137,[3]DeansI!$M$1:$S$200,5,0))","v":14790},{"$f":"(VLOOKUP($B$138,[3]DeansI!$M$1:$S$200,5,0))","v":7289.22},{"$f":"(VLOOKUP($B$139,[3]DeansI!$M$1:$S$200,5,0))","v":37274.639999999999},{"$f":"(VLOOKUP($B$140,[3]DeansI!$M$1:$S$200,5,0))","v":22674.02},{"$f":"(VLOOKUP($B$141,[3]DeansI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]DeansI!$M$1:$S$200,5,0))","v":20368.8},{"$f":"(VLOOKUP($B$143,[3]DeansI!$M$1:$S$200,5,0))","v":6448.36},{"$f":"(VLOOKUP($B$144,[3]DeansI!$M$1:$S$200,5,0))","v":2265.85},{"$f":"(VLOOKUP($B$145,[3]DeansI!$M$1:$S$200,5,0))","v":89225.85},{"$f":"(VLOOKUP($B$146,[3]DeansI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]DeansI!$M$1:$S$200,5,0))","v":130605.54},{"$f":"(VLOOKUP($B$149,[3]DeansI!$M$1:$S$200,5,0))","v":49315.99},{"$f":"(VLOOKUP($B$150,[3]DeansI!$M$1:$S$200,5,0))","v":56652.12},{"$f":"(VLOOKUP($B$151,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]DeansI!$M$1:$S$200,5,0))","v":-7836.24},{"$f":"(VLOOKUP($B$154,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]DeansI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]DeansI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]DeansI!$M$1:$S$200,5,0))","v":0}]
[2021,10061,"Dollis Inf ",{"$f":"(VLOOKUP($B$103,[3]DollisI!$M$1:$S$200,5,0))","v":-1383992},{"$f":"(VLOOKUP($B$104,[3]DollisI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]DollisI!$M$1:$S$200,5,0))","v":-89459},{"$f":"(VLOOKUP($B$106,[3]DollisI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]DollisI!$M$1:$S$200,5,0))","v":-116739.99},{"$f":"(VLOOKUP($B$108,[3]DollisI!$M$1:$S$200,5,0))","v":-2259.6},{"$f":"(VLOOKUP($B$109,[3]DollisI!$M$1:$S$200,5,0))","v":-76640.490000000005},{"$f":"(VLOOKUP($B$110,[3]DollisI!$M$1:$S$200,5,0))","v":-27752.63},{"$f":"(VLOOKUP($B$111,[3]DollisI!$M$1:$S$200,5,0))","v":-1702.57},{"$f":"(VLOOKUP($B$112,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]DollisI!$M$1:$S$200,5,0))","v":-3760},{"$f":"(VLOOKUP($B$114,[3]DollisI!$M$1:$S$200,5,0))","v":-6527.1},{"$f":"(VLOOKUP($B$115,[3]DollisI!$M$1:$S$200,5,0))","v":-10098.75},{"$f":"(VLOOKUP($B$116,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]DollisI!$M$1:$S$200,5,0))","v":-95741.9},{"$f":"(VLOOKUP($B$120,[3]DollisI!$M$1:$S$200,5,0))","v":709062.18},{"$f":"(VLOOKUP($B$121,[3]DollisI!$M$1:$S$200,5,0))","v":10403.44},{"$f":"(VLOOKUP($B$122,[3]DollisI!$M$1:$S$200,5,0))","v":554718.71999999997},{"$f":"(VLOOKUP($B$123,[3]DollisI!$M$1:$S$200,5,0))","v":42431},{"$f":"(VLOOKUP($B$124,[3]DollisI!$M$1:$S$200,5,0))","v":75838.850000000006},{"$f":"(VLOOKUP($B$125,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$127,[3]DollisI!$M$1:$S$200,5,0))","v":9251.76},{"$f":"(VLOOKUP($B$128,[3]DollisI!$M$1:$S$200,5,0))","v":7095.29},{"$f":"(VLOOKUP($B$129,[3]DollisI!$M$1:$S$200,5,0))","v":14239.38},{"$f":"(VLOOKUP($B$130,[3]DollisI!$M$1:$S$200,5,0))","v":6334.2},{"$f":"(VLOOKUP($B$131,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]DollisI!$M$1:$S$200,5,0))","v":19686.490000000002},{"$f":"(VLOOKUP($B$133,[3]DollisI!$M$1:$S$200,5,0))","v":5075.5},{"$f":"(VLOOKUP($B$134,[3]DollisI!$M$1:$S$200,5,0))","v":26738.32},{"$f":"(VLOOKUP($B$135,[3]DollisI!$M$1:$S$200,5,0))","v":2956.69},{"$f":"(VLOOKUP($B$136,[3]DollisI!$M$1:$S$200,5,0))","v":20268.29},{"$f":"(VLOOKUP($B$137,[3]DollisI!$M$1:$S$200,5,0))","v":14905.75},{"$f":"(VLOOKUP($B$138,[3]DollisI!$M$1:$S$200,5,0))","v":11231.02},{"$f":"(VLOOKUP($B$139,[3]DollisI!$M$1:$S$200,5,0))","v":42222.29},{"$f":"(VLOOKUP($B$140,[3]DollisI!$M$1:$S$200,5,0))","v":11983.16},{"$f":"(VLOOKUP($B$141,[3]DollisI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]DollisI!$M$1:$S$200,5,0))","v":11543.54},{"$f":"(VLOOKUP($B$143,[3]DollisI!$M$1:$S$200,5,0))","v":4435.72},{"$f":"(VLOOKUP($B$144,[3]DollisI!$M$1:$S$200,5,0))","v":1015.55},{"$f":"(VLOOKUP($B$145,[3]DollisI!$M$1:$S$200,5,0))","v":99842.4},{"$f":"(VLOOKUP($B$146,[3]DollisI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]DollisI!$M$1:$S$200,5,0))","v":29991},{"$f":"(VLOOKUP($B$149,[3]DollisI!$M$1:$S$200,5,0))","v":79056.53},{"$f":"(VLOOKUP($B$150,[3]DollisI!$M$1:$S$200,5,0))","v":20207},{"$f":"(VLOOKUP($B$151,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]DollisI!$M$1:$S$200,5,0))","v":1892},{"$f":"(VLOOKUP($B$153,[3]DollisI!$M$1:$S$200,5,0))","v":-15005.14},{"$f":"(VLOOKUP($B$154,[3]DollisI!$M$1:$S$200,5,0))","v":-15000},{"$f":"(VLOOKUP($B$155,[3]DollisI!$M$1:$S$200,5,0))","v":-1892},{"$f":"(VLOOKUP($B$156,[3]DollisI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]DollisI!$M$1:$S$200,5,0))","v":43569.4},{"$f":"(VLOOKUP($B$158,[3]DollisI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]DollisI!$M$1:$S$200,5,0))","v":0}]
[5200,10060,"Dollis Junior ",{"$f":"(VLOOKUP($B$103,[3]DollisJ!$M$1:$S$200,5,0))","v":-1596120},{"$f":"(VLOOKUP($B$104,[3]DollisJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]DollisJ!$M$1:$S$200,5,0))","v":-116774},{"$f":"(VLOOKUP($B$106,[3]DollisJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]DollisJ!$M$1:$S$200,5,0))","v":-251986.53},{"$f":"(VLOOKUP($B$108,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]DollisJ!$M$1:$S$200,5,0))","v":-3037.49},{"$f":"(VLOOKUP($B$110,[3]DollisJ!$M$1:$S$200,5,0))","v":-26225.7},{"$f":"(VLOOKUP($B$111,[3]DollisJ!$M$1:$S$200,5,0))","v":-57881.3},{"$f":"(VLOOKUP($B$112,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]DollisJ!$M$1:$S$200,5,0))","v":-1184},{"$f":"(VLOOKUP($B$114,[3]DollisJ!$M$1:$S$200,5,0))","v":-28159.64},{"$f":"(VLOOKUP($B$115,[3]DollisJ!$M$1:$S$200,5,0))","v":-58908.32},{"$f":"(VLOOKUP($B$116,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]DollisJ!$M$1:$S$200,5,0))","v":-9716},{"$f":"(VLOOKUP($B$120,[3]DollisJ!$M$1:$S$200,5,0))","v":881872.17},{"$f":"(VLOOKUP($B$121,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]DollisJ!$M$1:$S$200,5,0))","v":397915.11},{"$f":"(VLOOKUP($B$123,[3]DollisJ!$M$1:$S$200,5,0))","v":65337.02},{"$f":"(VLOOKUP($B$124,[3]DollisJ!$M$1:$S$200,5,0))","v":112392.98},{"$f":"(VLOOKUP($B$125,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]DollisJ!$M$1:$S$200,5,0))","v":23344.17},{"$f":"(VLOOKUP($B$127,[3]DollisJ!$M$1:$S$200,5,0))","v":11899.03},{"$f":"(VLOOKUP($B$128,[3]DollisJ!$M$1:$S$200,5,0))","v":4618.22},{"$f":"(VLOOKUP($B$129,[3]DollisJ!$M$1:$S$200,5,0))","v":559},{"$f":"(VLOOKUP($B$130,[3]DollisJ!$M$1:$S$200,5,0))","v":997.2},{"$f":"(VLOOKUP($B$131,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]DollisJ!$M$1:$S$200,5,0))","v":20818.009999999998},{"$f":"(VLOOKUP($B$133,[3]DollisJ!$M$1:$S$200,5,0))","v":3107},{"$f":"(VLOOKUP($B$134,[3]DollisJ!$M$1:$S$200,5,0))","v":1837.1},{"$f":"(VLOOKUP($B$135,[3]DollisJ!$M$1:$S$200,5,0))","v":6085.65},{"$f":"(VLOOKUP($B$136,[3]DollisJ!$M$1:$S$200,5,0))","v":29339.9},{"$f":"(VLOOKUP($B$137,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]DollisJ!$M$1:$S$200,5,0))","v":9353.83},{"$f":"(VLOOKUP($B$139,[3]DollisJ!$M$1:$S$200,5,0))","v":96407.39},{"$f":"(VLOOKUP($B$140,[3]DollisJ!$M$1:$S$200,5,0))","v":15487.71},{"$f":"(VLOOKUP($B$141,[3]DollisJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]DollisJ!$M$1:$S$200,5,0))","v":9842.65},{"$f":"(VLOOKUP($B$143,[3]DollisJ!$M$1:$S$200,5,0))","v":3765.07},{"$f":"(VLOOKUP($B$144,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]DollisJ!$M$1:$S$200,5,0))","v":48551.05},{"$f":"(VLOOKUP($B$146,[3]DollisJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]DollisJ!$M$1:$S$200,5,0))","v":114929.27},{"$f":"(VLOOKUP($B$149,[3]DollisJ!$M$1:$S$200,5,0))","v":285115.59000000003},{"$f":"(VLOOKUP($B$150,[3]DollisJ!$M$1:$S$200,5,0))","v":23965.63},{"$f":"(VLOOKUP($B$151,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]DollisJ!$M$1:$S$200,5,0))","v":-7847.52},{"$f":"(VLOOKUP($B$154,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]DollisJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]DollisJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]DollisJ!$M$1:$S$200,5,0))","v":7847.5}]
[2023,10063,"Edgware Inf",{"$f":"(VLOOKUP($B$103,[3]EdgwP!$M$1:$S$200,5,0))","v":-2806533},{"$f":"(VLOOKUP($B$104,[3]EdgwP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]EdgwP!$M$1:$S$200,5,0))","v":-146598.07999999999},{"$f":"(VLOOKUP($B$106,[3]EdgwP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]EdgwP!$M$1:$S$200,5,0))","v":-270042.99},{"$f":"(VLOOKUP($B$108,[3]EdgwP!$M$1:$S$200,5,0))","v":-10000},{"$f":"(VLOOKUP($B$109,[3]EdgwP!$M$1:$S$200,5,0))","v":-14896.96},{"$f":"(VLOOKUP($B$110,[3]EdgwP!$M$1:$S$200,5,0))","v":-42001.19},{"$f":"(VLOOKUP($B$111,[3]EdgwP!$M$1:$S$200,5,0))","v":-44869.84},{"$f":"(VLOOKUP($B$112,[3]EdgwP!$M$1:$S$200,5,0))","v":-20998},{"$f":"(VLOOKUP($B$113,[3]EdgwP!$M$1:$S$200,5,0))","v":-8401},{"$f":"(VLOOKUP($B$114,[3]EdgwP!$M$1:$S$200,5,0))","v":-22954.28},{"$f":"(VLOOKUP($B$115,[3]EdgwP!$M$1:$S$200,5,0))","v":-3101.28},{"$f":"(VLOOKUP($B$116,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]EdgwP!$M$1:$S$200,5,0))","v":-104708.16},{"$f":"(VLOOKUP($B$120,[3]EdgwP!$M$1:$S$200,5,0))","v":1492933.86},{"$f":"(VLOOKUP($B$121,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]EdgwP!$M$1:$S$200,5,0))","v":772091.78},{"$f":"(VLOOKUP($B$123,[3]EdgwP!$M$1:$S$200,5,0))","v":56261.06},{"$f":"(VLOOKUP($B$124,[3]EdgwP!$M$1:$S$200,5,0))","v":201832.77},{"$f":"(VLOOKUP($B$125,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]EdgwP!$M$1:$S$200,5,0))","v":128752.27},{"$f":"(VLOOKUP($B$127,[3]EdgwP!$M$1:$S$200,5,0))","v":51269.440000000002},{"$f":"(VLOOKUP($B$128,[3]EdgwP!$M$1:$S$200,5,0))","v":16056.47},{"$f":"(VLOOKUP($B$129,[3]EdgwP!$M$1:$S$200,5,0))","v":29584.400000000001},{"$f":"(VLOOKUP($B$130,[3]EdgwP!$M$1:$S$200,5,0))","v":2772},{"$f":"(VLOOKUP($B$131,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]EdgwP!$M$1:$S$200,5,0))","v":29758.28},{"$f":"(VLOOKUP($B$133,[3]EdgwP!$M$1:$S$200,5,0))","v":11302},{"$f":"(VLOOKUP($B$134,[3]EdgwP!$M$1:$S$200,5,0))","v":47924.21},{"$f":"(VLOOKUP($B$135,[3]EdgwP!$M$1:$S$200,5,0))","v":15100.08},{"$f":"(VLOOKUP($B$136,[3]EdgwP!$M$1:$S$200,5,0))","v":36403.81},{"$f":"(VLOOKUP($B$137,[3]EdgwP!$M$1:$S$200,5,0))","v":16009.4},{"$f":"(VLOOKUP($B$138,[3]EdgwP!$M$1:$S$200,5,0))","v":12234.8},{"$f":"(VLOOKUP($B$139,[3]EdgwP!$M$1:$S$200,5,0))","v":136894.98000000001},{"$f":"(VLOOKUP($B$140,[3]EdgwP!$M$1:$S$200,5,0))","v":25846.59},{"$f":"(VLOOKUP($B$141,[3]EdgwP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]EdgwP!$M$1:$S$200,5,0))","v":14494.82},{"$f":"(VLOOKUP($B$143,[3]EdgwP!$M$1:$S$200,5,0))","v":12523.3},{"$f":"(VLOOKUP($B$144,[3]EdgwP!$M$1:$S$200,5,0))","v":12245.69},{"$f":"(VLOOKUP($B$145,[3]EdgwP!$M$1:$S$200,5,0))","v":175993.27},{"$f":"(VLOOKUP($B$146,[3]EdgwP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]EdgwP!$M$1:$S$200,5,0))","v":155911.31},{"$f":"(VLOOKUP($B$149,[3]EdgwP!$M$1:$S$200,5,0))","v":109449.60000000001},{"$f":"(VLOOKUP($B$150,[3]EdgwP!$M$1:$S$200,5,0))","v":73162.06},{"$f":"(VLOOKUP($B$151,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]EdgwP!$M$1:$S$200,5,0))","v":-15313},{"$f":"(VLOOKUP($B$154,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]EdgwP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]EdgwP!$M$1:$S$200,5,0))","v":14483},{"$f":"(VLOOKUP($B$158,[3]EdgwP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]EdgwP!$M$1:$S$200,5,0))","v":0}]
[2024,10064,"Fairway",{"$f":"(VLOOKUP($B$103,[3]Fair!$M$1:$S$200,5,0))","v":-1264844},{"$f":"(VLOOKUP($B$104,[3]Fair!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Fair!$M$1:$S$200,5,0))","v":-61401},{"$f":"(VLOOKUP($B$106,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]Fair!$M$1:$S$200,5,0))","v":-111480},{"$f":"(VLOOKUP($B$108,[3]Fair!$M$1:$S$200,5,0))","v":-19630.72},{"$f":"(VLOOKUP($B$109,[3]Fair!$M$1:$S$200,5,0))","v":-6763.5},{"$f":"(VLOOKUP($B$110,[3]Fair!$M$1:$S$200,5,0))","v":-27161.81},{"$f":"(VLOOKUP($B$111,[3]Fair!$M$1:$S$200,5,0))","v":-27512.3},{"$f":"(VLOOKUP($B$112,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Fair!$M$1:$S$200,5,0))","v":-3308.49},{"$f":"(VLOOKUP($B$114,[3]Fair!$M$1:$S$200,5,0))","v":-23044.32},{"$f":"(VLOOKUP($B$115,[3]Fair!$M$1:$S$200,5,0))","v":-1768.03},{"$f":"(VLOOKUP($B$116,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Fair!$M$1:$S$200,5,0))","v":-452199.77},{"$f":"(VLOOKUP($B$118,[3]Fair!$M$1:$S$200,5,0))","v":-169985.27},{"$f":"(VLOOKUP($B$119,[3]Fair!$M$1:$S$200,5,0))","v":-37235.42},{"$f":"(VLOOKUP($B$120,[3]Fair!$M$1:$S$200,5,0))","v":517077.26},{"$f":"(VLOOKUP($B$121,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Fair!$M$1:$S$200,5,0))","v":307598.53000000003},{"$f":"(VLOOKUP($B$123,[3]Fair!$M$1:$S$200,5,0))","v":36563.43},{"$f":"(VLOOKUP($B$124,[3]Fair!$M$1:$S$200,5,0))","v":52590.93},{"$f":"(VLOOKUP($B$125,[3]Fair!$M$1:$S$200,5,0))","v":7481.17},{"$f":"(VLOOKUP($B$126,[3]Fair!$M$1:$S$200,5,0))","v":27988.19},{"$f":"(VLOOKUP($B$127,[3]Fair!$M$1:$S$200,5,0))","v":11027.36},{"$f":"(VLOOKUP($B$128,[3]Fair!$M$1:$S$200,5,0))","v":10339.19},{"$f":"(VLOOKUP($B$129,[3]Fair!$M$1:$S$200,5,0))","v":12909.18},{"$f":"(VLOOKUP($B$130,[3]Fair!$M$1:$S$200,5,0))","v":436.06},{"$f":"(VLOOKUP($B$131,[3]Fair!$M$1:$S$200,5,0))","v":517260.9},{"$f":"(VLOOKUP($B$132,[3]Fair!$M$1:$S$200,5,0))","v":36721.620000000003},{"$f":"(VLOOKUP($B$133,[3]Fair!$M$1:$S$200,5,0))","v":2783.3},{"$f":"(VLOOKUP($B$134,[3]Fair!$M$1:$S$200,5,0))","v":23796.639999999999},{"$f":"(VLOOKUP($B$135,[3]Fair!$M$1:$S$200,5,0))","v":2472.19},{"$f":"(VLOOKUP($B$136,[3]Fair!$M$1:$S$200,5,0))","v":30576.97},{"$f":"(VLOOKUP($B$137,[3]Fair!$M$1:$S$200,5,0))","v":47709},{"$f":"(VLOOKUP($B$138,[3]Fair!$M$1:$S$200,5,0))","v":4874.42},{"$f":"(VLOOKUP($B$139,[3]Fair!$M$1:$S$200,5,0))","v":57651.53},{"$f":"(VLOOKUP($B$140,[3]Fair!$M$1:$S$200,5,0))","v":17408.009999999998},{"$f":"(VLOOKUP($B$141,[3]Fair!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Fair!$M$1:$S$200,5,0))","v":27908.33},{"$f":"(VLOOKUP($B$143,[3]Fair!$M$1:$S$200,5,0))","v":4342.47},{"$f":"(VLOOKUP($B$144,[3]Fair!$M$1:$S$200,5,0))","v":18504.54},{"$f":"(VLOOKUP($B$145,[3]Fair!$M$1:$S$200,5,0))","v":69968.17},{"$f":"(VLOOKUP($B$146,[3]Fair!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Fair!$M$1:$S$200,5,0))","v":104804.08},{"$f":"(VLOOKUP($B$148,[3]Fair!$M$1:$S$200,5,0))","v":138620.64000000001},{"$f":"(VLOOKUP($B$149,[3]Fair!$M$1:$S$200,5,0))","v":90903.87},{"$f":"(VLOOKUP($B$150,[3]Fair!$M$1:$S$200,5,0))","v":30146.85},{"$f":"(VLOOKUP($B$151,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Fair!$M$1:$S$200,5,0))","v":-5291.76},{"$f":"(VLOOKUP($B$154,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Fair!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Fair!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Fair!$M$1:$S$200,5,0))","v":4678.84}]
[5405,10145,"Finchley Catholic High",{"$f":"(VLOOKUP($B$103,[3]FinchleyC!$M$1:$S$200,5,0))","v":-4453130},{"$f":"(VLOOKUP($B$104,[3]FinchleyC!$M$1:$S$200,5,0))","v":-1449949},{"$f":"(VLOOKUP($B$105,[3]FinchleyC!$M$1:$S$200,5,0))","v":-311904.32},{"$f":"(VLOOKUP($B$106,[3]FinchleyC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]FinchleyC!$M$1:$S$200,5,0))","v":-121633.25},{"$f":"(VLOOKUP($B$108,[3]FinchleyC!$M$1:$S$200,5,0))","v":-109968.38},{"$f":"(VLOOKUP($B$109,[3]FinchleyC!$M$1:$S$200,5,0))","v":-11397.24},{"$f":"(VLOOKUP($B$110,[3]FinchleyC!$M$1:$S$200,5,0))","v":-123023.25},{"$f":"(VLOOKUP($B$111,[3]FinchleyC!$M$1:$S$200,5,0))","v":-307827.78000000003},{"$f":"(VLOOKUP($B$112,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]FinchleyC!$M$1:$S$200,5,0))","v":-4077.64},{"$f":"(VLOOKUP($B$114,[3]FinchleyC!$M$1:$S$200,5,0))","v":-112496.39},{"$f":"(VLOOKUP($B$115,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$116,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]FinchleyC!$M$1:$S$200,5,0))","v":-10250},{"$f":"(VLOOKUP($B$120,[3]FinchleyC!$M$1:$S$200,5,0))","v":4078598.62},{"$f":"(VLOOKUP($B$121,[3]FinchleyC!$M$1:$S$200,5,0))","v":49256.78},{"$f":"(VLOOKUP($B$122,[3]FinchleyC!$M$1:$S$200,5,0))","v":516252.04},{"$f":"(VLOOKUP($B$123,[3]FinchleyC!$M$1:$S$200,5,0))","v":99011.49},{"$f":"(VLOOKUP($B$124,[3]FinchleyC!$M$1:$S$200,5,0))","v":519280.41},{"$f":"(VLOOKUP($B$125,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]FinchleyC!$M$1:$S$200,5,0))","v":6635.03},{"$f":"(VLOOKUP($B$127,[3]FinchleyC!$M$1:$S$200,5,0))","v":59055.32},{"$f":"(VLOOKUP($B$128,[3]FinchleyC!$M$1:$S$200,5,0))","v":36240.51},{"$f":"(VLOOKUP($B$129,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$130,[3]FinchleyC!$M$1:$S$200,5,0))","v":7210.4},{"$f":"(VLOOKUP($B$131,[3]FinchleyC!$M$1:$S$200,5,0))","v":990},{"$f":"(VLOOKUP($B$132,[3]FinchleyC!$M$1:$S$200,5,0))","v":167020.57999999999},{"$f":"(VLOOKUP($B$133,[3]FinchleyC!$M$1:$S$200,5,0))","v":43411.18},{"$f":"(VLOOKUP($B$134,[3]FinchleyC!$M$1:$S$200,5,0))","v":90780.9},{"$f":"(VLOOKUP($B$135,[3]FinchleyC!$M$1:$S$200,5,0))","v":7428.6},{"$f":"(VLOOKUP($B$136,[3]FinchleyC!$M$1:$S$200,5,0))","v":138717.03},{"$f":"(VLOOKUP($B$137,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]FinchleyC!$M$1:$S$200,5,0))","v":35187.879999999997},{"$f":"(VLOOKUP($B$139,[3]FinchleyC!$M$1:$S$200,5,0))","v":300314.27},{"$f":"(VLOOKUP($B$140,[3]FinchleyC!$M$1:$S$200,5,0))","v":77575.72},{"$f":"(VLOOKUP($B$141,[3]FinchleyC!$M$1:$S$200,5,0))","v":125937.56},{"$f":"(VLOOKUP($B$142,[3]FinchleyC!$M$1:$S$200,5,0))","v":59859.37},{"$f":"(VLOOKUP($B$143,[3]FinchleyC!$M$1:$S$200,5,0))","v":56096.57},{"$f":"(VLOOKUP($B$144,[3]FinchleyC!$M$1:$S$200,5,0))","v":2840},{"$f":"(VLOOKUP($B$145,[3]FinchleyC!$M$1:$S$200,5,0))","v":330974.59000000003},{"$f":"(VLOOKUP($B$146,[3]FinchleyC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]FinchleyC!$M$1:$S$200,5,0))","v":209.56},{"$f":"(VLOOKUP($B$148,[3]FinchleyC!$M$1:$S$200,5,0))","v":43453.03},{"$f":"(VLOOKUP($B$149,[3]FinchleyC!$M$1:$S$200,5,0))","v":49250.94},{"$f":"(VLOOKUP($B$150,[3]FinchleyC!$M$1:$S$200,5,0))","v":62337.52},{"$f":"(VLOOKUP($B$151,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]FinchleyC!$M$1:$S$200,5,0))","v":249513.74},{"$f":"(VLOOKUP($B$153,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]FinchleyC!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]FinchleyC!$M$1:$S$200,5,0))","v":-249513.74},{"$f":"(VLOOKUP($B$156,[3]FinchleyC!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]FinchleyC!$M$1:$S$200,5,0))","v":242211.02},{"$f":"(VLOOKUP($B$158,[3]FinchleyC!$M$1:$S$200,5,0))","v":41465.43},{"$f":"(VLOOKUP($B$159,[3]FinchleyC!$M$1:$S$200,5,0))","v":24504.29}]
[2025,10065,"Foulds",{"$f":"(VLOOKUP($B$103,[3]Fould!$M$1:$S$200,5,0))","v":-1226945},{"$f":"(VLOOKUP($B$104,[3]Fould!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Fould!$M$1:$S$200,5,0))","v":-69535},{"$f":"(VLOOKUP($B$106,[3]Fould!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Fould!$M$1:$S$200,5,0))","v":-38004},{"$f":"(VLOOKUP($B$108,[3]Fould!$M$1:$S$200,5,0))","v":-3603},{"$f":"(VLOOKUP($B$109,[3]Fould!$M$1:$S$200,5,0))","v":-8052.88},{"$f":"(VLOOKUP($B$110,[3]Fould!$M$1:$S$200,5,0))","v":-44274.65},{"$f":"(VLOOKUP($B$111,[3]Fould!$M$1:$S$200,5,0))","v":-42241.16},{"$f":"(VLOOKUP($B$112,[3]Fould!$M$1:$S$200,5,0))","v":-2199.65},{"$f":"(VLOOKUP($B$113,[3]Fould!$M$1:$S$200,5,0))","v":-1902.5},{"$f":"(VLOOKUP($B$114,[3]Fould!$M$1:$S$200,5,0))","v":-52426.5},{"$f":"(VLOOKUP($B$115,[3]Fould!$M$1:$S$200,5,0))","v":-15252.33},{"$f":"(VLOOKUP($B$116,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Fould!$M$1:$S$200,5,0))","v":-56759.67},{"$f":"(VLOOKUP($B$120,[3]Fould!$M$1:$S$200,5,0))","v":725755.1},{"$f":"(VLOOKUP($B$121,[3]Fould!$M$1:$S$200,5,0))","v":10773.43},{"$f":"(VLOOKUP($B$122,[3]Fould!$M$1:$S$200,5,0))","v":289954.40000000002},{"$f":"(VLOOKUP($B$123,[3]Fould!$M$1:$S$200,5,0))","v":50602.21},{"$f":"(VLOOKUP($B$124,[3]Fould!$M$1:$S$200,5,0))","v":45515.49},{"$f":"(VLOOKUP($B$125,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Fould!$M$1:$S$200,5,0))","v":33638.17},{"$f":"(VLOOKUP($B$127,[3]Fould!$M$1:$S$200,5,0))","v":13634.62},{"$f":"(VLOOKUP($B$128,[3]Fould!$M$1:$S$200,5,0))","v":5645.17},{"$f":"(VLOOKUP($B$129,[3]Fould!$M$1:$S$200,5,0))","v":12678.38},{"$f":"(VLOOKUP($B$130,[3]Fould!$M$1:$S$200,5,0))","v":1327.4},{"$f":"(VLOOKUP($B$131,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Fould!$M$1:$S$200,5,0))","v":15907.3},{"$f":"(VLOOKUP($B$133,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]Fould!$M$1:$S$200,5,0))","v":2103.15},{"$f":"(VLOOKUP($B$135,[3]Fould!$M$1:$S$200,5,0))","v":4607.4799999999996},{"$f":"(VLOOKUP($B$136,[3]Fould!$M$1:$S$200,5,0))","v":24785.42},{"$f":"(VLOOKUP($B$137,[3]Fould!$M$1:$S$200,5,0))","v":16631.25},{"$f":"(VLOOKUP($B$138,[3]Fould!$M$1:$S$200,5,0))","v":3936.05},{"$f":"(VLOOKUP($B$139,[3]Fould!$M$1:$S$200,5,0))","v":62468.800000000003},{"$f":"(VLOOKUP($B$140,[3]Fould!$M$1:$S$200,5,0))","v":14613.85},{"$f":"(VLOOKUP($B$141,[3]Fould!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Fould!$M$1:$S$200,5,0))","v":9475.2800000000007},{"$f":"(VLOOKUP($B$143,[3]Fould!$M$1:$S$200,5,0))","v":7204.54},{"$f":"(VLOOKUP($B$144,[3]Fould!$M$1:$S$200,5,0))","v":11424.15},{"$f":"(VLOOKUP($B$145,[3]Fould!$M$1:$S$200,5,0))","v":91169.85},{"$f":"(VLOOKUP($B$146,[3]Fould!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Fould!$M$1:$S$200,5,0))","v":18271.55},{"$f":"(VLOOKUP($B$149,[3]Fould!$M$1:$S$200,5,0))","v":40989.82},{"$f":"(VLOOKUP($B$150,[3]Fould!$M$1:$S$200,5,0))","v":35348.43},{"$f":"(VLOOKUP($B$151,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Fould!$M$1:$S$200,5,0))","v":-7566.37},{"$f":"(VLOOKUP($B$154,[3]Fould!$M$1:$S$200,5,0))","v":-15282.19},{"$f":"(VLOOKUP($B$155,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Fould!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Fould!$M$1:$S$200,5,0))","v":29989.279999999999},{"$f":"(VLOOKUP($B$158,[3]Fould!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Fould!$M$1:$S$200,5,0))","v":0}]
[4003,10139,"Friern Barnet ",{"$f":"(VLOOKUP($B$103,[3]FBarnet!$M$1:$S$200,5,0))","v":-4786701},{"$f":"(VLOOKUP($B$104,[3]FBarnet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]FBarnet!$M$1:$S$200,5,0))","v":-165138.75},{"$f":"(VLOOKUP($B$106,[3]FBarnet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]FBarnet!$M$1:$S$200,5,0))","v":-394830},{"$f":"(VLOOKUP($B$108,[3]FBarnet!$M$1:$S$200,5,0))","v":-27931.15},{"$f":"(VLOOKUP($B$109,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]FBarnet!$M$1:$S$200,5,0))","v":-20674.3},{"$f":"(VLOOKUP($B$111,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]FBarnet!$M$1:$S$200,5,0))","v":-11253.7},{"$f":"(VLOOKUP($B$115,[3]FBarnet!$M$1:$S$200,5,0))","v":-12.5},{"$f":"(VLOOKUP($B$116,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]FBarnet!$M$1:$S$200,5,0))","v":-63559.360000000001},{"$f":"(VLOOKUP($B$120,[3]FBarnet!$M$1:$S$200,5,0))","v":2841732.8},{"$f":"(VLOOKUP($B$121,[3]FBarnet!$M$1:$S$200,5,0))","v":-772.71},{"$f":"(VLOOKUP($B$122,[3]FBarnet!$M$1:$S$200,5,0))","v":790785.77},{"$f":"(VLOOKUP($B$123,[3]FBarnet!$M$1:$S$200,5,0))","v":91216.23},{"$f":"(VLOOKUP($B$124,[3]FBarnet!$M$1:$S$200,5,0))","v":415645.92},{"$f":"(VLOOKUP($B$125,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]FBarnet!$M$1:$S$200,5,0))","v":55804.72},{"$f":"(VLOOKUP($B$127,[3]FBarnet!$M$1:$S$200,5,0))","v":58921.27},{"$f":"(VLOOKUP($B$128,[3]FBarnet!$M$1:$S$200,5,0))","v":27606.34},{"$f":"(VLOOKUP($B$129,[3]FBarnet!$M$1:$S$200,5,0))","v":813},{"$f":"(VLOOKUP($B$130,[3]FBarnet!$M$1:$S$200,5,0))","v":3347.4},{"$f":"(VLOOKUP($B$131,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]FBarnet!$M$1:$S$200,5,0))","v":80755.44},{"$f":"(VLOOKUP($B$133,[3]FBarnet!$M$1:$S$200,5,0))","v":7051.81},{"$f":"(VLOOKUP($B$134,[3]FBarnet!$M$1:$S$200,5,0))","v":55951.93},{"$f":"(VLOOKUP($B$135,[3]FBarnet!$M$1:$S$200,5,0))","v":5974.55},{"$f":"(VLOOKUP($B$136,[3]FBarnet!$M$1:$S$200,5,0))","v":68886.87},{"$f":"(VLOOKUP($B$137,[3]FBarnet!$M$1:$S$200,5,0))","v":54891},{"$f":"(VLOOKUP($B$138,[3]FBarnet!$M$1:$S$200,5,0))","v":37885},{"$f":"(VLOOKUP($B$139,[3]FBarnet!$M$1:$S$200,5,0))","v":130813.7},{"$f":"(VLOOKUP($B$140,[3]FBarnet!$M$1:$S$200,5,0))","v":86863.4},{"$f":"(VLOOKUP($B$141,[3]FBarnet!$M$1:$S$200,5,0))","v":87729.14},{"$f":"(VLOOKUP($B$142,[3]FBarnet!$M$1:$S$200,5,0))","v":36209.99},{"$f":"(VLOOKUP($B$143,[3]FBarnet!$M$1:$S$200,5,0))","v":24088.09},{"$f":"(VLOOKUP($B$144,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]FBarnet!$M$1:$S$200,5,0))","v":66118.7},{"$f":"(VLOOKUP($B$146,[3]FBarnet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]FBarnet!$M$1:$S$200,5,0))","v":134372.29},{"$f":"(VLOOKUP($B$149,[3]FBarnet!$M$1:$S$200,5,0))","v":60902.57},{"$f":"(VLOOKUP($B$150,[3]FBarnet!$M$1:$S$200,5,0))","v":21503.1},{"$f":"(VLOOKUP($B$151,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]FBarnet!$M$1:$S$200,5,0))","v":272034},{"$f":"(VLOOKUP($B$153,[3]FBarnet!$M$1:$S$200,5,0))","v":-17398.759999999998},{"$f":"(VLOOKUP($B$154,[3]FBarnet!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]FBarnet!$M$1:$S$200,5,0))","v":-272034},{"$f":"(VLOOKUP($B$156,[3]FBarnet!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]FBarnet!$M$1:$S$200,5,0))","v":180695},{"$f":"(VLOOKUP($B$158,[3]FBarnet!$M$1:$S$200,5,0))","v":16670},{"$f":"(VLOOKUP($B$159,[3]FBarnet!$M$1:$S$200,5,0))","v":85036.1}]
[2026,10066,"Frith Manor",{"$f":"(VLOOKUP($B$103,[3]Frith!$M$1:$S$200,5,0))","v":-2607219.69},{"$f":"(VLOOKUP($B$104,[3]Frith!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Frith!$M$1:$S$200,5,0))","v":-115942},{"$f":"(VLOOKUP($B$106,[3]Frith!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Frith!$M$1:$S$200,5,0))","v":-156735.37},{"$f":"(VLOOKUP($B$108,[3]Frith!$M$1:$S$200,5,0))","v":-7413.5},{"$f":"(VLOOKUP($B$109,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]Frith!$M$1:$S$200,5,0))","v":-83440.45},{"$f":"(VLOOKUP($B$111,[3]Frith!$M$1:$S$200,5,0))","v":-47628.02},{"$f":"(VLOOKUP($B$112,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Frith!$M$1:$S$200,5,0))","v":-129705.92000000001},{"$f":"(VLOOKUP($B$115,[3]Frith!$M$1:$S$200,5,0))","v":-30123.84},{"$f":"(VLOOKUP($B$116,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Frith!$M$1:$S$200,5,0))","v":-108123.65},{"$f":"(VLOOKUP($B$120,[3]Frith!$M$1:$S$200,5,0))","v":1573762.61},{"$f":"(VLOOKUP($B$121,[3]Frith!$M$1:$S$200,5,0))","v":5405.61},{"$f":"(VLOOKUP($B$122,[3]Frith!$M$1:$S$200,5,0))","v":640871.30000000005},{"$f":"(VLOOKUP($B$123,[3]Frith!$M$1:$S$200,5,0))","v":48123.51},{"$f":"(VLOOKUP($B$124,[3]Frith!$M$1:$S$200,5,0))","v":149974.82},{"$f":"(VLOOKUP($B$125,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Frith!$M$1:$S$200,5,0))","v":82258.3},{"$f":"(VLOOKUP($B$127,[3]Frith!$M$1:$S$200,5,0))","v":9442.18},{"$f":"(VLOOKUP($B$128,[3]Frith!$M$1:$S$200,5,0))","v":6120.12},{"$f":"(VLOOKUP($B$129,[3]Frith!$M$1:$S$200,5,0))","v":1021.14},{"$f":"(VLOOKUP($B$130,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Frith!$M$1:$S$200,5,0))","v":14637.3},{"$f":"(VLOOKUP($B$133,[3]Frith!$M$1:$S$200,5,0))","v":3397},{"$f":"(VLOOKUP($B$134,[3]Frith!$M$1:$S$200,5,0))","v":52831.63},{"$f":"(VLOOKUP($B$135,[3]Frith!$M$1:$S$200,5,0))","v":2286.39},{"$f":"(VLOOKUP($B$136,[3]Frith!$M$1:$S$200,5,0))","v":32007.759999999998},{"$f":"(VLOOKUP($B$137,[3]Frith!$M$1:$S$200,5,0))","v":28239.72},{"$f":"(VLOOKUP($B$138,[3]Frith!$M$1:$S$200,5,0))","v":11472.45},{"$f":"(VLOOKUP($B$139,[3]Frith!$M$1:$S$200,5,0))","v":113114.93},{"$f":"(VLOOKUP($B$140,[3]Frith!$M$1:$S$200,5,0))","v":23577.82},{"$f":"(VLOOKUP($B$141,[3]Frith!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Frith!$M$1:$S$200,5,0))","v":26098.35},{"$f":"(VLOOKUP($B$143,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$144,[3]Frith!$M$1:$S$200,5,0))","v":6354.78},{"$f":"(VLOOKUP($B$145,[3]Frith!$M$1:$S$200,5,0))","v":159557.38},{"$f":"(VLOOKUP($B$146,[3]Frith!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Frith!$M$1:$S$200,5,0))","v":88830.92},{"$f":"(VLOOKUP($B$149,[3]Frith!$M$1:$S$200,5,0))","v":134427.60999999999},{"$f":"(VLOOKUP($B$150,[3]Frith!$M$1:$S$200,5,0))","v":34838.94},{"$f":"(VLOOKUP($B$151,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Frith!$M$1:$S$200,5,0))","v":-14260.86},{"$f":"(VLOOKUP($B$154,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Frith!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Frith!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Frith!$M$1:$S$200,5,0))","v":0}]
[2028,10068,"Garden Suburb Inf",{"$f":"(VLOOKUP($B$103,[3]GSubI!$M$1:$S$200,5,0))","v":-1078487},{"$f":"(VLOOKUP($B$104,[3]GSubI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]GSubI!$M$1:$S$200,5,0))","v":-42391.83},{"$f":"(VLOOKUP($B$106,[3]GSubI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]GSubI!$M$1:$S$200,5,0))","v":-48679.99},{"$f":"(VLOOKUP($B$108,[3]GSubI!$M$1:$S$200,5,0))","v":-5062.5},{"$f":"(VLOOKUP($B$109,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]GSubI!$M$1:$S$200,5,0))","v":-9459.61},{"$f":"(VLOOKUP($B$111,[3]GSubI!$M$1:$S$200,5,0))","v":-2620.5700000000002},{"$f":"(VLOOKUP($B$112,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]GSubI!$M$1:$S$200,5,0))","v":-394.06},{"$f":"(VLOOKUP($B$114,[3]GSubI!$M$1:$S$200,5,0))","v":-4939.55},{"$f":"(VLOOKUP($B$115,[3]GSubI!$M$1:$S$200,5,0))","v":-7255.3},{"$f":"(VLOOKUP($B$116,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]GSubI!$M$1:$S$200,5,0))","v":-108151.91},{"$f":"(VLOOKUP($B$120,[3]GSubI!$M$1:$S$200,5,0))","v":674217.69},{"$f":"(VLOOKUP($B$121,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]GSubI!$M$1:$S$200,5,0))","v":254511.97},{"$f":"(VLOOKUP($B$123,[3]GSubI!$M$1:$S$200,5,0))","v":25853.86},{"$f":"(VLOOKUP($B$124,[3]GSubI!$M$1:$S$200,5,0))","v":37182.53},{"$f":"(VLOOKUP($B$125,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]GSubI!$M$1:$S$200,5,0))","v":29467.7},{"$f":"(VLOOKUP($B$127,[3]GSubI!$M$1:$S$200,5,0))","v":6718.66},{"$f":"(VLOOKUP($B$128,[3]GSubI!$M$1:$S$200,5,0))","v":636.6},{"$f":"(VLOOKUP($B$129,[3]GSubI!$M$1:$S$200,5,0))","v":11612.06},{"$f":"(VLOOKUP($B$130,[3]GSubI!$M$1:$S$200,5,0))","v":1134},{"$f":"(VLOOKUP($B$131,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]GSubI!$M$1:$S$200,5,0))","v":7134.7},{"$f":"(VLOOKUP($B$133,[3]GSubI!$M$1:$S$200,5,0))","v":1048.6300000000001},{"$f":"(VLOOKUP($B$134,[3]GSubI!$M$1:$S$200,5,0))","v":14239.68},{"$f":"(VLOOKUP($B$135,[3]GSubI!$M$1:$S$200,5,0))","v":502.33},{"$f":"(VLOOKUP($B$136,[3]GSubI!$M$1:$S$200,5,0))","v":11732.87},{"$f":"(VLOOKUP($B$137,[3]GSubI!$M$1:$S$200,5,0))","v":13847.33},{"$f":"(VLOOKUP($B$138,[3]GSubI!$M$1:$S$200,5,0))","v":11936.23},{"$f":"(VLOOKUP($B$139,[3]GSubI!$M$1:$S$200,5,0))","v":26774.46},{"$f":"(VLOOKUP($B$140,[3]GSubI!$M$1:$S$200,5,0))","v":10175.35},{"$f":"(VLOOKUP($B$141,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]GSubI!$M$1:$S$200,5,0))","v":8664.84},{"$f":"(VLOOKUP($B$143,[3]GSubI!$M$1:$S$200,5,0))","v":5583.43},{"$f":"(VLOOKUP($B$144,[3]GSubI!$M$1:$S$200,5,0))","v":2724.26},{"$f":"(VLOOKUP($B$145,[3]GSubI!$M$1:$S$200,5,0))","v":94886.65},{"$f":"(VLOOKUP($B$146,[3]GSubI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]GSubI!$M$1:$S$200,5,0))","v":16039},{"$f":"(VLOOKUP($B$149,[3]GSubI!$M$1:$S$200,5,0))","v":51942.29},{"$f":"(VLOOKUP($B$150,[3]GSubI!$M$1:$S$200,5,0))","v":24777.65},{"$f":"(VLOOKUP($B$151,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]GSubI!$M$1:$S$200,5,0))","v":-7015},{"$f":"(VLOOKUP($B$154,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]GSubI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]GSubI!$M$1:$S$200,5,0))","v":5938.75},{"$f":"(VLOOKUP($B$158,[3]GSubI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]GSubI!$M$1:$S$200,5,0))","v":0}]
[2027,10067,"Garden Suburb Jnr",{"$f":"(VLOOKUP($B$103,[3]GSubJ!$M$1:$S$200,5,0))","v":-1442217},{"$f":"(VLOOKUP($B$104,[3]GSubJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]GSubJ!$M$1:$S$200,5,0))","v":-91693},{"$f":"(VLOOKUP($B$106,[3]GSubJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]GSubJ!$M$1:$S$200,5,0))","v":-97679.99},{"$f":"(VLOOKUP($B$108,[3]GSubJ!$M$1:$S$200,5,0))","v":-5190},{"$f":"(VLOOKUP($B$109,[3]GSubJ!$M$1:$S$200,5,0))","v":-180},{"$f":"(VLOOKUP($B$110,[3]GSubJ!$M$1:$S$200,5,0))","v":-16927.05},{"$f":"(VLOOKUP($B$111,[3]GSubJ!$M$1:$S$200,5,0))","v":-81999.78},{"$f":"(VLOOKUP($B$112,[3]GSubJ!$M$1:$S$200,5,0))","v":-14535},{"$f":"(VLOOKUP($B$113,[3]GSubJ!$M$1:$S$200,5,0))","v":-1357.23},{"$f":"(VLOOKUP($B$114,[3]GSubJ!$M$1:$S$200,5,0))","v":-29302.9},{"$f":"(VLOOKUP($B$115,[3]GSubJ!$M$1:$S$200,5,0))","v":-3700.87},{"$f":"(VLOOKUP($B$116,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]GSubJ!$M$1:$S$200,5,0))","v":-9772.17},{"$f":"(VLOOKUP($B$120,[3]GSubJ!$M$1:$S$200,5,0))","v":913620.87},{"$f":"(VLOOKUP($B$121,[3]GSubJ!$M$1:$S$200,5,0))","v":5409.18},{"$f":"(VLOOKUP($B$122,[3]GSubJ!$M$1:$S$200,5,0))","v":255438.23},{"$f":"(VLOOKUP($B$123,[3]GSubJ!$M$1:$S$200,5,0))","v":25852.66},{"$f":"(VLOOKUP($B$124,[3]GSubJ!$M$1:$S$200,5,0))","v":48703.420000000013},{"$f":"(VLOOKUP($B$125,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]GSubJ!$M$1:$S$200,5,0))","v":25299.63},{"$f":"(VLOOKUP($B$127,[3]GSubJ!$M$1:$S$200,5,0))","v":6019.05},{"$f":"(VLOOKUP($B$128,[3]GSubJ!$M$1:$S$200,5,0))","v":4249.6000000000004},{"$f":"(VLOOKUP($B$129,[3]GSubJ!$M$1:$S$200,5,0))","v":15002.96},{"$f":"(VLOOKUP($B$130,[3]GSubJ!$M$1:$S$200,5,0))","v":1491},{"$f":"(VLOOKUP($B$131,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]GSubJ!$M$1:$S$200,5,0))","v":10946.7},{"$f":"(VLOOKUP($B$133,[3]GSubJ!$M$1:$S$200,5,0))","v":1932.86},{"$f":"(VLOOKUP($B$134,[3]GSubJ!$M$1:$S$200,5,0))","v":20644.099999999999},{"$f":"(VLOOKUP($B$135,[3]GSubJ!$M$1:$S$200,5,0))","v":828.45},{"$f":"(VLOOKUP($B$136,[3]GSubJ!$M$1:$S$200,5,0))","v":17123.64},{"$f":"(VLOOKUP($B$137,[3]GSubJ!$M$1:$S$200,5,0))","v":13847.33},{"$f":"(VLOOKUP($B$138,[3]GSubJ!$M$1:$S$200,5,0))","v":13418.43},{"$f":"(VLOOKUP($B$139,[3]GSubJ!$M$1:$S$200,5,0))","v":66161.679999999993},{"$f":"(VLOOKUP($B$140,[3]GSubJ!$M$1:$S$200,5,0))","v":14637.14},{"$f":"(VLOOKUP($B$141,[3]GSubJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]GSubJ!$M$1:$S$200,5,0))","v":9764.74},{"$f":"(VLOOKUP($B$143,[3]GSubJ!$M$1:$S$200,5,0))","v":7887.69},{"$f":"(VLOOKUP($B$144,[3]GSubJ!$M$1:$S$200,5,0))","v":12511.82},{"$f":"(VLOOKUP($B$145,[3]GSubJ!$M$1:$S$200,5,0))","v":94883.69},{"$f":"(VLOOKUP($B$146,[3]GSubJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]GSubJ!$M$1:$S$200,5,0))","v":55777.120000000003},{"$f":"(VLOOKUP($B$149,[3]GSubJ!$M$1:$S$200,5,0))","v":141749.39000000001},{"$f":"(VLOOKUP($B$150,[3]GSubJ!$M$1:$S$200,5,0))","v":30694.65},{"$f":"(VLOOKUP($B$151,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]GSubJ!$M$1:$S$200,5,0))","v":-7993.76},{"$f":"(VLOOKUP($B$154,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]GSubJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]GSubJ!$M$1:$S$200,5,0))","v":5938.75},{"$f":"(VLOOKUP($B$158,[3]GSubJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]GSubJ!$M$1:$S$200,5,0))","v":0}]
[2029,10069,"Goldbeaters",{"$f":"(VLOOKUP($B$103,[3]Gold!$M$1:$S$200,5,0))","v":-2232158},{"$f":"(VLOOKUP($B$104,[3]Gold!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Gold!$M$1:$S$200,5,0))","v":-51026},{"$f":"(VLOOKUP($B$106,[3]Gold!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Gold!$M$1:$S$200,5,0))","v":-292570},{"$f":"(VLOOKUP($B$108,[3]Gold!$M$1:$S$200,5,0))","v":-6035},{"$f":"(VLOOKUP($B$109,[3]Gold!$M$1:$S$200,5,0))","v":-1931},{"$f":"(VLOOKUP($B$110,[3]Gold!$M$1:$S$200,5,0))","v":-20554.23},{"$f":"(VLOOKUP($B$111,[3]Gold!$M$1:$S$200,5,0))","v":-29901.45},{"$f":"(VLOOKUP($B$112,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Gold!$M$1:$S$200,5,0))","v":-23512.31},{"$f":"(VLOOKUP($B$115,[3]Gold!$M$1:$S$200,5,0))","v":-2414.84},{"$f":"(VLOOKUP($B$116,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Gold!$M$1:$S$200,5,0))","v":-26771.91},{"$f":"(VLOOKUP($B$120,[3]Gold!$M$1:$S$200,5,0))","v":1089358.24},{"$f":"(VLOOKUP($B$121,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Gold!$M$1:$S$200,5,0))","v":568721.03},{"$f":"(VLOOKUP($B$123,[3]Gold!$M$1:$S$200,5,0))","v":106966.21},{"$f":"(VLOOKUP($B$124,[3]Gold!$M$1:$S$200,5,0))","v":85123.39},{"$f":"(VLOOKUP($B$125,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Gold!$M$1:$S$200,5,0))","v":95637.61},{"$f":"(VLOOKUP($B$127,[3]Gold!$M$1:$S$200,5,0))","v":10121.57},{"$f":"(VLOOKUP($B$128,[3]Gold!$M$1:$S$200,5,0))","v":9117.39},{"$f":"(VLOOKUP($B$129,[3]Gold!$M$1:$S$200,5,0))","v":15408.63},{"$f":"(VLOOKUP($B$130,[3]Gold!$M$1:$S$200,5,0))","v":2028.6},{"$f":"(VLOOKUP($B$131,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Gold!$M$1:$S$200,5,0))","v":80629.990000000005},{"$f":"(VLOOKUP($B$133,[3]Gold!$M$1:$S$200,5,0))","v":318.38},{"$f":"(VLOOKUP($B$134,[3]Gold!$M$1:$S$200,5,0))","v":4957.78},{"$f":"(VLOOKUP($B$135,[3]Gold!$M$1:$S$200,5,0))","v":8037.36},{"$f":"(VLOOKUP($B$136,[3]Gold!$M$1:$S$200,5,0))","v":27388.240000000002},{"$f":"(VLOOKUP($B$137,[3]Gold!$M$1:$S$200,5,0))","v":18629.599999999999},{"$f":"(VLOOKUP($B$138,[3]Gold!$M$1:$S$200,5,0))","v":16041.93},{"$f":"(VLOOKUP($B$139,[3]Gold!$M$1:$S$200,5,0))","v":140852.24},{"$f":"(VLOOKUP($B$140,[3]Gold!$M$1:$S$200,5,0))","v":21212.6},{"$f":"(VLOOKUP($B$141,[3]Gold!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Gold!$M$1:$S$200,5,0))","v":16120.599999999999},{"$f":"(VLOOKUP($B$143,[3]Gold!$M$1:$S$200,5,0))","v":9441.84},{"$f":"(VLOOKUP($B$144,[3]Gold!$M$1:$S$200,5,0))","v":34891.199999999997},{"$f":"(VLOOKUP($B$145,[3]Gold!$M$1:$S$200,5,0))","v":111012.47},{"$f":"(VLOOKUP($B$146,[3]Gold!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Gold!$M$1:$S$200,5,0))","v":148047.47},{"$f":"(VLOOKUP($B$149,[3]Gold!$M$1:$S$200,5,0))","v":195326.58},{"$f":"(VLOOKUP($B$150,[3]Gold!$M$1:$S$200,5,0))","v":44458.49},{"$f":"(VLOOKUP($B$151,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Gold!$M$1:$S$200,5,0))","v":24050},{"$f":"(VLOOKUP($B$153,[3]Gold!$M$1:$S$200,5,0))","v":-9195.24},{"$f":"(VLOOKUP($B$154,[3]Gold!$M$1:$S$200,5,0))","v":-10000},{"$f":"(VLOOKUP($B$155,[3]Gold!$M$1:$S$200,5,0))","v":-24050},{"$f":"(VLOOKUP($B$156,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]Gold!$M$1:$S$200,5,0))","v":33496.089999999997},{"$f":"(VLOOKUP($B$158,[3]Gold!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Gold!$M$1:$S$200,5,0))","v":9749.14}]
[1001,10131,"Hampden Way Nursery ",{"$f":"(VLOOKUP($B$103,[3]Hmp!$M$1:$S$200,5,0))","v":-333900},{"$f":"(VLOOKUP($B$104,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]Hmp!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$108,[3]Hmp!$M$1:$S$200,5,0))","v":-74904},{"$f":"(VLOOKUP($B$109,[3]Hmp!$M$1:$S$200,5,0))","v":-12493.4},{"$f":"(VLOOKUP($B$110,[3]Hmp!$M$1:$S$200,5,0))","v":-122161.02},{"$f":"(VLOOKUP($B$111,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]Hmp!$M$1:$S$200,5,0))","v":-5017.25},{"$f":"(VLOOKUP($B$116,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Hmp!$M$1:$S$200,5,0))","v":-198823},{"$f":"(VLOOKUP($B$118,[3]Hmp!$M$1:$S$200,5,0))","v":-1845.07},{"$f":"(VLOOKUP($B$119,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]Hmp!$M$1:$S$200,5,0))","v":162957.10999999999},{"$f":"(VLOOKUP($B$121,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Hmp!$M$1:$S$200,5,0))","v":218959.15},{"$f":"(VLOOKUP($B$123,[3]Hmp!$M$1:$S$200,5,0))","v":22163.57},{"$f":"(VLOOKUP($B$124,[3]Hmp!$M$1:$S$200,5,0))","v":37335.69},{"$f":"(VLOOKUP($B$125,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Hmp!$M$1:$S$200,5,0))","v":14766.01},{"$f":"(VLOOKUP($B$127,[3]Hmp!$M$1:$S$200,5,0))","v":2367.25},{"$f":"(VLOOKUP($B$128,[3]Hmp!$M$1:$S$200,5,0))","v":2174.77},{"$f":"(VLOOKUP($B$129,[3]Hmp!$M$1:$S$200,5,0))","v":4772.7},{"$f":"(VLOOKUP($B$130,[3]Hmp!$M$1:$S$200,5,0))","v":377.8},{"$f":"(VLOOKUP($B$131,[3]Hmp!$M$1:$S$200,5,0))","v":166647.21},{"$f":"(VLOOKUP($B$132,[3]Hmp!$M$1:$S$200,5,0))","v":5541.51},{"$f":"(VLOOKUP($B$133,[3]Hmp!$M$1:$S$200,5,0))","v":385},{"$f":"(VLOOKUP($B$134,[3]Hmp!$M$1:$S$200,5,0))","v":671.34},{"$f":"(VLOOKUP($B$135,[3]Hmp!$M$1:$S$200,5,0))","v":688.78},{"$f":"(VLOOKUP($B$136,[3]Hmp!$M$1:$S$200,5,0))","v":951.61},{"$f":"(VLOOKUP($B$137,[3]Hmp!$M$1:$S$200,5,0))","v":12571.5},{"$f":"(VLOOKUP($B$138,[3]Hmp!$M$1:$S$200,5,0))","v":2880.1},{"$f":"(VLOOKUP($B$139,[3]Hmp!$M$1:$S$200,5,0))","v":11846.48},{"$f":"(VLOOKUP($B$140,[3]Hmp!$M$1:$S$200,5,0))","v":4721.78},{"$f":"(VLOOKUP($B$141,[3]Hmp!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Hmp!$M$1:$S$200,5,0))","v":7161.79},{"$f":"(VLOOKUP($B$143,[3]Hmp!$M$1:$S$200,5,0))","v":505.86},{"$f":"(VLOOKUP($B$144,[3]Hmp!$M$1:$S$200,5,0))","v":4000.2},{"$f":"(VLOOKUP($B$145,[3]Hmp!$M$1:$S$200,5,0))","v":761.27},{"$f":"(VLOOKUP($B$146,[3]Hmp!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Hmp!$M$1:$S$200,5,0))","v":24179.7},{"$f":"(VLOOKUP($B$148,[3]Hmp!$M$1:$S$200,5,0))","v":0.42},{"$f":"(VLOOKUP($B$149,[3]Hmp!$M$1:$S$200,5,0))","v":16522.259999999998},{"$f":"(VLOOKUP($B$150,[3]Hmp!$M$1:$S$200,5,0))","v":13309.21},{"$f":"(VLOOKUP($B$151,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Hmp!$M$1:$S$200,5,0))","v":-19698},{"$f":"(VLOOKUP($B$154,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Hmp!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Hmp!$M$1:$S$200,5,0))","v":21894},{"$f":"(VLOOKUP($B$158,[3]Hmp!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Hmp!$M$1:$S$200,5,0))","v":0}]
[3516,10121,"Hasmonean Primary",{"$f":"(VLOOKUP($B$103,[3]HasmoP!$M$1:$S$200,5,0))","v":-922708},{"$f":"(VLOOKUP($B$104,[3]HasmoP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]HasmoP!$M$1:$S$200,5,0))","v":-61336},{"$f":"(VLOOKUP($B$106,[3]HasmoP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]HasmoP!$M$1:$S$200,5,0))","v":-23120},{"$f":"(VLOOKUP($B$108,[3]HasmoP!$M$1:$S$200,5,0))","v":-11175},{"$f":"(VLOOKUP($B$109,[3]HasmoP!$M$1:$S$200,5,0))","v":-1884.4},{"$f":"(VLOOKUP($B$110,[3]HasmoP!$M$1:$S$200,5,0))","v":-2971.68},{"$f":"(VLOOKUP($B$111,[3]HasmoP!$M$1:$S$200,5,0))","v":-33947.65},{"$f":"(VLOOKUP($B$112,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]HasmoP!$M$1:$S$200,5,0))","v":-13006.95},{"$f":"(VLOOKUP($B$115,[3]HasmoP!$M$1:$S$200,5,0))","v":-62642.42},{"$f":"(VLOOKUP($B$116,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]HasmoP!$M$1:$S$200,5,0))","v":-19628.580000000002},{"$f":"(VLOOKUP($B$120,[3]HasmoP!$M$1:$S$200,5,0))","v":574430.42000000004},{"$f":"(VLOOKUP($B$121,[3]HasmoP!$M$1:$S$200,5,0))","v":11254.47},{"$f":"(VLOOKUP($B$122,[3]HasmoP!$M$1:$S$200,5,0))","v":232160.96},{"$f":"(VLOOKUP($B$123,[3]HasmoP!$M$1:$S$200,5,0))","v":24199.56},{"$f":"(VLOOKUP($B$124,[3]HasmoP!$M$1:$S$200,5,0))","v":72378.679999999993},{"$f":"(VLOOKUP($B$125,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]HasmoP!$M$1:$S$200,5,0))","v":17090.310000000001},{"$f":"(VLOOKUP($B$127,[3]HasmoP!$M$1:$S$200,5,0))","v":3290},{"$f":"(VLOOKUP($B$128,[3]HasmoP!$M$1:$S$200,5,0))","v":798.37},{"$f":"(VLOOKUP($B$129,[3]HasmoP!$M$1:$S$200,5,0))","v":348},{"$f":"(VLOOKUP($B$130,[3]HasmoP!$M$1:$S$200,5,0))","v":5411.22},{"$f":"(VLOOKUP($B$131,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]HasmoP!$M$1:$S$200,5,0))","v":3240.68},{"$f":"(VLOOKUP($B$133,[3]HasmoP!$M$1:$S$200,5,0))","v":1875},{"$f":"(VLOOKUP($B$134,[3]HasmoP!$M$1:$S$200,5,0))","v":29314.82},{"$f":"(VLOOKUP($B$135,[3]HasmoP!$M$1:$S$200,5,0))","v":5221.0200000000004},{"$f":"(VLOOKUP($B$136,[3]HasmoP!$M$1:$S$200,5,0))","v":14709.8},{"$f":"(VLOOKUP($B$137,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]HasmoP!$M$1:$S$200,5,0))","v":8464.1},{"$f":"(VLOOKUP($B$139,[3]HasmoP!$M$1:$S$200,5,0))","v":50424.87},{"$f":"(VLOOKUP($B$140,[3]HasmoP!$M$1:$S$200,5,0))","v":7737.83},{"$f":"(VLOOKUP($B$141,[3]HasmoP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]HasmoP!$M$1:$S$200,5,0))","v":2050.9499999999998},{"$f":"(VLOOKUP($B$143,[3]HasmoP!$M$1:$S$200,5,0))","v":9149.7800000000007},{"$f":"(VLOOKUP($B$144,[3]HasmoP!$M$1:$S$200,5,0))","v":1067.68},{"$f":"(VLOOKUP($B$145,[3]HasmoP!$M$1:$S$200,5,0))","v":89104.05},{"$f":"(VLOOKUP($B$146,[3]HasmoP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]HasmoP!$M$1:$S$200,5,0))","v":21315},{"$f":"(VLOOKUP($B$150,[3]HasmoP!$M$1:$S$200,5,0))","v":34315.61},{"$f":"(VLOOKUP($B$151,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]HasmoP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]HasmoP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]HasmoP!$M$1:$S$200,5,0))","v":0}]
[2031,10071,"Hollickwood",{"$f":"(VLOOKUP($B$103,[3]Hollick!$M$1:$S$200,5,0))","v":-1170441},{"$f":"(VLOOKUP($B$104,[3]Hollick!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Hollick!$M$1:$S$200,5,0))","v":-34249.300000000003},{"$f":"(VLOOKUP($B$106,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]Hollick!$M$1:$S$200,5,0))","v":-110101},{"$f":"(VLOOKUP($B$108,[3]Hollick!$M$1:$S$200,5,0))","v":-6439},{"$f":"(VLOOKUP($B$109,[3]Hollick!$M$1:$S$200,5,0))","v":-5684.43},{"$f":"(VLOOKUP($B$110,[3]Hollick!$M$1:$S$200,5,0))","v":-35629.42},{"$f":"(VLOOKUP($B$111,[3]Hollick!$M$1:$S$200,5,0))","v":-16833.11},{"$f":"(VLOOKUP($B$112,[3]Hollick!$M$1:$S$200,5,0))","v":-1094.4000000000001},{"$f":"(VLOOKUP($B$113,[3]Hollick!$M$1:$S$200,5,0))","v":-10695.15},{"$f":"(VLOOKUP($B$114,[3]Hollick!$M$1:$S$200,5,0))","v":-16213.36},{"$f":"(VLOOKUP($B$115,[3]Hollick!$M$1:$S$200,5,0))","v":-3749.73},{"$f":"(VLOOKUP($B$116,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Hollick!$M$1:$S$200,5,0))","v":-36610.33},{"$f":"(VLOOKUP($B$120,[3]Hollick!$M$1:$S$200,5,0))","v":644965.72},{"$f":"(VLOOKUP($B$121,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Hollick!$M$1:$S$200,5,0))","v":367132.04},{"$f":"(VLOOKUP($B$123,[3]Hollick!$M$1:$S$200,5,0))","v":21978.32},{"$f":"(VLOOKUP($B$124,[3]Hollick!$M$1:$S$200,5,0))","v":36452.67},{"$f":"(VLOOKUP($B$125,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Hollick!$M$1:$S$200,5,0))","v":36280.76},{"$f":"(VLOOKUP($B$127,[3]Hollick!$M$1:$S$200,5,0))","v":5166.51},{"$f":"(VLOOKUP($B$128,[3]Hollick!$M$1:$S$200,5,0))","v":8400.85},{"$f":"(VLOOKUP($B$129,[3]Hollick!$M$1:$S$200,5,0))","v":13978.44},{"$f":"(VLOOKUP($B$130,[3]Hollick!$M$1:$S$200,5,0))","v":940.8},{"$f":"(VLOOKUP($B$131,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Hollick!$M$1:$S$200,5,0))","v":16424.509999999998},{"$f":"(VLOOKUP($B$133,[3]Hollick!$M$1:$S$200,5,0))","v":4778.5600000000004},{"$f":"(VLOOKUP($B$134,[3]Hollick!$M$1:$S$200,5,0))","v":21131.26},{"$f":"(VLOOKUP($B$135,[3]Hollick!$M$1:$S$200,5,0))","v":4191.72},{"$f":"(VLOOKUP($B$136,[3]Hollick!$M$1:$S$200,5,0))","v":14700.13},{"$f":"(VLOOKUP($B$137,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Hollick!$M$1:$S$200,5,0))","v":7442.8799999999992},{"$f":"(VLOOKUP($B$139,[3]Hollick!$M$1:$S$200,5,0))","v":51345.77},{"$f":"(VLOOKUP($B$140,[3]Hollick!$M$1:$S$200,5,0))","v":13422.43},{"$f":"(VLOOKUP($B$141,[3]Hollick!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Hollick!$M$1:$S$200,5,0))","v":12301.03},{"$f":"(VLOOKUP($B$143,[3]Hollick!$M$1:$S$200,5,0))","v":5440.99},{"$f":"(VLOOKUP($B$144,[3]Hollick!$M$1:$S$200,5,0))","v":11579.08},{"$f":"(VLOOKUP($B$145,[3]Hollick!$M$1:$S$200,5,0))","v":64126.15},{"$f":"(VLOOKUP($B$146,[3]Hollick!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Hollick!$M$1:$S$200,5,0))","v":28959},{"$f":"(VLOOKUP($B$149,[3]Hollick!$M$1:$S$200,5,0))","v":55388.33},{"$f":"(VLOOKUP($B$150,[3]Hollick!$M$1:$S$200,5,0))","v":37109.339999999997},{"$f":"(VLOOKUP($B$151,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Hollick!$M$1:$S$200,5,0))","v":-6538.12},{"$f":"(VLOOKUP($B$154,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Hollick!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Hollick!$M$1:$S$200,5,0))","v":5334.63},{"$f":"(VLOOKUP($B$158,[3]Hollick!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Hollick!$M$1:$S$200,5,0))","v":0}]
[2032,10072,"Holly Park",{"$f":"(VLOOKUP($B$103,[3]HollyP!$M$1:$S$200,5,0))","v":-2153534.2000000002},{"$f":"(VLOOKUP($B$104,[3]HollyP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]HollyP!$M$1:$S$200,5,0))","v":-98593},{"$f":"(VLOOKUP($B$106,[3]HollyP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]HollyP!$M$1:$S$200,5,0))","v":-159540.04999999999},{"$f":"(VLOOKUP($B$108,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]HollyP!$M$1:$S$200,5,0))","v":-124425.3},{"$f":"(VLOOKUP($B$111,[3]HollyP!$M$1:$S$200,5,0))","v":-48869.14},{"$f":"(VLOOKUP($B$112,[3]HollyP!$M$1:$S$200,5,0))","v":-8665},{"$f":"(VLOOKUP($B$113,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]HollyP!$M$1:$S$200,5,0))","v":-65457.52},{"$f":"(VLOOKUP($B$116,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]HollyP!$M$1:$S$200,5,0))","v":-72663.87},{"$f":"(VLOOKUP($B$120,[3]HollyP!$M$1:$S$200,5,0))","v":1226574.82},{"$f":"(VLOOKUP($B$121,[3]HollyP!$M$1:$S$200,5,0))","v":12514.23},{"$f":"(VLOOKUP($B$122,[3]HollyP!$M$1:$S$200,5,0))","v":602198.63},{"$f":"(VLOOKUP($B$123,[3]HollyP!$M$1:$S$200,5,0))","v":29843.78},{"$f":"(VLOOKUP($B$124,[3]HollyP!$M$1:$S$200,5,0))","v":62738.04},{"$f":"(VLOOKUP($B$125,[3]HollyP!$M$1:$S$200,5,0))","v":4.29},{"$f":"(VLOOKUP($B$126,[3]HollyP!$M$1:$S$200,5,0))","v":42392.66},{"$f":"(VLOOKUP($B$127,[3]HollyP!$M$1:$S$200,5,0))","v":9019.48},{"$f":"(VLOOKUP($B$128,[3]HollyP!$M$1:$S$200,5,0))","v":7174.87},{"$f":"(VLOOKUP($B$129,[3]HollyP!$M$1:$S$200,5,0))","v":20080.03},{"$f":"(VLOOKUP($B$130,[3]HollyP!$M$1:$S$200,5,0))","v":2272.1999999999998},{"$f":"(VLOOKUP($B$131,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]HollyP!$M$1:$S$200,5,0))","v":101509.7},{"$f":"(VLOOKUP($B$133,[3]HollyP!$M$1:$S$200,5,0))","v":1290.6600000000001},{"$f":"(VLOOKUP($B$134,[3]HollyP!$M$1:$S$200,5,0))","v":38792.03},{"$f":"(VLOOKUP($B$135,[3]HollyP!$M$1:$S$200,5,0))","v":4999.9399999999996},{"$f":"(VLOOKUP($B$136,[3]HollyP!$M$1:$S$200,5,0))","v":24817.14},{"$f":"(VLOOKUP($B$137,[3]HollyP!$M$1:$S$200,5,0))","v":21445.5},{"$f":"(VLOOKUP($B$138,[3]HollyP!$M$1:$S$200,5,0))","v":7980.4},{"$f":"(VLOOKUP($B$139,[3]HollyP!$M$1:$S$200,5,0))","v":170896},{"$f":"(VLOOKUP($B$140,[3]HollyP!$M$1:$S$200,5,0))","v":17877.310000000001},{"$f":"(VLOOKUP($B$141,[3]HollyP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]HollyP!$M$1:$S$200,5,0))","v":16774.88},{"$f":"(VLOOKUP($B$143,[3]HollyP!$M$1:$S$200,5,0))","v":10524.36},{"$f":"(VLOOKUP($B$144,[3]HollyP!$M$1:$S$200,5,0))","v":5040},{"$f":"(VLOOKUP($B$145,[3]HollyP!$M$1:$S$200,5,0))","v":139129.51999999999},{"$f":"(VLOOKUP($B$146,[3]HollyP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]HollyP!$M$1:$S$200,5,0))","v":112363},{"$f":"(VLOOKUP($B$149,[3]HollyP!$M$1:$S$200,5,0))","v":116647.08},{"$f":"(VLOOKUP($B$150,[3]HollyP!$M$1:$S$200,5,0))","v":35666.620000000003},{"$f":"(VLOOKUP($B$151,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]HollyP!$M$1:$S$200,5,0))","v":-9892.76},{"$f":"(VLOOKUP($B$154,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]HollyP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]HollyP!$M$1:$S$200,5,0))","v":9893},{"$f":"(VLOOKUP($B$158,[3]HollyP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]HollyP!$M$1:$S$200,5,0))","v":0}]
[3304,10073,"Holy Trinity",{"$f":"(VLOOKUP($B$103,[3]Holy!$M$1:$S$200,5,0))","v":-1090387},{"$f":"(VLOOKUP($B$104,[3]Holy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Holy!$M$1:$S$200,5,0))","v":-36017},{"$f":"(VLOOKUP($B$106,[3]Holy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Holy!$M$1:$S$200,5,0))","v":-84197.01},{"$f":"(VLOOKUP($B$108,[3]Holy!$M$1:$S$200,5,0))","v":-6627.4},{"$f":"(VLOOKUP($B$109,[3]Holy!$M$1:$S$200,5,0))","v":-1110},{"$f":"(VLOOKUP($B$110,[3]Holy!$M$1:$S$200,5,0))","v":-57040.52},{"$f":"(VLOOKUP($B$111,[3]Holy!$M$1:$S$200,5,0))","v":-21247.52},{"$f":"(VLOOKUP($B$112,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Holy!$M$1:$S$200,5,0))","v":-20738.2},{"$f":"(VLOOKUP($B$115,[3]Holy!$M$1:$S$200,5,0))","v":-14088.23},{"$f":"(VLOOKUP($B$116,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Holy!$M$1:$S$200,5,0))","v":-43449.32},{"$f":"(VLOOKUP($B$120,[3]Holy!$M$1:$S$200,5,0))","v":567208.68000000005},{"$f":"(VLOOKUP($B$121,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Holy!$M$1:$S$200,5,0))","v":210747.09},{"$f":"(VLOOKUP($B$123,[3]Holy!$M$1:$S$200,5,0))","v":33223.21},{"$f":"(VLOOKUP($B$124,[3]Holy!$M$1:$S$200,5,0))","v":62858.5},{"$f":"(VLOOKUP($B$125,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Holy!$M$1:$S$200,5,0))","v":55480.01},{"$f":"(VLOOKUP($B$127,[3]Holy!$M$1:$S$200,5,0))","v":6950.93},{"$f":"(VLOOKUP($B$128,[3]Holy!$M$1:$S$200,5,0))","v":4988.96},{"$f":"(VLOOKUP($B$129,[3]Holy!$M$1:$S$200,5,0))","v":11652.79},{"$f":"(VLOOKUP($B$130,[3]Holy!$M$1:$S$200,5,0))","v":1204.6199999999999},{"$f":"(VLOOKUP($B$131,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Holy!$M$1:$S$200,5,0))","v":19559.46},{"$f":"(VLOOKUP($B$133,[3]Holy!$M$1:$S$200,5,0))","v":2341.79},{"$f":"(VLOOKUP($B$134,[3]Holy!$M$1:$S$200,5,0))","v":23063.3},{"$f":"(VLOOKUP($B$135,[3]Holy!$M$1:$S$200,5,0))","v":2834.39},{"$f":"(VLOOKUP($B$136,[3]Holy!$M$1:$S$200,5,0))","v":13867.65},{"$f":"(VLOOKUP($B$137,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Holy!$M$1:$S$200,5,0))","v":8856.7999999999993},{"$f":"(VLOOKUP($B$139,[3]Holy!$M$1:$S$200,5,0))","v":43167.39},{"$f":"(VLOOKUP($B$140,[3]Holy!$M$1:$S$200,5,0))","v":10978.45},{"$f":"(VLOOKUP($B$141,[3]Holy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Holy!$M$1:$S$200,5,0))","v":14223.38},{"$f":"(VLOOKUP($B$143,[3]Holy!$M$1:$S$200,5,0))","v":2000.38},{"$f":"(VLOOKUP($B$144,[3]Holy!$M$1:$S$200,5,0))","v":18019.13},{"$f":"(VLOOKUP($B$145,[3]Holy!$M$1:$S$200,5,0))","v":62102.36},{"$f":"(VLOOKUP($B$146,[3]Holy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Holy!$M$1:$S$200,5,0))","v":37670.6},{"$f":"(VLOOKUP($B$149,[3]Holy!$M$1:$S$200,5,0))","v":103324.82},{"$f":"(VLOOKUP($B$150,[3]Holy!$M$1:$S$200,5,0))","v":41409.07},{"$f":"(VLOOKUP($B$151,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Holy!$M$1:$S$200,5,0))","v":6230},{"$f":"(VLOOKUP($B$153,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Holy!$M$1:$S$200,5,0))","v":-6230},{"$f":"(VLOOKUP($B$156,[3]Holy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Holy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Holy!$M$1:$S$200,5,0))","v":6853.75},{"$f":"(VLOOKUP($B$159,[3]Holy!$M$1:$S$200,5,0))","v":6229.87}]
[5427,11174,"JCoSS",{"$f":"(VLOOKUP($B$103,[3]JCoSS!$M$1:$S$200,5,0))","v":-5758784.0599999996},{"$f":"(VLOOKUP($B$104,[3]JCoSS!$M$1:$S$200,5,0))","v":-668188},{"$f":"(VLOOKUP($B$105,[3]JCoSS!$M$1:$S$200,5,0))","v":-1013124.92},{"$f":"(VLOOKUP($B$106,[3]JCoSS!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]JCoSS!$M$1:$S$200,5,0))","v":-95911.75},{"$f":"(VLOOKUP($B$108,[3]JCoSS!$M$1:$S$200,5,0))","v":-152227.32},{"$f":"(VLOOKUP($B$109,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]JCoSS!$M$1:$S$200,5,0))","v":-29788.44},{"$f":"(VLOOKUP($B$111,[3]JCoSS!$M$1:$S$200,5,0))","v":-15080},{"$f":"(VLOOKUP($B$112,[3]JCoSS!$M$1:$S$200,5,0))","v":-25137},{"$f":"(VLOOKUP($B$113,[3]JCoSS!$M$1:$S$200,5,0))","v":-2502.39},{"$f":"(VLOOKUP($B$114,[3]JCoSS!$M$1:$S$200,5,0))","v":-912879.6599999998},{"$f":"(VLOOKUP($B$115,[3]JCoSS!$M$1:$S$200,5,0))","v":-758310.01},{"$f":"(VLOOKUP($B$116,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]JCoSS!$M$1:$S$200,5,0))","v":-6500},{"$f":"(VLOOKUP($B$120,[3]JCoSS!$M$1:$S$200,5,0))","v":4347337.51},{"$f":"(VLOOKUP($B$121,[3]JCoSS!$M$1:$S$200,5,0))","v":14003.19},{"$f":"(VLOOKUP($B$122,[3]JCoSS!$M$1:$S$200,5,0))","v":1408977.78},{"$f":"(VLOOKUP($B$123,[3]JCoSS!$M$1:$S$200,5,0))","v":128066.92},{"$f":"(VLOOKUP($B$124,[3]JCoSS!$M$1:$S$200,5,0))","v":507474.11},{"$f":"(VLOOKUP($B$125,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]JCoSS!$M$1:$S$200,5,0))","v":91504.24},{"$f":"(VLOOKUP($B$127,[3]JCoSS!$M$1:$S$200,5,0))","v":83821.77},{"$f":"(VLOOKUP($B$128,[3]JCoSS!$M$1:$S$200,5,0))","v":65464.82},{"$f":"(VLOOKUP($B$129,[3]JCoSS!$M$1:$S$200,5,0))","v":52978.6},{"$f":"(VLOOKUP($B$130,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]JCoSS!$M$1:$S$200,5,0))","v":166134.26999999999},{"$f":"(VLOOKUP($B$133,[3]JCoSS!$M$1:$S$200,5,0))","v":23443.46},{"$f":"(VLOOKUP($B$134,[3]JCoSS!$M$1:$S$200,5,0))","v":114405.56},{"$f":"(VLOOKUP($B$135,[3]JCoSS!$M$1:$S$200,5,0))","v":653.48},{"$f":"(VLOOKUP($B$136,[3]JCoSS!$M$1:$S$200,5,0))","v":126759.5},{"$f":"(VLOOKUP($B$137,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]JCoSS!$M$1:$S$200,5,0))","v":143443.25},{"$f":"(VLOOKUP($B$139,[3]JCoSS!$M$1:$S$200,5,0))","v":739120.43},{"$f":"(VLOOKUP($B$140,[3]JCoSS!$M$1:$S$200,5,0))","v":134187.57999999999},{"$f":"(VLOOKUP($B$141,[3]JCoSS!$M$1:$S$200,5,0))","v":137749.38},{"$f":"(VLOOKUP($B$142,[3]JCoSS!$M$1:$S$200,5,0))","v":57039.66},{"$f":"(VLOOKUP($B$143,[3]JCoSS!$M$1:$S$200,5,0))","v":50373.51},{"$f":"(VLOOKUP($B$144,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]JCoSS!$M$1:$S$200,5,0))","v":33086.14},{"$f":"(VLOOKUP($B$146,[3]JCoSS!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]JCoSS!$M$1:$S$200,5,0))","v":178962.51},{"$f":"(VLOOKUP($B$149,[3]JCoSS!$M$1:$S$200,5,0))","v":318327.15999999997},{"$f":"(VLOOKUP($B$150,[3]JCoSS!$M$1:$S$200,5,0))","v":586292.49},{"$f":"(VLOOKUP($B$151,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]JCoSS!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]JCoSS!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]JCoSS!$M$1:$S$200,5,0))","v":0}]
[2036,10074,"Livingstone",{"$f":"(VLOOKUP($B$103,[3]Living!$M$1:$S$200,5,0))","v":-1578607},{"$f":"(VLOOKUP($B$104,[3]Living!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Living!$M$1:$S$200,5,0))","v":-437042},{"$f":"(VLOOKUP($B$106,[3]Living!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Living!$M$1:$S$200,5,0))","v":-145903.76},{"$f":"(VLOOKUP($B$108,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Living!$M$1:$S$200,5,0))","v":-1525},{"$f":"(VLOOKUP($B$110,[3]Living!$M$1:$S$200,5,0))","v":-59290.2},{"$f":"(VLOOKUP($B$111,[3]Living!$M$1:$S$200,5,0))","v":-14117.64},{"$f":"(VLOOKUP($B$112,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Living!$M$1:$S$200,5,0))","v":-7487},{"$f":"(VLOOKUP($B$114,[3]Living!$M$1:$S$200,5,0))","v":-18802.599999999999},{"$f":"(VLOOKUP($B$115,[3]Living!$M$1:$S$200,5,0))","v":-4178.34},{"$f":"(VLOOKUP($B$116,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Living!$M$1:$S$200,5,0))","v":-48169.59},{"$f":"(VLOOKUP($B$120,[3]Living!$M$1:$S$200,5,0))","v":877175.66},{"$f":"(VLOOKUP($B$121,[3]Living!$M$1:$S$200,5,0))","v":17261.2},{"$f":"(VLOOKUP($B$122,[3]Living!$M$1:$S$200,5,0))","v":604210.92000000004},{"$f":"(VLOOKUP($B$123,[3]Living!$M$1:$S$200,5,0))","v":73497.84},{"$f":"(VLOOKUP($B$124,[3]Living!$M$1:$S$200,5,0))","v":60994.47},{"$f":"(VLOOKUP($B$125,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Living!$M$1:$S$200,5,0))","v":9490.64},{"$f":"(VLOOKUP($B$127,[3]Living!$M$1:$S$200,5,0))","v":16845.34},{"$f":"(VLOOKUP($B$128,[3]Living!$M$1:$S$200,5,0))","v":15263.47},{"$f":"(VLOOKUP($B$129,[3]Living!$M$1:$S$200,5,0))","v":381},{"$f":"(VLOOKUP($B$130,[3]Living!$M$1:$S$200,5,0))","v":1062.5999999999999},{"$f":"(VLOOKUP($B$131,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Living!$M$1:$S$200,5,0))","v":64323.16},{"$f":"(VLOOKUP($B$133,[3]Living!$M$1:$S$200,5,0))","v":12214.9},{"$f":"(VLOOKUP($B$134,[3]Living!$M$1:$S$200,5,0))","v":15058.41},{"$f":"(VLOOKUP($B$135,[3]Living!$M$1:$S$200,5,0))","v":1751.07},{"$f":"(VLOOKUP($B$136,[3]Living!$M$1:$S$200,5,0))","v":24636.73},{"$f":"(VLOOKUP($B$137,[3]Living!$M$1:$S$200,5,0))","v":12255.75},{"$f":"(VLOOKUP($B$138,[3]Living!$M$1:$S$200,5,0))","v":21710.79},{"$f":"(VLOOKUP($B$139,[3]Living!$M$1:$S$200,5,0))","v":86214.86},{"$f":"(VLOOKUP($B$140,[3]Living!$M$1:$S$200,5,0))","v":26371.86},{"$f":"(VLOOKUP($B$141,[3]Living!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Living!$M$1:$S$200,5,0))","v":13813.98},{"$f":"(VLOOKUP($B$143,[3]Living!$M$1:$S$200,5,0))","v":8754.2800000000007},{"$f":"(VLOOKUP($B$144,[3]Living!$M$1:$S$200,5,0))","v":8501.8799999999992},{"$f":"(VLOOKUP($B$145,[3]Living!$M$1:$S$200,5,0))","v":83121.23},{"$f":"(VLOOKUP($B$146,[3]Living!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Living!$M$1:$S$200,5,0))","v":30248.5},{"$f":"(VLOOKUP($B$149,[3]Living!$M$1:$S$200,5,0))","v":123786.2},{"$f":"(VLOOKUP($B$150,[3]Living!$M$1:$S$200,5,0))","v":41320.57},{"$f":"(VLOOKUP($B$151,[3]Living!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Living!$M$1:$S$200,5,0))","v":40126.69},{"$f":"(VLOOKUP($B$153,[3]Living!$M$1:$S$200,5,0))","v":-6835},{"$f":"(VLOOKUP($B$154,[3]Living!$M$1:$S$200,5,0))","v":-27575},{"$f":"(VLOOKUP($B$155,[3]Living!$M$1:$S$200,5,0))","v":-40126.69},{"$f":"(VLOOKUP($B$156,[3]Living!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Living!$M$1:$S$200,5,0))","v":24888.48},{"$f":"(VLOOKUP($B$158,[3]Living!$M$1:$S$200,5,0))","v":43075.519999999997},{"$f":"(VLOOKUP($B$159,[3]Living!$M$1:$S$200,5,0))","v":6572.69}]
[2037,10075,"Manorside",{"$f":"(VLOOKUP($B$103,[3]Manor!$M$1:$S$200,5,0))","v":-1421645},{"$f":"(VLOOKUP($B$104,[3]Manor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Manor!$M$1:$S$200,5,0))","v":-63981},{"$f":"(VLOOKUP($B$106,[3]Manor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Manor!$M$1:$S$200,5,0))","v":-89440.01},{"$f":"(VLOOKUP($B$108,[3]Manor!$M$1:$S$200,5,0))","v":-7402.87},{"$f":"(VLOOKUP($B$109,[3]Manor!$M$1:$S$200,5,0))","v":-99602.05},{"$f":"(VLOOKUP($B$110,[3]Manor!$M$1:$S$200,5,0))","v":-67297.649999999994},{"$f":"(VLOOKUP($B$111,[3]Manor!$M$1:$S$200,5,0))","v":-27294.04},{"$f":"(VLOOKUP($B$112,[3]Manor!$M$1:$S$200,5,0))","v":-2804.89},{"$f":"(VLOOKUP($B$113,[3]Manor!$M$1:$S$200,5,0))","v":-3464.19},{"$f":"(VLOOKUP($B$114,[3]Manor!$M$1:$S$200,5,0))","v":-16793.3},{"$f":"(VLOOKUP($B$115,[3]Manor!$M$1:$S$200,5,0))","v":-6371.27},{"$f":"(VLOOKUP($B$116,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Manor!$M$1:$S$200,5,0))","v":-20955.830000000002},{"$f":"(VLOOKUP($B$120,[3]Manor!$M$1:$S$200,5,0))","v":756538.33},{"$f":"(VLOOKUP($B$121,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Manor!$M$1:$S$200,5,0))","v":414668.87},{"$f":"(VLOOKUP($B$123,[3]Manor!$M$1:$S$200,5,0))","v":45309.58},{"$f":"(VLOOKUP($B$124,[3]Manor!$M$1:$S$200,5,0))","v":71705.13},{"$f":"(VLOOKUP($B$125,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Manor!$M$1:$S$200,5,0))","v":52082.69},{"$f":"(VLOOKUP($B$127,[3]Manor!$M$1:$S$200,5,0))","v":3797.71},{"$f":"(VLOOKUP($B$128,[3]Manor!$M$1:$S$200,5,0))","v":4107.51},{"$f":"(VLOOKUP($B$129,[3]Manor!$M$1:$S$200,5,0))","v":15710.09},{"$f":"(VLOOKUP($B$130,[3]Manor!$M$1:$S$200,5,0))","v":1176},{"$f":"(VLOOKUP($B$131,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Manor!$M$1:$S$200,5,0))","v":22829.11},{"$f":"(VLOOKUP($B$133,[3]Manor!$M$1:$S$200,5,0))","v":1188.44},{"$f":"(VLOOKUP($B$134,[3]Manor!$M$1:$S$200,5,0))","v":28152.400000000001},{"$f":"(VLOOKUP($B$135,[3]Manor!$M$1:$S$200,5,0))","v":2976.42},{"$f":"(VLOOKUP($B$136,[3]Manor!$M$1:$S$200,5,0))","v":30009.79},{"$f":"(VLOOKUP($B$137,[3]Manor!$M$1:$S$200,5,0))","v":31193.53},{"$f":"(VLOOKUP($B$138,[3]Manor!$M$1:$S$200,5,0))","v":8270.7099999999991},{"$f":"(VLOOKUP($B$139,[3]Manor!$M$1:$S$200,5,0))","v":133122.64000000001},{"$f":"(VLOOKUP($B$140,[3]Manor!$M$1:$S$200,5,0))","v":27034.81},{"$f":"(VLOOKUP($B$141,[3]Manor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Manor!$M$1:$S$200,5,0))","v":17640.990000000002},{"$f":"(VLOOKUP($B$143,[3]Manor!$M$1:$S$200,5,0))","v":11125.17},{"$f":"(VLOOKUP($B$144,[3]Manor!$M$1:$S$200,5,0))","v":6747.41},{"$f":"(VLOOKUP($B$145,[3]Manor!$M$1:$S$200,5,0))","v":82807.17},{"$f":"(VLOOKUP($B$146,[3]Manor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Manor!$M$1:$S$200,5,0))","v":60754.2},{"$f":"(VLOOKUP($B$149,[3]Manor!$M$1:$S$200,5,0))","v":60135.78},{"$f":"(VLOOKUP($B$150,[3]Manor!$M$1:$S$200,5,0))","v":42107.06},{"$f":"(VLOOKUP($B$151,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Manor!$M$1:$S$200,5,0))","v":6358.17},{"$f":"(VLOOKUP($B$153,[3]Manor!$M$1:$S$200,5,0))","v":-7045.07},{"$f":"(VLOOKUP($B$154,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Manor!$M$1:$S$200,5,0))","v":-6358.17},{"$f":"(VLOOKUP($B$156,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]Manor!$M$1:$S$200,5,0))","v":13403.24},{"$f":"(VLOOKUP($B$158,[3]Manor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Manor!$M$1:$S$200,5,0))","v":0}]
[7010,10159,"Mapledown",{"$f":"(VLOOKUP($B$103,[3]Mpldwn!$M$1:$S$200,5,0))","v":-532720},{"$f":"(VLOOKUP($B$104,[3]Mpldwn!$M$1:$S$200,5,0))","v":-221172},{"$f":"(VLOOKUP($B$105,[3]Mpldwn!$M$1:$S$200,5,0))","v":-1516774.73},{"$f":"(VLOOKUP($B$106,[3]Mpldwn!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Mpldwn!$M$1:$S$200,5,0))","v":-23375},{"$f":"(VLOOKUP($B$108,[3]Mpldwn!$M$1:$S$200,5,0))","v":-13209.05},{"$f":"(VLOOKUP($B$109,[3]Mpldwn!$M$1:$S$200,5,0))","v":-10950},{"$f":"(VLOOKUP($B$110,[3]Mpldwn!$M$1:$S$200,5,0))","v":-12731.88},{"$f":"(VLOOKUP($B$111,[3]Mpldwn!$M$1:$S$200,5,0))","v":-13279.36},{"$f":"(VLOOKUP($B$112,[3]Mpldwn!$M$1:$S$200,5,0))","v":-22757.1},{"$f":"(VLOOKUP($B$113,[3]Mpldwn!$M$1:$S$200,5,0))","v":-12757.08},{"$f":"(VLOOKUP($B$114,[3]Mpldwn!$M$1:$S$200,5,0))","v":-48.8},{"$f":"(VLOOKUP($B$115,[3]Mpldwn!$M$1:$S$200,5,0))","v":-2475.75},{"$f":"(VLOOKUP($B$116,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Mpldwn!$M$1:$S$200,5,0))","v":5290},{"$f":"(VLOOKUP($B$118,[3]Mpldwn!$M$1:$S$200,5,0))","v":-65830.5},{"$f":"(VLOOKUP($B$119,[3]Mpldwn!$M$1:$S$200,5,0))","v":-3000},{"$f":"(VLOOKUP($B$120,[3]Mpldwn!$M$1:$S$200,5,0))","v":1020868.08},{"$f":"(VLOOKUP($B$121,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Mpldwn!$M$1:$S$200,5,0))","v":988490.77},{"$f":"(VLOOKUP($B$123,[3]Mpldwn!$M$1:$S$200,5,0))","v":52744.27},{"$f":"(VLOOKUP($B$124,[3]Mpldwn!$M$1:$S$200,5,0))","v":38355.199999999997},{"$f":"(VLOOKUP($B$125,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Mpldwn!$M$1:$S$200,5,0))","v":83231.41},{"$f":"(VLOOKUP($B$127,[3]Mpldwn!$M$1:$S$200,5,0))","v":21535.439999999999},{"$f":"(VLOOKUP($B$128,[3]Mpldwn!$M$1:$S$200,5,0))","v":15599.79},{"$f":"(VLOOKUP($B$129,[3]Mpldwn!$M$1:$S$200,5,0))","v":25709.75},{"$f":"(VLOOKUP($B$130,[3]Mpldwn!$M$1:$S$200,5,0))","v":281.39999999999998},{"$f":"(VLOOKUP($B$131,[3]Mpldwn!$M$1:$S$200,5,0))","v":69816.34},{"$f":"(VLOOKUP($B$132,[3]Mpldwn!$M$1:$S$200,5,0))","v":27560.400000000001},{"$f":"(VLOOKUP($B$133,[3]Mpldwn!$M$1:$S$200,5,0))","v":3014.96},{"$f":"(VLOOKUP($B$134,[3]Mpldwn!$M$1:$S$200,5,0))","v":2384.9699999999998},{"$f":"(VLOOKUP($B$135,[3]Mpldwn!$M$1:$S$200,5,0))","v":5468.9},{"$f":"(VLOOKUP($B$136,[3]Mpldwn!$M$1:$S$200,5,0))","v":21028.9},{"$f":"(VLOOKUP($B$137,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Mpldwn!$M$1:$S$200,5,0))","v":11254.18},{"$f":"(VLOOKUP($B$139,[3]Mpldwn!$M$1:$S$200,5,0))","v":61413.84},{"$f":"(VLOOKUP($B$140,[3]Mpldwn!$M$1:$S$200,5,0))","v":13917.42},{"$f":"(VLOOKUP($B$141,[3]Mpldwn!$M$1:$S$200,5,0))","v":1053.92},{"$f":"(VLOOKUP($B$142,[3]Mpldwn!$M$1:$S$200,5,0))","v":7081.05},{"$f":"(VLOOKUP($B$143,[3]Mpldwn!$M$1:$S$200,5,0))","v":8582.15},{"$f":"(VLOOKUP($B$144,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]Mpldwn!$M$1:$S$200,5,0))","v":22017.54},{"$f":"(VLOOKUP($B$146,[3]Mpldwn!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Mpldwn!$M$1:$S$200,5,0))","v":24421.01},{"$f":"(VLOOKUP($B$148,[3]Mpldwn!$M$1:$S$200,5,0))","v":14519},{"$f":"(VLOOKUP($B$149,[3]Mpldwn!$M$1:$S$200,5,0))","v":13097.26},{"$f":"(VLOOKUP($B$150,[3]Mpldwn!$M$1:$S$200,5,0))","v":27054.9},{"$f":"(VLOOKUP($B$151,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Mpldwn!$M$1:$S$200,5,0))","v":-6193.76},{"$f":"(VLOOKUP($B$154,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Mpldwn!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Mpldwn!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Mpldwn!$M$1:$S$200,5,0))","v":6194},{"$f":"(VLOOKUP($B$159,[3]Mpldwn!$M$1:$S$200,5,0))","v":0}]
[3523,11093,"Martin Primary School ",{"$f":"(VLOOKUP($B$103,[3]Martin!$M$1:$S$200,5,0))","v":-2570397},{"$f":"(VLOOKUP($B$104,[3]Martin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Martin!$M$1:$S$200,5,0))","v":-141740.96},{"$f":"(VLOOKUP($B$106,[3]Martin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Martin!$M$1:$S$200,5,0))","v":-178045},{"$f":"(VLOOKUP($B$108,[3]Martin!$M$1:$S$200,5,0))","v":-3868},{"$f":"(VLOOKUP($B$109,[3]Martin!$M$1:$S$200,5,0))","v":-8789.75},{"$f":"(VLOOKUP($B$110,[3]Martin!$M$1:$S$200,5,0))","v":-90759.3},{"$f":"(VLOOKUP($B$111,[3]Martin!$M$1:$S$200,5,0))","v":-41301.85},{"$f":"(VLOOKUP($B$112,[3]Martin!$M$1:$S$200,5,0))","v":-15172.55},{"$f":"(VLOOKUP($B$113,[3]Martin!$M$1:$S$200,5,0))","v":-2997.3},{"$f":"(VLOOKUP($B$114,[3]Martin!$M$1:$S$200,5,0))","v":-66959.92},{"$f":"(VLOOKUP($B$115,[3]Martin!$M$1:$S$200,5,0))","v":-14553.83},{"$f":"(VLOOKUP($B$116,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Martin!$M$1:$S$200,5,0))","v":-109400.41},{"$f":"(VLOOKUP($B$120,[3]Martin!$M$1:$S$200,5,0))","v":1286540.6200000001},{"$f":"(VLOOKUP($B$121,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Martin!$M$1:$S$200,5,0))","v":806048.86},{"$f":"(VLOOKUP($B$123,[3]Martin!$M$1:$S$200,5,0))","v":129615.92},{"$f":"(VLOOKUP($B$124,[3]Martin!$M$1:$S$200,5,0))","v":190622.07},{"$f":"(VLOOKUP($B$125,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Martin!$M$1:$S$200,5,0))","v":92130.53},{"$f":"(VLOOKUP($B$127,[3]Martin!$M$1:$S$200,5,0))","v":40162.31},{"$f":"(VLOOKUP($B$128,[3]Martin!$M$1:$S$200,5,0))","v":30731.66},{"$f":"(VLOOKUP($B$129,[3]Martin!$M$1:$S$200,5,0))","v":30951.3},{"$f":"(VLOOKUP($B$130,[3]Martin!$M$1:$S$200,5,0))","v":2356.1999999999998},{"$f":"(VLOOKUP($B$131,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Martin!$M$1:$S$200,5,0))","v":42686.05},{"$f":"(VLOOKUP($B$133,[3]Martin!$M$1:$S$200,5,0))","v":1224.3800000000001},{"$f":"(VLOOKUP($B$134,[3]Martin!$M$1:$S$200,5,0))","v":7264.94},{"$f":"(VLOOKUP($B$135,[3]Martin!$M$1:$S$200,5,0))","v":7547.34},{"$f":"(VLOOKUP($B$136,[3]Martin!$M$1:$S$200,5,0))","v":31862.57},{"$f":"(VLOOKUP($B$137,[3]Martin!$M$1:$S$200,5,0))","v":13606.49},{"$f":"(VLOOKUP($B$138,[3]Martin!$M$1:$S$200,5,0))","v":8857.14},{"$f":"(VLOOKUP($B$139,[3]Martin!$M$1:$S$200,5,0))","v":125117.55},{"$f":"(VLOOKUP($B$140,[3]Martin!$M$1:$S$200,5,0))","v":22623.17},{"$f":"(VLOOKUP($B$141,[3]Martin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Martin!$M$1:$S$200,5,0))","v":11917.97},{"$f":"(VLOOKUP($B$143,[3]Martin!$M$1:$S$200,5,0))","v":12033.23},{"$f":"(VLOOKUP($B$144,[3]Martin!$M$1:$S$200,5,0))","v":1744.55},{"$f":"(VLOOKUP($B$145,[3]Martin!$M$1:$S$200,5,0))","v":170244.48000000001},{"$f":"(VLOOKUP($B$146,[3]Martin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Martin!$M$1:$S$200,5,0))","v":27387.8},{"$f":"(VLOOKUP($B$149,[3]Martin!$M$1:$S$200,5,0))","v":124297.64},{"$f":"(VLOOKUP($B$150,[3]Martin!$M$1:$S$200,5,0))","v":45827.98},{"$f":"(VLOOKUP($B$151,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Martin!$M$1:$S$200,5,0))","v":25676},{"$f":"(VLOOKUP($B$153,[3]Martin!$M$1:$S$200,5,0))","v":-10246},{"$f":"(VLOOKUP($B$154,[3]Martin!$M$1:$S$200,5,0))","v":-19674.25},{"$f":"(VLOOKUP($B$155,[3]Martin!$M$1:$S$200,5,0))","v":-25676},{"$f":"(VLOOKUP($B$156,[3]Martin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Martin!$M$1:$S$200,5,0))","v":45708.13},{"$f":"(VLOOKUP($B$158,[3]Martin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Martin!$M$1:$S$200,5,0))","v":4742.2}]
[5948,10125,"Mathilda Marks Kennedy",{"$f":"(VLOOKUP($B$103,[3]MMK!$M$1:$S$200,5,0))","v":-881873},{"$f":"(VLOOKUP($B$104,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]MMK!$M$1:$S$200,5,0))","v":-83093},{"$f":"(VLOOKUP($B$106,[3]MMK!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]MMK!$M$1:$S$200,5,0))","v":-20702},{"$f":"(VLOOKUP($B$108,[3]MMK!$M$1:$S$200,5,0))","v":-46832.15},{"$f":"(VLOOKUP($B$109,[3]MMK!$M$1:$S$200,5,0))","v":-5735.45},{"$f":"(VLOOKUP($B$110,[3]MMK!$M$1:$S$200,5,0))","v":-48178.47},{"$f":"(VLOOKUP($B$111,[3]MMK!$M$1:$S$200,5,0))","v":-22929.32},{"$f":"(VLOOKUP($B$112,[3]MMK!$M$1:$S$200,5,0))","v":-12075.68},{"$f":"(VLOOKUP($B$113,[3]MMK!$M$1:$S$200,5,0))","v":-3547.75},{"$f":"(VLOOKUP($B$114,[3]MMK!$M$1:$S$200,5,0))","v":-33485.53},{"$f":"(VLOOKUP($B$115,[3]MMK!$M$1:$S$200,5,0))","v":-261512.78000000003},{"$f":"(VLOOKUP($B$116,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MMK!$M$1:$S$200,5,0))","v":-41569.83},{"$f":"(VLOOKUP($B$120,[3]MMK!$M$1:$S$200,5,0))","v":658650.85},{"$f":"(VLOOKUP($B$121,[3]MMK!$M$1:$S$200,5,0))","v":4628.63},{"$f":"(VLOOKUP($B$122,[3]MMK!$M$1:$S$200,5,0))","v":379745.01},{"$f":"(VLOOKUP($B$123,[3]MMK!$M$1:$S$200,5,0))","v":40868.03},{"$f":"(VLOOKUP($B$124,[3]MMK!$M$1:$S$200,5,0))","v":64934.64},{"$f":"(VLOOKUP($B$125,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]MMK!$M$1:$S$200,5,0))","v":3651.41},{"$f":"(VLOOKUP($B$127,[3]MMK!$M$1:$S$200,5,0))","v":2110.5500000000002},{"$f":"(VLOOKUP($B$128,[3]MMK!$M$1:$S$200,5,0))","v":4106.5},{"$f":"(VLOOKUP($B$129,[3]MMK!$M$1:$S$200,5,0))","v":7114.98},{"$f":"(VLOOKUP($B$130,[3]MMK!$M$1:$S$200,5,0))","v":7228.95},{"$f":"(VLOOKUP($B$131,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MMK!$M$1:$S$200,5,0))","v":8491.75},{"$f":"(VLOOKUP($B$133,[3]MMK!$M$1:$S$200,5,0))","v":394.96},{"$f":"(VLOOKUP($B$134,[3]MMK!$M$1:$S$200,5,0))","v":16756.41},{"$f":"(VLOOKUP($B$135,[3]MMK!$M$1:$S$200,5,0))","v":2345.5100000000002},{"$f":"(VLOOKUP($B$136,[3]MMK!$M$1:$S$200,5,0))","v":15491.82},{"$f":"(VLOOKUP($B$137,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]MMK!$M$1:$S$200,5,0))","v":58977.4},{"$f":"(VLOOKUP($B$139,[3]MMK!$M$1:$S$200,5,0))","v":32072.080000000002},{"$f":"(VLOOKUP($B$140,[3]MMK!$M$1:$S$200,5,0))","v":15831.8},{"$f":"(VLOOKUP($B$141,[3]MMK!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MMK!$M$1:$S$200,5,0))","v":7888.8700000000008},{"$f":"(VLOOKUP($B$143,[3]MMK!$M$1:$S$200,5,0))","v":9927.68},{"$f":"(VLOOKUP($B$144,[3]MMK!$M$1:$S$200,5,0))","v":5866.86},{"$f":"(VLOOKUP($B$145,[3]MMK!$M$1:$S$200,5,0))","v":58528.959999999999},{"$f":"(VLOOKUP($B$146,[3]MMK!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MMK!$M$1:$S$200,5,0))","v":-77},{"$f":"(VLOOKUP($B$149,[3]MMK!$M$1:$S$200,5,0))","v":15017},{"$f":"(VLOOKUP($B$150,[3]MMK!$M$1:$S$200,5,0))","v":24985.89},{"$f":"(VLOOKUP($B$151,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]MMK!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]MMK!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MMK!$M$1:$S$200,5,0))","v":0}]
[5949,10126,"Menorah Foundation ",{"$f":"(VLOOKUP($B$103,[3]MenF!$M$1:$S$200,5,0))","v":-1304155.23},{"$f":"(VLOOKUP($B$104,[3]MenF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]MenF!$M$1:$S$200,5,0))","v":-41953},{"$f":"(VLOOKUP($B$106,[3]MenF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]MenF!$M$1:$S$200,5,0))","v":-25992},{"$f":"(VLOOKUP($B$108,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]MenF!$M$1:$S$200,5,0))","v":-2935.74},{"$f":"(VLOOKUP($B$111,[3]MenF!$M$1:$S$200,5,0))","v":-14759.88},{"$f":"(VLOOKUP($B$112,[3]MenF!$M$1:$S$200,5,0))","v":-24897.599999999999},{"$f":"(VLOOKUP($B$113,[3]MenF!$M$1:$S$200,5,0))","v":-13893.91},{"$f":"(VLOOKUP($B$114,[3]MenF!$M$1:$S$200,5,0))","v":-20752.400000000001},{"$f":"(VLOOKUP($B$115,[3]MenF!$M$1:$S$200,5,0))","v":-197008.79},{"$f":"(VLOOKUP($B$116,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MenF!$M$1:$S$200,5,0))","v":-79513.81},{"$f":"(VLOOKUP($B$120,[3]MenF!$M$1:$S$200,5,0))","v":604463.07999999996},{"$f":"(VLOOKUP($B$121,[3]MenF!$M$1:$S$200,5,0))","v":27902.45},{"$f":"(VLOOKUP($B$122,[3]MenF!$M$1:$S$200,5,0))","v":307087.65999999997},{"$f":"(VLOOKUP($B$123,[3]MenF!$M$1:$S$200,5,0))","v":38949.65},{"$f":"(VLOOKUP($B$124,[3]MenF!$M$1:$S$200,5,0))","v":122796.8},{"$f":"(VLOOKUP($B$125,[3]MenF!$M$1:$S$200,5,0))","v":-0.18},{"$f":"(VLOOKUP($B$126,[3]MenF!$M$1:$S$200,5,0))","v":28183.119999999999},{"$f":"(VLOOKUP($B$127,[3]MenF!$M$1:$S$200,5,0))","v":38638.800000000003},{"$f":"(VLOOKUP($B$128,[3]MenF!$M$1:$S$200,5,0))","v":14327.99},{"$f":"(VLOOKUP($B$129,[3]MenF!$M$1:$S$200,5,0))","v":13227.53},{"$f":"(VLOOKUP($B$130,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MenF!$M$1:$S$200,5,0))","v":20276.88},{"$f":"(VLOOKUP($B$133,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]MenF!$M$1:$S$200,5,0))","v":31710.45},{"$f":"(VLOOKUP($B$135,[3]MenF!$M$1:$S$200,5,0))","v":3097.72},{"$f":"(VLOOKUP($B$136,[3]MenF!$M$1:$S$200,5,0))","v":20719.32},{"$f":"(VLOOKUP($B$137,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]MenF!$M$1:$S$200,5,0))","v":8444.52},{"$f":"(VLOOKUP($B$139,[3]MenF!$M$1:$S$200,5,0))","v":55532.82},{"$f":"(VLOOKUP($B$140,[3]MenF!$M$1:$S$200,5,0))","v":11796.73},{"$f":"(VLOOKUP($B$141,[3]MenF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MenF!$M$1:$S$200,5,0))","v":11931},{"$f":"(VLOOKUP($B$143,[3]MenF!$M$1:$S$200,5,0))","v":12845.44},{"$f":"(VLOOKUP($B$144,[3]MenF!$M$1:$S$200,5,0))","v":2264.75},{"$f":"(VLOOKUP($B$145,[3]MenF!$M$1:$S$200,5,0))","v":93937.78},{"$f":"(VLOOKUP($B$146,[3]MenF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MenF!$M$1:$S$200,5,0))","v":74000.160000000003},{"$f":"(VLOOKUP($B$149,[3]MenF!$M$1:$S$200,5,0))","v":23826.09},{"$f":"(VLOOKUP($B$150,[3]MenF!$M$1:$S$200,5,0))","v":76128.05},{"$f":"(VLOOKUP($B$151,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]MenF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]MenF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MenF!$M$1:$S$200,5,0))","v":0}]
[3513,10114,"Menorah Primary ",{"$f":"(VLOOKUP($B$103,[3]MenP!$M$1:$S$200,5,0))","v":-1596129},{"$f":"(VLOOKUP($B$104,[3]MenP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]MenP!$M$1:$S$200,5,0))","v":-129355},{"$f":"(VLOOKUP($B$106,[3]MenP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]MenP!$M$1:$S$200,5,0))","v":-23760},{"$f":"(VLOOKUP($B$108,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]MenP!$M$1:$S$200,5,0))","v":-3350.01},{"$f":"(VLOOKUP($B$110,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$111,[3]MenP!$M$1:$S$200,5,0))","v":-39074.239999999998},{"$f":"(VLOOKUP($B$112,[3]MenP!$M$1:$S$200,5,0))","v":-22468.73},{"$f":"(VLOOKUP($B$113,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]MenP!$M$1:$S$200,5,0))","v":-36805.86},{"$f":"(VLOOKUP($B$115,[3]MenP!$M$1:$S$200,5,0))","v":-59118.52},{"$f":"(VLOOKUP($B$116,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MenP!$M$1:$S$200,5,0))","v":-60459.040000000001},{"$f":"(VLOOKUP($B$120,[3]MenP!$M$1:$S$200,5,0))","v":1162813.96},{"$f":"(VLOOKUP($B$121,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]MenP!$M$1:$S$200,5,0))","v":206483.75},{"$f":"(VLOOKUP($B$123,[3]MenP!$M$1:$S$200,5,0))","v":34935.03},{"$f":"(VLOOKUP($B$124,[3]MenP!$M$1:$S$200,5,0))","v":84368.25},{"$f":"(VLOOKUP($B$125,[3]MenP!$M$1:$S$200,5,0))","v":3467.05},{"$f":"(VLOOKUP($B$126,[3]MenP!$M$1:$S$200,5,0))","v":11392.4},{"$f":"(VLOOKUP($B$127,[3]MenP!$M$1:$S$200,5,0))","v":8427.2000000000007},{"$f":"(VLOOKUP($B$128,[3]MenP!$M$1:$S$200,5,0))","v":1306.8800000000001},{"$f":"(VLOOKUP($B$129,[3]MenP!$M$1:$S$200,5,0))","v":13536.32},{"$f":"(VLOOKUP($B$130,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MenP!$M$1:$S$200,5,0))","v":43050.65},{"$f":"(VLOOKUP($B$133,[3]MenP!$M$1:$S$200,5,0))","v":100},{"$f":"(VLOOKUP($B$134,[3]MenP!$M$1:$S$200,5,0))","v":87468.35},{"$f":"(VLOOKUP($B$135,[3]MenP!$M$1:$S$200,5,0))","v":2690.83},{"$f":"(VLOOKUP($B$136,[3]MenP!$M$1:$S$200,5,0))","v":28840.63},{"$f":"(VLOOKUP($B$137,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]MenP!$M$1:$S$200,5,0))","v":8503.57},{"$f":"(VLOOKUP($B$139,[3]MenP!$M$1:$S$200,5,0))","v":76472.2},{"$f":"(VLOOKUP($B$140,[3]MenP!$M$1:$S$200,5,0))","v":10244.379999999999},{"$f":"(VLOOKUP($B$141,[3]MenP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MenP!$M$1:$S$200,5,0))","v":11745.94},{"$f":"(VLOOKUP($B$143,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$144,[3]MenP!$M$1:$S$200,5,0))","v":-978.12},{"$f":"(VLOOKUP($B$145,[3]MenP!$M$1:$S$200,5,0))","v":89521},{"$f":"(VLOOKUP($B$146,[3]MenP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]MenP!$M$1:$S$200,5,0))","v":127739.89},{"$f":"(VLOOKUP($B$150,[3]MenP!$M$1:$S$200,5,0))","v":14710},{"$f":"(VLOOKUP($B$151,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]MenP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]MenP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MenP!$M$1:$S$200,5,0))","v":0}]
[3305,10078,"Monken Hadley CE",{"$f":"(VLOOKUP($B$103,[3]Monken!$M$1:$S$200,5,0))","v":-615843},{"$f":"(VLOOKUP($B$104,[3]Monken!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Monken!$M$1:$S$200,5,0))","v":-24322},{"$f":"(VLOOKUP($B$106,[3]Monken!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Monken!$M$1:$S$200,5,0))","v":-9808.5},{"$f":"(VLOOKUP($B$108,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]Monken!$M$1:$S$200,5,0))","v":-7178.08},{"$f":"(VLOOKUP($B$111,[3]Monken!$M$1:$S$200,5,0))","v":-12905.58},{"$f":"(VLOOKUP($B$112,[3]Monken!$M$1:$S$200,5,0))","v":-12778.87},{"$f":"(VLOOKUP($B$113,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Monken!$M$1:$S$200,5,0))","v":-15658.080000000002},{"$f":"(VLOOKUP($B$115,[3]Monken!$M$1:$S$200,5,0))","v":-35687.89},{"$f":"(VLOOKUP($B$116,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Monken!$M$1:$S$200,5,0))","v":-29805.51},{"$f":"(VLOOKUP($B$120,[3]Monken!$M$1:$S$200,5,0))","v":366716.3},{"$f":"(VLOOKUP($B$121,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Monken!$M$1:$S$200,5,0))","v":64521.24},{"$f":"(VLOOKUP($B$123,[3]Monken!$M$1:$S$200,5,0))","v":30962.32},{"$f":"(VLOOKUP($B$124,[3]Monken!$M$1:$S$200,5,0))","v":31119.13},{"$f":"(VLOOKUP($B$125,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Monken!$M$1:$S$200,5,0))","v":20142.519999999997},{"$f":"(VLOOKUP($B$127,[3]Monken!$M$1:$S$200,5,0))","v":2651.07},{"$f":"(VLOOKUP($B$128,[3]Monken!$M$1:$S$200,5,0))","v":1923},{"$f":"(VLOOKUP($B$129,[3]Monken!$M$1:$S$200,5,0))","v":6029.98},{"$f":"(VLOOKUP($B$130,[3]Monken!$M$1:$S$200,5,0))","v":604.79999999999995},{"$f":"(VLOOKUP($B$131,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Monken!$M$1:$S$200,5,0))","v":6257.51},{"$f":"(VLOOKUP($B$133,[3]Monken!$M$1:$S$200,5,0))","v":15.93},{"$f":"(VLOOKUP($B$134,[3]Monken!$M$1:$S$200,5,0))","v":768.96},{"$f":"(VLOOKUP($B$135,[3]Monken!$M$1:$S$200,5,0))","v":1103.58},{"$f":"(VLOOKUP($B$136,[3]Monken!$M$1:$S$200,5,0))","v":7133.77},{"$f":"(VLOOKUP($B$137,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Monken!$M$1:$S$200,5,0))","v":4824.99},{"$f":"(VLOOKUP($B$139,[3]Monken!$M$1:$S$200,5,0))","v":64044.42},{"$f":"(VLOOKUP($B$140,[3]Monken!$M$1:$S$200,5,0))","v":6847.35},{"$f":"(VLOOKUP($B$141,[3]Monken!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Monken!$M$1:$S$200,5,0))","v":6253.08},{"$f":"(VLOOKUP($B$143,[3]Monken!$M$1:$S$200,5,0))","v":3037.53},{"$f":"(VLOOKUP($B$144,[3]Monken!$M$1:$S$200,5,0))","v":6077.27},{"$f":"(VLOOKUP($B$145,[3]Monken!$M$1:$S$200,5,0))","v":37746.18},{"$f":"(VLOOKUP($B$146,[3]Monken!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Monken!$M$1:$S$200,5,0))","v":17436.04},{"$f":"(VLOOKUP($B$149,[3]Monken!$M$1:$S$200,5,0))","v":24124.46},{"$f":"(VLOOKUP($B$150,[3]Monken!$M$1:$S$200,5,0))","v":20108.32},{"$f":"(VLOOKUP($B$151,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Monken!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Monken!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Monken!$M$1:$S$200,5,0))","v":0}]
[2042,10079,"Monkfrith",{"$f":"(VLOOKUP($B$103,[3]MonkF!$M$1:$S$200,5,0))","v":-1140142},{"$f":"(VLOOKUP($B$104,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]MonkF!$M$1:$S$200,5,0))","v":-77753},{"$f":"(VLOOKUP($B$106,[3]MonkF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]MonkF!$M$1:$S$200,5,0))","v":-50179},{"$f":"(VLOOKUP($B$108,[3]MonkF!$M$1:$S$200,5,0))","v":-2305},{"$f":"(VLOOKUP($B$109,[3]MonkF!$M$1:$S$200,5,0))","v":-718},{"$f":"(VLOOKUP($B$110,[3]MonkF!$M$1:$S$200,5,0))","v":-53914.85},{"$f":"(VLOOKUP($B$111,[3]MonkF!$M$1:$S$200,5,0))","v":-33054.400000000001},{"$f":"(VLOOKUP($B$112,[3]MonkF!$M$1:$S$200,5,0))","v":-4620},{"$f":"(VLOOKUP($B$113,[3]MonkF!$M$1:$S$200,5,0))","v":-2152},{"$f":"(VLOOKUP($B$114,[3]MonkF!$M$1:$S$200,5,0))","v":-30683.910000000003},{"$f":"(VLOOKUP($B$115,[3]MonkF!$M$1:$S$200,5,0))","v":-5018.07},{"$f":"(VLOOKUP($B$116,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MonkF!$M$1:$S$200,5,0))","v":-60447.92},{"$f":"(VLOOKUP($B$120,[3]MonkF!$M$1:$S$200,5,0))","v":607580.75},{"$f":"(VLOOKUP($B$121,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]MonkF!$M$1:$S$200,5,0))","v":345264.7},{"$f":"(VLOOKUP($B$123,[3]MonkF!$M$1:$S$200,5,0))","v":42047.11},{"$f":"(VLOOKUP($B$124,[3]MonkF!$M$1:$S$200,5,0))","v":82057.84},{"$f":"(VLOOKUP($B$125,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]MonkF!$M$1:$S$200,5,0))","v":83455.899999999994},{"$f":"(VLOOKUP($B$127,[3]MonkF!$M$1:$S$200,5,0))","v":3701.3},{"$f":"(VLOOKUP($B$128,[3]MonkF!$M$1:$S$200,5,0))","v":4949.1000000000004},{"$f":"(VLOOKUP($B$129,[3]MonkF!$M$1:$S$200,5,0))","v":5095.22},{"$f":"(VLOOKUP($B$130,[3]MonkF!$M$1:$S$200,5,0))","v":1024.8},{"$f":"(VLOOKUP($B$131,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MonkF!$M$1:$S$200,5,0))","v":6731.97},{"$f":"(VLOOKUP($B$133,[3]MonkF!$M$1:$S$200,5,0))","v":4806},{"$f":"(VLOOKUP($B$134,[3]MonkF!$M$1:$S$200,5,0))","v":339.01},{"$f":"(VLOOKUP($B$135,[3]MonkF!$M$1:$S$200,5,0))","v":2001.15},{"$f":"(VLOOKUP($B$136,[3]MonkF!$M$1:$S$200,5,0))","v":12124.7},{"$f":"(VLOOKUP($B$137,[3]MonkF!$M$1:$S$200,5,0))","v":12331.07},{"$f":"(VLOOKUP($B$138,[3]MonkF!$M$1:$S$200,5,0))","v":5775.46},{"$f":"(VLOOKUP($B$139,[3]MonkF!$M$1:$S$200,5,0))","v":48902.71},{"$f":"(VLOOKUP($B$140,[3]MonkF!$M$1:$S$200,5,0))","v":8768.2000000000007},{"$f":"(VLOOKUP($B$141,[3]MonkF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MonkF!$M$1:$S$200,5,0))","v":6594.84},{"$f":"(VLOOKUP($B$143,[3]MonkF!$M$1:$S$200,5,0))","v":6119.34},{"$f":"(VLOOKUP($B$144,[3]MonkF!$M$1:$S$200,5,0))","v":5839.31},{"$f":"(VLOOKUP($B$145,[3]MonkF!$M$1:$S$200,5,0))","v":88586.03},{"$f":"(VLOOKUP($B$146,[3]MonkF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MonkF!$M$1:$S$200,5,0))","v":12464},{"$f":"(VLOOKUP($B$149,[3]MonkF!$M$1:$S$200,5,0))","v":51285.599999999999},{"$f":"(VLOOKUP($B$150,[3]MonkF!$M$1:$S$200,5,0))","v":15937.39},{"$f":"(VLOOKUP($B$151,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]MonkF!$M$1:$S$200,5,0))","v":-6778.76},{"$f":"(VLOOKUP($B$154,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]MonkF!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]MonkF!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MonkF!$M$1:$S$200,5,0))","v":0}]
[2044,10081,"Moss Hall Inf",{"$f":"(VLOOKUP($B$103,[3]MHI!$M$1:$S$200,5,0))","v":-1509732},{"$f":"(VLOOKUP($B$104,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]MHI!$M$1:$S$200,5,0))","v":-148376},{"$f":"(VLOOKUP($B$106,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]MHI!$M$1:$S$200,5,0))","v":-109169},{"$f":"(VLOOKUP($B$108,[3]MHI!$M$1:$S$200,5,0))","v":-8939.65},{"$f":"(VLOOKUP($B$109,[3]MHI!$M$1:$S$200,5,0))","v":-5142.3599999999997},{"$f":"(VLOOKUP($B$110,[3]MHI!$M$1:$S$200,5,0))","v":-40081.78},{"$f":"(VLOOKUP($B$111,[3]MHI!$M$1:$S$200,5,0))","v":-2155.5300000000002},{"$f":"(VLOOKUP($B$112,[3]MHI!$M$1:$S$200,5,0))","v":-9234},{"$f":"(VLOOKUP($B$113,[3]MHI!$M$1:$S$200,5,0))","v":-3331.39},{"$f":"(VLOOKUP($B$114,[3]MHI!$M$1:$S$200,5,0))","v":-11986.05},{"$f":"(VLOOKUP($B$115,[3]MHI!$M$1:$S$200,5,0))","v":-25289.75},{"$f":"(VLOOKUP($B$116,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MHI!$M$1:$S$200,5,0))","v":-131292.66},{"$f":"(VLOOKUP($B$120,[3]MHI!$M$1:$S$200,5,0))","v":823802.27},{"$f":"(VLOOKUP($B$121,[3]MHI!$M$1:$S$200,5,0))","v":428.72},{"$f":"(VLOOKUP($B$122,[3]MHI!$M$1:$S$200,5,0))","v":423763.04},{"$f":"(VLOOKUP($B$123,[3]MHI!$M$1:$S$200,5,0))","v":33159.550000000003},{"$f":"(VLOOKUP($B$124,[3]MHI!$M$1:$S$200,5,0))","v":94907.42},{"$f":"(VLOOKUP($B$125,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]MHI!$M$1:$S$200,5,0))","v":66298.89},{"$f":"(VLOOKUP($B$127,[3]MHI!$M$1:$S$200,5,0))","v":8490.08},{"$f":"(VLOOKUP($B$128,[3]MHI!$M$1:$S$200,5,0))","v":3790.09},{"$f":"(VLOOKUP($B$129,[3]MHI!$M$1:$S$200,5,0))","v":11424.04},{"$f":"(VLOOKUP($B$130,[3]MHI!$M$1:$S$200,5,0))","v":7939.7},{"$f":"(VLOOKUP($B$131,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MHI!$M$1:$S$200,5,0))","v":47277.83},{"$f":"(VLOOKUP($B$133,[3]MHI!$M$1:$S$200,5,0))","v":5787.5},{"$f":"(VLOOKUP($B$134,[3]MHI!$M$1:$S$200,5,0))","v":44648.5},{"$f":"(VLOOKUP($B$135,[3]MHI!$M$1:$S$200,5,0))","v":7091.05},{"$f":"(VLOOKUP($B$136,[3]MHI!$M$1:$S$200,5,0))","v":27423.119999999999},{"$f":"(VLOOKUP($B$137,[3]MHI!$M$1:$S$200,5,0))","v":12571.5},{"$f":"(VLOOKUP($B$138,[3]MHI!$M$1:$S$200,5,0))","v":11259.87},{"$f":"(VLOOKUP($B$139,[3]MHI!$M$1:$S$200,5,0))","v":60887.26},{"$f":"(VLOOKUP($B$140,[3]MHI!$M$1:$S$200,5,0))","v":11933.82},{"$f":"(VLOOKUP($B$141,[3]MHI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MHI!$M$1:$S$200,5,0))","v":7347.67},{"$f":"(VLOOKUP($B$143,[3]MHI!$M$1:$S$200,5,0))","v":7813.94},{"$f":"(VLOOKUP($B$144,[3]MHI!$M$1:$S$200,5,0))","v":4048.24},{"$f":"(VLOOKUP($B$145,[3]MHI!$M$1:$S$200,5,0))","v":117701.71},{"$f":"(VLOOKUP($B$146,[3]MHI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MHI!$M$1:$S$200,5,0))","v":30095.58},{"$f":"(VLOOKUP($B$149,[3]MHI!$M$1:$S$200,5,0))","v":50085.88},{"$f":"(VLOOKUP($B$150,[3]MHI!$M$1:$S$200,5,0))","v":21195},{"$f":"(VLOOKUP($B$151,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MHI!$M$1:$S$200,5,0))","v":20064},{"$f":"(VLOOKUP($B$153,[3]MHI!$M$1:$S$200,5,0))","v":-7690},{"$f":"(VLOOKUP($B$154,[3]MHI!$M$1:$S$200,5,0))","v":-20000},{"$f":"(VLOOKUP($B$155,[3]MHI!$M$1:$S$200,5,0))","v":-20064},{"$f":"(VLOOKUP($B$156,[3]MHI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MHI!$M$1:$S$200,5,0))","v":47754},{"$f":"(VLOOKUP($B$158,[3]MHI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MHI!$M$1:$S$200,5,0))","v":0}]
[2043,10080,"Moss Hall Jun",{"$f":"(VLOOKUP($B$103,[3]MHJ!$M$1:$S$200,5,0))","v":-1623667},{"$f":"(VLOOKUP($B$104,[3]MHJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]MHJ!$M$1:$S$200,5,0))","v":-162742},{"$f":"(VLOOKUP($B$106,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]MHJ!$M$1:$S$200,5,0))","v":-110429.01},{"$f":"(VLOOKUP($B$108,[3]MHJ!$M$1:$S$200,5,0))","v":-1600},{"$f":"(VLOOKUP($B$109,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]MHJ!$M$1:$S$200,5,0))","v":-73860.52},{"$f":"(VLOOKUP($B$111,[3]MHJ!$M$1:$S$200,5,0))","v":-79498.45},{"$f":"(VLOOKUP($B$112,[3]MHJ!$M$1:$S$200,5,0))","v":-8852.61},{"$f":"(VLOOKUP($B$113,[3]MHJ!$M$1:$S$200,5,0))","v":-5860.52},{"$f":"(VLOOKUP($B$114,[3]MHJ!$M$1:$S$200,5,0))","v":-53069.85},{"$f":"(VLOOKUP($B$115,[3]MHJ!$M$1:$S$200,5,0))","v":-17325.3},{"$f":"(VLOOKUP($B$116,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MHJ!$M$1:$S$200,5,0))","v":-9922.58},{"$f":"(VLOOKUP($B$120,[3]MHJ!$M$1:$S$200,5,0))","v":892011.96},{"$f":"(VLOOKUP($B$121,[3]MHJ!$M$1:$S$200,5,0))","v":1007.5},{"$f":"(VLOOKUP($B$122,[3]MHJ!$M$1:$S$200,5,0))","v":368637.47},{"$f":"(VLOOKUP($B$123,[3]MHJ!$M$1:$S$200,5,0))","v":57168.480000000003},{"$f":"(VLOOKUP($B$124,[3]MHJ!$M$1:$S$200,5,0))","v":87189.2},{"$f":"(VLOOKUP($B$125,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]MHJ!$M$1:$S$200,5,0))","v":37155.26},{"$f":"(VLOOKUP($B$127,[3]MHJ!$M$1:$S$200,5,0))","v":-8095.0300000000016},{"$f":"(VLOOKUP($B$128,[3]MHJ!$M$1:$S$200,5,0))","v":8725.65},{"$f":"(VLOOKUP($B$129,[3]MHJ!$M$1:$S$200,5,0))","v":10799.61},{"$f":"(VLOOKUP($B$130,[3]MHJ!$M$1:$S$200,5,0))","v":6708.7},{"$f":"(VLOOKUP($B$131,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MHJ!$M$1:$S$200,5,0))","v":45600.62},{"$f":"(VLOOKUP($B$133,[3]MHJ!$M$1:$S$200,5,0))","v":10359.219999999999},{"$f":"(VLOOKUP($B$134,[3]MHJ!$M$1:$S$200,5,0))","v":45225.65},{"$f":"(VLOOKUP($B$135,[3]MHJ!$M$1:$S$200,5,0))","v":9364.23},{"$f":"(VLOOKUP($B$136,[3]MHJ!$M$1:$S$200,5,0))","v":43867.35},{"$f":"(VLOOKUP($B$137,[3]MHJ!$M$1:$S$200,5,0))","v":12571.5},{"$f":"(VLOOKUP($B$138,[3]MHJ!$M$1:$S$200,5,0))","v":8592.7900000000009},{"$f":"(VLOOKUP($B$139,[3]MHJ!$M$1:$S$200,5,0))","v":111332},{"$f":"(VLOOKUP($B$140,[3]MHJ!$M$1:$S$200,5,0))","v":21369.11},{"$f":"(VLOOKUP($B$141,[3]MHJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MHJ!$M$1:$S$200,5,0))","v":19143.37},{"$f":"(VLOOKUP($B$143,[3]MHJ!$M$1:$S$200,5,0))","v":11896.01},{"$f":"(VLOOKUP($B$144,[3]MHJ!$M$1:$S$200,5,0))","v":2301.04},{"$f":"(VLOOKUP($B$145,[3]MHJ!$M$1:$S$200,5,0))","v":96305.96},{"$f":"(VLOOKUP($B$146,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$147,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MHJ!$M$1:$S$200,5,0))","v":158420.39000000001},{"$f":"(VLOOKUP($B$149,[3]MHJ!$M$1:$S$200,5,0))","v":52645.64},{"$f":"(VLOOKUP($B$150,[3]MHJ!$M$1:$S$200,5,0))","v":32347.8},{"$f":"(VLOOKUP($B$151,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MHJ!$M$1:$S$200,5,0))","v":22315.72},{"$f":"(VLOOKUP($B$153,[3]MHJ!$M$1:$S$200,5,0))","v":-8320},{"$f":"(VLOOKUP($B$154,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MHJ!$M$1:$S$200,5,0))","v":-22315.72},{"$f":"(VLOOKUP($B$156,[3]MHJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MHJ!$M$1:$S$200,5,0))","v":14547.35},{"$f":"(VLOOKUP($B$158,[3]MHJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MHJ!$M$1:$S$200,5,0))","v":16088.37}]
[1002,10132,"Moss Hall Nursery",{"$f":"(VLOOKUP($B$103,[3]MHN!$M$1:$S$200,5,0))","v":-459199},{"$f":"(VLOOKUP($B$104,[3]MHN!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]MHN!$M$1:$S$200,5,0))","v":-3492},{"$f":"(VLOOKUP($B$106,[3]MHN!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$108,[3]MHN!$M$1:$S$200,5,0))","v":-2135},{"$f":"(VLOOKUP($B$109,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]MHN!$M$1:$S$200,5,0))","v":-234325.95},{"$f":"(VLOOKUP($B$111,[3]MHN!$M$1:$S$200,5,0))","v":-15745.87},{"$f":"(VLOOKUP($B$112,[3]MHN!$M$1:$S$200,5,0))","v":-14192.8},{"$f":"(VLOOKUP($B$113,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]MHN!$M$1:$S$200,5,0))","v":-3522.92},{"$f":"(VLOOKUP($B$116,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]MHN!$M$1:$S$200,5,0))","v":229246.96},{"$f":"(VLOOKUP($B$121,[3]MHN!$M$1:$S$200,5,0))","v":4609.8},{"$f":"(VLOOKUP($B$122,[3]MHN!$M$1:$S$200,5,0))","v":271956.12},{"$f":"(VLOOKUP($B$123,[3]MHN!$M$1:$S$200,5,0))","v":25572.26},{"$f":"(VLOOKUP($B$124,[3]MHN!$M$1:$S$200,5,0))","v":32185.200000000001},{"$f":"(VLOOKUP($B$125,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]MHN!$M$1:$S$200,5,0))","v":32267.24},{"$f":"(VLOOKUP($B$127,[3]MHN!$M$1:$S$200,5,0))","v":3053.27},{"$f":"(VLOOKUP($B$128,[3]MHN!$M$1:$S$200,5,0))","v":1377.95},{"$f":"(VLOOKUP($B$129,[3]MHN!$M$1:$S$200,5,0))","v":3190.73},{"$f":"(VLOOKUP($B$130,[3]MHN!$M$1:$S$200,5,0))","v":4406.75},{"$f":"(VLOOKUP($B$131,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]MHN!$M$1:$S$200,5,0))","v":5065.41},{"$f":"(VLOOKUP($B$133,[3]MHN!$M$1:$S$200,5,0))","v":4296.25},{"$f":"(VLOOKUP($B$134,[3]MHN!$M$1:$S$200,5,0))","v":711.98},{"$f":"(VLOOKUP($B$135,[3]MHN!$M$1:$S$200,5,0))","v":971.46},{"$f":"(VLOOKUP($B$136,[3]MHN!$M$1:$S$200,5,0))","v":5504.78},{"$f":"(VLOOKUP($B$137,[3]MHN!$M$1:$S$200,5,0))","v":5166.5},{"$f":"(VLOOKUP($B$138,[3]MHN!$M$1:$S$200,5,0))","v":2704.2},{"$f":"(VLOOKUP($B$139,[3]MHN!$M$1:$S$200,5,0))","v":10753.95},{"$f":"(VLOOKUP($B$140,[3]MHN!$M$1:$S$200,5,0))","v":6235.72},{"$f":"(VLOOKUP($B$141,[3]MHN!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]MHN!$M$1:$S$200,5,0))","v":4352.08},{"$f":"(VLOOKUP($B$143,[3]MHN!$M$1:$S$200,5,0))","v":1151.54},{"$f":"(VLOOKUP($B$144,[3]MHN!$M$1:$S$200,5,0))","v":2376.7600000000002},{"$f":"(VLOOKUP($B$145,[3]MHN!$M$1:$S$200,5,0))","v":15335.08},{"$f":"(VLOOKUP($B$146,[3]MHN!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]MHN!$M$1:$S$200,5,0))","v":12030},{"$f":"(VLOOKUP($B$149,[3]MHN!$M$1:$S$200,5,0))","v":2391.69},{"$f":"(VLOOKUP($B$150,[3]MHN!$M$1:$S$200,5,0))","v":16731.740000000002},{"$f":"(VLOOKUP($B$151,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]MHN!$M$1:$S$200,5,0))","v":-5053},{"$f":"(VLOOKUP($B$154,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]MHN!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]MHN!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]MHN!$M$1:$S$200,5,0))","v":0}]
[1102,10185,"Northgate",{"$f":"(VLOOKUP($B$103,[3]Northg!$M$1:$S$200,5,0))","v":-391673},{"$f":"(VLOOKUP($B$104,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]Northg!$M$1:$S$200,5,0))","v":-29491},{"$f":"(VLOOKUP($B$106,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]Northg!$M$1:$S$200,5,0))","v":-18232.39},{"$f":"(VLOOKUP($B$108,[3]Northg!$M$1:$S$200,5,0))","v":-144226.78},{"$f":"(VLOOKUP($B$109,[3]Northg!$M$1:$S$200,5,0))","v":-5671},{"$f":"(VLOOKUP($B$110,[3]Northg!$M$1:$S$200,5,0))","v":-2354.0500000000002},{"$f":"(VLOOKUP($B$111,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]Northg!$M$1:$S$200,5,0))","v":-1103.5899999999999},{"$f":"(VLOOKUP($B$116,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]Northg!$M$1:$S$200,5,0))","v":301379.34999999998},{"$f":"(VLOOKUP($B$121,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Northg!$M$1:$S$200,5,0))","v":43109.59},{"$f":"(VLOOKUP($B$123,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$124,[3]Northg!$M$1:$S$200,5,0))","v":81899.86},{"$f":"(VLOOKUP($B$125,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$127,[3]Northg!$M$1:$S$200,5,0))","v":1453.42},{"$f":"(VLOOKUP($B$128,[3]Northg!$M$1:$S$200,5,0))","v":929.5},{"$f":"(VLOOKUP($B$129,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$130,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Northg!$M$1:$S$200,5,0))","v":3681.77},{"$f":"(VLOOKUP($B$133,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$135,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$136,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$137,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Northg!$M$1:$S$200,5,0))","v":2950},{"$f":"(VLOOKUP($B$139,[3]Northg!$M$1:$S$200,5,0))","v":3093.71},{"$f":"(VLOOKUP($B$140,[3]Northg!$M$1:$S$200,5,0))","v":5691.76},{"$f":"(VLOOKUP($B$141,[3]Northg!$M$1:$S$200,5,0))","v":525.54999999999995},{"$f":"(VLOOKUP($B$142,[3]Northg!$M$1:$S$200,5,0))","v":5864.69},{"$f":"(VLOOKUP($B$143,[3]Northg!$M$1:$S$200,5,0))","v":1000},{"$f":"(VLOOKUP($B$144,[3]Northg!$M$1:$S$200,5,0))","v":5550},{"$f":"(VLOOKUP($B$145,[3]Northg!$M$1:$S$200,5,0))","v":931},{"$f":"(VLOOKUP($B$146,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$147,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Northg!$M$1:$S$200,5,0))","v":29560},{"$f":"(VLOOKUP($B$149,[3]Northg!$M$1:$S$200,5,0))","v":16229.58},{"$f":"(VLOOKUP($B$150,[3]Northg!$M$1:$S$200,5,0))","v":16243.42},{"$f":"(VLOOKUP($B$151,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Northg!$M$1:$S$200,5,0))","v":-4438.8999999999996},{"$f":"(VLOOKUP($B$154,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Northg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Northg!$M$1:$S$200,5,0))","v":0}]
[2045,10082,"Northside",{"$f":"(VLOOKUP($B$103,[3]Norths!$M$1:$S$200,5,0))","v":-1298491},{"$f":"(VLOOKUP($B$104,[3]Norths!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Norths!$M$1:$S$200,5,0))","v":-28807},{"$f":"(VLOOKUP($B$106,[3]Norths!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Norths!$M$1:$S$200,5,0))","v":-74905.440000000002},{"$f":"(VLOOKUP($B$108,[3]Norths!$M$1:$S$200,5,0))","v":-12731},{"$f":"(VLOOKUP($B$109,[3]Norths!$M$1:$S$200,5,0))","v":-30105},{"$f":"(VLOOKUP($B$110,[3]Norths!$M$1:$S$200,5,0))","v":-45763.040000000001},{"$f":"(VLOOKUP($B$111,[3]Norths!$M$1:$S$200,5,0))","v":-18344.91},{"$f":"(VLOOKUP($B$112,[3]Norths!$M$1:$S$200,5,0))","v":-5515.5},{"$f":"(VLOOKUP($B$113,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Norths!$M$1:$S$200,5,0))","v":-20023},{"$f":"(VLOOKUP($B$115,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$116,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Norths!$M$1:$S$200,5,0))","v":-20000},{"$f":"(VLOOKUP($B$119,[3]Norths!$M$1:$S$200,5,0))","v":-20156.330000000002},{"$f":"(VLOOKUP($B$120,[3]Norths!$M$1:$S$200,5,0))","v":695532.41},{"$f":"(VLOOKUP($B$121,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Norths!$M$1:$S$200,5,0))","v":346393.57},{"$f":"(VLOOKUP($B$123,[3]Norths!$M$1:$S$200,5,0))","v":24355.64},{"$f":"(VLOOKUP($B$124,[3]Norths!$M$1:$S$200,5,0))","v":43428.29},{"$f":"(VLOOKUP($B$125,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Norths!$M$1:$S$200,5,0))","v":38278.14},{"$f":"(VLOOKUP($B$127,[3]Norths!$M$1:$S$200,5,0))","v":4971.83},{"$f":"(VLOOKUP($B$128,[3]Norths!$M$1:$S$200,5,0))","v":9564.99},{"$f":"(VLOOKUP($B$129,[3]Norths!$M$1:$S$200,5,0))","v":13925.42},{"$f":"(VLOOKUP($B$130,[3]Norths!$M$1:$S$200,5,0))","v":-1201},{"$f":"(VLOOKUP($B$131,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Norths!$M$1:$S$200,5,0))","v":28269.74},{"$f":"(VLOOKUP($B$133,[3]Norths!$M$1:$S$200,5,0))","v":1831.37},{"$f":"(VLOOKUP($B$134,[3]Norths!$M$1:$S$200,5,0))","v":17064.84},{"$f":"(VLOOKUP($B$135,[3]Norths!$M$1:$S$200,5,0))","v":467.08},{"$f":"(VLOOKUP($B$136,[3]Norths!$M$1:$S$200,5,0))","v":16231.95},{"$f":"(VLOOKUP($B$137,[3]Norths!$M$1:$S$200,5,0))","v":9568.44},{"$f":"(VLOOKUP($B$138,[3]Norths!$M$1:$S$200,5,0))","v":6902.59},{"$f":"(VLOOKUP($B$139,[3]Norths!$M$1:$S$200,5,0))","v":66475.75},{"$f":"(VLOOKUP($B$140,[3]Norths!$M$1:$S$200,5,0))","v":15287.99},{"$f":"(VLOOKUP($B$141,[3]Norths!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Norths!$M$1:$S$200,5,0))","v":7295.63},{"$f":"(VLOOKUP($B$143,[3]Norths!$M$1:$S$200,5,0))","v":10785.61},{"$f":"(VLOOKUP($B$144,[3]Norths!$M$1:$S$200,5,0))","v":21122.34},{"$f":"(VLOOKUP($B$145,[3]Norths!$M$1:$S$200,5,0))","v":55551.01},{"$f":"(VLOOKUP($B$146,[3]Norths!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Norths!$M$1:$S$200,5,0))","v":20296.46},{"$f":"(VLOOKUP($B$149,[3]Norths!$M$1:$S$200,5,0))","v":37878.959999999999},{"$f":"(VLOOKUP($B$150,[3]Norths!$M$1:$S$200,5,0))","v":41514.21},{"$f":"(VLOOKUP($B$151,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Norths!$M$1:$S$200,5,0))","v":-7084.76},{"$f":"(VLOOKUP($B$154,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Norths!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Norths!$M$1:$S$200,5,0))","v":194.59},{"$f":"(VLOOKUP($B$158,[3]Norths!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Norths!$M$1:$S$200,5,0))","v":0}]
[7005,10157,"Northway",{"$f":"(VLOOKUP($B$103,[3]Nrthwy!$M$1:$S$200,5,0))","v":-968451.69},{"$f":"(VLOOKUP($B$104,[3]Nrthwy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Nrthwy!$M$1:$S$200,5,0))","v":-1038517.17},{"$f":"(VLOOKUP($B$106,[3]Nrthwy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Nrthwy!$M$1:$S$200,5,0))","v":-66000.52},{"$f":"(VLOOKUP($B$108,[3]Nrthwy!$M$1:$S$200,5,0))","v":-23164.91},{"$f":"(VLOOKUP($B$109,[3]Nrthwy!$M$1:$S$200,5,0))","v":-138},{"$f":"(VLOOKUP($B$110,[3]Nrthwy!$M$1:$S$200,5,0))","v":-53964.23},{"$f":"(VLOOKUP($B$111,[3]Nrthwy!$M$1:$S$200,5,0))","v":-9066.8799999999992},{"$f":"(VLOOKUP($B$112,[3]Nrthwy!$M$1:$S$200,5,0))","v":-3933},{"$f":"(VLOOKUP($B$113,[3]Nrthwy!$M$1:$S$200,5,0))","v":-11406.28},{"$f":"(VLOOKUP($B$114,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]Nrthwy!$M$1:$S$200,5,0))","v":-283.60000000000002},{"$f":"(VLOOKUP($B$116,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Nrthwy!$M$1:$S$200,5,0))","v":-14813.58},{"$f":"(VLOOKUP($B$120,[3]Nrthwy!$M$1:$S$200,5,0))","v":821130.96},{"$f":"(VLOOKUP($B$121,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Nrthwy!$M$1:$S$200,5,0))","v":750180.74},{"$f":"(VLOOKUP($B$123,[3]Nrthwy!$M$1:$S$200,5,0))","v":27729.82},{"$f":"(VLOOKUP($B$124,[3]Nrthwy!$M$1:$S$200,5,0))","v":57208.23},{"$f":"(VLOOKUP($B$125,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Nrthwy!$M$1:$S$200,5,0))","v":4083.43},{"$f":"(VLOOKUP($B$127,[3]Nrthwy!$M$1:$S$200,5,0))","v":15189.66},{"$f":"(VLOOKUP($B$128,[3]Nrthwy!$M$1:$S$200,5,0))","v":19519.88},{"$f":"(VLOOKUP($B$129,[3]Nrthwy!$M$1:$S$200,5,0))","v":20054.810000000001},{"$f":"(VLOOKUP($B$130,[3]Nrthwy!$M$1:$S$200,5,0))","v":-220.58},{"$f":"(VLOOKUP($B$131,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Nrthwy!$M$1:$S$200,5,0))","v":59882.05},{"$f":"(VLOOKUP($B$133,[3]Nrthwy!$M$1:$S$200,5,0))","v":2491.9899999999998},{"$f":"(VLOOKUP($B$134,[3]Nrthwy!$M$1:$S$200,5,0))","v":18478.71},{"$f":"(VLOOKUP($B$135,[3]Nrthwy!$M$1:$S$200,5,0))","v":4643.74},{"$f":"(VLOOKUP($B$136,[3]Nrthwy!$M$1:$S$200,5,0))","v":48007.08},{"$f":"(VLOOKUP($B$137,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Nrthwy!$M$1:$S$200,5,0))","v":5851.72},{"$f":"(VLOOKUP($B$139,[3]Nrthwy!$M$1:$S$200,5,0))","v":30827.64},{"$f":"(VLOOKUP($B$140,[3]Nrthwy!$M$1:$S$200,5,0))","v":10562.98},{"$f":"(VLOOKUP($B$141,[3]Nrthwy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Nrthwy!$M$1:$S$200,5,0))","v":7856.8},{"$f":"(VLOOKUP($B$143,[3]Nrthwy!$M$1:$S$200,5,0))","v":12402.93},{"$f":"(VLOOKUP($B$144,[3]Nrthwy!$M$1:$S$200,5,0))","v":-23},{"$f":"(VLOOKUP($B$145,[3]Nrthwy!$M$1:$S$200,5,0))","v":29065.96},{"$f":"(VLOOKUP($B$146,[3]Nrthwy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]Nrthwy!$M$1:$S$200,5,0))","v":181755.2},{"$f":"(VLOOKUP($B$150,[3]Nrthwy!$M$1:$S$200,5,0))","v":42964.92},{"$f":"(VLOOKUP($B$151,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Nrthwy!$M$1:$S$200,5,0))","v":-5354.07},{"$f":"(VLOOKUP($B$154,[3]Nrthwy!$M$1:$S$200,5,0))","v":-28125},{"$f":"(VLOOKUP($B$155,[3]Nrthwy!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Nrthwy!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Nrthwy!$M$1:$S$200,5,0))","v":22886.13},{"$f":"(VLOOKUP($B$158,[3]Nrthwy!$M$1:$S$200,5,0))","v":25651.16},{"$f":"(VLOOKUP($B$159,[3]Nrthwy!$M$1:$S$200,5,0))","v":0}]
[7000,10156,"Oak Lodge",{"$f":"(VLOOKUP($B$103,[3]okldg!$M$1:$S$200,5,0))","v":-1150000},{"$f":"(VLOOKUP($B$104,[3]okldg!$M$1:$S$200,5,0))","v":-505328},{"$f":"(VLOOKUP($B$105,[3]okldg!$M$1:$S$200,5,0))","v":-1722727.83},{"$f":"(VLOOKUP($B$106,[3]okldg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]okldg!$M$1:$S$200,5,0))","v":-52390},{"$f":"(VLOOKUP($B$108,[3]okldg!$M$1:$S$200,5,0))","v":-32661.72},{"$f":"(VLOOKUP($B$109,[3]okldg!$M$1:$S$200,5,0))","v":-338422},{"$f":"(VLOOKUP($B$110,[3]okldg!$M$1:$S$200,5,0))","v":-65686.37},{"$f":"(VLOOKUP($B$111,[3]okldg!$M$1:$S$200,5,0))","v":-23208.799999999999},{"$f":"(VLOOKUP($B$112,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]okldg!$M$1:$S$200,5,0))","v":-706.17},{"$f":"(VLOOKUP($B$114,[3]okldg!$M$1:$S$200,5,0))","v":-18290.349999999999},{"$f":"(VLOOKUP($B$115,[3]okldg!$M$1:$S$200,5,0))","v":-49736.42},{"$f":"(VLOOKUP($B$116,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]okldg!$M$1:$S$200,5,0))","v":-10000},{"$f":"(VLOOKUP($B$120,[3]okldg!$M$1:$S$200,5,0))","v":1877393.25},{"$f":"(VLOOKUP($B$121,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]okldg!$M$1:$S$200,5,0))","v":789759.85000000009},{"$f":"(VLOOKUP($B$123,[3]okldg!$M$1:$S$200,5,0))","v":71727.83},{"$f":"(VLOOKUP($B$124,[3]okldg!$M$1:$S$200,5,0))","v":153970.15},{"$f":"(VLOOKUP($B$125,[3]okldg!$M$1:$S$200,5,0))","v":7876.01},{"$f":"(VLOOKUP($B$126,[3]okldg!$M$1:$S$200,5,0))","v":94500.11},{"$f":"(VLOOKUP($B$127,[3]okldg!$M$1:$S$200,5,0))","v":27767.07},{"$f":"(VLOOKUP($B$128,[3]okldg!$M$1:$S$200,5,0))","v":26914.400000000001},{"$f":"(VLOOKUP($B$129,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$130,[3]okldg!$M$1:$S$200,5,0))","v":1041.05},{"$f":"(VLOOKUP($B$131,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]okldg!$M$1:$S$200,5,0))","v":28907.68},{"$f":"(VLOOKUP($B$133,[3]okldg!$M$1:$S$200,5,0))","v":3970.83},{"$f":"(VLOOKUP($B$134,[3]okldg!$M$1:$S$200,5,0))","v":25728.27},{"$f":"(VLOOKUP($B$135,[3]okldg!$M$1:$S$200,5,0))","v":7294.46},{"$f":"(VLOOKUP($B$136,[3]okldg!$M$1:$S$200,5,0))","v":28315.1},{"$f":"(VLOOKUP($B$137,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]okldg!$M$1:$S$200,5,0))","v":10195.959999999999},{"$f":"(VLOOKUP($B$139,[3]okldg!$M$1:$S$200,5,0))","v":121644.25},{"$f":"(VLOOKUP($B$140,[3]okldg!$M$1:$S$200,5,0))","v":22516.94},{"$f":"(VLOOKUP($B$141,[3]okldg!$M$1:$S$200,5,0))","v":6193.71},{"$f":"(VLOOKUP($B$142,[3]okldg!$M$1:$S$200,5,0))","v":17293.45},{"$f":"(VLOOKUP($B$143,[3]okldg!$M$1:$S$200,5,0))","v":10900},{"$f":"(VLOOKUP($B$144,[3]okldg!$M$1:$S$200,5,0))","v":13625.54},{"$f":"(VLOOKUP($B$145,[3]okldg!$M$1:$S$200,5,0))","v":43403.42},{"$f":"(VLOOKUP($B$146,[3]okldg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]okldg!$M$1:$S$200,5,0))","v":41337},{"$f":"(VLOOKUP($B$149,[3]okldg!$M$1:$S$200,5,0))","v":520548.45},{"$f":"(VLOOKUP($B$150,[3]okldg!$M$1:$S$200,5,0))","v":31690.32},{"$f":"(VLOOKUP($B$151,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]okldg!$M$1:$S$200,5,0))","v":-9535},{"$f":"(VLOOKUP($B$154,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]okldg!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]okldg!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]okldg!$M$1:$S$200,5,0))","v":-37534},{"$f":"(VLOOKUP($B$159,[3]okldg!$M$1:$S$200,5,0))","v":43903.8}]
[7009,10158,"Oakleigh",{"$f":"(VLOOKUP($B$103,[3]Oklgh!$M$1:$S$200,5,0))","v":-1388232.27},{"$f":"(VLOOKUP($B$104,[3]Oklgh!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Oklgh!$M$1:$S$200,5,0))","v":-1527672},{"$f":"(VLOOKUP($B$106,[3]Oklgh!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Oklgh!$M$1:$S$200,5,0))","v":-42820},{"$f":"(VLOOKUP($B$108,[3]Oklgh!$M$1:$S$200,5,0))","v":-167626.18},{"$f":"(VLOOKUP($B$109,[3]Oklgh!$M$1:$S$200,5,0))","v":-600},{"$f":"(VLOOKUP($B$110,[3]Oklgh!$M$1:$S$200,5,0))","v":-55659.68},{"$f":"(VLOOKUP($B$111,[3]Oklgh!$M$1:$S$200,5,0))","v":-4083.09},{"$f":"(VLOOKUP($B$112,[3]Oklgh!$M$1:$S$200,5,0))","v":-24359.99},{"$f":"(VLOOKUP($B$113,[3]Oklgh!$M$1:$S$200,5,0))","v":-2994.04},{"$f":"(VLOOKUP($B$114,[3]Oklgh!$M$1:$S$200,5,0))","v":-4099.5},{"$f":"(VLOOKUP($B$115,[3]Oklgh!$M$1:$S$200,5,0))","v":-31367.599999999999},{"$f":"(VLOOKUP($B$116,[3]Oklgh!$M$1:$S$200,5,0))","v":-42160},{"$f":"(VLOOKUP($B$117,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Oklgh!$M$1:$S$200,5,0))","v":-19951.93},{"$f":"(VLOOKUP($B$120,[3]Oklgh!$M$1:$S$200,5,0))","v":1163661.8700000001},{"$f":"(VLOOKUP($B$121,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Oklgh!$M$1:$S$200,5,0))","v":1009862.99},{"$f":"(VLOOKUP($B$123,[3]Oklgh!$M$1:$S$200,5,0))","v":40260.35},{"$f":"(VLOOKUP($B$124,[3]Oklgh!$M$1:$S$200,5,0))","v":68288.08},{"$f":"(VLOOKUP($B$125,[3]Oklgh!$M$1:$S$200,5,0))","v":-1639.97},{"$f":"(VLOOKUP($B$126,[3]Oklgh!$M$1:$S$200,5,0))","v":81366.070000000007},{"$f":"(VLOOKUP($B$127,[3]Oklgh!$M$1:$S$200,5,0))","v":22009.97},{"$f":"(VLOOKUP($B$128,[3]Oklgh!$M$1:$S$200,5,0))","v":20326.650000000001},{"$f":"(VLOOKUP($B$129,[3]Oklgh!$M$1:$S$200,5,0))","v":13731.23},{"$f":"(VLOOKUP($B$130,[3]Oklgh!$M$1:$S$200,5,0))","v":13819.59},{"$f":"(VLOOKUP($B$131,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Oklgh!$M$1:$S$200,5,0))","v":41019.46},{"$f":"(VLOOKUP($B$133,[3]Oklgh!$M$1:$S$200,5,0))","v":1068},{"$f":"(VLOOKUP($B$134,[3]Oklgh!$M$1:$S$200,5,0))","v":27959.64},{"$f":"(VLOOKUP($B$135,[3]Oklgh!$M$1:$S$200,5,0))","v":3507.89},{"$f":"(VLOOKUP($B$136,[3]Oklgh!$M$1:$S$200,5,0))","v":25065.86},{"$f":"(VLOOKUP($B$137,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Oklgh!$M$1:$S$200,5,0))","v":17550.84},{"$f":"(VLOOKUP($B$139,[3]Oklgh!$M$1:$S$200,5,0))","v":103544.7},{"$f":"(VLOOKUP($B$140,[3]Oklgh!$M$1:$S$200,5,0))","v":30829.74},{"$f":"(VLOOKUP($B$141,[3]Oklgh!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Oklgh!$M$1:$S$200,5,0))","v":21035.09},{"$f":"(VLOOKUP($B$143,[3]Oklgh!$M$1:$S$200,5,0))","v":2742},{"$f":"(VLOOKUP($B$144,[3]Oklgh!$M$1:$S$200,5,0))","v":44941.48},{"$f":"(VLOOKUP($B$145,[3]Oklgh!$M$1:$S$200,5,0))","v":19565.599999999999},{"$f":"(VLOOKUP($B$146,[3]Oklgh!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Oklgh!$M$1:$S$200,5,0))","v":34510},{"$f":"(VLOOKUP($B$149,[3]Oklgh!$M$1:$S$200,5,0))","v":347324.64},{"$f":"(VLOOKUP($B$150,[3]Oklgh!$M$1:$S$200,5,0))","v":44483.86},{"$f":"(VLOOKUP($B$151,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Oklgh!$M$1:$S$200,5,0))","v":-28214.36},{"$f":"(VLOOKUP($B$154,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Oklgh!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Oklgh!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Oklgh!$M$1:$S$200,5,0))","v":21349},{"$f":"(VLOOKUP($B$159,[3]Oklgh!$M$1:$S$200,5,0))","v":5153.3999999999996}]
[2077,10127,"Orion",{"$f":"(VLOOKUP($B$103,[3]Orion!$M$1:$S$200,5,0))","v":-3699711},{"$f":"(VLOOKUP($B$104,[3]Orion!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Orion!$M$1:$S$200,5,0))","v":-343234},{"$f":"(VLOOKUP($B$106,[3]Orion!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Orion!$M$1:$S$200,5,0))","v":-494819.99},{"$f":"(VLOOKUP($B$108,[3]Orion!$M$1:$S$200,5,0))","v":-12517.9},{"$f":"(VLOOKUP($B$109,[3]Orion!$M$1:$S$200,5,0))","v":-275},{"$f":"(VLOOKUP($B$110,[3]Orion!$M$1:$S$200,5,0))","v":-74982.92},{"$f":"(VLOOKUP($B$111,[3]Orion!$M$1:$S$200,5,0))","v":-40471.43},{"$f":"(VLOOKUP($B$112,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Orion!$M$1:$S$200,5,0))","v":-3420},{"$f":"(VLOOKUP($B$114,[3]Orion!$M$1:$S$200,5,0))","v":-20898.8},{"$f":"(VLOOKUP($B$115,[3]Orion!$M$1:$S$200,5,0))","v":-21164.34},{"$f":"(VLOOKUP($B$116,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Orion!$M$1:$S$200,5,0))","v":-81030.36},{"$f":"(VLOOKUP($B$120,[3]Orion!$M$1:$S$200,5,0))","v":1542525.02},{"$f":"(VLOOKUP($B$121,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Orion!$M$1:$S$200,5,0))","v":1037155.04},{"$f":"(VLOOKUP($B$123,[3]Orion!$M$1:$S$200,5,0))","v":150463.14000000001},{"$f":"(VLOOKUP($B$124,[3]Orion!$M$1:$S$200,5,0))","v":210457.98},{"$f":"(VLOOKUP($B$125,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Orion!$M$1:$S$200,5,0))","v":146221.88},{"$f":"(VLOOKUP($B$127,[3]Orion!$M$1:$S$200,5,0))","v":33318.129999999997},{"$f":"(VLOOKUP($B$128,[3]Orion!$M$1:$S$200,5,0))","v":16921.849999999999},{"$f":"(VLOOKUP($B$129,[3]Orion!$M$1:$S$200,5,0))","v":25107.75},{"$f":"(VLOOKUP($B$130,[3]Orion!$M$1:$S$200,5,0))","v":2385.1999999999998},{"$f":"(VLOOKUP($B$131,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Orion!$M$1:$S$200,5,0))","v":43464.05},{"$f":"(VLOOKUP($B$133,[3]Orion!$M$1:$S$200,5,0))","v":20505.919999999998},{"$f":"(VLOOKUP($B$134,[3]Orion!$M$1:$S$200,5,0))","v":8266.01},{"$f":"(VLOOKUP($B$135,[3]Orion!$M$1:$S$200,5,0))","v":3951.28},{"$f":"(VLOOKUP($B$136,[3]Orion!$M$1:$S$200,5,0))","v":47487.45},{"$f":"(VLOOKUP($B$137,[3]Orion!$M$1:$S$200,5,0))","v":7440},{"$f":"(VLOOKUP($B$138,[3]Orion!$M$1:$S$200,5,0))","v":28275.39},{"$f":"(VLOOKUP($B$139,[3]Orion!$M$1:$S$200,5,0))","v":228785.57},{"$f":"(VLOOKUP($B$140,[3]Orion!$M$1:$S$200,5,0))","v":19134.310000000001},{"$f":"(VLOOKUP($B$141,[3]Orion!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Orion!$M$1:$S$200,5,0))","v":93987.92},{"$f":"(VLOOKUP($B$143,[3]Orion!$M$1:$S$200,5,0))","v":19362.91},{"$f":"(VLOOKUP($B$144,[3]Orion!$M$1:$S$200,5,0))","v":42539.28},{"$f":"(VLOOKUP($B$145,[3]Orion!$M$1:$S$200,5,0))","v":195423.57},{"$f":"(VLOOKUP($B$146,[3]Orion!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Orion!$M$1:$S$200,5,0))","v":286640},{"$f":"(VLOOKUP($B$149,[3]Orion!$M$1:$S$200,5,0))","v":352910.7},{"$f":"(VLOOKUP($B$150,[3]Orion!$M$1:$S$200,5,0))","v":80632.460000000006},{"$f":"(VLOOKUP($B$151,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Orion!$M$1:$S$200,5,0))","v":45850},{"$f":"(VLOOKUP($B$153,[3]Orion!$M$1:$S$200,5,0))","v":-10147},{"$f":"(VLOOKUP($B$154,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Orion!$M$1:$S$200,5,0))","v":-45850},{"$f":"(VLOOKUP($B$156,[3]Orion!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Orion!$M$1:$S$200,5,0))","v":64816.09},{"$f":"(VLOOKUP($B$158,[3]Orion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Orion!$M$1:$S$200,5,0))","v":11475}]
[5201,10084,"Osidge JMI",{"$f":"(VLOOKUP($B$103,[3]Osidge!$M$1:$S$200,5,0))","v":-1717539},{"$f":"(VLOOKUP($B$104,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]Osidge!$M$1:$S$200,5,0))","v":-72052.070000000007},{"$f":"(VLOOKUP($B$106,[3]Osidge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Osidge!$M$1:$S$200,5,0))","v":-105273.01},{"$f":"(VLOOKUP($B$108,[3]Osidge!$M$1:$S$200,5,0))","v":-2000},{"$f":"(VLOOKUP($B$109,[3]Osidge!$M$1:$S$200,5,0))","v":-11225},{"$f":"(VLOOKUP($B$110,[3]Osidge!$M$1:$S$200,5,0))","v":-120117.68},{"$f":"(VLOOKUP($B$111,[3]Osidge!$M$1:$S$200,5,0))","v":-51293.91},{"$f":"(VLOOKUP($B$112,[3]Osidge!$M$1:$S$200,5,0))","v":-19724.3},{"$f":"(VLOOKUP($B$113,[3]Osidge!$M$1:$S$200,5,0))","v":-14436.05},{"$f":"(VLOOKUP($B$114,[3]Osidge!$M$1:$S$200,5,0))","v":-56564.33},{"$f":"(VLOOKUP($B$115,[3]Osidge!$M$1:$S$200,5,0))","v":-9485.31},{"$f":"(VLOOKUP($B$116,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Osidge!$M$1:$S$200,5,0))","v":-72703.570000000007},{"$f":"(VLOOKUP($B$120,[3]Osidge!$M$1:$S$200,5,0))","v":940238.39},{"$f":"(VLOOKUP($B$121,[3]Osidge!$M$1:$S$200,5,0))","v":1000},{"$f":"(VLOOKUP($B$122,[3]Osidge!$M$1:$S$200,5,0))","v":309809},{"$f":"(VLOOKUP($B$123,[3]Osidge!$M$1:$S$200,5,0))","v":75874},{"$f":"(VLOOKUP($B$124,[3]Osidge!$M$1:$S$200,5,0))","v":162296.47},{"$f":"(VLOOKUP($B$125,[3]Osidge!$M$1:$S$200,5,0))","v":85899.44},{"$f":"(VLOOKUP($B$126,[3]Osidge!$M$1:$S$200,5,0))","v":108578.62},{"$f":"(VLOOKUP($B$127,[3]Osidge!$M$1:$S$200,5,0))","v":13960.81},{"$f":"(VLOOKUP($B$128,[3]Osidge!$M$1:$S$200,5,0))","v":8581},{"$f":"(VLOOKUP($B$129,[3]Osidge!$M$1:$S$200,5,0))","v":12596.23},{"$f":"(VLOOKUP($B$130,[3]Osidge!$M$1:$S$200,5,0))","v":10112.25},{"$f":"(VLOOKUP($B$131,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Osidge!$M$1:$S$200,5,0))","v":24240.51},{"$f":"(VLOOKUP($B$133,[3]Osidge!$M$1:$S$200,5,0))","v":38610.449999999997},{"$f":"(VLOOKUP($B$134,[3]Osidge!$M$1:$S$200,5,0))","v":4034},{"$f":"(VLOOKUP($B$135,[3]Osidge!$M$1:$S$200,5,0))","v":9347.2000000000007},{"$f":"(VLOOKUP($B$136,[3]Osidge!$M$1:$S$200,5,0))","v":21851.58},{"$f":"(VLOOKUP($B$137,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Osidge!$M$1:$S$200,5,0))","v":10261.049999999999},{"$f":"(VLOOKUP($B$139,[3]Osidge!$M$1:$S$200,5,0))","v":143774.74},{"$f":"(VLOOKUP($B$140,[3]Osidge!$M$1:$S$200,5,0))","v":15352.67},{"$f":"(VLOOKUP($B$141,[3]Osidge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Osidge!$M$1:$S$200,5,0))","v":13338.49},{"$f":"(VLOOKUP($B$143,[3]Osidge!$M$1:$S$200,5,0))","v":10586.16},{"$f":"(VLOOKUP($B$144,[3]Osidge!$M$1:$S$200,5,0))","v":14585.05},{"$f":"(VLOOKUP($B$145,[3]Osidge!$M$1:$S$200,5,0))","v":67685.75},{"$f":"(VLOOKUP($B$146,[3]Osidge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Osidge!$M$1:$S$200,5,0))","v":95922.51},{"$f":"(VLOOKUP($B$149,[3]Osidge!$M$1:$S$200,5,0))","v":90062.82},{"$f":"(VLOOKUP($B$150,[3]Osidge!$M$1:$S$200,5,0))","v":30893.63},{"$f":"(VLOOKUP($B$151,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Osidge!$M$1:$S$200,5,0))","v":5527.45},{"$f":"(VLOOKUP($B$153,[3]Osidge!$M$1:$S$200,5,0))","v":-8702.52},{"$f":"(VLOOKUP($B$154,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Osidge!$M$1:$S$200,5,0))","v":-5527.45},{"$f":"(VLOOKUP($B$156,[3]Osidge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Osidge!$M$1:$S$200,5,0))","v":24230.45},{"$f":"(VLOOKUP($B$158,[3]Osidge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Osidge!$M$1:$S$200,5,0))","v":0}]
[3501,10085,"Our Lady of Lourdes",{"$f":"(VLOOKUP($B$103,[3]OLOL!$M$1:$S$200,5,0))","v":-1021188},{"$f":"(VLOOKUP($B$104,[3]OLOL!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]OLOL!$M$1:$S$200,5,0))","v":-33559},{"$f":"(VLOOKUP($B$106,[3]OLOL!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]OLOL!$M$1:$S$200,5,0))","v":-40595},{"$f":"(VLOOKUP($B$108,[3]OLOL!$M$1:$S$200,5,0))","v":-13529.5},{"$f":"(VLOOKUP($B$109,[3]OLOL!$M$1:$S$200,5,0))","v":-6201},{"$f":"(VLOOKUP($B$110,[3]OLOL!$M$1:$S$200,5,0))","v":-31116.9},{"$f":"(VLOOKUP($B$111,[3]OLOL!$M$1:$S$200,5,0))","v":-31656.29},{"$f":"(VLOOKUP($B$112,[3]OLOL!$M$1:$S$200,5,0))","v":-878.13},{"$f":"(VLOOKUP($B$113,[3]OLOL!$M$1:$S$200,5,0))","v":-8938.56},{"$f":"(VLOOKUP($B$114,[3]OLOL!$M$1:$S$200,5,0))","v":-30500.19},{"$f":"(VLOOKUP($B$115,[3]OLOL!$M$1:$S$200,5,0))","v":-33818.61},{"$f":"(VLOOKUP($B$116,[3]OLOL!$M$1:$S$200,5,0))","v":-2004.68},{"$f":"(VLOOKUP($B$117,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]OLOL!$M$1:$S$200,5,0))","v":-40268.49},{"$f":"(VLOOKUP($B$120,[3]OLOL!$M$1:$S$200,5,0))","v":537263.34},{"$f":"(VLOOKUP($B$121,[3]OLOL!$M$1:$S$200,5,0))","v":-745},{"$f":"(VLOOKUP($B$122,[3]OLOL!$M$1:$S$200,5,0))","v":186722.96},{"$f":"(VLOOKUP($B$123,[3]OLOL!$M$1:$S$200,5,0))","v":50683.19},{"$f":"(VLOOKUP($B$124,[3]OLOL!$M$1:$S$200,5,0))","v":56892.19},{"$f":"(VLOOKUP($B$125,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]OLOL!$M$1:$S$200,5,0))","v":25530.3},{"$f":"(VLOOKUP($B$127,[3]OLOL!$M$1:$S$200,5,0))","v":8218.2000000000007},{"$f":"(VLOOKUP($B$128,[3]OLOL!$M$1:$S$200,5,0))","v":4907},{"$f":"(VLOOKUP($B$129,[3]OLOL!$M$1:$S$200,5,0))","v":10591.75},{"$f":"(VLOOKUP($B$130,[3]OLOL!$M$1:$S$200,5,0))","v":1029},{"$f":"(VLOOKUP($B$131,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]OLOL!$M$1:$S$200,5,0))","v":32537.55},{"$f":"(VLOOKUP($B$133,[3]OLOL!$M$1:$S$200,5,0))","v":623.5},{"$f":"(VLOOKUP($B$134,[3]OLOL!$M$1:$S$200,5,0))","v":7421.63},{"$f":"(VLOOKUP($B$135,[3]OLOL!$M$1:$S$200,5,0))","v":1624.6},{"$f":"(VLOOKUP($B$136,[3]OLOL!$M$1:$S$200,5,0))","v":12213.45},{"$f":"(VLOOKUP($B$137,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]OLOL!$M$1:$S$200,5,0))","v":5984.96},{"$f":"(VLOOKUP($B$139,[3]OLOL!$M$1:$S$200,5,0))","v":63554.16},{"$f":"(VLOOKUP($B$140,[3]OLOL!$M$1:$S$200,5,0))","v":10255.23},{"$f":"(VLOOKUP($B$141,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]OLOL!$M$1:$S$200,5,0))","v":21195.09},{"$f":"(VLOOKUP($B$143,[3]OLOL!$M$1:$S$200,5,0))","v":6241.05},{"$f":"(VLOOKUP($B$144,[3]OLOL!$M$1:$S$200,5,0))","v":6821.57},{"$f":"(VLOOKUP($B$145,[3]OLOL!$M$1:$S$200,5,0))","v":67997.350000000006},{"$f":"(VLOOKUP($B$146,[3]OLOL!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]OLOL!$M$1:$S$200,5,0))","v":47899.47},{"$f":"(VLOOKUP($B$149,[3]OLOL!$M$1:$S$200,5,0))","v":99350.29},{"$f":"(VLOOKUP($B$150,[3]OLOL!$M$1:$S$200,5,0))","v":28307.23},{"$f":"(VLOOKUP($B$151,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]OLOL!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]OLOL!$M$1:$S$200,5,0))","v":0}]
[2078,10129,"Pardes House ",{"$f":"(VLOOKUP($B$103,[3]Pardes!$M$1:$S$200,5,0))","v":-1058261},{"$f":"(VLOOKUP($B$104,[3]Pardes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Pardes!$M$1:$S$200,5,0))","v":-23064},{"$f":"(VLOOKUP($B$106,[3]Pardes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Pardes!$M$1:$S$200,5,0))","v":-31074.53},{"$f":"(VLOOKUP($B$108,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Pardes!$M$1:$S$200,5,0))","v":-1285},{"$f":"(VLOOKUP($B$110,[3]Pardes!$M$1:$S$200,5,0))","v":-14674.7},{"$f":"(VLOOKUP($B$111,[3]Pardes!$M$1:$S$200,5,0))","v":-21631.51},{"$f":"(VLOOKUP($B$112,[3]Pardes!$M$1:$S$200,5,0))","v":-5642.55},{"$f":"(VLOOKUP($B$113,[3]Pardes!$M$1:$S$200,5,0))","v":-1150.03},{"$f":"(VLOOKUP($B$114,[3]Pardes!$M$1:$S$200,5,0))","v":-23519.85},{"$f":"(VLOOKUP($B$115,[3]Pardes!$M$1:$S$200,5,0))","v":-117389.33},{"$f":"(VLOOKUP($B$116,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Pardes!$M$1:$S$200,5,0))","v":-10613.75},{"$f":"(VLOOKUP($B$119,[3]Pardes!$M$1:$S$200,5,0))","v":-37322.5},{"$f":"(VLOOKUP($B$120,[3]Pardes!$M$1:$S$200,5,0))","v":605597.38},{"$f":"(VLOOKUP($B$121,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Pardes!$M$1:$S$200,5,0))","v":219761.42},{"$f":"(VLOOKUP($B$123,[3]Pardes!$M$1:$S$200,5,0))","v":25670.52},{"$f":"(VLOOKUP($B$124,[3]Pardes!$M$1:$S$200,5,0))","v":98599.02},{"$f":"(VLOOKUP($B$125,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Pardes!$M$1:$S$200,5,0))","v":18966.349999999999},{"$f":"(VLOOKUP($B$127,[3]Pardes!$M$1:$S$200,5,0))","v":8615.77},{"$f":"(VLOOKUP($B$128,[3]Pardes!$M$1:$S$200,5,0))","v":4675.8100000000004},{"$f":"(VLOOKUP($B$129,[3]Pardes!$M$1:$S$200,5,0))","v":9781},{"$f":"(VLOOKUP($B$130,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Pardes!$M$1:$S$200,5,0))","v":12726.21},{"$f":"(VLOOKUP($B$133,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]Pardes!$M$1:$S$200,5,0))","v":25958.86},{"$f":"(VLOOKUP($B$135,[3]Pardes!$M$1:$S$200,5,0))","v":5302.4},{"$f":"(VLOOKUP($B$136,[3]Pardes!$M$1:$S$200,5,0))","v":10263.42},{"$f":"(VLOOKUP($B$137,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Pardes!$M$1:$S$200,5,0))","v":58847.25},{"$f":"(VLOOKUP($B$139,[3]Pardes!$M$1:$S$200,5,0))","v":79838.05},{"$f":"(VLOOKUP($B$140,[3]Pardes!$M$1:$S$200,5,0))","v":6261.96},{"$f":"(VLOOKUP($B$141,[3]Pardes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Pardes!$M$1:$S$200,5,0))","v":8229.9500000000007},{"$f":"(VLOOKUP($B$143,[3]Pardes!$M$1:$S$200,5,0))","v":1063},{"$f":"(VLOOKUP($B$144,[3]Pardes!$M$1:$S$200,5,0))","v":7794},{"$f":"(VLOOKUP($B$145,[3]Pardes!$M$1:$S$200,5,0))","v":68594.75},{"$f":"(VLOOKUP($B$146,[3]Pardes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Pardes!$M$1:$S$200,5,0))","v":22693.599999999999},{"$f":"(VLOOKUP($B$149,[3]Pardes!$M$1:$S$200,5,0))","v":30562.01},{"$f":"(VLOOKUP($B$150,[3]Pardes!$M$1:$S$200,5,0))","v":21917.85},{"$f":"(VLOOKUP($B$151,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Pardes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Pardes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Pardes!$M$1:$S$200,5,0))","v":0}]
[1100,10188,"Pavilion",{"$f":"(VLOOKUP($B$103,[3]Pavilion!$M$1:$S$200,5,0))","v":-1261087},{"$f":"(VLOOKUP($B$104,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]Pavilion!$M$1:$S$200,5,0))","v":-876123},{"$f":"(VLOOKUP($B$106,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$107,[3]Pavilion!$M$1:$S$200,5,0))","v":-137358.34},{"$f":"(VLOOKUP($B$108,[3]Pavilion!$M$1:$S$200,5,0))","v":-68667.509999999995},{"$f":"(VLOOKUP($B$109,[3]Pavilion!$M$1:$S$200,5,0))","v":-23670.84},{"$f":"(VLOOKUP($B$110,[3]Pavilion!$M$1:$S$200,5,0))","v":-74510.73},{"$f":"(VLOOKUP($B$111,[3]Pavilion!$M$1:$S$200,5,0))","v":-185},{"$f":"(VLOOKUP($B$112,[3]Pavilion!$M$1:$S$200,5,0))","v":-23940},{"$f":"(VLOOKUP($B$113,[3]Pavilion!$M$1:$S$200,5,0))","v":-1365},{"$f":"(VLOOKUP($B$114,[3]Pavilion!$M$1:$S$200,5,0))","v":-40},{"$f":"(VLOOKUP($B$115,[3]Pavilion!$M$1:$S$200,5,0))","v":-200},{"$f":"(VLOOKUP($B$116,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Pavilion!$M$1:$S$200,5,0))","v":-5186},{"$f":"(VLOOKUP($B$120,[3]Pavilion!$M$1:$S$200,5,0))","v":1385219.72},{"$f":"(VLOOKUP($B$121,[3]Pavilion!$M$1:$S$200,5,0))","v":48095.8},{"$f":"(VLOOKUP($B$122,[3]Pavilion!$M$1:$S$200,5,0))","v":316713},{"$f":"(VLOOKUP($B$123,[3]Pavilion!$M$1:$S$200,5,0))","v":32756.880000000001},{"$f":"(VLOOKUP($B$124,[3]Pavilion!$M$1:$S$200,5,0))","v":22692.68},{"$f":"(VLOOKUP($B$125,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$127,[3]Pavilion!$M$1:$S$200,5,0))","v":13690.15},{"$f":"(VLOOKUP($B$128,[3]Pavilion!$M$1:$S$200,5,0))","v":7347.42},{"$f":"(VLOOKUP($B$129,[3]Pavilion!$M$1:$S$200,5,0))","v":10246.11},{"$f":"(VLOOKUP($B$130,[3]Pavilion!$M$1:$S$200,5,0))","v":1229},{"$f":"(VLOOKUP($B$131,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Pavilion!$M$1:$S$200,5,0))","v":9485.33},{"$f":"(VLOOKUP($B$133,[3]Pavilion!$M$1:$S$200,5,0))","v":3407.5},{"$f":"(VLOOKUP($B$134,[3]Pavilion!$M$1:$S$200,5,0))","v":14215.3},{"$f":"(VLOOKUP($B$135,[3]Pavilion!$M$1:$S$200,5,0))","v":1351.42},{"$f":"(VLOOKUP($B$136,[3]Pavilion!$M$1:$S$200,5,0))","v":11838.18},{"$f":"(VLOOKUP($B$137,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Pavilion!$M$1:$S$200,5,0))","v":12321.68},{"$f":"(VLOOKUP($B$139,[3]Pavilion!$M$1:$S$200,5,0))","v":38066.5},{"$f":"(VLOOKUP($B$140,[3]Pavilion!$M$1:$S$200,5,0))","v":22635.8},{"$f":"(VLOOKUP($B$141,[3]Pavilion!$M$1:$S$200,5,0))","v":14667.61},{"$f":"(VLOOKUP($B$142,[3]Pavilion!$M$1:$S$200,5,0))","v":21484.379999999994},{"$f":"(VLOOKUP($B$143,[3]Pavilion!$M$1:$S$200,5,0))","v":927},{"$f":"(VLOOKUP($B$144,[3]Pavilion!$M$1:$S$200,5,0))","v":8582.99},{"$f":"(VLOOKUP($B$145,[3]Pavilion!$M$1:$S$200,5,0))","v":30798.32},{"$f":"(VLOOKUP($B$146,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$147,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Pavilion!$M$1:$S$200,5,0))","v":152728.09},{"$f":"(VLOOKUP($B$149,[3]Pavilion!$M$1:$S$200,5,0))","v":57700.54},{"$f":"(VLOOKUP($B$150,[3]Pavilion!$M$1:$S$200,5,0))","v":37261.42},{"$f":"(VLOOKUP($B$151,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Pavilion!$M$1:$S$200,5,0))","v":-9924.94},{"$f":"(VLOOKUP($B$154,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Pavilion!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Pavilion!$M$1:$S$200,5,0))","v":5168.95}]
[2071,10119,"Queenswell Inf",{"$f":"(VLOOKUP($B$103,[3]QueenI!$M$1:$S$200,5,0))","v":-1494720},{"$f":"(VLOOKUP($B$104,[3]QueenI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]QueenI!$M$1:$S$200,5,0))","v":-63729},{"$f":"(VLOOKUP($B$106,[3]QueenI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]QueenI!$M$1:$S$200,5,0))","v":-102104},{"$f":"(VLOOKUP($B$108,[3]QueenI!$M$1:$S$200,5,0))","v":-4350},{"$f":"(VLOOKUP($B$109,[3]QueenI!$M$1:$S$200,5,0))","v":-859},{"$f":"(VLOOKUP($B$110,[3]QueenI!$M$1:$S$200,5,0))","v":-38753.160000000003},{"$f":"(VLOOKUP($B$111,[3]QueenI!$M$1:$S$200,5,0))","v":-6068.5},{"$f":"(VLOOKUP($B$112,[3]QueenI!$M$1:$S$200,5,0))","v":-33351.4},{"$f":"(VLOOKUP($B$113,[3]QueenI!$M$1:$S$200,5,0))","v":-4760.62},{"$f":"(VLOOKUP($B$114,[3]QueenI!$M$1:$S$200,5,0))","v":-9579.5},{"$f":"(VLOOKUP($B$115,[3]QueenI!$M$1:$S$200,5,0))","v":-3511.98},{"$f":"(VLOOKUP($B$116,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]QueenI!$M$1:$S$200,5,0))","v":-106233.66},{"$f":"(VLOOKUP($B$120,[3]QueenI!$M$1:$S$200,5,0))","v":598266.68000000005},{"$f":"(VLOOKUP($B$121,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]QueenI!$M$1:$S$200,5,0))","v":547894.81999999995},{"$f":"(VLOOKUP($B$123,[3]QueenI!$M$1:$S$200,5,0))","v":24739.4},{"$f":"(VLOOKUP($B$124,[3]QueenI!$M$1:$S$200,5,0))","v":95189.27},{"$f":"(VLOOKUP($B$125,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]QueenI!$M$1:$S$200,5,0))","v":13699.13},{"$f":"(VLOOKUP($B$127,[3]QueenI!$M$1:$S$200,5,0))","v":6640.2},{"$f":"(VLOOKUP($B$128,[3]QueenI!$M$1:$S$200,5,0))","v":15180.69},{"$f":"(VLOOKUP($B$129,[3]QueenI!$M$1:$S$200,5,0))","v":8484.02},{"$f":"(VLOOKUP($B$130,[3]QueenI!$M$1:$S$200,5,0))","v":8642.6},{"$f":"(VLOOKUP($B$131,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]QueenI!$M$1:$S$200,5,0))","v":29533.5},{"$f":"(VLOOKUP($B$133,[3]QueenI!$M$1:$S$200,5,0))","v":6162.24},{"$f":"(VLOOKUP($B$134,[3]QueenI!$M$1:$S$200,5,0))","v":33479.410000000003},{"$f":"(VLOOKUP($B$135,[3]QueenI!$M$1:$S$200,5,0))","v":4399.8},{"$f":"(VLOOKUP($B$136,[3]QueenI!$M$1:$S$200,5,0))","v":20690.14},{"$f":"(VLOOKUP($B$137,[3]QueenI!$M$1:$S$200,5,0))","v":19473.5},{"$f":"(VLOOKUP($B$138,[3]QueenI!$M$1:$S$200,5,0))","v":4568.3},{"$f":"(VLOOKUP($B$139,[3]QueenI!$M$1:$S$200,5,0))","v":39239.620000000003},{"$f":"(VLOOKUP($B$140,[3]QueenI!$M$1:$S$200,5,0))","v":21947.84},{"$f":"(VLOOKUP($B$141,[3]QueenI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]QueenI!$M$1:$S$200,5,0))","v":13770.81},{"$f":"(VLOOKUP($B$143,[3]QueenI!$M$1:$S$200,5,0))","v":5503.65},{"$f":"(VLOOKUP($B$144,[3]QueenI!$M$1:$S$200,5,0))","v":4608.9799999999996},{"$f":"(VLOOKUP($B$145,[3]QueenI!$M$1:$S$200,5,0))","v":93006.55},{"$f":"(VLOOKUP($B$146,[3]QueenI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]QueenI!$M$1:$S$200,5,0))","v":111379.78},{"$f":"(VLOOKUP($B$149,[3]QueenI!$M$1:$S$200,5,0))","v":95098.5},{"$f":"(VLOOKUP($B$150,[3]QueenI!$M$1:$S$200,5,0))","v":10223},{"$f":"(VLOOKUP($B$151,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]QueenI!$M$1:$S$200,5,0))","v":4876},{"$f":"(VLOOKUP($B$153,[3]QueenI!$M$1:$S$200,5,0))","v":-7811.52},{"$f":"(VLOOKUP($B$154,[3]QueenI!$M$1:$S$200,5,0))","v":-11565.13},{"$f":"(VLOOKUP($B$155,[3]QueenI!$M$1:$S$200,5,0))","v":-4876},{"$f":"(VLOOKUP($B$156,[3]QueenI!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]QueenI!$M$1:$S$200,5,0))","v":18262.490000000002},{"$f":"(VLOOKUP($B$158,[3]QueenI!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]QueenI!$M$1:$S$200,5,0))","v":5990}]
[2072,10086,"Queenswell Jun",{"$f":"(VLOOKUP($B$103,[3]QueenJ!$M$1:$S$200,5,0))","v":-1561696},{"$f":"(VLOOKUP($B$104,[3]QueenJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]QueenJ!$M$1:$S$200,5,0))","v":-81936},{"$f":"(VLOOKUP($B$106,[3]QueenJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]QueenJ!$M$1:$S$200,5,0))","v":-209851.01},{"$f":"(VLOOKUP($B$108,[3]QueenJ!$M$1:$S$200,5,0))","v":-300},{"$f":"(VLOOKUP($B$109,[3]QueenJ!$M$1:$S$200,5,0))","v":-1625},{"$f":"(VLOOKUP($B$110,[3]QueenJ!$M$1:$S$200,5,0))","v":-1274.98},{"$f":"(VLOOKUP($B$111,[3]QueenJ!$M$1:$S$200,5,0))","v":-51982.080000000002},{"$f":"(VLOOKUP($B$112,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]QueenJ!$M$1:$S$200,5,0))","v":-773.5},{"$f":"(VLOOKUP($B$114,[3]QueenJ!$M$1:$S$200,5,0))","v":-36508.58},{"$f":"(VLOOKUP($B$115,[3]QueenJ!$M$1:$S$200,5,0))","v":-5388.79},{"$f":"(VLOOKUP($B$116,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]QueenJ!$M$1:$S$200,5,0))","v":-9645},{"$f":"(VLOOKUP($B$120,[3]QueenJ!$M$1:$S$200,5,0))","v":854494.68},{"$f":"(VLOOKUP($B$121,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]QueenJ!$M$1:$S$200,5,0))","v":529531.25},{"$f":"(VLOOKUP($B$123,[3]QueenJ!$M$1:$S$200,5,0))","v":25885.68},{"$f":"(VLOOKUP($B$124,[3]QueenJ!$M$1:$S$200,5,0))","v":55184.3},{"$f":"(VLOOKUP($B$125,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]QueenJ!$M$1:$S$200,5,0))","v":18970.740000000002},{"$f":"(VLOOKUP($B$127,[3]QueenJ!$M$1:$S$200,5,0))","v":3736.34},{"$f":"(VLOOKUP($B$128,[3]QueenJ!$M$1:$S$200,5,0))","v":10099.06},{"$f":"(VLOOKUP($B$129,[3]QueenJ!$M$1:$S$200,5,0))","v":3873.52},{"$f":"(VLOOKUP($B$130,[3]QueenJ!$M$1:$S$200,5,0))","v":5804.01},{"$f":"(VLOOKUP($B$131,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]QueenJ!$M$1:$S$200,5,0))","v":27558.55},{"$f":"(VLOOKUP($B$133,[3]QueenJ!$M$1:$S$200,5,0))","v":5686.3},{"$f":"(VLOOKUP($B$134,[3]QueenJ!$M$1:$S$200,5,0))","v":22993.59},{"$f":"(VLOOKUP($B$135,[3]QueenJ!$M$1:$S$200,5,0))","v":6109.34},{"$f":"(VLOOKUP($B$136,[3]QueenJ!$M$1:$S$200,5,0))","v":20202.84},{"$f":"(VLOOKUP($B$137,[3]QueenJ!$M$1:$S$200,5,0))","v":7970},{"$f":"(VLOOKUP($B$138,[3]QueenJ!$M$1:$S$200,5,0))","v":6733.4},{"$f":"(VLOOKUP($B$139,[3]QueenJ!$M$1:$S$200,5,0))","v":99354.37},{"$f":"(VLOOKUP($B$140,[3]QueenJ!$M$1:$S$200,5,0))","v":18855.22},{"$f":"(VLOOKUP($B$141,[3]QueenJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]QueenJ!$M$1:$S$200,5,0))","v":17436.62},{"$f":"(VLOOKUP($B$143,[3]QueenJ!$M$1:$S$200,5,0))","v":5895.37},{"$f":"(VLOOKUP($B$144,[3]QueenJ!$M$1:$S$200,5,0))","v":730},{"$f":"(VLOOKUP($B$145,[3]QueenJ!$M$1:$S$200,5,0))","v":64105.1},{"$f":"(VLOOKUP($B$146,[3]QueenJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]QueenJ!$M$1:$S$200,5,0))","v":33299.42},{"$f":"(VLOOKUP($B$149,[3]QueenJ!$M$1:$S$200,5,0))","v":70940.289999999994},{"$f":"(VLOOKUP($B$150,[3]QueenJ!$M$1:$S$200,5,0))","v":35616.36},{"$f":"(VLOOKUP($B$151,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]QueenJ!$M$1:$S$200,5,0))","v":10458.35},{"$f":"(VLOOKUP($B$153,[3]QueenJ!$M$1:$S$200,5,0))","v":-72074.149999999994},{"$f":"(VLOOKUP($B$154,[3]QueenJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]QueenJ!$M$1:$S$200,5,0))","v":-10458.35},{"$f":"(VLOOKUP($B$156,[3]QueenJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]QueenJ!$M$1:$S$200,5,0))","v":64417.89},{"$f":"(VLOOKUP($B$158,[3]QueenJ!$M$1:$S$200,5,0))","v":11261},{"$f":"(VLOOKUP($B$159,[3]QueenJ!$M$1:$S$200,5,0))","v":6853.59}]
[3512,10112,"Rosh Pinah",{"$f":"(VLOOKUP($B$103,[3]RoshP!$M$1:$S$200,5,0))","v":-1681930},{"$f":"(VLOOKUP($B$104,[3]RoshP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]RoshP!$M$1:$S$200,5,0))","v":-107483.67},{"$f":"(VLOOKUP($B$106,[3]RoshP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]RoshP!$M$1:$S$200,5,0))","v":-26837},{"$f":"(VLOOKUP($B$108,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]RoshP!$M$1:$S$200,5,0))","v":-356.8},{"$f":"(VLOOKUP($B$110,[3]RoshP!$M$1:$S$200,5,0))","v":-17335.900000000001},{"$f":"(VLOOKUP($B$111,[3]RoshP!$M$1:$S$200,5,0))","v":-150140.9},{"$f":"(VLOOKUP($B$112,[3]RoshP!$M$1:$S$200,5,0))","v":-28396.38},{"$f":"(VLOOKUP($B$113,[3]RoshP!$M$1:$S$200,5,0))","v":-1365},{"$f":"(VLOOKUP($B$114,[3]RoshP!$M$1:$S$200,5,0))","v":-44700.94},{"$f":"(VLOOKUP($B$115,[3]RoshP!$M$1:$S$200,5,0))","v":-163963.94},{"$f":"(VLOOKUP($B$116,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]RoshP!$M$1:$S$200,5,0))","v":-86279.57},{"$f":"(VLOOKUP($B$120,[3]RoshP!$M$1:$S$200,5,0))","v":924724.5},{"$f":"(VLOOKUP($B$121,[3]RoshP!$M$1:$S$200,5,0))","v":34921.67},{"$f":"(VLOOKUP($B$122,[3]RoshP!$M$1:$S$200,5,0))","v":401021.32},{"$f":"(VLOOKUP($B$123,[3]RoshP!$M$1:$S$200,5,0))","v":56240.13},{"$f":"(VLOOKUP($B$124,[3]RoshP!$M$1:$S$200,5,0))","v":99250.559999999998},{"$f":"(VLOOKUP($B$125,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]RoshP!$M$1:$S$200,5,0))","v":41214.239999999998},{"$f":"(VLOOKUP($B$127,[3]RoshP!$M$1:$S$200,5,0))","v":4427.1899999999996},{"$f":"(VLOOKUP($B$128,[3]RoshP!$M$1:$S$200,5,0))","v":8289.0499999999993},{"$f":"(VLOOKUP($B$129,[3]RoshP!$M$1:$S$200,5,0))","v":22539.05},{"$f":"(VLOOKUP($B$130,[3]RoshP!$M$1:$S$200,5,0))","v":1071},{"$f":"(VLOOKUP($B$131,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]RoshP!$M$1:$S$200,5,0))","v":23606.78},{"$f":"(VLOOKUP($B$133,[3]RoshP!$M$1:$S$200,5,0))","v":212.5},{"$f":"(VLOOKUP($B$134,[3]RoshP!$M$1:$S$200,5,0))","v":31017.599999999999},{"$f":"(VLOOKUP($B$135,[3]RoshP!$M$1:$S$200,5,0))","v":3453.44},{"$f":"(VLOOKUP($B$136,[3]RoshP!$M$1:$S$200,5,0))","v":24340.81},{"$f":"(VLOOKUP($B$137,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]RoshP!$M$1:$S$200,5,0))","v":13655.16},{"$f":"(VLOOKUP($B$139,[3]RoshP!$M$1:$S$200,5,0))","v":112591.19},{"$f":"(VLOOKUP($B$140,[3]RoshP!$M$1:$S$200,5,0))","v":7606.21},{"$f":"(VLOOKUP($B$141,[3]RoshP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]RoshP!$M$1:$S$200,5,0))","v":19125.25},{"$f":"(VLOOKUP($B$143,[3]RoshP!$M$1:$S$200,5,0))","v":11219.84},{"$f":"(VLOOKUP($B$144,[3]RoshP!$M$1:$S$200,5,0))","v":13055.7},{"$f":"(VLOOKUP($B$145,[3]RoshP!$M$1:$S$200,5,0))","v":185265.48},{"$f":"(VLOOKUP($B$146,[3]RoshP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]RoshP!$M$1:$S$200,5,0))","v":51102.47},{"$f":"(VLOOKUP($B$149,[3]RoshP!$M$1:$S$200,5,0))","v":39167.199999999997},{"$f":"(VLOOKUP($B$150,[3]RoshP!$M$1:$S$200,5,0))","v":181017.69},{"$f":"(VLOOKUP($B$151,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]RoshP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]RoshP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]RoshP!$M$1:$S$200,5,0))","v":0}]
[2041,11381,"Sacks Morasha",{"$f":"(VLOOKUP($B$103,[3]Morasha!$M$1:$S$200,5,0))","v":-722795},{"$f":"(VLOOKUP($B$104,[3]Morasha!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]Morasha!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Morasha!$M$1:$S$200,5,0))","v":-3960},{"$f":"(VLOOKUP($B$108,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Morasha!$M$1:$S$200,5,0))","v":-6015.68},{"$f":"(VLOOKUP($B$110,[3]Morasha!$M$1:$S$200,5,0))","v":-2310.19},{"$f":"(VLOOKUP($B$111,[3]Morasha!$M$1:$S$200,5,0))","v":-38654.39},{"$f":"(VLOOKUP($B$112,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Morasha!$M$1:$S$200,5,0))","v":-19855.78},{"$f":"(VLOOKUP($B$114,[3]Morasha!$M$1:$S$200,5,0))","v":-9922.6200000000008},{"$f":"(VLOOKUP($B$115,[3]Morasha!$M$1:$S$200,5,0))","v":-147365.91},{"$f":"(VLOOKUP($B$116,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Morasha!$M$1:$S$200,5,0))","v":-51561.59},{"$f":"(VLOOKUP($B$120,[3]Morasha!$M$1:$S$200,5,0))","v":466512.82},{"$f":"(VLOOKUP($B$121,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Morasha!$M$1:$S$200,5,0))","v":163098.96},{"$f":"(VLOOKUP($B$123,[3]Morasha!$M$1:$S$200,5,0))","v":112.9},{"$f":"(VLOOKUP($B$124,[3]Morasha!$M$1:$S$200,5,0))","v":9092.25},{"$f":"(VLOOKUP($B$125,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Morasha!$M$1:$S$200,5,0))","v":1115.44},{"$f":"(VLOOKUP($B$127,[3]Morasha!$M$1:$S$200,5,0))","v":11344.67},{"$f":"(VLOOKUP($B$128,[3]Morasha!$M$1:$S$200,5,0))","v":5225.6000000000004},{"$f":"(VLOOKUP($B$129,[3]Morasha!$M$1:$S$200,5,0))","v":11339.72},{"$f":"(VLOOKUP($B$130,[3]Morasha!$M$1:$S$200,5,0))","v":146.47},{"$f":"(VLOOKUP($B$131,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Morasha!$M$1:$S$200,5,0))","v":10998.12},{"$f":"(VLOOKUP($B$133,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$134,[3]Morasha!$M$1:$S$200,5,0))","v":10787.16},{"$f":"(VLOOKUP($B$135,[3]Morasha!$M$1:$S$200,5,0))","v":120.68},{"$f":"(VLOOKUP($B$136,[3]Morasha!$M$1:$S$200,5,0))","v":7373.5},{"$f":"(VLOOKUP($B$137,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Morasha!$M$1:$S$200,5,0))","v":2323.1999999999998},{"$f":"(VLOOKUP($B$139,[3]Morasha!$M$1:$S$200,5,0))","v":76287.429999999993},{"$f":"(VLOOKUP($B$140,[3]Morasha!$M$1:$S$200,5,0))","v":11392.88},{"$f":"(VLOOKUP($B$141,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]Morasha!$M$1:$S$200,5,0))","v":11974.78},{"$f":"(VLOOKUP($B$143,[3]Morasha!$M$1:$S$200,5,0))","v":10092.969999999999},{"$f":"(VLOOKUP($B$144,[3]Morasha!$M$1:$S$200,5,0))","v":6981.47},{"$f":"(VLOOKUP($B$145,[3]Morasha!$M$1:$S$200,5,0))","v":73076.5},{"$f":"(VLOOKUP($B$146,[3]Morasha!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Morasha!$M$1:$S$200,5,0))","v":16326.85},{"$f":"(VLOOKUP($B$149,[3]Morasha!$M$1:$S$200,5,0))","v":22835.38},{"$f":"(VLOOKUP($B$150,[3]Morasha!$M$1:$S$200,5,0))","v":19067.599999999999},{"$f":"(VLOOKUP($B$151,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Morasha!$M$1:$S$200,5,0))","v":-10472.950000000001},{"$f":"(VLOOKUP($B$155,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Morasha!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Morasha!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Morasha!$M$1:$S$200,5,0))","v":10472.950000000001}]
[3510,10110,"Sacred Heart",{"$f":"(VLOOKUP($B$103,[3]Sacred!$M$1:$S$200,5,0))","v":-1594827},{"$f":"(VLOOKUP($B$104,[3]Sacred!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Sacred!$M$1:$S$200,5,0))","v":-46323},{"$f":"(VLOOKUP($B$106,[3]Sacred!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Sacred!$M$1:$S$200,5,0))","v":-59069},{"$f":"(VLOOKUP($B$108,[3]Sacred!$M$1:$S$200,5,0))","v":-1400.72},{"$f":"(VLOOKUP($B$109,[3]Sacred!$M$1:$S$200,5,0))","v":-4945},{"$f":"(VLOOKUP($B$110,[3]Sacred!$M$1:$S$200,5,0))","v":-44435.55},{"$f":"(VLOOKUP($B$111,[3]Sacred!$M$1:$S$200,5,0))","v":-63335.55},{"$f":"(VLOOKUP($B$112,[3]Sacred!$M$1:$S$200,5,0))","v":-17507},{"$f":"(VLOOKUP($B$113,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Sacred!$M$1:$S$200,5,0))","v":-60335.43},{"$f":"(VLOOKUP($B$115,[3]Sacred!$M$1:$S$200,5,0))","v":-837.75},{"$f":"(VLOOKUP($B$116,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Sacred!$M$1:$S$200,5,0))","v":-78898.03},{"$f":"(VLOOKUP($B$120,[3]Sacred!$M$1:$S$200,5,0))","v":942481.35},{"$f":"(VLOOKUP($B$121,[3]Sacred!$M$1:$S$200,5,0))","v":19416.990000000002},{"$f":"(VLOOKUP($B$122,[3]Sacred!$M$1:$S$200,5,0))","v":303188.90999999997},{"$f":"(VLOOKUP($B$123,[3]Sacred!$M$1:$S$200,5,0))","v":31935.02},{"$f":"(VLOOKUP($B$124,[3]Sacred!$M$1:$S$200,5,0))","v":81887.48},{"$f":"(VLOOKUP($B$125,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Sacred!$M$1:$S$200,5,0))","v":1393.89},{"$f":"(VLOOKUP($B$127,[3]Sacred!$M$1:$S$200,5,0))","v":16358.37},{"$f":"(VLOOKUP($B$128,[3]Sacred!$M$1:$S$200,5,0))","v":6542.86},{"$f":"(VLOOKUP($B$129,[3]Sacred!$M$1:$S$200,5,0))","v":24467.64},{"$f":"(VLOOKUP($B$130,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$131,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Sacred!$M$1:$S$200,5,0))","v":21355.51},{"$f":"(VLOOKUP($B$133,[3]Sacred!$M$1:$S$200,5,0))","v":2819.96},{"$f":"(VLOOKUP($B$134,[3]Sacred!$M$1:$S$200,5,0))","v":31042.07},{"$f":"(VLOOKUP($B$135,[3]Sacred!$M$1:$S$200,5,0))","v":672.22},{"$f":"(VLOOKUP($B$136,[3]Sacred!$M$1:$S$200,5,0))","v":21428.35},{"$f":"(VLOOKUP($B$137,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Sacred!$M$1:$S$200,5,0))","v":7899.3},{"$f":"(VLOOKUP($B$139,[3]Sacred!$M$1:$S$200,5,0))","v":98535},{"$f":"(VLOOKUP($B$140,[3]Sacred!$M$1:$S$200,5,0))","v":16876.75},{"$f":"(VLOOKUP($B$141,[3]Sacred!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Sacred!$M$1:$S$200,5,0))","v":16562.419999999998},{"$f":"(VLOOKUP($B$143,[3]Sacred!$M$1:$S$200,5,0))","v":12822.86},{"$f":"(VLOOKUP($B$144,[3]Sacred!$M$1:$S$200,5,0))","v":4570.53},{"$f":"(VLOOKUP($B$145,[3]Sacred!$M$1:$S$200,5,0))","v":125944.08},{"$f":"(VLOOKUP($B$146,[3]Sacred!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Sacred!$M$1:$S$200,5,0))","v":11720},{"$f":"(VLOOKUP($B$149,[3]Sacred!$M$1:$S$200,5,0))","v":90341.55},{"$f":"(VLOOKUP($B$150,[3]Sacred!$M$1:$S$200,5,0))","v":36383.33},{"$f":"(VLOOKUP($B$151,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Sacred!$M$1:$S$200,5,0))","v":21636},{"$f":"(VLOOKUP($B$153,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Sacred!$M$1:$S$200,5,0))","v":-21636},{"$f":"(VLOOKUP($B$156,[3]Sacred!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Sacred!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Sacred!$M$1:$S$200,5,0))","v":21636.32}]
[3502,10087,"St Agnes RC",{"$f":"(VLOOKUP($B$103,[3]StAgnes!$M$1:$S$200,5,0))","v":-1448198},{"$f":"(VLOOKUP($B$104,[3]StAgnes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StAgnes!$M$1:$S$200,5,0))","v":-28505},{"$f":"(VLOOKUP($B$106,[3]StAgnes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StAgnes!$M$1:$S$200,5,0))","v":-82273.990000000005},{"$f":"(VLOOKUP($B$108,[3]StAgnes!$M$1:$S$200,5,0))","v":-1300},{"$f":"(VLOOKUP($B$109,[3]StAgnes!$M$1:$S$200,5,0))","v":-6864.42},{"$f":"(VLOOKUP($B$110,[3]StAgnes!$M$1:$S$200,5,0))","v":-58300.76},{"$f":"(VLOOKUP($B$111,[3]StAgnes!$M$1:$S$200,5,0))","v":-44069.59},{"$f":"(VLOOKUP($B$112,[3]StAgnes!$M$1:$S$200,5,0))","v":-2394},{"$f":"(VLOOKUP($B$113,[3]StAgnes!$M$1:$S$200,5,0))","v":-4620},{"$f":"(VLOOKUP($B$114,[3]StAgnes!$M$1:$S$200,5,0))","v":-35460.15},{"$f":"(VLOOKUP($B$115,[3]StAgnes!$M$1:$S$200,5,0))","v":-5823.79},{"$f":"(VLOOKUP($B$116,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StAgnes!$M$1:$S$200,5,0))","v":-62593.919999999998},{"$f":"(VLOOKUP($B$120,[3]StAgnes!$M$1:$S$200,5,0))","v":731130.47},{"$f":"(VLOOKUP($B$121,[3]StAgnes!$M$1:$S$200,5,0))","v":-0.1},{"$f":"(VLOOKUP($B$122,[3]StAgnes!$M$1:$S$200,5,0))","v":326345.03000000003},{"$f":"(VLOOKUP($B$123,[3]StAgnes!$M$1:$S$200,5,0))","v":43446.97},{"$f":"(VLOOKUP($B$124,[3]StAgnes!$M$1:$S$200,5,0))","v":65101.68},{"$f":"(VLOOKUP($B$125,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StAgnes!$M$1:$S$200,5,0))","v":31755.37},{"$f":"(VLOOKUP($B$127,[3]StAgnes!$M$1:$S$200,5,0))","v":6038.9},{"$f":"(VLOOKUP($B$128,[3]StAgnes!$M$1:$S$200,5,0))","v":13331.23},{"$f":"(VLOOKUP($B$129,[3]StAgnes!$M$1:$S$200,5,0))","v":15350.54},{"$f":"(VLOOKUP($B$130,[3]StAgnes!$M$1:$S$200,5,0))","v":1457.4},{"$f":"(VLOOKUP($B$131,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StAgnes!$M$1:$S$200,5,0))","v":19933.43},{"$f":"(VLOOKUP($B$133,[3]StAgnes!$M$1:$S$200,5,0))","v":4339.0600000000004},{"$f":"(VLOOKUP($B$134,[3]StAgnes!$M$1:$S$200,5,0))","v":2927.1},{"$f":"(VLOOKUP($B$135,[3]StAgnes!$M$1:$S$200,5,0))","v":4259.79},{"$f":"(VLOOKUP($B$136,[3]StAgnes!$M$1:$S$200,5,0))","v":16971.25},{"$f":"(VLOOKUP($B$137,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StAgnes!$M$1:$S$200,5,0))","v":8916.1},{"$f":"(VLOOKUP($B$139,[3]StAgnes!$M$1:$S$200,5,0))","v":75521.69},{"$f":"(VLOOKUP($B$140,[3]StAgnes!$M$1:$S$200,5,0))","v":23074.32},{"$f":"(VLOOKUP($B$141,[3]StAgnes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StAgnes!$M$1:$S$200,5,0))","v":25884.84},{"$f":"(VLOOKUP($B$143,[3]StAgnes!$M$1:$S$200,5,0))","v":8896.5300000000007},{"$f":"(VLOOKUP($B$144,[3]StAgnes!$M$1:$S$200,5,0))","v":19753.900000000001},{"$f":"(VLOOKUP($B$145,[3]StAgnes!$M$1:$S$200,5,0))","v":90957.1},{"$f":"(VLOOKUP($B$146,[3]StAgnes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StAgnes!$M$1:$S$200,5,0))","v":25796.2},{"$f":"(VLOOKUP($B$149,[3]StAgnes!$M$1:$S$200,5,0))","v":53346.46},{"$f":"(VLOOKUP($B$150,[3]StAgnes!$M$1:$S$200,5,0))","v":37483.25},{"$f":"(VLOOKUP($B$151,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StAgnes!$M$1:$S$200,5,0))","v":44400.9},{"$f":"(VLOOKUP($B$153,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StAgnes!$M$1:$S$200,5,0))","v":-44400.65},{"$f":"(VLOOKUP($B$156,[3]StAgnes!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StAgnes!$M$1:$S$200,5,0))","v":24819},{"$f":"(VLOOKUP($B$158,[3]StAgnes!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StAgnes!$M$1:$S$200,5,0))","v":19581.650000000001}]
[3315,10099,"St Andrews CE",{"$f":"(VLOOKUP($B$103,[3]StAndrew!$M$1:$S$200,5,0))","v":-842567},{"$f":"(VLOOKUP($B$104,[3]StAndrew!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StAndrew!$M$1:$S$200,5,0))","v":-40674},{"$f":"(VLOOKUP($B$106,[3]StAndrew!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StAndrew!$M$1:$S$200,5,0))","v":-16184.97},{"$f":"(VLOOKUP($B$108,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]StAndrew!$M$1:$S$200,5,0))","v":-11459.95},{"$f":"(VLOOKUP($B$110,[3]StAndrew!$M$1:$S$200,5,0))","v":-52692.3},{"$f":"(VLOOKUP($B$111,[3]StAndrew!$M$1:$S$200,5,0))","v":-31981.97},{"$f":"(VLOOKUP($B$112,[3]StAndrew!$M$1:$S$200,5,0))","v":-1035.26},{"$f":"(VLOOKUP($B$113,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StAndrew!$M$1:$S$200,5,0))","v":-37896.449999999997},{"$f":"(VLOOKUP($B$115,[3]StAndrew!$M$1:$S$200,5,0))","v":-98385.62},{"$f":"(VLOOKUP($B$116,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StAndrew!$M$1:$S$200,5,0))","v":-49336.51},{"$f":"(VLOOKUP($B$120,[3]StAndrew!$M$1:$S$200,5,0))","v":454451.72},{"$f":"(VLOOKUP($B$121,[3]StAndrew!$M$1:$S$200,5,0))","v":5307.71},{"$f":"(VLOOKUP($B$122,[3]StAndrew!$M$1:$S$200,5,0))","v":199138.45},{"$f":"(VLOOKUP($B$123,[3]StAndrew!$M$1:$S$200,5,0))","v":25036.080000000002},{"$f":"(VLOOKUP($B$124,[3]StAndrew!$M$1:$S$200,5,0))","v":32089.87},{"$f":"(VLOOKUP($B$125,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StAndrew!$M$1:$S$200,5,0))","v":36932.269999999997},{"$f":"(VLOOKUP($B$127,[3]StAndrew!$M$1:$S$200,5,0))","v":3537.46},{"$f":"(VLOOKUP($B$128,[3]StAndrew!$M$1:$S$200,5,0))","v":4446},{"$f":"(VLOOKUP($B$129,[3]StAndrew!$M$1:$S$200,5,0))","v":8950.52},{"$f":"(VLOOKUP($B$130,[3]StAndrew!$M$1:$S$200,5,0))","v":2733.42},{"$f":"(VLOOKUP($B$131,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StAndrew!$M$1:$S$200,5,0))","v":46784.58},{"$f":"(VLOOKUP($B$133,[3]StAndrew!$M$1:$S$200,5,0))","v":8.32},{"$f":"(VLOOKUP($B$134,[3]StAndrew!$M$1:$S$200,5,0))","v":10344.26},{"$f":"(VLOOKUP($B$135,[3]StAndrew!$M$1:$S$200,5,0))","v":3900.23},{"$f":"(VLOOKUP($B$136,[3]StAndrew!$M$1:$S$200,5,0))","v":7827.28},{"$f":"(VLOOKUP($B$137,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StAndrew!$M$1:$S$200,5,0))","v":7143.28},{"$f":"(VLOOKUP($B$139,[3]StAndrew!$M$1:$S$200,5,0))","v":82720.38},{"$f":"(VLOOKUP($B$140,[3]StAndrew!$M$1:$S$200,5,0))","v":12290.52},{"$f":"(VLOOKUP($B$141,[3]StAndrew!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StAndrew!$M$1:$S$200,5,0))","v":6435.76},{"$f":"(VLOOKUP($B$143,[3]StAndrew!$M$1:$S$200,5,0))","v":834.58},{"$f":"(VLOOKUP($B$144,[3]StAndrew!$M$1:$S$200,5,0))","v":13222.58},{"$f":"(VLOOKUP($B$145,[3]StAndrew!$M$1:$S$200,5,0))","v":68481.33},{"$f":"(VLOOKUP($B$146,[3]StAndrew!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StAndrew!$M$1:$S$200,5,0))","v":26774.720000000001},{"$f":"(VLOOKUP($B$149,[3]StAndrew!$M$1:$S$200,5,0))","v":24400.86},{"$f":"(VLOOKUP($B$150,[3]StAndrew!$M$1:$S$200,5,0))","v":35952.17},{"$f":"(VLOOKUP($B$151,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StAndrew!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StAndrew!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StAndrew!$M$1:$S$200,5,0))","v":0}]
[3504,10088,"St Catherines RC",{"$f":"(VLOOKUP($B$103,[3]StCath!$M$1:$S$200,5,0))","v":-1804279},{"$f":"(VLOOKUP($B$104,[3]StCath!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StCath!$M$1:$S$200,5,0))","v":-115270},{"$f":"(VLOOKUP($B$106,[3]StCath!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StCath!$M$1:$S$200,5,0))","v":-85480.01},{"$f":"(VLOOKUP($B$108,[3]StCath!$M$1:$S$200,5,0))","v":-12299.62},{"$f":"(VLOOKUP($B$109,[3]StCath!$M$1:$S$200,5,0))","v":-36371.360000000001},{"$f":"(VLOOKUP($B$110,[3]StCath!$M$1:$S$200,5,0))","v":-103247.95},{"$f":"(VLOOKUP($B$111,[3]StCath!$M$1:$S$200,5,0))","v":-31713.38},{"$f":"(VLOOKUP($B$112,[3]StCath!$M$1:$S$200,5,0))","v":-7100},{"$f":"(VLOOKUP($B$113,[3]StCath!$M$1:$S$200,5,0))","v":-3557},{"$f":"(VLOOKUP($B$114,[3]StCath!$M$1:$S$200,5,0))","v":-45562.57},{"$f":"(VLOOKUP($B$115,[3]StCath!$M$1:$S$200,5,0))","v":-294.67},{"$f":"(VLOOKUP($B$116,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StCath!$M$1:$S$200,5,0))","v":-96380.71},{"$f":"(VLOOKUP($B$120,[3]StCath!$M$1:$S$200,5,0))","v":1063630.0900000001},{"$f":"(VLOOKUP($B$121,[3]StCath!$M$1:$S$200,5,0))","v":1313.05},{"$f":"(VLOOKUP($B$122,[3]StCath!$M$1:$S$200,5,0))","v":425933.16},{"$f":"(VLOOKUP($B$123,[3]StCath!$M$1:$S$200,5,0))","v":31685.64},{"$f":"(VLOOKUP($B$124,[3]StCath!$M$1:$S$200,5,0))","v":113043.01},{"$f":"(VLOOKUP($B$125,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StCath!$M$1:$S$200,5,0))","v":56773.72},{"$f":"(VLOOKUP($B$127,[3]StCath!$M$1:$S$200,5,0))","v":28138.19},{"$f":"(VLOOKUP($B$128,[3]StCath!$M$1:$S$200,5,0))","v":19014.28},{"$f":"(VLOOKUP($B$129,[3]StCath!$M$1:$S$200,5,0))","v":13661.39},{"$f":"(VLOOKUP($B$130,[3]StCath!$M$1:$S$200,5,0))","v":1969.8},{"$f":"(VLOOKUP($B$131,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StCath!$M$1:$S$200,5,0))","v":54523.1},{"$f":"(VLOOKUP($B$133,[3]StCath!$M$1:$S$200,5,0))","v":18779.46},{"$f":"(VLOOKUP($B$134,[3]StCath!$M$1:$S$200,5,0))","v":33655.949999999997},{"$f":"(VLOOKUP($B$135,[3]StCath!$M$1:$S$200,5,0))","v":6291.42},{"$f":"(VLOOKUP($B$136,[3]StCath!$M$1:$S$200,5,0))","v":14024.96},{"$f":"(VLOOKUP($B$137,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StCath!$M$1:$S$200,5,0))","v":11338.33},{"$f":"(VLOOKUP($B$139,[3]StCath!$M$1:$S$200,5,0))","v":126553.87},{"$f":"(VLOOKUP($B$140,[3]StCath!$M$1:$S$200,5,0))","v":21588.11},{"$f":"(VLOOKUP($B$141,[3]StCath!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StCath!$M$1:$S$200,5,0))","v":8419.44},{"$f":"(VLOOKUP($B$143,[3]StCath!$M$1:$S$200,5,0))","v":12029.94},{"$f":"(VLOOKUP($B$144,[3]StCath!$M$1:$S$200,5,0))","v":20058.259999999998},{"$f":"(VLOOKUP($B$145,[3]StCath!$M$1:$S$200,5,0))","v":129381.97},{"$f":"(VLOOKUP($B$146,[3]StCath!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]StCath!$M$1:$S$200,5,0))","v":68163.11},{"$f":"(VLOOKUP($B$150,[3]StCath!$M$1:$S$200,5,0))","v":43387.95},{"$f":"(VLOOKUP($B$151,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StCath!$M$1:$S$200,5,0))","v":6900},{"$f":"(VLOOKUP($B$153,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StCath!$M$1:$S$200,5,0))","v":-6900},{"$f":"(VLOOKUP($B$156,[3]StCath!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StCath!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StCath!$M$1:$S$200,5,0))","v":6900}]
[5407,10142,"St James' Catholic High",{"$f":"(VLOOKUP($B$103,[3]StJames!$M$1:$S$200,5,0))","v":-5094061},{"$f":"(VLOOKUP($B$104,[3]StJames!$M$1:$S$200,5,0))","v":-1045081},{"$f":"(VLOOKUP($B$105,[3]StJames!$M$1:$S$200,5,0))","v":-219418.64},{"$f":"(VLOOKUP($B$106,[3]StJames!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StJames!$M$1:$S$200,5,0))","v":-229125},{"$f":"(VLOOKUP($B$108,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]StJames!$M$1:$S$200,5,0))","v":-2008.01},{"$f":"(VLOOKUP($B$111,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StJames!$M$1:$S$200,5,0))","v":-89825.8},{"$f":"(VLOOKUP($B$115,[3]StJames!$M$1:$S$200,5,0))","v":-159035.81},{"$f":"(VLOOKUP($B$116,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StJames!$M$1:$S$200,5,0))","v":-18000},{"$f":"(VLOOKUP($B$120,[3]StJames!$M$1:$S$200,5,0))","v":3970041.79},{"$f":"(VLOOKUP($B$121,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StJames!$M$1:$S$200,5,0))","v":735089.16},{"$f":"(VLOOKUP($B$123,[3]StJames!$M$1:$S$200,5,0))","v":107504.68},{"$f":"(VLOOKUP($B$124,[3]StJames!$M$1:$S$200,5,0))","v":379174.34},{"$f":"(VLOOKUP($B$125,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StJames!$M$1:$S$200,5,0))","v":15648.39},{"$f":"(VLOOKUP($B$127,[3]StJames!$M$1:$S$200,5,0))","v":39137.69},{"$f":"(VLOOKUP($B$128,[3]StJames!$M$1:$S$200,5,0))","v":8080.96},{"$f":"(VLOOKUP($B$129,[3]StJames!$M$1:$S$200,5,0))","v":910},{"$f":"(VLOOKUP($B$130,[3]StJames!$M$1:$S$200,5,0))","v":4007.51},{"$f":"(VLOOKUP($B$131,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StJames!$M$1:$S$200,5,0))","v":72572.02},{"$f":"(VLOOKUP($B$133,[3]StJames!$M$1:$S$200,5,0))","v":11589},{"$f":"(VLOOKUP($B$134,[3]StJames!$M$1:$S$200,5,0))","v":124926.93},{"$f":"(VLOOKUP($B$135,[3]StJames!$M$1:$S$200,5,0))","v":10200},{"$f":"(VLOOKUP($B$136,[3]StJames!$M$1:$S$200,5,0))","v":155094.37},{"$f":"(VLOOKUP($B$137,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StJames!$M$1:$S$200,5,0))","v":28201.52},{"$f":"(VLOOKUP($B$139,[3]StJames!$M$1:$S$200,5,0))","v":166917.65},{"$f":"(VLOOKUP($B$140,[3]StJames!$M$1:$S$200,5,0))","v":86155.97},{"$f":"(VLOOKUP($B$141,[3]StJames!$M$1:$S$200,5,0))","v":117679.47},{"$f":"(VLOOKUP($B$142,[3]StJames!$M$1:$S$200,5,0))","v":217823.01},{"$f":"(VLOOKUP($B$143,[3]StJames!$M$1:$S$200,5,0))","v":34200.379999999997},{"$f":"(VLOOKUP($B$144,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$145,[3]StJames!$M$1:$S$200,5,0))","v":43130.3},{"$f":"(VLOOKUP($B$146,[3]StJames!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StJames!$M$1:$S$200,5,0))","v":138101.45000000001},{"$f":"(VLOOKUP($B$149,[3]StJames!$M$1:$S$200,5,0))","v":211502.28},{"$f":"(VLOOKUP($B$150,[3]StJames!$M$1:$S$200,5,0))","v":70229.42},{"$f":"(VLOOKUP($B$151,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StJames!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StJames!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StJames!$M$1:$S$200,5,0))","v":0}]
[3307,10089,"St Johns CE N11",{"$f":"(VLOOKUP($B$103,[3]StJohnN11!$M$1:$S$200,5,0))","v":-959900},{"$f":"(VLOOKUP($B$104,[3]StJohnN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StJohnN11!$M$1:$S$200,5,0))","v":-24322},{"$f":"(VLOOKUP($B$106,[3]StJohnN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StJohnN11!$M$1:$S$200,5,0))","v":-46776.01},{"$f":"(VLOOKUP($B$108,[3]StJohnN11!$M$1:$S$200,5,0))","v":-5831.76},{"$f":"(VLOOKUP($B$109,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]StJohnN11!$M$1:$S$200,5,0))","v":-109351.72},{"$f":"(VLOOKUP($B$111,[3]StJohnN11!$M$1:$S$200,5,0))","v":-28461.16},{"$f":"(VLOOKUP($B$112,[3]StJohnN11!$M$1:$S$200,5,0))","v":-12992},{"$f":"(VLOOKUP($B$113,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StJohnN11!$M$1:$S$200,5,0))","v":-42803.8},{"$f":"(VLOOKUP($B$115,[3]StJohnN11!$M$1:$S$200,5,0))","v":-11426.5},{"$f":"(VLOOKUP($B$116,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StJohnN11!$M$1:$S$200,5,0))","v":-43796.91},{"$f":"(VLOOKUP($B$120,[3]StJohnN11!$M$1:$S$200,5,0))","v":538076.01},{"$f":"(VLOOKUP($B$121,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StJohnN11!$M$1:$S$200,5,0))","v":211892.93},{"$f":"(VLOOKUP($B$123,[3]StJohnN11!$M$1:$S$200,5,0))","v":54603.4},{"$f":"(VLOOKUP($B$124,[3]StJohnN11!$M$1:$S$200,5,0))","v":31119.599999999999},{"$f":"(VLOOKUP($B$125,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StJohnN11!$M$1:$S$200,5,0))","v":12759.8},{"$f":"(VLOOKUP($B$127,[3]StJohnN11!$M$1:$S$200,5,0))","v":1410.16},{"$f":"(VLOOKUP($B$128,[3]StJohnN11!$M$1:$S$200,5,0))","v":3400.07},{"$f":"(VLOOKUP($B$129,[3]StJohnN11!$M$1:$S$200,5,0))","v":9490.23},{"$f":"(VLOOKUP($B$130,[3]StJohnN11!$M$1:$S$200,5,0))","v":882},{"$f":"(VLOOKUP($B$131,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StJohnN11!$M$1:$S$200,5,0))","v":19162.849999999999},{"$f":"(VLOOKUP($B$133,[3]StJohnN11!$M$1:$S$200,5,0))","v":1164},{"$f":"(VLOOKUP($B$134,[3]StJohnN11!$M$1:$S$200,5,0))","v":3962.12},{"$f":"(VLOOKUP($B$135,[3]StJohnN11!$M$1:$S$200,5,0))","v":6758.69},{"$f":"(VLOOKUP($B$136,[3]StJohnN11!$M$1:$S$200,5,0))","v":22163.53},{"$f":"(VLOOKUP($B$137,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StJohnN11!$M$1:$S$200,5,0))","v":9703.7000000000007},{"$f":"(VLOOKUP($B$139,[3]StJohnN11!$M$1:$S$200,5,0))","v":70587.600000000006},{"$f":"(VLOOKUP($B$140,[3]StJohnN11!$M$1:$S$200,5,0))","v":10647.9},{"$f":"(VLOOKUP($B$141,[3]StJohnN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StJohnN11!$M$1:$S$200,5,0))","v":9015.69},{"$f":"(VLOOKUP($B$143,[3]StJohnN11!$M$1:$S$200,5,0))","v":7384.41},{"$f":"(VLOOKUP($B$144,[3]StJohnN11!$M$1:$S$200,5,0))","v":934},{"$f":"(VLOOKUP($B$145,[3]StJohnN11!$M$1:$S$200,5,0))","v":65201.75},{"$f":"(VLOOKUP($B$146,[3]StJohnN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StJohnN11!$M$1:$S$200,5,0))","v":128881.77},{"$f":"(VLOOKUP($B$149,[3]StJohnN11!$M$1:$S$200,5,0))","v":39258.85},{"$f":"(VLOOKUP($B$150,[3]StJohnN11!$M$1:$S$200,5,0))","v":35129.51},{"$f":"(VLOOKUP($B$151,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StJohnN11!$M$1:$S$200,5,0))","v":8471.33},{"$f":"(VLOOKUP($B$153,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StJohnN11!$M$1:$S$200,5,0))","v":-8471.33},{"$f":"(VLOOKUP($B$156,[3]StJohnN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StJohnN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StJohnN11!$M$1:$S$200,5,0))","v":8471.33}]
[3309,10116,"St Johns CE N20",{"$f":"(VLOOKUP($B$103,[3]StJohnN20!$M$1:$S$200,5,0))","v":-964252},{"$f":"(VLOOKUP($B$104,[3]StJohnN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StJohnN20!$M$1:$S$200,5,0))","v":-89016},{"$f":"(VLOOKUP($B$106,[3]StJohnN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StJohnN20!$M$1:$S$200,5,0))","v":-46720.01},{"$f":"(VLOOKUP($B$108,[3]StJohnN20!$M$1:$S$200,5,0))","v":-2250},{"$f":"(VLOOKUP($B$109,[3]StJohnN20!$M$1:$S$200,5,0))","v":-8685},{"$f":"(VLOOKUP($B$110,[3]StJohnN20!$M$1:$S$200,5,0))","v":-38305.08},{"$f":"(VLOOKUP($B$111,[3]StJohnN20!$M$1:$S$200,5,0))","v":-29122.68},{"$f":"(VLOOKUP($B$112,[3]StJohnN20!$M$1:$S$200,5,0))","v":-7695},{"$f":"(VLOOKUP($B$113,[3]StJohnN20!$M$1:$S$200,5,0))","v":-189.04},{"$f":"(VLOOKUP($B$114,[3]StJohnN20!$M$1:$S$200,5,0))","v":-21214.76},{"$f":"(VLOOKUP($B$115,[3]StJohnN20!$M$1:$S$200,5,0))","v":-8324.08},{"$f":"(VLOOKUP($B$116,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StJohnN20!$M$1:$S$200,5,0))","v":-47974.58},{"$f":"(VLOOKUP($B$120,[3]StJohnN20!$M$1:$S$200,5,0))","v":592255.57999999996},{"$f":"(VLOOKUP($B$121,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StJohnN20!$M$1:$S$200,5,0))","v":329132.34999999998},{"$f":"(VLOOKUP($B$123,[3]StJohnN20!$M$1:$S$200,5,0))","v":19021.150000000001},{"$f":"(VLOOKUP($B$124,[3]StJohnN20!$M$1:$S$200,5,0))","v":47239.74},{"$f":"(VLOOKUP($B$125,[3]StJohnN20!$M$1:$S$200,5,0))","v":33745.480000000003},{"$f":"(VLOOKUP($B$126,[3]StJohnN20!$M$1:$S$200,5,0))","v":722.47},{"$f":"(VLOOKUP($B$127,[3]StJohnN20!$M$1:$S$200,5,0))","v":5085.67},{"$f":"(VLOOKUP($B$128,[3]StJohnN20!$M$1:$S$200,5,0))","v":6660.53},{"$f":"(VLOOKUP($B$129,[3]StJohnN20!$M$1:$S$200,5,0))","v":5661.75},{"$f":"(VLOOKUP($B$130,[3]StJohnN20!$M$1:$S$200,5,0))","v":7551.1},{"$f":"(VLOOKUP($B$131,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StJohnN20!$M$1:$S$200,5,0))","v":12568.49},{"$f":"(VLOOKUP($B$133,[3]StJohnN20!$M$1:$S$200,5,0))","v":3401.91},{"$f":"(VLOOKUP($B$134,[3]StJohnN20!$M$1:$S$200,5,0))","v":21299.86},{"$f":"(VLOOKUP($B$135,[3]StJohnN20!$M$1:$S$200,5,0))","v":2388.5300000000002},{"$f":"(VLOOKUP($B$136,[3]StJohnN20!$M$1:$S$200,5,0))","v":-188.68},{"$f":"(VLOOKUP($B$137,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StJohnN20!$M$1:$S$200,5,0))","v":4538.7},{"$f":"(VLOOKUP($B$139,[3]StJohnN20!$M$1:$S$200,5,0))","v":41554.49},{"$f":"(VLOOKUP($B$140,[3]StJohnN20!$M$1:$S$200,5,0))","v":13585.95},{"$f":"(VLOOKUP($B$141,[3]StJohnN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StJohnN20!$M$1:$S$200,5,0))","v":10766.81},{"$f":"(VLOOKUP($B$143,[3]StJohnN20!$M$1:$S$200,5,0))","v":5932.72},{"$f":"(VLOOKUP($B$144,[3]StJohnN20!$M$1:$S$200,5,0))","v":3282.39},{"$f":"(VLOOKUP($B$145,[3]StJohnN20!$M$1:$S$200,5,0))","v":35640.29},{"$f":"(VLOOKUP($B$146,[3]StJohnN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StJohnN20!$M$1:$S$200,5,0))","v":365},{"$f":"(VLOOKUP($B$149,[3]StJohnN20!$M$1:$S$200,5,0))","v":20385.12},{"$f":"(VLOOKUP($B$150,[3]StJohnN20!$M$1:$S$200,5,0))","v":36014.36},{"$f":"(VLOOKUP($B$151,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StJohnN20!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StJohnN20!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StJohnN20!$M$1:$S$200,5,0))","v":0}]
[3509,10107,"St Josephs RC Jun",{"$f":"(VLOOKUP($B$103,[3]StJosJ!$M$1:$S$200,5,0))","v":-1862955},{"$f":"(VLOOKUP($B$104,[3]StJosJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StJosJ!$M$1:$S$200,5,0))","v":-76917},{"$f":"(VLOOKUP($B$106,[3]StJosJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StJosJ!$M$1:$S$200,5,0))","v":-91072},{"$f":"(VLOOKUP($B$108,[3]StJosJ!$M$1:$S$200,5,0))","v":-1700},{"$f":"(VLOOKUP($B$109,[3]StJosJ!$M$1:$S$200,5,0))","v":-5051},{"$f":"(VLOOKUP($B$110,[3]StJosJ!$M$1:$S$200,5,0))","v":-58914.84},{"$f":"(VLOOKUP($B$111,[3]StJosJ!$M$1:$S$200,5,0))","v":-68039.710000000006},{"$f":"(VLOOKUP($B$112,[3]StJosJ!$M$1:$S$200,5,0))","v":-10022.120000000001},{"$f":"(VLOOKUP($B$113,[3]StJosJ!$M$1:$S$200,5,0))","v":-1805.55},{"$f":"(VLOOKUP($B$114,[3]StJosJ!$M$1:$S$200,5,0))","v":-63973.15},{"$f":"(VLOOKUP($B$115,[3]StJosJ!$M$1:$S$200,5,0))","v":-834.5},{"$f":"(VLOOKUP($B$116,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StJosJ!$M$1:$S$200,5,0))","v":-79189.320000000007},{"$f":"(VLOOKUP($B$120,[3]StJosJ!$M$1:$S$200,5,0))","v":1031875.24},{"$f":"(VLOOKUP($B$121,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StJosJ!$M$1:$S$200,5,0))","v":493413.24},{"$f":"(VLOOKUP($B$123,[3]StJosJ!$M$1:$S$200,5,0))","v":89867.5},{"$f":"(VLOOKUP($B$124,[3]StJosJ!$M$1:$S$200,5,0))","v":109703.48},{"$f":"(VLOOKUP($B$125,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StJosJ!$M$1:$S$200,5,0))","v":55093.4},{"$f":"(VLOOKUP($B$127,[3]StJosJ!$M$1:$S$200,5,0))","v":10264.450000000001},{"$f":"(VLOOKUP($B$128,[3]StJosJ!$M$1:$S$200,5,0))","v":9646.89},{"$f":"(VLOOKUP($B$129,[3]StJosJ!$M$1:$S$200,5,0))","v":22143.29},{"$f":"(VLOOKUP($B$130,[3]StJosJ!$M$1:$S$200,5,0))","v":3757.34},{"$f":"(VLOOKUP($B$131,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StJosJ!$M$1:$S$200,5,0))","v":34374.019999999997},{"$f":"(VLOOKUP($B$133,[3]StJosJ!$M$1:$S$200,5,0))","v":167.7},{"$f":"(VLOOKUP($B$134,[3]StJosJ!$M$1:$S$200,5,0))","v":2412.3000000000002},{"$f":"(VLOOKUP($B$135,[3]StJosJ!$M$1:$S$200,5,0))","v":2610.0700000000002},{"$f":"(VLOOKUP($B$136,[3]StJosJ!$M$1:$S$200,5,0))","v":32017.1},{"$f":"(VLOOKUP($B$137,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StJosJ!$M$1:$S$200,5,0))","v":12954.16},{"$f":"(VLOOKUP($B$139,[3]StJosJ!$M$1:$S$200,5,0))","v":113292.36},{"$f":"(VLOOKUP($B$140,[3]StJosJ!$M$1:$S$200,5,0))","v":46735.15},{"$f":"(VLOOKUP($B$141,[3]StJosJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StJosJ!$M$1:$S$200,5,0))","v":9241.5400000000009},{"$f":"(VLOOKUP($B$143,[3]StJosJ!$M$1:$S$200,5,0))","v":15816.77},{"$f":"(VLOOKUP($B$144,[3]StJosJ!$M$1:$S$200,5,0))","v":29275.78},{"$f":"(VLOOKUP($B$145,[3]StJosJ!$M$1:$S$200,5,0))","v":142433.42000000001},{"$f":"(VLOOKUP($B$146,[3]StJosJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StJosJ!$M$1:$S$200,5,0))","v":70980.55},{"$f":"(VLOOKUP($B$149,[3]StJosJ!$M$1:$S$200,5,0))","v":26532.95},{"$f":"(VLOOKUP($B$150,[3]StJosJ!$M$1:$S$200,5,0))","v":30864},{"$f":"(VLOOKUP($B$151,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StJosJ!$M$1:$S$200,5,0))","v":12818.34},{"$f":"(VLOOKUP($B$153,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StJosJ!$M$1:$S$200,5,0))","v":-12818.34},{"$f":"(VLOOKUP($B$156,[3]StJosJ!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StJosJ!$M$1:$S$200,5,0))","v":8612.4},{"$f":"(VLOOKUP($B$158,[3]StJosJ!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StJosJ!$M$1:$S$200,5,0))","v":4205.9399999999996}]
[1003,10133,"St Margaret's Nursery ",{"$f":"(VLOOKUP($B$103,[3]StM!$M$1:$S$200,5,0))","v":-473027},{"$f":"(VLOOKUP($B$104,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$105,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]StM!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$108,[3]StM!$M$1:$S$200,5,0))","v":-25715.3},{"$f":"(VLOOKUP($B$109,[3]StM!$M$1:$S$200,5,0))","v":-349},{"$f":"(VLOOKUP($B$110,[3]StM!$M$1:$S$200,5,0))","v":-180990.35},{"$f":"(VLOOKUP($B$111,[3]StM!$M$1:$S$200,5,0))","v":-5767.3},{"$f":"(VLOOKUP($B$112,[3]StM!$M$1:$S$200,5,0))","v":-9063},{"$f":"(VLOOKUP($B$113,[3]StM!$M$1:$S$200,5,0))","v":-10184.280000000001},{"$f":"(VLOOKUP($B$114,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$115,[3]StM!$M$1:$S$200,5,0))","v":-4146.1899999999996},{"$f":"(VLOOKUP($B$116,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StM!$M$1:$S$200,5,0))","v":-80018},{"$f":"(VLOOKUP($B$118,[3]StM!$M$1:$S$200,5,0))","v":-784.46},{"$f":"(VLOOKUP($B$119,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]StM!$M$1:$S$200,5,0))","v":201220.24},{"$f":"(VLOOKUP($B$121,[3]StM!$M$1:$S$200,5,0))","v":2820.06},{"$f":"(VLOOKUP($B$122,[3]StM!$M$1:$S$200,5,0))","v":360180.39},{"$f":"(VLOOKUP($B$123,[3]StM!$M$1:$S$200,5,0))","v":24113.759999999998},{"$f":"(VLOOKUP($B$124,[3]StM!$M$1:$S$200,5,0))","v":43390.47},{"$f":"(VLOOKUP($B$125,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StM!$M$1:$S$200,5,0))","v":29803.97},{"$f":"(VLOOKUP($B$127,[3]StM!$M$1:$S$200,5,0))","v":2655.1},{"$f":"(VLOOKUP($B$128,[3]StM!$M$1:$S$200,5,0))","v":744},{"$f":"(VLOOKUP($B$129,[3]StM!$M$1:$S$200,5,0))","v":7286.01},{"$f":"(VLOOKUP($B$130,[3]StM!$M$1:$S$200,5,0))","v":462},{"$f":"(VLOOKUP($B$131,[3]StM!$M$1:$S$200,5,0))","v":54253.5},{"$f":"(VLOOKUP($B$132,[3]StM!$M$1:$S$200,5,0))","v":6943.97},{"$f":"(VLOOKUP($B$133,[3]StM!$M$1:$S$200,5,0))","v":880.51},{"$f":"(VLOOKUP($B$134,[3]StM!$M$1:$S$200,5,0))","v":1892.99},{"$f":"(VLOOKUP($B$135,[3]StM!$M$1:$S$200,5,0))","v":1270.43},{"$f":"(VLOOKUP($B$136,[3]StM!$M$1:$S$200,5,0))","v":5951.07},{"$f":"(VLOOKUP($B$137,[3]StM!$M$1:$S$200,5,0))","v":7438.5},{"$f":"(VLOOKUP($B$138,[3]StM!$M$1:$S$200,5,0))","v":3468.32},{"$f":"(VLOOKUP($B$139,[3]StM!$M$1:$S$200,5,0))","v":16093.67},{"$f":"(VLOOKUP($B$140,[3]StM!$M$1:$S$200,5,0))","v":7155.28},{"$f":"(VLOOKUP($B$141,[3]StM!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StM!$M$1:$S$200,5,0))","v":10325.89},{"$f":"(VLOOKUP($B$143,[3]StM!$M$1:$S$200,5,0))","v":1786.12},{"$f":"(VLOOKUP($B$144,[3]StM!$M$1:$S$200,5,0))","v":1031.0999999999999},{"$f":"(VLOOKUP($B$145,[3]StM!$M$1:$S$200,5,0))","v":13865.56},{"$f":"(VLOOKUP($B$146,[3]StM!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StM!$M$1:$S$200,5,0))","v":19876.39},{"$f":"(VLOOKUP($B$148,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$149,[3]StM!$M$1:$S$200,5,0))","v":2479},{"$f":"(VLOOKUP($B$150,[3]StM!$M$1:$S$200,5,0))","v":20647.77},{"$f":"(VLOOKUP($B$151,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StM!$M$1:$S$200,5,0))","v":-32677.040000000001},{"$f":"(VLOOKUP($B$154,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StM!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StM!$M$1:$S$200,5,0))","v":33549},{"$f":"(VLOOKUP($B$158,[3]StM!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StM!$M$1:$S$200,5,0))","v":0}]
[3521,10698,"St Mary's & St Johns Primary",{"$f":"(VLOOKUP($B$103,[3]StMarStJon!$M$1:$S$200,5,0))","v":-3370179},{"$f":"(VLOOKUP($B$104,[3]StMarStJon!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StMarStJon!$M$1:$S$200,5,0))","v":-114693.34},{"$f":"(VLOOKUP($B$106,[3]StMarStJon!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StMarStJon!$M$1:$S$200,5,0))","v":-196596},{"$f":"(VLOOKUP($B$108,[3]StMarStJon!$M$1:$S$200,5,0))","v":-3500},{"$f":"(VLOOKUP($B$109,[3]StMarStJon!$M$1:$S$200,5,0))","v":-12295.97},{"$f":"(VLOOKUP($B$110,[3]StMarStJon!$M$1:$S$200,5,0))","v":-16593.5},{"$f":"(VLOOKUP($B$111,[3]StMarStJon!$M$1:$S$200,5,0))","v":-4357.46},{"$f":"(VLOOKUP($B$112,[3]StMarStJon!$M$1:$S$200,5,0))","v":-340},{"$f":"(VLOOKUP($B$113,[3]StMarStJon!$M$1:$S$200,5,0))","v":-3000},{"$f":"(VLOOKUP($B$114,[3]StMarStJon!$M$1:$S$200,5,0))","v":-68928.37},{"$f":"(VLOOKUP($B$115,[3]StMarStJon!$M$1:$S$200,5,0))","v":-2285.75},{"$f":"(VLOOKUP($B$116,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StMarStJon!$M$1:$S$200,5,0))","v":-115406.16},{"$f":"(VLOOKUP($B$120,[3]StMarStJon!$M$1:$S$200,5,0))","v":1760945.93},{"$f":"(VLOOKUP($B$121,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StMarStJon!$M$1:$S$200,5,0))","v":629266.15},{"$f":"(VLOOKUP($B$123,[3]StMarStJon!$M$1:$S$200,5,0))","v":74537.55},{"$f":"(VLOOKUP($B$124,[3]StMarStJon!$M$1:$S$200,5,0))","v":184351.96},{"$f":"(VLOOKUP($B$125,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StMarStJon!$M$1:$S$200,5,0))","v":92759.87},{"$f":"(VLOOKUP($B$127,[3]StMarStJon!$M$1:$S$200,5,0))","v":21053.33},{"$f":"(VLOOKUP($B$128,[3]StMarStJon!$M$1:$S$200,5,0))","v":34787.57},{"$f":"(VLOOKUP($B$129,[3]StMarStJon!$M$1:$S$200,5,0))","v":26942.44},{"$f":"(VLOOKUP($B$130,[3]StMarStJon!$M$1:$S$200,5,0))","v":4895.9399999999996},{"$f":"(VLOOKUP($B$131,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StMarStJon!$M$1:$S$200,5,0))","v":33623.870000000003},{"$f":"(VLOOKUP($B$133,[3]StMarStJon!$M$1:$S$200,5,0))","v":13337.14},{"$f":"(VLOOKUP($B$134,[3]StMarStJon!$M$1:$S$200,5,0))","v":72127.710000000006},{"$f":"(VLOOKUP($B$135,[3]StMarStJon!$M$1:$S$200,5,0))","v":9709.0499999999993},{"$f":"(VLOOKUP($B$136,[3]StMarStJon!$M$1:$S$200,5,0))","v":52327.94},{"$f":"(VLOOKUP($B$137,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StMarStJon!$M$1:$S$200,5,0))","v":27627.75},{"$f":"(VLOOKUP($B$139,[3]StMarStJon!$M$1:$S$200,5,0))","v":169868.44},{"$f":"(VLOOKUP($B$140,[3]StMarStJon!$M$1:$S$200,5,0))","v":51967.49},{"$f":"(VLOOKUP($B$141,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]StMarStJon!$M$1:$S$200,5,0))","v":43631.72},{"$f":"(VLOOKUP($B$143,[3]StMarStJon!$M$1:$S$200,5,0))","v":17294.46},{"$f":"(VLOOKUP($B$144,[3]StMarStJon!$M$1:$S$200,5,0))","v":13047.13},{"$f":"(VLOOKUP($B$145,[3]StMarStJon!$M$1:$S$200,5,0))","v":110290.16},{"$f":"(VLOOKUP($B$146,[3]StMarStJon!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StMarStJon!$M$1:$S$200,5,0))","v":120334.82},{"$f":"(VLOOKUP($B$149,[3]StMarStJon!$M$1:$S$200,5,0))","v":200979.77},{"$f":"(VLOOKUP($B$150,[3]StMarStJon!$M$1:$S$200,5,0))","v":37259.480000000003},{"$f":"(VLOOKUP($B$151,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StMarStJon!$M$1:$S$200,5,0))","v":77361},{"$f":"(VLOOKUP($B$153,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StMarStJon!$M$1:$S$200,5,0))","v":-77361},{"$f":"(VLOOKUP($B$156,[3]StMarStJon!$M$1:$S$200,5,0))","v":-20238},{"$f":"(VLOOKUP($B$157,[3]StMarStJon!$M$1:$S$200,5,0))","v":67090.64},{"$f":"(VLOOKUP($B$158,[3]StMarStJon!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StMarStJon!$M$1:$S$200,5,0))","v":10270.56}]
[5403,10143,"St Mary's C E High",{"$f":"(VLOOKUP($B$103,[3]StMarys!$M$1:$S$200,5,0))","v":-1063986},{"$f":"(VLOOKUP($B$104,[3]StMarys!$M$1:$S$200,5,0))","v":-92487},{"$f":"(VLOOKUP($B$105,[3]StMarys!$M$1:$S$200,5,0))","v":-32353},{"$f":"(VLOOKUP($B$106,[3]StMarys!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StMarys!$M$1:$S$200,5,0))","v":-70287.02},{"$f":"(VLOOKUP($B$108,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]StMarys!$M$1:$S$200,5,0))","v":-66468.34},{"$f":"(VLOOKUP($B$111,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$112,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StMarys!$M$1:$S$200,5,0))","v":-3473.43},{"$f":"(VLOOKUP($B$115,[3]StMarys!$M$1:$S$200,5,0))","v":-17618.599999999999},{"$f":"(VLOOKUP($B$116,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$120,[3]StMarys!$M$1:$S$200,5,0))","v":785928.22},{"$f":"(VLOOKUP($B$121,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StMarys!$M$1:$S$200,5,0))","v":92414.33},{"$f":"(VLOOKUP($B$123,[3]StMarys!$M$1:$S$200,5,0))","v":63880.31},{"$f":"(VLOOKUP($B$124,[3]StMarys!$M$1:$S$200,5,0))","v":107214.11},{"$f":"(VLOOKUP($B$125,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StMarys!$M$1:$S$200,5,0))","v":18166.07},{"$f":"(VLOOKUP($B$127,[3]StMarys!$M$1:$S$200,5,0))","v":2865.59},{"$f":"(VLOOKUP($B$128,[3]StMarys!$M$1:$S$200,5,0))","v":13702.53},{"$f":"(VLOOKUP($B$129,[3]StMarys!$M$1:$S$200,5,0))","v":157},{"$f":"(VLOOKUP($B$130,[3]StMarys!$M$1:$S$200,5,0))","v":1106.69},{"$f":"(VLOOKUP($B$131,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StMarys!$M$1:$S$200,5,0))","v":63563.27},{"$f":"(VLOOKUP($B$133,[3]StMarys!$M$1:$S$200,5,0))","v":5435.17},{"$f":"(VLOOKUP($B$134,[3]StMarys!$M$1:$S$200,5,0))","v":61771.62},{"$f":"(VLOOKUP($B$135,[3]StMarys!$M$1:$S$200,5,0))","v":9848.42},{"$f":"(VLOOKUP($B$136,[3]StMarys!$M$1:$S$200,5,0))","v":29691.95},{"$f":"(VLOOKUP($B$137,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StMarys!$M$1:$S$200,5,0))","v":15297.49},{"$f":"(VLOOKUP($B$139,[3]StMarys!$M$1:$S$200,5,0))","v":40066.81},{"$f":"(VLOOKUP($B$140,[3]StMarys!$M$1:$S$200,5,0))","v":49647.05},{"$f":"(VLOOKUP($B$141,[3]StMarys!$M$1:$S$200,5,0))","v":32001.57},{"$f":"(VLOOKUP($B$142,[3]StMarys!$M$1:$S$200,5,0))","v":11811.42},{"$f":"(VLOOKUP($B$143,[3]StMarys!$M$1:$S$200,5,0))","v":20150.830000000002},{"$f":"(VLOOKUP($B$144,[3]StMarys!$M$1:$S$200,5,0))","v":95},{"$f":"(VLOOKUP($B$145,[3]StMarys!$M$1:$S$200,5,0))","v":9697.7900000000009},{"$f":"(VLOOKUP($B$146,[3]StMarys!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StMarys!$M$1:$S$200,5,0))","v":30044.43},{"$f":"(VLOOKUP($B$149,[3]StMarys!$M$1:$S$200,5,0))","v":43069.39},{"$f":"(VLOOKUP($B$150,[3]StMarys!$M$1:$S$200,5,0))","v":26659.85},{"$f":"(VLOOKUP($B$151,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StMarys!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StMarys!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StMarys!$M$1:$S$200,5,0))","v":0}]
[3312,10093,"St Marys CE EB",{"$f":"(VLOOKUP($B$103,[3]StMarEN4!$M$1:$S$200,5,0))","v":-875669},{"$f":"(VLOOKUP($B$104,[3]StMarEN4!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StMarEN4!$M$1:$S$200,5,0))","v":-55648},{"$f":"(VLOOKUP($B$106,[3]StMarEN4!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StMarEN4!$M$1:$S$200,5,0))","v":-33461.01},{"$f":"(VLOOKUP($B$108,[3]StMarEN4!$M$1:$S$200,5,0))","v":-6893.9},{"$f":"(VLOOKUP($B$109,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]StMarEN4!$M$1:$S$200,5,0))","v":-42199.46},{"$f":"(VLOOKUP($B$111,[3]StMarEN4!$M$1:$S$200,5,0))","v":-28532.83},{"$f":"(VLOOKUP($B$112,[3]StMarEN4!$M$1:$S$200,5,0))","v":-7040.19},{"$f":"(VLOOKUP($B$113,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StMarEN4!$M$1:$S$200,5,0))","v":-49814.38},{"$f":"(VLOOKUP($B$115,[3]StMarEN4!$M$1:$S$200,5,0))","v":-6172.73},{"$f":"(VLOOKUP($B$116,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StMarEN4!$M$1:$S$200,5,0))","v":-49975.32},{"$f":"(VLOOKUP($B$120,[3]StMarEN4!$M$1:$S$200,5,0))","v":573641.16},{"$f":"(VLOOKUP($B$121,[3]StMarEN4!$M$1:$S$200,5,0))","v":9405.64},{"$f":"(VLOOKUP($B$122,[3]StMarEN4!$M$1:$S$200,5,0))","v":190693.79},{"$f":"(VLOOKUP($B$123,[3]StMarEN4!$M$1:$S$200,5,0))","v":27644.57},{"$f":"(VLOOKUP($B$124,[3]StMarEN4!$M$1:$S$200,5,0))","v":44320.55},{"$f":"(VLOOKUP($B$125,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StMarEN4!$M$1:$S$200,5,0))","v":5613.88},{"$f":"(VLOOKUP($B$127,[3]StMarEN4!$M$1:$S$200,5,0))","v":3829.62},{"$f":"(VLOOKUP($B$128,[3]StMarEN4!$M$1:$S$200,5,0))","v":3237.32},{"$f":"(VLOOKUP($B$129,[3]StMarEN4!$M$1:$S$200,5,0))","v":-645.33000000000004},{"$f":"(VLOOKUP($B$130,[3]StMarEN4!$M$1:$S$200,5,0))","v":2020.4},{"$f":"(VLOOKUP($B$131,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StMarEN4!$M$1:$S$200,5,0))","v":26316.49},{"$f":"(VLOOKUP($B$133,[3]StMarEN4!$M$1:$S$200,5,0))","v":4972.22},{"$f":"(VLOOKUP($B$134,[3]StMarEN4!$M$1:$S$200,5,0))","v":16306.92},{"$f":"(VLOOKUP($B$135,[3]StMarEN4!$M$1:$S$200,5,0))","v":2478.1799999999998},{"$f":"(VLOOKUP($B$136,[3]StMarEN4!$M$1:$S$200,5,0))","v":10668.56},{"$f":"(VLOOKUP($B$137,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StMarEN4!$M$1:$S$200,5,0))","v":7773.4},{"$f":"(VLOOKUP($B$139,[3]StMarEN4!$M$1:$S$200,5,0))","v":80570.22},{"$f":"(VLOOKUP($B$140,[3]StMarEN4!$M$1:$S$200,5,0))","v":14911.8},{"$f":"(VLOOKUP($B$141,[3]StMarEN4!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StMarEN4!$M$1:$S$200,5,0))","v":4084.8500000000004},{"$f":"(VLOOKUP($B$143,[3]StMarEN4!$M$1:$S$200,5,0))","v":9523.33},{"$f":"(VLOOKUP($B$144,[3]StMarEN4!$M$1:$S$200,5,0))","v":15352.54},{"$f":"(VLOOKUP($B$145,[3]StMarEN4!$M$1:$S$200,5,0))","v":63877.67},{"$f":"(VLOOKUP($B$146,[3]StMarEN4!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StMarEN4!$M$1:$S$200,5,0))","v":189},{"$f":"(VLOOKUP($B$149,[3]StMarEN4!$M$1:$S$200,5,0))","v":32765.15},{"$f":"(VLOOKUP($B$150,[3]StMarEN4!$M$1:$S$200,5,0))","v":47495.040000000001},{"$f":"(VLOOKUP($B$151,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StMarEN4!$M$1:$S$200,5,0))","v":6593.26},{"$f":"(VLOOKUP($B$153,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StMarEN4!$M$1:$S$200,5,0))","v":-2770.41},{"$f":"(VLOOKUP($B$155,[3]StMarEN4!$M$1:$S$200,5,0))","v":-6593.26},{"$f":"(VLOOKUP($B$156,[3]StMarEN4!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StMarEN4!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StMarEN4!$M$1:$S$200,5,0))","v":9363.67}]
[3311,10092,"St Marys CE N3",{"$f":"(VLOOKUP($B$103,[3]StMarN3!$M$1:$S$200,5,0))","v":-1742184.55},{"$f":"(VLOOKUP($B$104,[3]StMarN3!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StMarN3!$M$1:$S$200,5,0))","v":-37681},{"$f":"(VLOOKUP($B$106,[3]StMarN3!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StMarN3!$M$1:$S$200,5,0))","v":-30310},{"$f":"(VLOOKUP($B$108,[3]StMarN3!$M$1:$S$200,5,0))","v":-8994},{"$f":"(VLOOKUP($B$109,[3]StMarN3!$M$1:$S$200,5,0))","v":-585},{"$f":"(VLOOKUP($B$110,[3]StMarN3!$M$1:$S$200,5,0))","v":-38912.230000000003},{"$f":"(VLOOKUP($B$111,[3]StMarN3!$M$1:$S$200,5,0))","v":-58697.8},{"$f":"(VLOOKUP($B$112,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StMarN3!$M$1:$S$200,5,0))","v":-67572.98},{"$f":"(VLOOKUP($B$115,[3]StMarN3!$M$1:$S$200,5,0))","v":-15908.75},{"$f":"(VLOOKUP($B$116,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StMarN3!$M$1:$S$200,5,0))","v":-72136.22},{"$f":"(VLOOKUP($B$120,[3]StMarN3!$M$1:$S$200,5,0))","v":875733.2},{"$f":"(VLOOKUP($B$121,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StMarN3!$M$1:$S$200,5,0))","v":474319.47},{"$f":"(VLOOKUP($B$123,[3]StMarN3!$M$1:$S$200,5,0))","v":58671.46},{"$f":"(VLOOKUP($B$124,[3]StMarN3!$M$1:$S$200,5,0))","v":34660.230000000003},{"$f":"(VLOOKUP($B$125,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StMarN3!$M$1:$S$200,5,0))","v":75762.5},{"$f":"(VLOOKUP($B$127,[3]StMarN3!$M$1:$S$200,5,0))","v":8769.65},{"$f":"(VLOOKUP($B$128,[3]StMarN3!$M$1:$S$200,5,0))","v":4029.38},{"$f":"(VLOOKUP($B$129,[3]StMarN3!$M$1:$S$200,5,0))","v":693},{"$f":"(VLOOKUP($B$130,[3]StMarN3!$M$1:$S$200,5,0))","v":1429.68},{"$f":"(VLOOKUP($B$131,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StMarN3!$M$1:$S$200,5,0))","v":15262.17},{"$f":"(VLOOKUP($B$133,[3]StMarN3!$M$1:$S$200,5,0))","v":6382.75},{"$f":"(VLOOKUP($B$134,[3]StMarN3!$M$1:$S$200,5,0))","v":22756.27},{"$f":"(VLOOKUP($B$135,[3]StMarN3!$M$1:$S$200,5,0))","v":6659.26},{"$f":"(VLOOKUP($B$136,[3]StMarN3!$M$1:$S$200,5,0))","v":23582.78},{"$f":"(VLOOKUP($B$137,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StMarN3!$M$1:$S$200,5,0))","v":10296.06},{"$f":"(VLOOKUP($B$139,[3]StMarN3!$M$1:$S$200,5,0))","v":92260.62},{"$f":"(VLOOKUP($B$140,[3]StMarN3!$M$1:$S$200,5,0))","v":27331.11},{"$f":"(VLOOKUP($B$141,[3]StMarN3!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StMarN3!$M$1:$S$200,5,0))","v":13209.5},{"$f":"(VLOOKUP($B$143,[3]StMarN3!$M$1:$S$200,5,0))","v":6503.35},{"$f":"(VLOOKUP($B$144,[3]StMarN3!$M$1:$S$200,5,0))","v":5061.55},{"$f":"(VLOOKUP($B$145,[3]StMarN3!$M$1:$S$200,5,0))","v":118374.83},{"$f":"(VLOOKUP($B$146,[3]StMarN3!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StMarN3!$M$1:$S$200,5,0))","v":56318.73},{"$f":"(VLOOKUP($B$149,[3]StMarN3!$M$1:$S$200,5,0))","v":78211.360000000001},{"$f":"(VLOOKUP($B$150,[3]StMarN3!$M$1:$S$200,5,0))","v":53642.07},{"$f":"(VLOOKUP($B$151,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StMarN3!$M$1:$S$200,5,0))","v":-2769.87},{"$f":"(VLOOKUP($B$155,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StMarN3!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StMarN3!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StMarN3!$M$1:$S$200,5,0))","v":2769.87}]
[5404,10148,"St Michaels Cath Gram",{"$f":"(VLOOKUP($B$103,[3]StMichael!$M$1:$S$200,5,0))","v":-2572337},{"$f":"(VLOOKUP($B$104,[3]StMichael!$M$1:$S$200,5,0))","v":-1332763},{"$f":"(VLOOKUP($B$105,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]StMichael!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StMichael!$M$1:$S$200,5,0))","v":-44430},{"$f":"(VLOOKUP($B$108,[3]StMichael!$M$1:$S$200,5,0))","v":-2980},{"$f":"(VLOOKUP($B$109,[3]StMichael!$M$1:$S$200,5,0))","v":-8352.69},{"$f":"(VLOOKUP($B$110,[3]StMichael!$M$1:$S$200,5,0))","v":-42305.96},{"$f":"(VLOOKUP($B$111,[3]StMichael!$M$1:$S$200,5,0))","v":-109273.18},{"$f":"(VLOOKUP($B$112,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StMichael!$M$1:$S$200,5,0))","v":-24193.88},{"$f":"(VLOOKUP($B$115,[3]StMichael!$M$1:$S$200,5,0))","v":-269121.56},{"$f":"(VLOOKUP($B$116,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StMichael!$M$1:$S$200,5,0))","v":-45200.01},{"$f":"(VLOOKUP($B$120,[3]StMichael!$M$1:$S$200,5,0))","v":2829075.21},{"$f":"(VLOOKUP($B$121,[3]StMichael!$M$1:$S$200,5,0))","v":32464.66},{"$f":"(VLOOKUP($B$122,[3]StMichael!$M$1:$S$200,5,0))","v":145727.26},{"$f":"(VLOOKUP($B$123,[3]StMichael!$M$1:$S$200,5,0))","v":122588.86},{"$f":"(VLOOKUP($B$124,[3]StMichael!$M$1:$S$200,5,0))","v":458714.42},{"$f":"(VLOOKUP($B$125,[3]StMichael!$M$1:$S$200,5,0))","v":68133.84},{"$f":"(VLOOKUP($B$126,[3]StMichael!$M$1:$S$200,5,0))","v":4974.0200000000004},{"$f":"(VLOOKUP($B$127,[3]StMichael!$M$1:$S$200,5,0))","v":27201.16},{"$f":"(VLOOKUP($B$128,[3]StMichael!$M$1:$S$200,5,0))","v":11402.66},{"$f":"(VLOOKUP($B$129,[3]StMichael!$M$1:$S$200,5,0))","v":135},{"$f":"(VLOOKUP($B$130,[3]StMichael!$M$1:$S$200,5,0))","v":5252.61},{"$f":"(VLOOKUP($B$131,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StMichael!$M$1:$S$200,5,0))","v":54425.59},{"$f":"(VLOOKUP($B$133,[3]StMichael!$M$1:$S$200,5,0))","v":11782.48},{"$f":"(VLOOKUP($B$134,[3]StMichael!$M$1:$S$200,5,0))","v":12524.12},{"$f":"(VLOOKUP($B$135,[3]StMichael!$M$1:$S$200,5,0))","v":5533.53},{"$f":"(VLOOKUP($B$136,[3]StMichael!$M$1:$S$200,5,0))","v":56584.12},{"$f":"(VLOOKUP($B$137,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StMichael!$M$1:$S$200,5,0))","v":42733},{"$f":"(VLOOKUP($B$139,[3]StMichael!$M$1:$S$200,5,0))","v":141072.37},{"$f":"(VLOOKUP($B$140,[3]StMichael!$M$1:$S$200,5,0))","v":41343.300000000003},{"$f":"(VLOOKUP($B$141,[3]StMichael!$M$1:$S$200,5,0))","v":101596.2},{"$f":"(VLOOKUP($B$142,[3]StMichael!$M$1:$S$200,5,0))","v":20219.650000000001},{"$f":"(VLOOKUP($B$143,[3]StMichael!$M$1:$S$200,5,0))","v":31681.71},{"$f":"(VLOOKUP($B$144,[3]StMichael!$M$1:$S$200,5,0))","v":2479.0300000000002},{"$f":"(VLOOKUP($B$145,[3]StMichael!$M$1:$S$200,5,0))","v":45995.16},{"$f":"(VLOOKUP($B$146,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$147,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StMichael!$M$1:$S$200,5,0))","v":31874.6},{"$f":"(VLOOKUP($B$149,[3]StMichael!$M$1:$S$200,5,0))","v":51009.94},{"$f":"(VLOOKUP($B$150,[3]StMichael!$M$1:$S$200,5,0))","v":130725.13},{"$f":"(VLOOKUP($B$151,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StMichael!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StMichael!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StMichael!$M$1:$S$200,5,0))","v":0}]
[3313,10094,"St Pauls CE N11    ",{"$f":"(VLOOKUP($B$103,[3]StPaulN11!$M$1:$S$200,5,0))","v":-1031261},{"$f":"(VLOOKUP($B$104,[3]StPaulN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StPaulN11!$M$1:$S$200,5,0))","v":-46919},{"$f":"(VLOOKUP($B$106,[3]StPaulN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StPaulN11!$M$1:$S$200,5,0))","v":-61879.99},{"$f":"(VLOOKUP($B$108,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]StPaulN11!$M$1:$S$200,5,0))","v":-357},{"$f":"(VLOOKUP($B$110,[3]StPaulN11!$M$1:$S$200,5,0))","v":-9447.2000000000007},{"$f":"(VLOOKUP($B$111,[3]StPaulN11!$M$1:$S$200,5,0))","v":-21929.42},{"$f":"(VLOOKUP($B$112,[3]StPaulN11!$M$1:$S$200,5,0))","v":-11501.36},{"$f":"(VLOOKUP($B$113,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StPaulN11!$M$1:$S$200,5,0))","v":-19944.86},{"$f":"(VLOOKUP($B$115,[3]StPaulN11!$M$1:$S$200,5,0))","v":-2074.77},{"$f":"(VLOOKUP($B$116,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StPaulN11!$M$1:$S$200,5,0))","v":-36573.07},{"$f":"(VLOOKUP($B$120,[3]StPaulN11!$M$1:$S$200,5,0))","v":520639.13},{"$f":"(VLOOKUP($B$121,[3]StPaulN11!$M$1:$S$200,5,0))","v":30647.47},{"$f":"(VLOOKUP($B$122,[3]StPaulN11!$M$1:$S$200,5,0))","v":222445.15},{"$f":"(VLOOKUP($B$123,[3]StPaulN11!$M$1:$S$200,5,0))","v":26127.37},{"$f":"(VLOOKUP($B$124,[3]StPaulN11!$M$1:$S$200,5,0))","v":36177.300000000003},{"$f":"(VLOOKUP($B$125,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StPaulN11!$M$1:$S$200,5,0))","v":22257.040000000001},{"$f":"(VLOOKUP($B$127,[3]StPaulN11!$M$1:$S$200,5,0))","v":12417.31},{"$f":"(VLOOKUP($B$128,[3]StPaulN11!$M$1:$S$200,5,0))","v":4029.93},{"$f":"(VLOOKUP($B$129,[3]StPaulN11!$M$1:$S$200,5,0))","v":10614.37},{"$f":"(VLOOKUP($B$130,[3]StPaulN11!$M$1:$S$200,5,0))","v":6114.11},{"$f":"(VLOOKUP($B$131,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StPaulN11!$M$1:$S$200,5,0))","v":28406.45},{"$f":"(VLOOKUP($B$133,[3]StPaulN11!$M$1:$S$200,5,0))","v":1849.09},{"$f":"(VLOOKUP($B$134,[3]StPaulN11!$M$1:$S$200,5,0))","v":14557.24},{"$f":"(VLOOKUP($B$135,[3]StPaulN11!$M$1:$S$200,5,0))","v":1642.51},{"$f":"(VLOOKUP($B$136,[3]StPaulN11!$M$1:$S$200,5,0))","v":11136.42},{"$f":"(VLOOKUP($B$137,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StPaulN11!$M$1:$S$200,5,0))","v":5017.07},{"$f":"(VLOOKUP($B$139,[3]StPaulN11!$M$1:$S$200,5,0))","v":62589.039999999994},{"$f":"(VLOOKUP($B$140,[3]StPaulN11!$M$1:$S$200,5,0))","v":15824.44},{"$f":"(VLOOKUP($B$141,[3]StPaulN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StPaulN11!$M$1:$S$200,5,0))","v":6265.77},{"$f":"(VLOOKUP($B$143,[3]StPaulN11!$M$1:$S$200,5,0))","v":3268.99},{"$f":"(VLOOKUP($B$144,[3]StPaulN11!$M$1:$S$200,5,0))","v":11782.22},{"$f":"(VLOOKUP($B$145,[3]StPaulN11!$M$1:$S$200,5,0))","v":60452.36},{"$f":"(VLOOKUP($B$146,[3]StPaulN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StPaulN11!$M$1:$S$200,5,0))","v":40651.4},{"$f":"(VLOOKUP($B$149,[3]StPaulN11!$M$1:$S$200,5,0))","v":24134.31},{"$f":"(VLOOKUP($B$150,[3]StPaulN11!$M$1:$S$200,5,0))","v":29153.7},{"$f":"(VLOOKUP($B$151,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]StPaulN11!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StPaulN11!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StPaulN11!$M$1:$S$200,5,0))","v":0}]
[3314,10095,"St Pauls CE NW7",{"$f":"(VLOOKUP($B$103,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-868788},{"$f":"(VLOOKUP($B$104,[3]StPaulNW7!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-59408},{"$f":"(VLOOKUP($B$106,[3]StPaulNW7!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-24179.99},{"$f":"(VLOOKUP($B$108,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-1100},{"$f":"(VLOOKUP($B$109,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-43382.19},{"$f":"(VLOOKUP($B$110,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-43556.55},{"$f":"(VLOOKUP($B$111,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-26050.12},{"$f":"(VLOOKUP($B$112,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-5264.52},{"$f":"(VLOOKUP($B$113,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-3417.32},{"$f":"(VLOOKUP($B$114,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-40391.61},{"$f":"(VLOOKUP($B$115,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-11070.1},{"$f":"(VLOOKUP($B$116,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-48242.76},{"$f":"(VLOOKUP($B$120,[3]StPaulNW7!$M$1:$S$200,5,0))","v":547163.49},{"$f":"(VLOOKUP($B$121,[3]StPaulNW7!$M$1:$S$200,5,0))","v":2836.26},{"$f":"(VLOOKUP($B$122,[3]StPaulNW7!$M$1:$S$200,5,0))","v":182792.87},{"$f":"(VLOOKUP($B$123,[3]StPaulNW7!$M$1:$S$200,5,0))","v":31533.95},{"$f":"(VLOOKUP($B$124,[3]StPaulNW7!$M$1:$S$200,5,0))","v":51008.33},{"$f":"(VLOOKUP($B$125,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-4217},{"$f":"(VLOOKUP($B$126,[3]StPaulNW7!$M$1:$S$200,5,0))","v":23010.61},{"$f":"(VLOOKUP($B$127,[3]StPaulNW7!$M$1:$S$200,5,0))","v":4900.6899999999996},{"$f":"(VLOOKUP($B$128,[3]StPaulNW7!$M$1:$S$200,5,0))","v":5496.55},{"$f":"(VLOOKUP($B$129,[3]StPaulNW7!$M$1:$S$200,5,0))","v":709},{"$f":"(VLOOKUP($B$130,[3]StPaulNW7!$M$1:$S$200,5,0))","v":6673.52},{"$f":"(VLOOKUP($B$131,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StPaulNW7!$M$1:$S$200,5,0))","v":39806.699999999997},{"$f":"(VLOOKUP($B$133,[3]StPaulNW7!$M$1:$S$200,5,0))","v":7518.92},{"$f":"(VLOOKUP($B$134,[3]StPaulNW7!$M$1:$S$200,5,0))","v":11231.84},{"$f":"(VLOOKUP($B$135,[3]StPaulNW7!$M$1:$S$200,5,0))","v":2878.59},{"$f":"(VLOOKUP($B$136,[3]StPaulNW7!$M$1:$S$200,5,0))","v":12299.87},{"$f":"(VLOOKUP($B$137,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StPaulNW7!$M$1:$S$200,5,0))","v":5001},{"$f":"(VLOOKUP($B$139,[3]StPaulNW7!$M$1:$S$200,5,0))","v":76828.539999999994},{"$f":"(VLOOKUP($B$140,[3]StPaulNW7!$M$1:$S$200,5,0))","v":19752.55},{"$f":"(VLOOKUP($B$141,[3]StPaulNW7!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StPaulNW7!$M$1:$S$200,5,0))","v":12151.03},{"$f":"(VLOOKUP($B$143,[3]StPaulNW7!$M$1:$S$200,5,0))","v":4724.78},{"$f":"(VLOOKUP($B$144,[3]StPaulNW7!$M$1:$S$200,5,0))","v":9235.56},{"$f":"(VLOOKUP($B$145,[3]StPaulNW7!$M$1:$S$200,5,0))","v":61276.800000000003},{"$f":"(VLOOKUP($B$146,[3]StPaulNW7!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StPaulNW7!$M$1:$S$200,5,0))","v":16245},{"$f":"(VLOOKUP($B$149,[3]StPaulNW7!$M$1:$S$200,5,0))","v":25059.25},{"$f":"(VLOOKUP($B$150,[3]StPaulNW7!$M$1:$S$200,5,0))","v":28228.799999999999},{"$f":"(VLOOKUP($B$151,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StPaulNW7!$M$1:$S$200,5,0))","v":5489.27},{"$f":"(VLOOKUP($B$153,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-16679},{"$f":"(VLOOKUP($B$155,[3]StPaulNW7!$M$1:$S$200,5,0))","v":-5489.27},{"$f":"(VLOOKUP($B$156,[3]StPaulNW7!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StPaulNW7!$M$1:$S$200,5,0))","v":14936.52},{"$f":"(VLOOKUP($B$158,[3]StPaulNW7!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StPaulNW7!$M$1:$S$200,5,0))","v":7231.75}]
[3507,10108,"St Theresas RC",{"$f":"(VLOOKUP($B$103,[3]StThere!$M$1:$S$200,5,0))","v":-986368},{"$f":"(VLOOKUP($B$104,[3]StThere!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]StThere!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StThere!$M$1:$S$200,5,0))","v":-34036},{"$f":"(VLOOKUP($B$108,[3]StThere!$M$1:$S$200,5,0))","v":2298},{"$f":"(VLOOKUP($B$109,[3]StThere!$M$1:$S$200,5,0))","v":-577},{"$f":"(VLOOKUP($B$110,[3]StThere!$M$1:$S$200,5,0))","v":-18829.759999999998},{"$f":"(VLOOKUP($B$111,[3]StThere!$M$1:$S$200,5,0))","v":-28662.76},{"$f":"(VLOOKUP($B$112,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StThere!$M$1:$S$200,5,0))","v":-29683.85},{"$f":"(VLOOKUP($B$115,[3]StThere!$M$1:$S$200,5,0))","v":-2083.23},{"$f":"(VLOOKUP($B$116,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StThere!$M$1:$S$200,5,0))","v":-43462.080000000002},{"$f":"(VLOOKUP($B$120,[3]StThere!$M$1:$S$200,5,0))","v":610534.06000000006},{"$f":"(VLOOKUP($B$121,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]StThere!$M$1:$S$200,5,0))","v":128544.45},{"$f":"(VLOOKUP($B$123,[3]StThere!$M$1:$S$200,5,0))","v":59282.02},{"$f":"(VLOOKUP($B$124,[3]StThere!$M$1:$S$200,5,0))","v":39207.18},{"$f":"(VLOOKUP($B$125,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StThere!$M$1:$S$200,5,0))","v":34065.769999999997},{"$f":"(VLOOKUP($B$127,[3]StThere!$M$1:$S$200,5,0))","v":12301.93},{"$f":"(VLOOKUP($B$128,[3]StThere!$M$1:$S$200,5,0))","v":9630.51},{"$f":"(VLOOKUP($B$129,[3]StThere!$M$1:$S$200,5,0))","v":8953.43},{"$f":"(VLOOKUP($B$130,[3]StThere!$M$1:$S$200,5,0))","v":1003.8},{"$f":"(VLOOKUP($B$131,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StThere!$M$1:$S$200,5,0))","v":15798.9},{"$f":"(VLOOKUP($B$133,[3]StThere!$M$1:$S$200,5,0))","v":4901.8500000000004},{"$f":"(VLOOKUP($B$134,[3]StThere!$M$1:$S$200,5,0))","v":103.92},{"$f":"(VLOOKUP($B$135,[3]StThere!$M$1:$S$200,5,0))","v":2459.7199999999998},{"$f":"(VLOOKUP($B$136,[3]StThere!$M$1:$S$200,5,0))","v":11423.8},{"$f":"(VLOOKUP($B$137,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StThere!$M$1:$S$200,5,0))","v":5064.95},{"$f":"(VLOOKUP($B$139,[3]StThere!$M$1:$S$200,5,0))","v":59445.89},{"$f":"(VLOOKUP($B$140,[3]StThere!$M$1:$S$200,5,0))","v":14039.55},{"$f":"(VLOOKUP($B$141,[3]StThere!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StThere!$M$1:$S$200,5,0))","v":11328.72},{"$f":"(VLOOKUP($B$143,[3]StThere!$M$1:$S$200,5,0))","v":6276.22},{"$f":"(VLOOKUP($B$144,[3]StThere!$M$1:$S$200,5,0))","v":8318.82},{"$f":"(VLOOKUP($B$145,[3]StThere!$M$1:$S$200,5,0))","v":65280.4},{"$f":"(VLOOKUP($B$146,[3]StThere!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StThere!$M$1:$S$200,5,0))","v":10833.45},{"$f":"(VLOOKUP($B$149,[3]StThere!$M$1:$S$200,5,0))","v":50190.79},{"$f":"(VLOOKUP($B$150,[3]StThere!$M$1:$S$200,5,0))","v":30899.05},{"$f":"(VLOOKUP($B$151,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StThere!$M$1:$S$200,5,0))","v":15850.4},{"$f":"(VLOOKUP($B$153,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StThere!$M$1:$S$200,5,0))","v":-29546.39},{"$f":"(VLOOKUP($B$155,[3]StThere!$M$1:$S$200,5,0))","v":-15850.4},{"$f":"(VLOOKUP($B$156,[3]StThere!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StThere!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StThere!$M$1:$S$200,5,0))","v":39546.39},{"$f":"(VLOOKUP($B$159,[3]StThere!$M$1:$S$200,5,0))","v":5852.4}]
[3506,10096,"St Vincents RC",{"$f":"(VLOOKUP($B$103,[3]StVin!$M$1:$S$200,5,0))","v":-1300931},{"$f":"(VLOOKUP($B$104,[3]StVin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]StVin!$M$1:$S$200,5,0))","v":-54087},{"$f":"(VLOOKUP($B$106,[3]StVin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]StVin!$M$1:$S$200,5,0))","v":-67899.95},{"$f":"(VLOOKUP($B$108,[3]StVin!$M$1:$S$200,5,0))","v":-1000},{"$f":"(VLOOKUP($B$109,[3]StVin!$M$1:$S$200,5,0))","v":-1438},{"$f":"(VLOOKUP($B$110,[3]StVin!$M$1:$S$200,5,0))","v":-15066.77},{"$f":"(VLOOKUP($B$111,[3]StVin!$M$1:$S$200,5,0))","v":-21796.81},{"$f":"(VLOOKUP($B$112,[3]StVin!$M$1:$S$200,5,0))","v":-1872},{"$f":"(VLOOKUP($B$113,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]StVin!$M$1:$S$200,5,0))","v":-48416.6},{"$f":"(VLOOKUP($B$115,[3]StVin!$M$1:$S$200,5,0))","v":-4281.8100000000004},{"$f":"(VLOOKUP($B$116,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]StVin!$M$1:$S$200,5,0))","v":-64408.41},{"$f":"(VLOOKUP($B$120,[3]StVin!$M$1:$S$200,5,0))","v":648709.27},{"$f":"(VLOOKUP($B$121,[3]StVin!$M$1:$S$200,5,0))","v":21014.6},{"$f":"(VLOOKUP($B$122,[3]StVin!$M$1:$S$200,5,0))","v":304747.09999999998},{"$f":"(VLOOKUP($B$123,[3]StVin!$M$1:$S$200,5,0))","v":48275.28},{"$f":"(VLOOKUP($B$124,[3]StVin!$M$1:$S$200,5,0))","v":63726.89},{"$f":"(VLOOKUP($B$125,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$127,[3]StVin!$M$1:$S$200,5,0))","v":1964.66},{"$f":"(VLOOKUP($B$128,[3]StVin!$M$1:$S$200,5,0))","v":15233.07},{"$f":"(VLOOKUP($B$129,[3]StVin!$M$1:$S$200,5,0))","v":8344.86},{"$f":"(VLOOKUP($B$130,[3]StVin!$M$1:$S$200,5,0))","v":1360.8},{"$f":"(VLOOKUP($B$131,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]StVin!$M$1:$S$200,5,0))","v":48335.51},{"$f":"(VLOOKUP($B$133,[3]StVin!$M$1:$S$200,5,0))","v":10715.02},{"$f":"(VLOOKUP($B$134,[3]StVin!$M$1:$S$200,5,0))","v":3771.96},{"$f":"(VLOOKUP($B$135,[3]StVin!$M$1:$S$200,5,0))","v":2884.11},{"$f":"(VLOOKUP($B$136,[3]StVin!$M$1:$S$200,5,0))","v":28879.89},{"$f":"(VLOOKUP($B$137,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]StVin!$M$1:$S$200,5,0))","v":11783.97},{"$f":"(VLOOKUP($B$139,[3]StVin!$M$1:$S$200,5,0))","v":74669.09},{"$f":"(VLOOKUP($B$140,[3]StVin!$M$1:$S$200,5,0))","v":14137.69},{"$f":"(VLOOKUP($B$141,[3]StVin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]StVin!$M$1:$S$200,5,0))","v":12330.26},{"$f":"(VLOOKUP($B$143,[3]StVin!$M$1:$S$200,5,0))","v":8497.5300000000007},{"$f":"(VLOOKUP($B$144,[3]StVin!$M$1:$S$200,5,0))","v":1240},{"$f":"(VLOOKUP($B$145,[3]StVin!$M$1:$S$200,5,0))","v":70265.399999999994},{"$f":"(VLOOKUP($B$146,[3]StVin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]StVin!$M$1:$S$200,5,0))","v":49287},{"$f":"(VLOOKUP($B$149,[3]StVin!$M$1:$S$200,5,0))","v":89275.73},{"$f":"(VLOOKUP($B$150,[3]StVin!$M$1:$S$200,5,0))","v":37370.910000000003},{"$f":"(VLOOKUP($B$151,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]StVin!$M$1:$S$200,5,0))","v":19293},{"$f":"(VLOOKUP($B$153,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]StVin!$M$1:$S$200,5,0))","v":-19293},{"$f":"(VLOOKUP($B$156,[3]StVin!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]StVin!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]StVin!$M$1:$S$200,5,0))","v":19294.16}]
[2052,10098,"Summerside",{"$f":"(VLOOKUP($B$103,[3]Summer!$M$1:$S$200,5,0))","v":-2304581},{"$f":"(VLOOKUP($B$104,[3]Summer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Summer!$M$1:$S$200,5,0))","v":-235953},{"$f":"(VLOOKUP($B$106,[3]Summer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Summer!$M$1:$S$200,5,0))","v":-234852.12},{"$f":"(VLOOKUP($B$108,[3]Summer!$M$1:$S$200,5,0))","v":-17800},{"$f":"(VLOOKUP($B$109,[3]Summer!$M$1:$S$200,5,0))","v":-3837},{"$f":"(VLOOKUP($B$110,[3]Summer!$M$1:$S$200,5,0))","v":-13880.14},{"$f":"(VLOOKUP($B$111,[3]Summer!$M$1:$S$200,5,0))","v":-48838.5},{"$f":"(VLOOKUP($B$112,[3]Summer!$M$1:$S$200,5,0))","v":-15641.86},{"$f":"(VLOOKUP($B$113,[3]Summer!$M$1:$S$200,5,0))","v":-5544.71},{"$f":"(VLOOKUP($B$114,[3]Summer!$M$1:$S$200,5,0))","v":-17402.8},{"$f":"(VLOOKUP($B$115,[3]Summer!$M$1:$S$200,5,0))","v":-7447.85},{"$f":"(VLOOKUP($B$116,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Summer!$M$1:$S$200,5,0))","v":-70361.66},{"$f":"(VLOOKUP($B$120,[3]Summer!$M$1:$S$200,5,0))","v":1301160.81},{"$f":"(VLOOKUP($B$121,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Summer!$M$1:$S$200,5,0))","v":561737.11},{"$f":"(VLOOKUP($B$123,[3]Summer!$M$1:$S$200,5,0))","v":45935},{"$f":"(VLOOKUP($B$124,[3]Summer!$M$1:$S$200,5,0))","v":95416.61},{"$f":"(VLOOKUP($B$125,[3]Summer!$M$1:$S$200,5,0))","v":59637.02},{"$f":"(VLOOKUP($B$126,[3]Summer!$M$1:$S$200,5,0))","v":47814.09},{"$f":"(VLOOKUP($B$127,[3]Summer!$M$1:$S$200,5,0))","v":19597.900000000001},{"$f":"(VLOOKUP($B$128,[3]Summer!$M$1:$S$200,5,0))","v":20202.330000000002},{"$f":"(VLOOKUP($B$129,[3]Summer!$M$1:$S$200,5,0))","v":22856.19},{"$f":"(VLOOKUP($B$130,[3]Summer!$M$1:$S$200,5,0))","v":1907},{"$f":"(VLOOKUP($B$131,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Summer!$M$1:$S$200,5,0))","v":41158.99},{"$f":"(VLOOKUP($B$133,[3]Summer!$M$1:$S$200,5,0))","v":7573},{"$f":"(VLOOKUP($B$134,[3]Summer!$M$1:$S$200,5,0))","v":35998.959999999999},{"$f":"(VLOOKUP($B$135,[3]Summer!$M$1:$S$200,5,0))","v":2992.38},{"$f":"(VLOOKUP($B$136,[3]Summer!$M$1:$S$200,5,0))","v":29468.81},{"$f":"(VLOOKUP($B$137,[3]Summer!$M$1:$S$200,5,0))","v":16591.75},{"$f":"(VLOOKUP($B$138,[3]Summer!$M$1:$S$200,5,0))","v":13259.9},{"$f":"(VLOOKUP($B$139,[3]Summer!$M$1:$S$200,5,0))","v":97713.73},{"$f":"(VLOOKUP($B$140,[3]Summer!$M$1:$S$200,5,0))","v":23084.97},{"$f":"(VLOOKUP($B$141,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$142,[3]Summer!$M$1:$S$200,5,0))","v":17643.98},{"$f":"(VLOOKUP($B$143,[3]Summer!$M$1:$S$200,5,0))","v":10379},{"$f":"(VLOOKUP($B$144,[3]Summer!$M$1:$S$200,5,0))","v":30567.27},{"$f":"(VLOOKUP($B$145,[3]Summer!$M$1:$S$200,5,0))","v":60969.22},{"$f":"(VLOOKUP($B$146,[3]Summer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Summer!$M$1:$S$200,5,0))","v":123668.73},{"$f":"(VLOOKUP($B$149,[3]Summer!$M$1:$S$200,5,0))","v":261776.53},{"$f":"(VLOOKUP($B$150,[3]Summer!$M$1:$S$200,5,0))","v":39092.54},{"$f":"(VLOOKUP($B$151,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Summer!$M$1:$S$200,5,0))","v":54054.879999999997},{"$f":"(VLOOKUP($B$153,[3]Summer!$M$1:$S$200,5,0))","v":-9260.52},{"$f":"(VLOOKUP($B$154,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Summer!$M$1:$S$200,5,0))","v":-54054.879999999997},{"$f":"(VLOOKUP($B$156,[3]Summer!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Summer!$M$1:$S$200,5,0))","v":45143.9},{"$f":"(VLOOKUP($B$158,[3]Summer!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Summer!$M$1:$S$200,5,0))","v":18313.5}]
[2070,10097,"Sunnyfields",{"$f":"(VLOOKUP($B$103,[3]Sunny!$M$1:$S$200,5,0))","v":-1124293.46},{"$f":"(VLOOKUP($B$104,[3]Sunny!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Sunny!$M$1:$S$200,5,0))","v":-71741},{"$f":"(VLOOKUP($B$106,[3]Sunny!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Sunny!$M$1:$S$200,5,0))","v":-125400},{"$f":"(VLOOKUP($B$108,[3]Sunny!$M$1:$S$200,5,0))","v":-3116.68},{"$f":"(VLOOKUP($B$109,[3]Sunny!$M$1:$S$200,5,0))","v":-8170},{"$f":"(VLOOKUP($B$110,[3]Sunny!$M$1:$S$200,5,0))","v":-4450.95},{"$f":"(VLOOKUP($B$111,[3]Sunny!$M$1:$S$200,5,0))","v":-21074.880000000001},{"$f":"(VLOOKUP($B$112,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$113,[3]Sunny!$M$1:$S$200,5,0))","v":-10035.6},{"$f":"(VLOOKUP($B$114,[3]Sunny!$M$1:$S$200,5,0))","v":-15460.94},{"$f":"(VLOOKUP($B$115,[3]Sunny!$M$1:$S$200,5,0))","v":-3447.22},{"$f":"(VLOOKUP($B$116,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Sunny!$M$1:$S$200,5,0))","v":-23926.07},{"$f":"(VLOOKUP($B$120,[3]Sunny!$M$1:$S$200,5,0))","v":622523.28},{"$f":"(VLOOKUP($B$121,[3]Sunny!$M$1:$S$200,5,0))","v":134.01},{"$f":"(VLOOKUP($B$122,[3]Sunny!$M$1:$S$200,5,0))","v":292941.69},{"$f":"(VLOOKUP($B$123,[3]Sunny!$M$1:$S$200,5,0))","v":47342.91},{"$f":"(VLOOKUP($B$124,[3]Sunny!$M$1:$S$200,5,0))","v":59440.71},{"$f":"(VLOOKUP($B$125,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Sunny!$M$1:$S$200,5,0))","v":29321.78},{"$f":"(VLOOKUP($B$127,[3]Sunny!$M$1:$S$200,5,0))","v":14993.45},{"$f":"(VLOOKUP($B$128,[3]Sunny!$M$1:$S$200,5,0))","v":7317.44},{"$f":"(VLOOKUP($B$129,[3]Sunny!$M$1:$S$200,5,0))","v":5450.95},{"$f":"(VLOOKUP($B$130,[3]Sunny!$M$1:$S$200,5,0))","v":7844.94},{"$f":"(VLOOKUP($B$131,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Sunny!$M$1:$S$200,5,0))","v":20775.05},{"$f":"(VLOOKUP($B$133,[3]Sunny!$M$1:$S$200,5,0))","v":2592},{"$f":"(VLOOKUP($B$134,[3]Sunny!$M$1:$S$200,5,0))","v":1560.98},{"$f":"(VLOOKUP($B$135,[3]Sunny!$M$1:$S$200,5,0))","v":2691.74},{"$f":"(VLOOKUP($B$136,[3]Sunny!$M$1:$S$200,5,0))","v":11700.01},{"$f":"(VLOOKUP($B$137,[3]Sunny!$M$1:$S$200,5,0))","v":7913},{"$f":"(VLOOKUP($B$138,[3]Sunny!$M$1:$S$200,5,0))","v":9476.8799999999992},{"$f":"(VLOOKUP($B$139,[3]Sunny!$M$1:$S$200,5,0))","v":45712.12},{"$f":"(VLOOKUP($B$140,[3]Sunny!$M$1:$S$200,5,0))","v":23665.96},{"$f":"(VLOOKUP($B$141,[3]Sunny!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Sunny!$M$1:$S$200,5,0))","v":11556.09},{"$f":"(VLOOKUP($B$143,[3]Sunny!$M$1:$S$200,5,0))","v":5029.76},{"$f":"(VLOOKUP($B$144,[3]Sunny!$M$1:$S$200,5,0))","v":12510.59},{"$f":"(VLOOKUP($B$145,[3]Sunny!$M$1:$S$200,5,0))","v":67133.45},{"$f":"(VLOOKUP($B$146,[3]Sunny!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Sunny!$M$1:$S$200,5,0))","v":20403.650000000001},{"$f":"(VLOOKUP($B$149,[3]Sunny!$M$1:$S$200,5,0))","v":58074.63},{"$f":"(VLOOKUP($B$150,[3]Sunny!$M$1:$S$200,5,0))","v":13658.94},{"$f":"(VLOOKUP($B$151,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Sunny!$M$1:$S$200,5,0))","v":6749},{"$f":"(VLOOKUP($B$153,[3]Sunny!$M$1:$S$200,5,0))","v":-6695.52},{"$f":"(VLOOKUP($B$154,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Sunny!$M$1:$S$200,5,0))","v":-6749},{"$f":"(VLOOKUP($B$156,[3]Sunny!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Sunny!$M$1:$S$200,5,0))","v":11048.91},{"$f":"(VLOOKUP($B$158,[3]Sunny!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Sunny!$M$1:$S$200,5,0))","v":2394.75}]
[3316,10100,"Trent",{"$f":"(VLOOKUP($B$103,[3]Trent!$M$1:$S$200,5,0))","v":-849552.75},{"$f":"(VLOOKUP($B$104,[3]Trent!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$106,[3]Trent!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Trent!$M$1:$S$200,5,0))","v":-23600},{"$f":"(VLOOKUP($B$108,[3]Trent!$M$1:$S$200,5,0))","v":-3168.8},{"$f":"(VLOOKUP($B$109,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$110,[3]Trent!$M$1:$S$200,5,0))","v":-28909.17},{"$f":"(VLOOKUP($B$111,[3]Trent!$M$1:$S$200,5,0))","v":-30164.37},{"$f":"(VLOOKUP($B$112,[3]Trent!$M$1:$S$200,5,0))","v":-26769.24},{"$f":"(VLOOKUP($B$113,[3]Trent!$M$1:$S$200,5,0))","v":-3969},{"$f":"(VLOOKUP($B$114,[3]Trent!$M$1:$S$200,5,0))","v":-30907.99},{"$f":"(VLOOKUP($B$115,[3]Trent!$M$1:$S$200,5,0))","v":-18048.490000000002},{"$f":"(VLOOKUP($B$116,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Trent!$M$1:$S$200,5,0))","v":-41015.760000000002},{"$f":"(VLOOKUP($B$120,[3]Trent!$M$1:$S$200,5,0))","v":489883},{"$f":"(VLOOKUP($B$121,[3]Trent!$M$1:$S$200,5,0))","v":45.52},{"$f":"(VLOOKUP($B$122,[3]Trent!$M$1:$S$200,5,0))","v":126677.91},{"$f":"(VLOOKUP($B$123,[3]Trent!$M$1:$S$200,5,0))","v":26531.33},{"$f":"(VLOOKUP($B$124,[3]Trent!$M$1:$S$200,5,0))","v":42902.01},{"$f":"(VLOOKUP($B$125,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Trent!$M$1:$S$200,5,0))","v":30475.57},{"$f":"(VLOOKUP($B$127,[3]Trent!$M$1:$S$200,5,0))","v":11629.64},{"$f":"(VLOOKUP($B$128,[3]Trent!$M$1:$S$200,5,0))","v":9695.2099999999991},{"$f":"(VLOOKUP($B$129,[3]Trent!$M$1:$S$200,5,0))","v":8062.13},{"$f":"(VLOOKUP($B$130,[3]Trent!$M$1:$S$200,5,0))","v":1726.2},{"$f":"(VLOOKUP($B$131,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Trent!$M$1:$S$200,5,0))","v":10744.62},{"$f":"(VLOOKUP($B$133,[3]Trent!$M$1:$S$200,5,0))","v":20.39},{"$f":"(VLOOKUP($B$134,[3]Trent!$M$1:$S$200,5,0))","v":12239.79},{"$f":"(VLOOKUP($B$135,[3]Trent!$M$1:$S$200,5,0))","v":942.52},{"$f":"(VLOOKUP($B$136,[3]Trent!$M$1:$S$200,5,0))","v":10894.24},{"$f":"(VLOOKUP($B$137,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$138,[3]Trent!$M$1:$S$200,5,0))","v":5858.82},{"$f":"(VLOOKUP($B$139,[3]Trent!$M$1:$S$200,5,0))","v":55694.34},{"$f":"(VLOOKUP($B$140,[3]Trent!$M$1:$S$200,5,0))","v":9792.93},{"$f":"(VLOOKUP($B$141,[3]Trent!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Trent!$M$1:$S$200,5,0))","v":3515.08},{"$f":"(VLOOKUP($B$143,[3]Trent!$M$1:$S$200,5,0))","v":3563.97},{"$f":"(VLOOKUP($B$144,[3]Trent!$M$1:$S$200,5,0))","v":5741.29},{"$f":"(VLOOKUP($B$145,[3]Trent!$M$1:$S$200,5,0))","v":65208.84},{"$f":"(VLOOKUP($B$146,[3]Trent!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Trent!$M$1:$S$200,5,0))","v":58183.839999999997},{"$f":"(VLOOKUP($B$149,[3]Trent!$M$1:$S$200,5,0))","v":62678.69},{"$f":"(VLOOKUP($B$150,[3]Trent!$M$1:$S$200,5,0))","v":7804.75},{"$f":"(VLOOKUP($B$151,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$154,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Trent!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Trent!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Trent!$M$1:$S$200,5,0))","v":0}]
[2055,10101,"Tudor",{"$f":"(VLOOKUP($B$103,[3]Tudor!$M$1:$S$200,5,0))","v":-1183982.9099999999},{"$f":"(VLOOKUP($B$104,[3]Tudor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Tudor!$M$1:$S$200,5,0))","v":-40769},{"$f":"(VLOOKUP($B$106,[3]Tudor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Tudor!$M$1:$S$200,5,0))","v":-98131},{"$f":"(VLOOKUP($B$108,[3]Tudor!$M$1:$S$200,5,0))","v":-35496},{"$f":"(VLOOKUP($B$109,[3]Tudor!$M$1:$S$200,5,0))","v":-370},{"$f":"(VLOOKUP($B$110,[3]Tudor!$M$1:$S$200,5,0))","v":-18802.310000000001},{"$f":"(VLOOKUP($B$111,[3]Tudor!$M$1:$S$200,5,0))","v":-21777.79},{"$f":"(VLOOKUP($B$112,[3]Tudor!$M$1:$S$200,5,0))","v":-9349.9},{"$f":"(VLOOKUP($B$113,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Tudor!$M$1:$S$200,5,0))","v":-10758},{"$f":"(VLOOKUP($B$115,[3]Tudor!$M$1:$S$200,5,0))","v":-1055.77},{"$f":"(VLOOKUP($B$116,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Tudor!$M$1:$S$200,5,0))","v":-27218.98},{"$f":"(VLOOKUP($B$120,[3]Tudor!$M$1:$S$200,5,0))","v":578497.17000000004},{"$f":"(VLOOKUP($B$121,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Tudor!$M$1:$S$200,5,0))","v":279297.89},{"$f":"(VLOOKUP($B$123,[3]Tudor!$M$1:$S$200,5,0))","v":43100.89},{"$f":"(VLOOKUP($B$124,[3]Tudor!$M$1:$S$200,5,0))","v":42215.33},{"$f":"(VLOOKUP($B$125,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Tudor!$M$1:$S$200,5,0))","v":33062.769999999997},{"$f":"(VLOOKUP($B$127,[3]Tudor!$M$1:$S$200,5,0))","v":10098.98},{"$f":"(VLOOKUP($B$128,[3]Tudor!$M$1:$S$200,5,0))","v":10790.57},{"$f":"(VLOOKUP($B$129,[3]Tudor!$M$1:$S$200,5,0))","v":11695.31},{"$f":"(VLOOKUP($B$130,[3]Tudor!$M$1:$S$200,5,0))","v":949.2},{"$f":"(VLOOKUP($B$131,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Tudor!$M$1:$S$200,5,0))","v":24243.08},{"$f":"(VLOOKUP($B$133,[3]Tudor!$M$1:$S$200,5,0))","v":6712.03},{"$f":"(VLOOKUP($B$134,[3]Tudor!$M$1:$S$200,5,0))","v":17808.98},{"$f":"(VLOOKUP($B$135,[3]Tudor!$M$1:$S$200,5,0))","v":4013.06},{"$f":"(VLOOKUP($B$136,[3]Tudor!$M$1:$S$200,5,0))","v":20943.77},{"$f":"(VLOOKUP($B$137,[3]Tudor!$M$1:$S$200,5,0))","v":16515},{"$f":"(VLOOKUP($B$138,[3]Tudor!$M$1:$S$200,5,0))","v":9735.4699999999993},{"$f":"(VLOOKUP($B$139,[3]Tudor!$M$1:$S$200,5,0))","v":52509.68},{"$f":"(VLOOKUP($B$140,[3]Tudor!$M$1:$S$200,5,0))","v":14248.29},{"$f":"(VLOOKUP($B$141,[3]Tudor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Tudor!$M$1:$S$200,5,0))","v":15342.64},{"$f":"(VLOOKUP($B$143,[3]Tudor!$M$1:$S$200,5,0))","v":6056.36},{"$f":"(VLOOKUP($B$144,[3]Tudor!$M$1:$S$200,5,0))","v":3229.58},{"$f":"(VLOOKUP($B$145,[3]Tudor!$M$1:$S$200,5,0))","v":64230.96},{"$f":"(VLOOKUP($B$146,[3]Tudor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Tudor!$M$1:$S$200,5,0))","v":135135.97},{"$f":"(VLOOKUP($B$149,[3]Tudor!$M$1:$S$200,5,0))","v":59388.72},{"$f":"(VLOOKUP($B$150,[3]Tudor!$M$1:$S$200,5,0))","v":50141.74},{"$f":"(VLOOKUP($B$151,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Tudor!$M$1:$S$200,5,0))","v":-6544.76},{"$f":"(VLOOKUP($B$154,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Tudor!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Tudor!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Tudor!$M$1:$S$200,5,0))","v":2.75}]
[2057,10103,"Underhill Inf       ",{"$f":"(VLOOKUP($B$103,[3]UnderP!$M$1:$S$200,5,0))","v":-2495799.16},{"$f":"(VLOOKUP($B$104,[3]UnderP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]UnderP!$M$1:$S$200,5,0))","v":-109968},{"$f":"(VLOOKUP($B$106,[3]UnderP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]UnderP!$M$1:$S$200,5,0))","v":-295187.99},{"$f":"(VLOOKUP($B$108,[3]UnderP!$M$1:$S$200,5,0))","v":-1985},{"$f":"(VLOOKUP($B$109,[3]UnderP!$M$1:$S$200,5,0))","v":-4010},{"$f":"(VLOOKUP($B$110,[3]UnderP!$M$1:$S$200,5,0))","v":-148299.46},{"$f":"(VLOOKUP($B$111,[3]UnderP!$M$1:$S$200,5,0))","v":-36335.5},{"$f":"(VLOOKUP($B$112,[3]UnderP!$M$1:$S$200,5,0))","v":-7387.2},{"$f":"(VLOOKUP($B$113,[3]UnderP!$M$1:$S$200,5,0))","v":-18408.78},{"$f":"(VLOOKUP($B$114,[3]UnderP!$M$1:$S$200,5,0))","v":-32873},{"$f":"(VLOOKUP($B$115,[3]UnderP!$M$1:$S$200,5,0))","v":-9280.8799999999992},{"$f":"(VLOOKUP($B$116,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]UnderP!$M$1:$S$200,5,0))","v":-368340.79},{"$f":"(VLOOKUP($B$118,[3]UnderP!$M$1:$S$200,5,0))","v":-23875.9},{"$f":"(VLOOKUP($B$119,[3]UnderP!$M$1:$S$200,5,0))","v":-68509.48},{"$f":"(VLOOKUP($B$120,[3]UnderP!$M$1:$S$200,5,0))","v":1248394.82},{"$f":"(VLOOKUP($B$121,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]UnderP!$M$1:$S$200,5,0))","v":781086.79},{"$f":"(VLOOKUP($B$123,[3]UnderP!$M$1:$S$200,5,0))","v":105381.79},{"$f":"(VLOOKUP($B$124,[3]UnderP!$M$1:$S$200,5,0))","v":115428.03},{"$f":"(VLOOKUP($B$125,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]UnderP!$M$1:$S$200,5,0))","v":125688.2},{"$f":"(VLOOKUP($B$127,[3]UnderP!$M$1:$S$200,5,0))","v":29231.31},{"$f":"(VLOOKUP($B$128,[3]UnderP!$M$1:$S$200,5,0))","v":15490.150000000001},{"$f":"(VLOOKUP($B$129,[3]UnderP!$M$1:$S$200,5,0))","v":12024.07},{"$f":"(VLOOKUP($B$130,[3]UnderP!$M$1:$S$200,5,0))","v":17669.77},{"$f":"(VLOOKUP($B$131,[3]UnderP!$M$1:$S$200,5,0))","v":319910.34999999998},{"$f":"(VLOOKUP($B$132,[3]UnderP!$M$1:$S$200,5,0))","v":24587.75},{"$f":"(VLOOKUP($B$133,[3]UnderP!$M$1:$S$200,5,0))","v":11472.23},{"$f":"(VLOOKUP($B$134,[3]UnderP!$M$1:$S$200,5,0))","v":9530.74},{"$f":"(VLOOKUP($B$135,[3]UnderP!$M$1:$S$200,5,0))","v":3752.3},{"$f":"(VLOOKUP($B$136,[3]UnderP!$M$1:$S$200,5,0))","v":46928.35},{"$f":"(VLOOKUP($B$137,[3]UnderP!$M$1:$S$200,5,0))","v":46939.5},{"$f":"(VLOOKUP($B$138,[3]UnderP!$M$1:$S$200,5,0))","v":10410.91},{"$f":"(VLOOKUP($B$139,[3]UnderP!$M$1:$S$200,5,0))","v":59628.76},{"$f":"(VLOOKUP($B$140,[3]UnderP!$M$1:$S$200,5,0))","v":14173.91},{"$f":"(VLOOKUP($B$141,[3]UnderP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]UnderP!$M$1:$S$200,5,0))","v":22120.38},{"$f":"(VLOOKUP($B$143,[3]UnderP!$M$1:$S$200,5,0))","v":6312.52},{"$f":"(VLOOKUP($B$144,[3]UnderP!$M$1:$S$200,5,0))","v":18882.09},{"$f":"(VLOOKUP($B$145,[3]UnderP!$M$1:$S$200,5,0))","v":124854.68},{"$f":"(VLOOKUP($B$146,[3]UnderP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]UnderP!$M$1:$S$200,5,0))","v":63513.5},{"$f":"(VLOOKUP($B$148,[3]UnderP!$M$1:$S$200,5,0))","v":169927.91},{"$f":"(VLOOKUP($B$149,[3]UnderP!$M$1:$S$200,5,0))","v":140174.24},{"$f":"(VLOOKUP($B$150,[3]UnderP!$M$1:$S$200,5,0))","v":26977.15},{"$f":"(VLOOKUP($B$151,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]UnderP!$M$1:$S$200,5,0))","v":25852},{"$f":"(VLOOKUP($B$153,[3]UnderP!$M$1:$S$200,5,0))","v":-13537.92},{"$f":"(VLOOKUP($B$154,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]UnderP!$M$1:$S$200,5,0))","v":-25852},{"$f":"(VLOOKUP($B$156,[3]UnderP!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]UnderP!$M$1:$S$200,5,0))","v":23953.06},{"$f":"(VLOOKUP($B$158,[3]UnderP!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]UnderP!$M$1:$S$200,5,0))","v":15437.08}]
[2076,10124,"Wessex Gardens ",{"$f":"(VLOOKUP($B$103,[3]Wessex!$M$1:$S$200,5,0))","v":-2159414},{"$f":"(VLOOKUP($B$104,[3]Wessex!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Wessex!$M$1:$S$200,5,0))","v":-43747},{"$f":"(VLOOKUP($B$106,[3]Wessex!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Wessex!$M$1:$S$200,5,0))","v":-231090.01},{"$f":"(VLOOKUP($B$108,[3]Wessex!$M$1:$S$200,5,0))","v":-1685},{"$f":"(VLOOKUP($B$109,[3]Wessex!$M$1:$S$200,5,0))","v":-6850},{"$f":"(VLOOKUP($B$110,[3]Wessex!$M$1:$S$200,5,0))","v":-87120.45},{"$f":"(VLOOKUP($B$111,[3]Wessex!$M$1:$S$200,5,0))","v":-46273.62},{"$f":"(VLOOKUP($B$112,[3]Wessex!$M$1:$S$200,5,0))","v":-12170},{"$f":"(VLOOKUP($B$113,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Wessex!$M$1:$S$200,5,0))","v":-17766.330000000002},{"$f":"(VLOOKUP($B$115,[3]Wessex!$M$1:$S$200,5,0))","v":-1912.39},{"$f":"(VLOOKUP($B$116,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Wessex!$M$1:$S$200,5,0))","v":-70141.98},{"$f":"(VLOOKUP($B$120,[3]Wessex!$M$1:$S$200,5,0))","v":1147106.6599999999},{"$f":"(VLOOKUP($B$121,[3]Wessex!$M$1:$S$200,5,0))","v":14217.09},{"$f":"(VLOOKUP($B$122,[3]Wessex!$M$1:$S$200,5,0))","v":446703.02},{"$f":"(VLOOKUP($B$123,[3]Wessex!$M$1:$S$200,5,0))","v":45820.56},{"$f":"(VLOOKUP($B$124,[3]Wessex!$M$1:$S$200,5,0))","v":159031.62},{"$f":"(VLOOKUP($B$125,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Wessex!$M$1:$S$200,5,0))","v":65140.27},{"$f":"(VLOOKUP($B$127,[3]Wessex!$M$1:$S$200,5,0))","v":21742.48},{"$f":"(VLOOKUP($B$128,[3]Wessex!$M$1:$S$200,5,0))","v":11821.25},{"$f":"(VLOOKUP($B$129,[3]Wessex!$M$1:$S$200,5,0))","v":16691},{"$f":"(VLOOKUP($B$130,[3]Wessex!$M$1:$S$200,5,0))","v":7648.62},{"$f":"(VLOOKUP($B$131,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Wessex!$M$1:$S$200,5,0))","v":57490.22},{"$f":"(VLOOKUP($B$133,[3]Wessex!$M$1:$S$200,5,0))","v":4620},{"$f":"(VLOOKUP($B$134,[3]Wessex!$M$1:$S$200,5,0))","v":33867.25},{"$f":"(VLOOKUP($B$135,[3]Wessex!$M$1:$S$200,5,0))","v":5889.09},{"$f":"(VLOOKUP($B$136,[3]Wessex!$M$1:$S$200,5,0))","v":34178.78},{"$f":"(VLOOKUP($B$137,[3]Wessex!$M$1:$S$200,5,0))","v":20134},{"$f":"(VLOOKUP($B$138,[3]Wessex!$M$1:$S$200,5,0))","v":11568.7},{"$f":"(VLOOKUP($B$139,[3]Wessex!$M$1:$S$200,5,0))","v":106275.88},{"$f":"(VLOOKUP($B$140,[3]Wessex!$M$1:$S$200,5,0))","v":19977.669999999998},{"$f":"(VLOOKUP($B$141,[3]Wessex!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Wessex!$M$1:$S$200,5,0))","v":20489.419999999998},{"$f":"(VLOOKUP($B$143,[3]Wessex!$M$1:$S$200,5,0))","v":9484.2199999999993},{"$f":"(VLOOKUP($B$144,[3]Wessex!$M$1:$S$200,5,0))","v":21177.1},{"$f":"(VLOOKUP($B$145,[3]Wessex!$M$1:$S$200,5,0))","v":126637.26},{"$f":"(VLOOKUP($B$146,[3]Wessex!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Wessex!$M$1:$S$200,5,0))","v":46808},{"$f":"(VLOOKUP($B$149,[3]Wessex!$M$1:$S$200,5,0))","v":199636.39},{"$f":"(VLOOKUP($B$150,[3]Wessex!$M$1:$S$200,5,0))","v":24836.52},{"$f":"(VLOOKUP($B$151,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Wessex!$M$1:$S$200,5,0))","v":26271.1},{"$f":"(VLOOKUP($B$153,[3]Wessex!$M$1:$S$200,5,0))","v":-9384.24},{"$f":"(VLOOKUP($B$154,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Wessex!$M$1:$S$200,5,0))","v":-26271.1},{"$f":"(VLOOKUP($B$156,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$157,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Wessex!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Wessex!$M$1:$S$200,5,0))","v":26270.89}]
[2060,10105,"Whitings Hill",{"$f":"(VLOOKUP($B$103,[3]Whiting!$M$1:$S$200,5,0))","v":-2306176.41},{"$f":"(VLOOKUP($B$104,[3]Whiting!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Whiting!$M$1:$S$200,5,0))","v":-30498},{"$f":"(VLOOKUP($B$106,[3]Whiting!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Whiting!$M$1:$S$200,5,0))","v":-231967},{"$f":"(VLOOKUP($B$108,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$109,[3]Whiting!$M$1:$S$200,5,0))","v":-2275},{"$f":"(VLOOKUP($B$110,[3]Whiting!$M$1:$S$200,5,0))","v":-97007.63},{"$f":"(VLOOKUP($B$111,[3]Whiting!$M$1:$S$200,5,0))","v":-41261.620000000003},{"$f":"(VLOOKUP($B$112,[3]Whiting!$M$1:$S$200,5,0))","v":-18391.96},{"$f":"(VLOOKUP($B$113,[3]Whiting!$M$1:$S$200,5,0))","v":-4912.49},{"$f":"(VLOOKUP($B$114,[3]Whiting!$M$1:$S$200,5,0))","v":-22915.87},{"$f":"(VLOOKUP($B$115,[3]Whiting!$M$1:$S$200,5,0))","v":-9532.73},{"$f":"(VLOOKUP($B$116,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Whiting!$M$1:$S$200,5,0))","v":-0.18},{"$f":"(VLOOKUP($B$119,[3]Whiting!$M$1:$S$200,5,0))","v":-56066.400000000001},{"$f":"(VLOOKUP($B$120,[3]Whiting!$M$1:$S$200,5,0))","v":1181512.01},{"$f":"(VLOOKUP($B$121,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$122,[3]Whiting!$M$1:$S$200,5,0))","v":633119.42000000004},{"$f":"(VLOOKUP($B$123,[3]Whiting!$M$1:$S$200,5,0))","v":54188.31},{"$f":"(VLOOKUP($B$124,[3]Whiting!$M$1:$S$200,5,0))","v":83756.810000000012},{"$f":"(VLOOKUP($B$125,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Whiting!$M$1:$S$200,5,0))","v":55656.18},{"$f":"(VLOOKUP($B$127,[3]Whiting!$M$1:$S$200,5,0))","v":12200.64},{"$f":"(VLOOKUP($B$128,[3]Whiting!$M$1:$S$200,5,0))","v":22598.61},{"$f":"(VLOOKUP($B$129,[3]Whiting!$M$1:$S$200,5,0))","v":19999.12},{"$f":"(VLOOKUP($B$130,[3]Whiting!$M$1:$S$200,5,0))","v":3873.24},{"$f":"(VLOOKUP($B$131,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Whiting!$M$1:$S$200,5,0))","v":101607.03},{"$f":"(VLOOKUP($B$133,[3]Whiting!$M$1:$S$200,5,0))","v":7677},{"$f":"(VLOOKUP($B$134,[3]Whiting!$M$1:$S$200,5,0))","v":38953.230000000003},{"$f":"(VLOOKUP($B$135,[3]Whiting!$M$1:$S$200,5,0))","v":10342.48},{"$f":"(VLOOKUP($B$136,[3]Whiting!$M$1:$S$200,5,0))","v":65488.19},{"$f":"(VLOOKUP($B$137,[3]Whiting!$M$1:$S$200,5,0))","v":7059.65},{"$f":"(VLOOKUP($B$138,[3]Whiting!$M$1:$S$200,5,0))","v":10778.19},{"$f":"(VLOOKUP($B$139,[3]Whiting!$M$1:$S$200,5,0))","v":138359.45000000001},{"$f":"(VLOOKUP($B$140,[3]Whiting!$M$1:$S$200,5,0))","v":60318.73},{"$f":"(VLOOKUP($B$141,[3]Whiting!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Whiting!$M$1:$S$200,5,0))","v":11464.2},{"$f":"(VLOOKUP($B$143,[3]Whiting!$M$1:$S$200,5,0))","v":11288.8},{"$f":"(VLOOKUP($B$144,[3]Whiting!$M$1:$S$200,5,0))","v":32265.64},{"$f":"(VLOOKUP($B$145,[3]Whiting!$M$1:$S$200,5,0))","v":112374.69},{"$f":"(VLOOKUP($B$146,[3]Whiting!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Whiting!$M$1:$S$200,5,0))","v":67714.3},{"$f":"(VLOOKUP($B$149,[3]Whiting!$M$1:$S$200,5,0))","v":50154.05},{"$f":"(VLOOKUP($B$150,[3]Whiting!$M$1:$S$200,5,0))","v":52655.72},{"$f":"(VLOOKUP($B$151,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Whiting!$M$1:$S$200,5,0))","v":65852.47},{"$f":"(VLOOKUP($B$153,[3]Whiting!$M$1:$S$200,5,0))","v":-9125.65},{"$f":"(VLOOKUP($B$154,[3]Whiting!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Whiting!$M$1:$S$200,5,0))","v":-65852.47},{"$f":"(VLOOKUP($B$156,[3]Whiting!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Whiting!$M$1:$S$200,5,0))","v":67122.12},{"$f":"(VLOOKUP($B$158,[3]Whiting!$M$1:$S$200,5,0))","v":26290},{"$f":"(VLOOKUP($B$159,[3]Whiting!$M$1:$S$200,5,0))","v":-3340}]
[3518,10123,"Woodcroft Primary",{"$f":"(VLOOKUP($B$103,[3]Woodcrft!$M$1:$S$200,5,0))","v":-2284964},{"$f":"(VLOOKUP($B$104,[3]Woodcrft!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Woodcrft!$M$1:$S$200,5,0))","v":-115919},{"$f":"(VLOOKUP($B$106,[3]Woodcrft!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Woodcrft!$M$1:$S$200,5,0))","v":-293912.75},{"$f":"(VLOOKUP($B$108,[3]Woodcrft!$M$1:$S$200,5,0))","v":-8517.7999999999993},{"$f":"(VLOOKUP($B$109,[3]Woodcrft!$M$1:$S$200,5,0))","v":-825},{"$f":"(VLOOKUP($B$110,[3]Woodcrft!$M$1:$S$200,5,0))","v":-29449.8},{"$f":"(VLOOKUP($B$111,[3]Woodcrft!$M$1:$S$200,5,0))","v":-25419.13},{"$f":"(VLOOKUP($B$112,[3]Woodcrft!$M$1:$S$200,5,0))","v":-9576},{"$f":"(VLOOKUP($B$113,[3]Woodcrft!$M$1:$S$200,5,0))","v":-21693.73},{"$f":"(VLOOKUP($B$114,[3]Woodcrft!$M$1:$S$200,5,0))","v":-16685.88},{"$f":"(VLOOKUP($B$115,[3]Woodcrft!$M$1:$S$200,5,0))","v":-2755.8},{"$f":"(VLOOKUP($B$116,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Woodcrft!$M$1:$S$200,5,0))","v":-39323.79},{"$f":"(VLOOKUP($B$120,[3]Woodcrft!$M$1:$S$200,5,0))","v":1052408.76},{"$f":"(VLOOKUP($B$121,[3]Woodcrft!$M$1:$S$200,5,0))","v":8178.71},{"$f":"(VLOOKUP($B$122,[3]Woodcrft!$M$1:$S$200,5,0))","v":735192.43},{"$f":"(VLOOKUP($B$123,[3]Woodcrft!$M$1:$S$200,5,0))","v":29467.68},{"$f":"(VLOOKUP($B$124,[3]Woodcrft!$M$1:$S$200,5,0))","v":57904.24},{"$f":"(VLOOKUP($B$125,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Woodcrft!$M$1:$S$200,5,0))","v":96518.3},{"$f":"(VLOOKUP($B$127,[3]Woodcrft!$M$1:$S$200,5,0))","v":13155.1},{"$f":"(VLOOKUP($B$128,[3]Woodcrft!$M$1:$S$200,5,0))","v":13772.17},{"$f":"(VLOOKUP($B$129,[3]Woodcrft!$M$1:$S$200,5,0))","v":24214.65},{"$f":"(VLOOKUP($B$130,[3]Woodcrft!$M$1:$S$200,5,0))","v":1940.4},{"$f":"(VLOOKUP($B$131,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Woodcrft!$M$1:$S$200,5,0))","v":57438.45},{"$f":"(VLOOKUP($B$133,[3]Woodcrft!$M$1:$S$200,5,0))","v":1977.86},{"$f":"(VLOOKUP($B$134,[3]Woodcrft!$M$1:$S$200,5,0))","v":68732.800000000003},{"$f":"(VLOOKUP($B$135,[3]Woodcrft!$M$1:$S$200,5,0))","v":4089.19},{"$f":"(VLOOKUP($B$136,[3]Woodcrft!$M$1:$S$200,5,0))","v":33663.46},{"$f":"(VLOOKUP($B$137,[3]Woodcrft!$M$1:$S$200,5,0))","v":16165.04},{"$f":"(VLOOKUP($B$138,[3]Woodcrft!$M$1:$S$200,5,0))","v":9896.52},{"$f":"(VLOOKUP($B$139,[3]Woodcrft!$M$1:$S$200,5,0))","v":87643.520000000004},{"$f":"(VLOOKUP($B$140,[3]Woodcrft!$M$1:$S$200,5,0))","v":20038.740000000002},{"$f":"(VLOOKUP($B$141,[3]Woodcrft!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Woodcrft!$M$1:$S$200,5,0))","v":19844.669999999998},{"$f":"(VLOOKUP($B$143,[3]Woodcrft!$M$1:$S$200,5,0))","v":11047.99},{"$f":"(VLOOKUP($B$144,[3]Woodcrft!$M$1:$S$200,5,0))","v":34302.629999999997},{"$f":"(VLOOKUP($B$145,[3]Woodcrft!$M$1:$S$200,5,0))","v":125745.3},{"$f":"(VLOOKUP($B$146,[3]Woodcrft!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Woodcrft!$M$1:$S$200,5,0))","v":173887.05},{"$f":"(VLOOKUP($B$149,[3]Woodcrft!$M$1:$S$200,5,0))","v":157118.1},{"$f":"(VLOOKUP($B$150,[3]Woodcrft!$M$1:$S$200,5,0))","v":52538.400000000001},{"$f":"(VLOOKUP($B$151,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Woodcrft!$M$1:$S$200,5,0))","v":-9096.2099999999991},{"$f":"(VLOOKUP($B$154,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Woodcrft!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Woodcrft!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Woodcrft!$M$1:$S$200,5,0))","v":34527.800000000003}]
[2054,10109,"Woodridge",{"$f":"(VLOOKUP($B$103,[3]Woodrdge!$M$1:$S$200,5,0))","v":-989721.05},{"$f":"(VLOOKUP($B$104,[3]Woodrdge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$105,[3]Woodrdge!$M$1:$S$200,5,0))","v":-43529},{"$f":"(VLOOKUP($B$106,[3]Woodrdge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$107,[3]Woodrdge!$M$1:$S$200,5,0))","v":-30751},{"$f":"(VLOOKUP($B$108,[3]Woodrdge!$M$1:$S$200,5,0))","v":-4400},{"$f":"(VLOOKUP($B$109,[3]Woodrdge!$M$1:$S$200,5,0))","v":-5876.29},{"$f":"(VLOOKUP($B$110,[3]Woodrdge!$M$1:$S$200,5,0))","v":-45279.14},{"$f":"(VLOOKUP($B$111,[3]Woodrdge!$M$1:$S$200,5,0))","v":-37093.97},{"$f":"(VLOOKUP($B$112,[3]Woodrdge!$M$1:$S$200,5,0))","v":-10624.4},{"$f":"(VLOOKUP($B$113,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$114,[3]Woodrdge!$M$1:$S$200,5,0))","v":-40770.07},{"$f":"(VLOOKUP($B$115,[3]Woodrdge!$M$1:$S$200,5,0))","v":-10559.84},{"$f":"(VLOOKUP($B$116,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$117,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$118,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$119,[3]Woodrdge!$M$1:$S$200,5,0))","v":-37814.07},{"$f":"(VLOOKUP($B$120,[3]Woodrdge!$M$1:$S$200,5,0))","v":550010.81999999995},{"$f":"(VLOOKUP($B$121,[3]Woodrdge!$M$1:$S$200,5,0))","v":13229.53},{"$f":"(VLOOKUP($B$122,[3]Woodrdge!$M$1:$S$200,5,0))","v":257398.82},{"$f":"(VLOOKUP($B$123,[3]Woodrdge!$M$1:$S$200,5,0))","v":26835.93},{"$f":"(VLOOKUP($B$124,[3]Woodrdge!$M$1:$S$200,5,0))","v":67931.88},{"$f":"(VLOOKUP($B$125,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$126,[3]Woodrdge!$M$1:$S$200,5,0))","v":28963.21},{"$f":"(VLOOKUP($B$127,[3]Woodrdge!$M$1:$S$200,5,0))","v":5294.45},{"$f":"(VLOOKUP($B$128,[3]Woodrdge!$M$1:$S$200,5,0))","v":4334.7700000000004},{"$f":"(VLOOKUP($B$129,[3]Woodrdge!$M$1:$S$200,5,0))","v":12792.25},{"$f":"(VLOOKUP($B$130,[3]Woodrdge!$M$1:$S$200,5,0))","v":0.2},{"$f":"(VLOOKUP($B$131,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$132,[3]Woodrdge!$M$1:$S$200,5,0))","v":25694.69},{"$f":"(VLOOKUP($B$133,[3]Woodrdge!$M$1:$S$200,5,0))","v":9872.0499999999993},{"$f":"(VLOOKUP($B$134,[3]Woodrdge!$M$1:$S$200,5,0))","v":11481.48},{"$f":"(VLOOKUP($B$135,[3]Woodrdge!$M$1:$S$200,5,0))","v":2481.5300000000002},{"$f":"(VLOOKUP($B$136,[3]Woodrdge!$M$1:$S$200,5,0))","v":11823.63},{"$f":"(VLOOKUP($B$137,[3]Woodrdge!$M$1:$S$200,5,0))","v":8178.75},{"$f":"(VLOOKUP($B$138,[3]Woodrdge!$M$1:$S$200,5,0))","v":6364.72},{"$f":"(VLOOKUP($B$139,[3]Woodrdge!$M$1:$S$200,5,0))","v":58979.54},{"$f":"(VLOOKUP($B$140,[3]Woodrdge!$M$1:$S$200,5,0))","v":15829.69},{"$f":"(VLOOKUP($B$141,[3]Woodrdge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$142,[3]Woodrdge!$M$1:$S$200,5,0))","v":11484.96},{"$f":"(VLOOKUP($B$143,[3]Woodrdge!$M$1:$S$200,5,0))","v":5245.46},{"$f":"(VLOOKUP($B$144,[3]Woodrdge!$M$1:$S$200,5,0))","v":3946.1},{"$f":"(VLOOKUP($B$145,[3]Woodrdge!$M$1:$S$200,5,0))","v":65025.59},{"$f":"(VLOOKUP($B$146,[3]Woodrdge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$147,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$148,[3]Woodrdge!$M$1:$S$200,5,0))","v":8700.9500000000007},{"$f":"(VLOOKUP($B$149,[3]Woodrdge!$M$1:$S$200,5,0))","v":49634.720000000001},{"$f":"(VLOOKUP($B$150,[3]Woodrdge!$M$1:$S$200,5,0))","v":24084.35},{"$f":"(VLOOKUP($B$151,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$152,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$153,[3]Woodrdge!$M$1:$S$200,5,0))","v":-6700.75},{"$f":"(VLOOKUP($B$154,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$155,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$156,[3]Woodrdge!$M$1:$S$200,5,0))","v":{"$error":"#N/A"}},{"$f":"(VLOOKUP($B$157,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$158,[3]Woodrdge!$M$1:$S$200,5,0))","v":0},{"$f":"(VLOOKUP($B$159,[3]Woodrdge!$M$1:$S$200,5,0))","v":0}]
[]
[]
[]
[]
[]
[null,"I01 - Funds Delegated by LA"]
[null,"I02 - Funding for Sixth Form"]
[null,"I03 - SEN Funding"]
[null,"I04 - Ethnic Minority pupils"]
[null,"I05 - Pupil Premium Grant"]
[null,"I06 - Other Government Grants"]
[null,"I07 - Other Grants & Payments"]
[null,"I08 - Income -Facilities & Svs"]
[null,"I09 - Income from Catering"]
[null,"I10 - Supply Teacher Insurance"]
[null,"I11 - Other Insurance Claims"]
[null,"I12 - Income - Contributions"]
[null,"I13 - Donations/Private Funds"]
[null,"I15 - Ext Sch Pupil Focussed"]
[null,"I16 - Ext Sch Comm Focussed",null,null,null,null,null,null,null,null,{"$f":"LEFT(B103,4)","v":"I01 "}]
[null,"I17 - Ext Sch Comm Other",null,null,null,null,null,null,null,null,{"$f":"LEFT(B104,4)","v":"I02 "}]
[null,"I18 - Addit Grants for Schools",null,null,null,null,null,null,null,null,"I03 "]
[null,"E01 - Teaching Staff",null,null,null,null,null,null,null,null,"I04 "]
[null,"E02 - Supply Teaching Staff",null,null,null,null,null,null,null,null,"I05 "]
[null,"E03 - Education Support Staff",null,null,null,null,null,null,null,null,"I06 "]
[null,"E04 - Premises Staff",null,null,null,null,null,null,null,null,"I07 "]
[null,"E05 - Admin & Clerical",null,null,null,null,null,null,null,null,"I08 "]
[null,"E06 - Catering Staff",null,null,null,null,null,null,null,null,"I09 "]
[null,"E07 - Other Staff",null,null,null,null,null,null,null,null,"I10 "]
[null,"E08 - Indirect Employee Exp",null,null,null,null,null,null,null,null,"I11 "]
[null,"E09 - Staff Training/Develpmnt",null,null,null,null,null,null,null,null,"I12 "]
[null,"E10 - Supply Teacher Insurance",null,null,null,null,null,null,null,null,"I13 "]
[null,"E11 - Staff Related Insurance",null,null,null,null,null,null,null,null,"I15 "]
[null,"E31 - Extended School Staff",null,null,null,null,null,null,null,null,"I16 "]
[null,"E12 - Bldg Maint/Improvement",null,null,null,null,null,null,null,null,"I17 "]
[null,"E13 - Grounds Maint/Improvemnt",null,null,null,null,null,null,null,null,"I18 "]
[null,"E14 - Cleaning & Caretaking",null,null,null,null,null,null,null,null,"E01 "]
[null,"E15 - Water & Sewerage",null,null,null,null,null,null,null,null,"E02 "]
[null,"E16 - Energy",null,null,null,null,null,null,null,null,"E03 "]
[null,"E17 - Rates",null,null,null,null,null,null,null,null,"E04 "]
[null,"E18 - Other Occupation Costs",null,null,null,null,null,null,null,null,"E05 "]
[null,"E19 - Learning Resources",null,null,null,null,null,null,null,null,"E06 "]
[null,"E20 - ICT Learning Resources",null,null,null,null,null,null,null,null,"E07 "]
[null,"E21 - Exam Fees",null,null,null,null,null,null,null,null,"E08 "]
[null,"E22 - Administrative Supplies",null,null,null,null,null,null,null,null,"E09 "]
[null,"E23 - Other Insurance Premiums",null,null,null,null,null,null,null,null,"E10 "]
[null,"E24 - Special Facilities",null,null,null,null,null,null,null,null,"E11 "]
[null,"E25 - Catering Supplies",null,null,null,null,null,null,null,null,"E31 "]
[null,"E29 - Loan Interest",null,null,null,null,null,null,null,null,"E12 "]
[null,"E32 - Extended Sch other costs",null,null,null,null,null,null,null,null,"E13 "]
[null,"E26 - Agency Supply Teachers",null,null,null,null,null,null,null,null,"E14 "]
[null,"E27 - Prof Services-Curriculum",null,null,null,null,null,null,null,null,"E15 "]
[null,"E28 - Prof Services-Other",null,null,null,null,null,null,null,null,"E16 "]
[null,"Contingency",null,null,null,null,null,null,null,null,"E17 "]
[null,"E30 - Direct Revenue Financing",null,null,null,null,null,null,null,null,"E18 "]
[null,"CI01 - Capital Income",null,null,null,null,null,null,null,null,"E19 "]
[null,"CI03 - Private Capital Income",null,null,null,null,null,null,null,null,"E20 "]
[null,"CI04 - Direct Rev Financing",null,null,null,null,null,null,null,null,"E21 "]
[null,"CE01 - Acq of Land & Bldgs",null,null,null,null,null,null,null,null,"E22 "]
[null,"CE02 - New Constr/Conversion",null,null,null,null,null,null,null,null,"E23 "]
[null,"CE03 - Vehicles Plant Equipmnt",null,null,null,null,null,null,null,null,"E24 "]
[null,"CE04 - ICT Capital",null,null,null,null,null,null,null,null,"E25 "]
[null,null,null,null,null,null,null,null,null,null,"E29 "]
[null,null,null,null,null,null,null,null,null,null,"E32 "]
[null,null,null,null,null,null,null,null,null,null,"E26 "]
[null,null,null,null,null,null,null,null,null,null,"E27 "]
[null,null,null,null,null,null,null,null,null,null,"E28 "]
[null,null,null,null,null,null,null,null,null,null,"Cont"]
[null,null,null,null,null,null,null,null,null,null,"E30 "]
[null,null,null,null,null,null,null,null,null,null,"CI01"]
[null,null,null,null,null,null,null,null,null,null,"CI03"]
[null,null,null,null,null,null,null,null,null,null,"CI04"]
[null,null,null,null,null,null,null,null,null,null,"CE01"]
[null,null,null,null,null,null,null,null,null,null,"CE02"]
[null,null,null,null,null,null,null,null,null,null,"CE03"]
[null,null,null,null,null,null,null,null,null,null,"CE04"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(B160,3)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(B161,3)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(B162,3)","v":""}]